HCL 71/2022 Cluj-Napoca adoptată

CONSILIUL LOCAL AL MUNICIPIULUI CLUJ-NAPOCA HOTĂRÂRE privind aprobarea bugetului de venituri şi cheltuieli pe anul 2022 al societăţii Compania de Transport Public Cluj-Napoca S.A. Consiliul local al municipiului Cluj-Napoca întrunit în şedinţă ordinară, Examinând proiectul de hotărâre privind aprobarea bugetului de venituri și cheltuieli pe anul 2022 al societăţii Compania de Transport Public Cluj-Napoca S.A. - proiect din inițiativa primarului; Reţinând Referatul de aprobare nr. 339324/1/24.02.2022 al primarului municipiului Cluj- Napoca, în calitate de iniţiator; Analizând Raportul de specialitate nr. 341109/414/25.02.2022 al Direcţiei Economice şi al Direcţiei Juridice, prin care se propune aprobarea bugetului de venituri şi cheltuieli pe anul 2022 al societăţii Compania de Transport Public Cluj-Napoca S.A.; Văzând avizul comisiei de specialitate; Potrivit prevederilor O.M.FP. nr. 3818/2019 privind aprobarea formatului şi structurii bugetului de venituri şi cheltuieli al operatorilor economici, precum şi a anexelor de fundamentare a acestuia, ale Ordonanţei Guvernului nr. 26/2013 privind întărirea disciplinei financiare la nivelul unor operatori economici la care statul sau unităţile administrativ-teritoriale sunt acționari unici ori majoritari sau deţin direct ori indirect o participaţie majoritară, ale O.U.G. nr. 109/2011 privind guvermnanţa corporativă a întreprinderilor publice, precum şi ale Legii nr. 317/2021 privind aprobarea bugetului de stat pe anul 2022; Văzând Decizia nr. | a Consiliului de administraţie a societății Compania de Transport Public Cluj-Napoca S.A.; Potrivit dispoziţiunilor art. 129 alin. (2) lit. a), alin. (3) lit. d) și alin. (14), 133 alin. (1), 139 şi 196 din Ordonanţa de Urgenţă a Guvernului nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare, HOTĂRĂȘTE: Art. 1. Se aprobă bugetul de venituri şi cheltuieli pe anul 2022 al societăţii Compania de Transport Public Cluj-Napoca S.A., conform Anexelor 1, 2, 3, 4, 5 şi A, care fac parte integrantă din prezenta hotărâre. Art. 2. Cu îndeplinirea prevederilor hotărârii se încredinţează şi direcţiile din cadrul aparatului de specialitate al primarului. Preşedinte de şedinţă, Ec. Dan Ștefan Tarcea Nr. 71 din 7 martie 2022 (Hotărârea a fost adoptată cu 22 voturi) GIL 97 9|29S1 N2UI9eI puzuszedai 9A8Z9I 9y TA %9'70L %'00| 9z sz ETA ZI 17 eleGa| emezou j :9189 U!p (S7'QU-7QU -€Z'QU-ZZ:QU-LZ'QU-0Z'0I)AUV LIOdvU AA | %9'Z0L %7'00, EI Zos YC'0Z 009 99'Z 97 | 30 I2OVOlIZd V VLIN V3UACQHIIdNNLIA0Ud A sz SNS IVW 31V INIZIAdIN 3LIZOaNI ay EI sz ILVLIALLOY HONN 9I2IO3dS 1NLIZOawi 7 €Z | _1YNYWNY LIAOHd Ad 1NLIZOdWII NIO IANLINZA E zZ IYNYWY LIAO0Ud 2d LIZOaINI [4 [] [i] 3] [) DEA IN3INO LI40Hd dd LIZOanI L AI %9'00L 700, FE zos Y.£'0Z 008 29'Z 02 (9 "04 - L'0ă )1NU8 1NLVLINZIU II] %9'00L %t'00L 66| EEERI zl 0c6'| EZERI SIEIOULUL 'U9 Z %9'00| %i7'00L 11187 9/s'ez %9'e6 Zav'ez Z80'sz eeyeoldxe ep 'U9 en | a %9'00L %i7'00| 6/L'7 99,'z WE'SLL 7SL'Z 0/81 JOjeleGue IpNQu)uoo 'U9 (SO %9'00L %i7 00| S/1 997 %9'SLl S9/ Z99 NIIISUOO'VEPUELU ]92J4U09 'U9 (70 ILOJESUSĂLUOD ned "U9- 29 up “n[euosisd no "yo ae (eo %9'00/ %7'00| Z8y 1 EI %0'901 807 986'9 unsnuog (79 %9'00L %7 00| 177996 9i7Z'96 %E'9Ll £99'96 Osi'z8 eieles n9 'uo (9 %9'00L %i7 001 90€'70L _ |iegeo. _ |%ssite L/TE0L __ |9€'68 LL 7 434 PI+€L PU)EIeHejes eimeu ep 'uo (09 %9'00, %7'00L 787704 ___|8L990, _ |%ssii £6/'90, ___|896'16 O. (ZI P4+9, Pr, Păi pă)inleuosied no 49 | 9 %9'00, %7'00| 999| 999| %0'00| 68| 69| 6 exe) '9zoduul n9 'U9 | gq %9'00, %7'00L 17e'98 L66's8 AA) 99/'s8 990'07 E) N9IAI8S IS lnung No 'U9 | y %9'00, %i7'00L 69L.'681 L70'98, __|%87LL Z67'/8| ERREEII 2 (81 'P4+0L P4+6'P4+8'Pă )eeyeoldxe ep 2IN)/9u9 L %9'00, %f7'001 GLI'6L___|626'684 _ |%82uL ZZZ'68/ 299091 9 (6) 'CI + 2 '0U) 21V1LOL MaINLI3H2 Il %9'00, %i7'00| 099 969 %0'00| <c9 EEE) E] 9J2IOUEUIJ INHUSA [4 [A uniejsuei | (q e musaqns | (e %9'00/ %i7'00L 79606, __ |sza'68! Yo 690'68| _ |79 79. (4 :9129 UIp '91E)eO|OX9 UIp uNUoA D %9'004 %7'00L 779'46/ 8706 ___|%E'9Ll ZZ2'68, _ |SiL'c9L L ($ “CU + Z '04) 21VLOL IINLINZA 1 00+7/8=0L | 00L+8/7=6 E Z 00L+7/S=9 E] [2 e E l Z0Z €zoz ZZ0Z LZ0Z % % IYWILSa | 1YWI1Sa % IHINNdOUd]_1vZivaă 1/8 109 S/1 109 Z+N L+N 7/8 109 N L=N S6LLOZOI - AIVULSIDZUNI 20 OINN 009 127 UA YWXZANY - Zz0z La9N9 CCOCE0' LE /S8L'L "AN or'fodșoyerreoroas:preuro “or [od7o'M mam TE6O0£p-P9TO XeA “L160£p-v970 PL OSL-8E1 1u “6861 3riqui999C LZ Mp-a VS VDOdVN FNID DIIalid LUOJ4SNVUĂL Ad VINVaAOD VDOdYN-LITD 10 1NIdIDINOW "TV '1VDO'1 "INI TISNOD aooz:i006 osi nizarnya ÎN 79 1NIWP3DYNIW aa W3LSI5 2 DD 9PUNIN2 A YOUyH NINSOO '9a OVaN NAIN '9NI omafoj 7 PP 29000 0 ela i /s5 DIINONODI 40L93HIA RIIN39 40L93HIA zâoa/ | "2u CARA 1 / %0'0 8.S'c ajuejse ajueai9 OL Sue]sa! Neld 6 (000'L %0'00+ %0'00L 166 166 %E'LOL 166 S86 1S | XL'PI/9'PI) ale)0) uinuueA 19 000'| el leo ieineuo 8 (eueos/8d/8iuly asnpoud eyeueo )nipeuu |euosued %9'00| %i7'00L 97| SL %0'76 SZL el 9S NENUN Ul NOUNU ESIENANONPOId PA (eueos/8d/8|) yes ap injnjefnq e ejenue 1697 “49 eyejnojeoe. nipeuu |2uosed %7'00L %Z'00L LLL'9€L 68s Sel %L'26 6e€ 'seL €ee'6€L SS 1270] 9d 89|OIEA NENUN Ul HOUNUUI ESIEJANONPOId 9 (Us'Pu / Z 'Pu) (eueosisd/le| )nipauu |euosisd %'00L %Z'00L LLL9€L 68s'sel %L'26 6e€e'sel cee'6€L Ss _JE)0L-8d B91OIEA NENUN Ul IOUNUI ESIENANONPOId S TES opianieÂng e ajenue 163 pp JelnoIe5e1 “ejee/eS Ene ap JOIl2IN)l2y9 ezeg 9d euluuJ9)op %i7 00, 700. 619 19 7 96 0919 Z6e'9 SS, z Z ID [2 %i7 00| 7 004 6.9 7749 Yi7 96 09.9 6£'9 zel] [= | £ %Z'00L %Z'00L ov 00%'| %8'6/| 76£'| 99| SNZN Pista] ]230) Neuejes NIpatu IN Z %i7'00| %7'00L 0€p'| Sc | %9'ZI O0cp'| 89| Os N:f> +Ainug ejeuy ej yezououd |euos19d “IN L “O 3 xAAVIN3WVONNJ 30 aLva x 76| %8'6/£ S€Z'02L S8b'z2L %0'ZZ 90£'8€ 966'€2L 6 ILILS2ANI 'ld 'H2 XI 87 uolueyue ue syuawe[eGue e90|y! pi ye6ng e| 9p Neo L %7'6€L %8'6L£ S€/'02L S8'zzL %0'ZZ 90£'8€ 966'€2L 9% :23V9 NIO “HOTIILILS2ANI V 'NYNIJ 20 3SINS Si "y9 9)lv | (9 [42 ougnd Is ewel9a1 'U9 | (p Cp oiAas ueyseud 'u9 | (9 Zi emeles no 'u9 | (a 4 ajeuajeuu 'U9 | (e 0 ZJNădOINa IHNONOJ NIO d gIDI1a H2 6€ AN3dOUNă IINONOJ NI IUNLINZA %9'Z0L %7'00L EizA sez sez 78€ se | sudoid esins/9Au8zeI Se — e P-c€ pi 'deisu Mold 6 1€ L2UONIE 12 9PuepIA!p (9 %970L %7'00L Sc LITA XA 78€ 9€ Je90| |nţeÂnq epuspia!p (A E Jes ep |nja6ng spuspia!p (e %9'ZOL %7'00L Sc sec 8ez T8€ VE :2189 up 396nq el %0S vunuuluilA 8 ee VyoId e| Jo|yeejes esedioued ] %970L %'00L 68 11V S/ P9/ [A LEPI-1T7'P1 E9189np8p Ednp IIQEJUo9 |NUJold 9 LE e6a| ap eynzeA8d uezuedai y S BUJ8IX9 IININUUNICUU! UIP BeJUguIJoo 0€e Soaloud n.usd a1eyueui udoud asins suinysuo9 p /83'| 6z uspaos1d ue uip aj!qeyuoo Jojuep.8id ea11J9d09y e 9/L QU02W0, 0 7 Dra VUOLS2A9V V AULSANIUL 2d vAAvZILIVdZ IS MZINLIaAHI IS TANLINBA 20 1NL39N8 NI ILNZVAZUd IAVIONYNIZ-OIINONODI AO01UOLVIIONI VAUINVLaa or'lodyo(5)yerreyo.r0as:Ţreure “Ox [Odo MMM TE60£i-pO7O XEA 'L160£p-p970 BL OET-3ZI TU “6861 SHIqe9 17 np-a VS VDOdYN LI11D DIIlădlhd LUOdSNVUL AC YINVăWOD S6LLOZOUI - JUVULSIOAUNI 20 IINN d02 2 VX2ZNV - ze0e La9ng COC CO Le /S8l'L AN VDOdYN-EN'19 IN INIdIDINOM "IV "VDO "INV IISNOD [AI %0'004 €s9 06 443 9, €89 S66 S06 [44 (£7+97+97+77+€7) e1erdueuu jinusA %€ "98 _1%0'001 016 [2744 987 [444 0/5 0L8 279 XA LINUUSA 92 (84 07 ZO [CNP] E9IEOIIOIEA (77 %8'96 %E'66 PA A 0998 71 € 188| €09'/ 0044 €S8'/ GL )senul nud muongns (ej EI) 8|e10d1098u SAME - ZI 8|e10d109 SAME - 9 l2udeo 2p ID2J9do 9]JE IS J0|9ANIE OJEZULA (ZI SI Nejeuad 1s |zueuie (|4 %7'L0L__|%€'66 6/S'8 68€'9 09c'Y 0€L 7 S/S'8 0Ls'8 S/i7'8 bd (LZ+07+6+91+9|) 2I8eoldxe Ulp unuusA ee | (i e S1nN98X9 8p SIN9 Ul! I2R9NpoId S4ue1eye lnpuoA | (e 9 '0Z %0'00| 622 IL SIL 2S [cr4A 0s8 9€0'| HEZIJIQOLuI Sp eponpoid | (P NIOISUEI) (ZO %0'0 XA 9i78'S usAgns (9 %0'0 [XA 9) 9i78'S (9 %6'S€L__|%0'00L 256 LAZA 9/7 sec CS6 02 AA JOjlinpleuu ee/ezueA | (Q NUSA 9e (ze %4'ELL__|%0'00L SIE 9ez 8S| [274 SIE OL€ 116 1UO IS S)USASpel (CE %9'9L| _|%S7LL VSO6/L__|L6CVEl |/7S68 |p9/'7 |89€e Si |CreSi |CO/0€L 9Jejse1d |I9IM9s (Ze Jo|8snpoud esiezugA (je %9'9LL_ |%S7LL 69€'6/L_ _|/0S7€l |S89689 |ci9' |e89zsi |7SSiSL |6/60€! (7+9++8+17) EINPugA Eponpold | (e (i 'P1+ €L "Pi + ZI 'pi %3'0VL__|%Y'9LL 690'68/ _|Z08'Vi7i |s€S't6 |/97'2Zp |79P9L |2C9P9L |Z0'ZpL [4 + G Pl +8 "PI +€ *P1) 91eyeoldxe uip unuuoA %Z'0LL |He'9Lt Z2Z77'68/ |Z6Z'ZL |L9S'6 |iC'Ziz |SLL'C9L |ZZ9S9L |ES6'ziL A (ZZ *Pa + Z 'P1) 31VLOL IINLINZA | €/S=8 S/9=/ 9 29 99 9 S 7 BE € [4 L ZIIVaă | 90ădv % % (N)ZZOZ | INNI16 | INN19 | INNTE (U-N) LZOZ (Z-N) 0Z0Z N) ZZ0Z SNdOUd IN3Q3934d Nv_ |LvZIIvau 127 III 9/c %0'004_|%0'00. o! E] S e O. 0! OL 9 2uJ8]ul- %0'07___|%0 00. Z Z L L 4 OL OL €9 (89+9)2uunip 'u9 %0'07___|%0'00L [4 Z D | FA OL OL 29 :8129 ulp 'eJeseldap 'U9 | (4 %0'02 ___|%0'00L EI 97 ED 6 se CE GE /9 sueos.ed !s unung |nuiodsueu "yo | (e %0'00L__|%0'00L Z Z L L Z 4 Z 09 e9JezI10suods N9 'U9 ale (€p %0'0 [] [] i] [2 [2 68 8AMods elingnio nuued- '9Je9 ulp 'uods %0'S7 _|%000L z Z L D Z E E] EE IS |8IOOS 'UBLUBIEAUI '9jeonpe Ul 'suods “yo (Zp 18 2eyeues |S |e9Ipau |niustuop 'suods 'U9 (|p %0'0i7___|%0'00L [4 E z L [i OL OL EFI (09+8s+/8)eeiezosuods no "49 | (p SS J0|8snpo.d E 9JEACUIOJd 2p 'U9- VS Gunsxeuu 9p edueo Nope 8]9U94- €S Oe) Jqnd IS BUIB|D9] "9 “d Nope 8]9U949- %1'974 _|%0'00L 97 JS ERI 6L 94 09 09 ZS 9189 Ulp 'Syeoijgnd Is euej921 'U9 (79 LS 9007/€6| 22631 nopeo e9u9- %1'46___|%0'00L ce sz FI) E] EI ER ER GE :9189 Ulp 'J090701d "49 (9 %S'ELL |%0'00L 60| E EE) 17 60| 96 96 6 ejejoignd IS ewuej9e1 '1090704d 'u9 | (o | EA BOIpun| eyueynsuo9 "yo (19 %1 SE __|%0'00L Ss [2 (3 D S L 2) 1 :9189 Ulp 'NUeIOUO IS SUZOISILUOO 'U9 | (A 9 IIJOJEJ0qQe|09 NI 'U9 (e | (£1+89+19+99+79+19+95 18 _|%0'00L v97'Z 869", |zer'L |998 V97'Z SZL'Z __ |904'Z Si +6W+LW+917)118) 9p 9)eyn98xe |AJ8s ele no 'u9|ev WT'98 |%L €8 604 Zes sse 77) ese 094 686 7 eeinbise aud] (9 Ep yeAud |eudeo „oy2iedo (za %1'S89 |%0'001 Li Le LZ OL Li Ş [ Zi Yes ep lejdeo uojeiedo (19 %1'S8S |%0'001 L? LE LZ OL Li Fa pă Li (€+Ziz)aialuo "uo | (9 %7' LOL |%S'9 706'| 99| 116 68 7897 8IZZ _ |8.sz 0 need! Is e2/8una.ţul 'U9 | (2 %4'86 __|%'87 vOZ'Z S7ZO'Z _ |zse'v _ |929 8 s86'z |vise 6€ (î7i7+ +07) 0493 9p 9yejndsxe 2|119/M49s '9J3u9 — %'ZEl |%0'00L £06 129 [Zi 922 £06 789 789 ER ajlunueuu n9 'u9 | (9 %0'80L_ |%'iz gce8i _ |7szel |69.6 _ |ses |zsse 6604 __|6L62 II ede Is elGiaua 'u9 | (p 19 _|%0'00L seL 001 19 e €EL LL PL ŞE | _JEJUBAu! Sp 10|2)921q0 einţeu ep ejaleleyeuu ERE [E %, ZE |%8 zei co9esz |zsriz |zoeri. isi [este |sozei |soeor E snquuoo no 1|Sinu2yo (za %'86___|%€'98 768'| zl 1176 [714 76|, 7 9E0z _ |yezz ve Quuiyo9s ep aesald no 1lainueuo („9 %0'87|__|%S'8zL /6y0€ _ |e/ezz |6vesi |vz97 |zezez |zzi lise E a|lgeuunsuo9 9|a|e|eeuu no 1jainyjeu9 | (9 %€£'90L _|%€'06 6Z6 169 SO zez 670| 896 896 ze auuud ejeyeu n9 |aInau9 | (e | YI VEL |%6 2 008'05 _ |0ov'8€ |oovsz |oozzi |pse've |/0992 |zzz'8z LE (8€+/€+9€+€e+Ze)alando3s pulauid j2iniou9 |v | %€'9LL_|Y7'6£L 99/'SS |978'L? |?88'427 |Zy6'eL |990'0b |zieze |zthbe 0€ (S+6€+LE)uoIAJ8s 1S nunq no jjain3u9 | v %1'S0L_|%8'2LL Z6Z'78/ |69'0pL |99'e6 |cza'9 [sosi |zoc'e9o |sov'osi 6Z (€VV+98+82+0£) exeyeoldxe 1einyiau9 [i %V'S0L |Y%8'7LL ZZZ'68L |9L6'LiL |LL9'v6 |soc'zi |2909, |zzi's9. |ez8zsi 8z (0€/+62) 21V1L01 MaINL13H2 Il %S'8/ __|%0'00L PIN) EE) EE 6z Zi OZ pl 12 2/ej9ueulj njuA le | (e %S'0i _ |%000L 6.Z 79 OLL SS 6LZ Si 178 ErA izuegop | (P 9% '2L__|%0'00L Ze sez 6S| 61 IE Oli ENA EfA sIn9 9p 9ue12jip - . ZA 91BIOUEUL, IseAul | (q ez 91e9ueuy ezijqovul | (e 9/€ %0'0 66| 107 904 EJIQEIIEA EJUBUOdUI09 - VE VEL _|%0'62 79€ 017 DEI L6 ss LE LE, SOL EXIJ EJUBUOdUIO9- %9€8 _ |%SZZL L9S Zi L8z O 8Sy LE 8S POL 1099911p (e %6 59 _|%9SiL S9/ v/S <8€ L6L 299 SiS IL €OL (0 L+0LL+10/+0L) Jepueuu 9p INj9euo9 'U9 |i79 ZOL 9JEZNEALd '8121N9N./se. 'U9 (9 LOL 1Se0yeo8pn[ Heeoy — ejeuejes unydeip 'u9 (q 00L |euos.ed e uodsip 1110yesuaduuoo pejd (e 66, (ZOL+L+04+00.) Inleuosed no 'uo auv |£9 86 WD9O UJ0Ju09 I|9IN9u eye (9 /6 UJoJd e| JOjyelejes eorediomied 'uo (p 96 EJUEOEA 9p 818U9N0A (9 %8'60L_ |%8'€LL /€8'S 8/€ 6.62 6Sy'| ZE S 1€8'S 699 s6 eSELU SP 9)8U91) (A V6 Nope 8/8U91] - €6 es2J9 89U9) - :9189 Up '„|e9SIy INpO9 PulAud SLOZ % 79| _|%S'78 LIS 8/L| 98/ €6€ 6s8'| LIS 266 76 |/zz u ee6a7 uip sz He el eynzens1d eleivos 'uo (e Yi EZL__|%0'90L 80p'/ 9ss's V0Z'€ 2S8'| 986'9 807 L99's L6, (86+/6+96+S6+76)unsnuog |z9 06 (ND9 UW104u09) MeoIuog ee (9 %7'SLL_ |%€'9si €OL'8z 17047 __|ZSOPL _|9704 S86/. __|£oLsz |ssssi 68 (499 uuojuoo )neoiuog eye 'auuud juniods (q %0'00L_|%L'S0L 09/'/9 0c80s _|0898€€ |0769. |S9ri9 |094/9 |S9i9 88 ezeg ep eles (e %0'£0L_ |%€'9r €98's6 16814 _|ce6'z |996€z |osres |eges6 |esoo0e 18 (06+68+88)eimeles 'u9 |L9 %E'"70L__|%S'SLL VICEOL |€S// |9€9LS |8/8ssz |9eP68 |i/z€o0L |ii/S8 98 (46+/8) eleueles einjeu 2p 'U9 |09 Y7'P0V_|Y%S'SuL C6/'90L _|St79'64 |960'€S |8iS'92 |896'16 |€/6's0L |ssz'88 s8 (ZLV+€0L+66+98) Inleuosied no :u9 | 9 %7'86___|%0'00L APA) 87| 9S8 87 AYAN bb L pi 4: ajizoduu! |S exe) ele 'u9 | (4 %0'00L__|%0'00L 6 Z S [A 6 6 6 €8 "yo | (e 78 9JezIJ03ne exe] 'U9 | (p | +8 EJU89I| XE) 'U9 | (9 | %0'00/ 87| 96 4) ZE rAĂ [ATA CEC 08 eojgnd nung 21euoise9u09 'u9 | (q 61 e|eJ8ulu esinsei '|dxe exe 'uo |(e %V'£6___|%0'00L 6P8'L Pi: Sz6 29 6P8'L s86'L s86'L 84 (78+€8+78+L8+08+67) exe) 'euzoduul 'U9 | a PA 2inyauyo ee | (| %€'Si7 __|%0'00L €L9 09 10€ ESI €L9 €/eL se | 97 19) 8p 9|e)N98X8 |I9/M8s Se (8! 94 LINUNUE Se IS M2)9!| linyunue 'U9 (Zi EȚI 3189Npuo9 'uos18d s/ese|d |s 91e7n1921 'Uo (9! LZĂ 9lel]I Sp 2y2n798J9 ejimeysed 'uo (SI €/ oand injniusuop eyuaaye - ZI :9189 Ulp 'JO|HezIjlqoLuI P9/en|eA88. 'U9 (pi %€£'€6 ___|%0'001 LdĂ LL Fă d VL SI SI LL ejeuoisejo.d esupefeid 'uo (€! 04 |N9|89 ap E9IuusI 81EUONduN; IS 9/8una.ul 'U9 (ZI 69 ezed |s ajeinfise sp 'u9 (|! %8'S __|%0'00L 179 [744 LAXă 2SI 179 98€'| 69| 89 :9189 UlP '1H2) Sp 8yejn9exe ajiloIjes no 'u9 ale | (| %€£'97l _|%0'00L LP6 904 Lip sez LP6 €P9 €P9 29 S)elILUISE IS 9JE9ueg I19IAu8s 'U9 | (u %€£'SOL _|%0'00L LS 907 LIZ SEL LS PLS PLS 99 INE9IUNu098|8) Is aleysod 'uo | (6 [9) 9) [9) [9) 8- 9) 2) 9 2UJ8X9 - 9/p Juapa9a1d |nue U! JEZI|9I 3N19 INNENZOI ESIEUIUII8I8P E| |N9|29 SL U! Ne! Ss nu 8Je9 a1eyeo|dx9 uip Ijeinyeuo ae (e %1'S0L |%8'7LL 26778 |690pi |99€6 |ec89 |s96s8si |coces |soosL Sil :91e9 Ulp '(6 'p1 )eieyeoldxe [A INIQ INjnenze e |s udunuu MEA! pl PSJEUILUI9I8P E| |N9|e9 ul ne! es nu 8129 unueA ae(q €rL UnJeJsue.] IS musAgns uip unuuaA (e %S'0LL_ |%79L 690'68L |ZO8'LiL |Sesi6 _ _|/97/i |7979, |E9P9. |zzOzi adi :219 UIP “(7 'P1) 9JEeoldX9 Ulp INNusA L ZUVLNIWNVONNI 20 aLvd A <8 Z9 Li LZ [] ZI 0 LL IN3UNO LIA0Ud LIZOdINI A %0'0 99 0S VE ZL 0 99 99 [0 45 Je9s! 9|igyonpspsu u9 - 6€L ajqezodiulau |NuusA- %9'05- _|%£'02 00$ S/€ 0sz SzL 89%'Z 00s 9/8'Y- 8£L (87-/)1Năd 1NlvLInzau LI! %£'€e __|%0'00L L L L 9) L [2 € JEL 9J8IOUEUIJ '49 ele | (9 9€L PJU8IN9 'AN9E 8)pa9 (7q Se INI)SOAUI 9UP919 (d 9) o) 9) ] VEL JE)NJeA SIN Su919Jip 'uo | (A cel JUSIN9 ESIENANOe aupaio (ze %S'69 _|%87Ll 646| Zvi S96 8 /891 CE8 | Oc 2 ZEL S9Au! 2upe9 (je %S'69 _|%87Ll 6Z6.| PA A S96 28 /89 28| Oc Z LEL e|IZuegop pulAud 'uo | (e %'69__|Yz'it 0£6'L Sil s96 [3:14 7891 Sz8'L €zz 0€L (ZEL-+bEV+LEL)oieroueuu 'u9 [4 6z| BUEOIZIACId Se Uip nus sz| J0|eZI|IqoLu! e819/991dap - EA) JJ01d E] 10| 97| Jojaueoizino.d eeuejnue (|'z ETA) '9189 ulp 'uejsn[e Is 8uoIzIA01d lnusA (ZI ZA) Yepueuu 9p |N]9e1u09- €zI JI401d e] „ojneuejes esiedionued- ZA) SueoIzIAo1d Is ueysnle :uo (14 LZL (SzL-zz | )uevaidep 1s ueysnie | ( %0'€6___|%€'€6 L8L 7 9€99/ _|L60LL _|Sps's |8/ €7 _|068c2 _|/8ssz 0zI B9JEZIIOUIe VO | (9 %9'6Y6__|%0'00L LOE'L 9/6 /s9 Sce LO€'L JEL JEL GIL "u9 euv | (P ED) 'uos.8d eyejd “d uneysueu 'uo | (9 PARĂ eyeziligotu! aI8A9e 'u9 | (q 9LL 10)pP919 DIE 9129 - SIL epijosuod e/9ua6 |ne6ng a.u29 - LARA (91 |+91 )neleued 1s ueoleuu 'uo | (e %8'16___|%9'€6 [4:14 44 ZL9'4L |LZVL |LZ8S 780'SZ |2Z0'€z |8Lz'sz CLL (VZL+07ZL+6VV+8VV+2Lb+7LL) 'IdX2 "U9 sv | Q %9'S0L |%€'sLL JSC 8/9 8/0, 6€s 078'| IS 2 022" ZLL „OjeleGue 9p 2)e10Jep Ipngiuoo 'U9 |S9 LL IISIUIOO 9JJe (P %0'0S _|%0'00L 6L Lă OL S 6L 6L 8€ OLL 1J0zu89 (9 %0'0 [) 0 9) 6 60/ E|IQEIJEA EJUSUOdUIOI- 9% SOL _|%0'00L S8| [XA €6 9 S8| s8| 9/4 804 2XIJ EJUBUOdUIOO - %0'00L__|%0'00L S8| GEL €6 9 S8| S8| S8| 10 9NeJISIuluupe ep Inilisuoo (9 9/s 9IBOLSIN 9|129|dUI09 IS 9|H2OIIPOuI N9 29 |Npoo pulAud GLOz//ZZ '1u e9637 Uip d Il € 'ull? Sz INI0one ej eynzened eul ul IPA) JeHOdSI |NEnzeI 'Z 0ZL SN8Z8I Se '| 69| | _/LOZ/67 IN '9N0 P 9210) HINAIISIP / HINgHISI POI EI (gesunque. sp seuei 89| INPIOS) SJua1n9 IeHAnIe E9IEjueuij n.ued supei 4 PER HE)US Je E] ep S 99/ J290| |na6nq e! sp S9I JeJs ep |meGng e| sp “e %0'0 0 ERAI 6/£ ZII Y2ALd |Budeo N9 „IOeJ9do E| 9p 'Z %0'0 2) AXA 7/SLL €9| | ves ep jenuoleu/e1Deyul jejudeo no noyeado e] ep | %0'0 3] EDER AD €sz'LI Z9L :8189 Up 'Syugjse Sjuea19 6 L9L S|UE)S2I NEld =] %S'SOL__|%0'LoL 02'76 07 76, 0/'V6 04 6 6/ 6 69'£6 88'88 £9| |__ (9%) pi / 284 'pi=ereyeoldxe ep unyueA ul 2.9puod "i %9'94|_ |%SzLL 783064 _|L6CYEi |/7S68 _|v9/i _|89€ZGi |cpzpsL |ZOZ'0£L 6S| (ENDE PERSE II II %O'7eL | or £0' 70| 00'4 00'L 86'0 £8'0 £/'0 EET (enoyeleo ei) (d) mipauu şe1d “z (HJOye|e9 Iu — 9yeno949 %0'/9 %97LL 9/S'7/| _|O0S'6ZL |/6768 _|9€6'bi _|epossi |OLO'S8. |/ezZeL 2SI IHOJEle9) (A4D) Huy esnpoud ep eeemuzo “| 9S1 9IIZI Neun ul ijounuu mMeuagonpoud [2 |N9|29 ausuusj9 (po (eueos19d/Moye|e9 nu ) 67 “OU / AdO=M (euos19d / 9uuly esnpoud syenyueo) nipauu jeuossd %1'78 %0'P6 SeL 86 04 2$ <eL CEL CSL SSL |EJ07 d 99IZIy pejun ul jounuu eseHAnonpoid | (9 - (eueos19d/8|) yes ap injnje6nq e ajenue |1697 'J9 eyejno|e9e. nipeuu jeuosied %E'LLL |%L'76 6ee'sel _|07070| |Si'i/ _|98sse |eee6er |Z8zLL |9L'szi SI [230) d 99HOJEA HENun ul iOunuu E9eyAnonpoid | (A - (61 *p1 / 2 'p1) (eueosi8d/a]) nipauu jeuosisd EUL _|%L 26 GSe'seL _|070'70L |SL'i7/ _|99s'8€ _|eee6ei |/p8ziL |9pr'szi €s| JEJ0) 9d 890JEA HEMUN Uf IOUNLU ESJEARONPOId | (E | 2 Yes ep ininjeGng 1697 IS €,0Z/9Z 90 'P 'eleuejes eJNeu 9p 'U9 eZeq 8d Jeultu/9]9p %L'S0L__|%i7'96 09/'9 S67'9 0S/'9 SZO'/ I6€'9 CI8S 6/09 CSI (eueosed/e]) jeejes ed 1eunj nipeuu nânse9 | O 000'| X ZI / GL 'P1/ (76'Pi-+76 P-Z7L Pi )ELOZ/9E . 90 'P “ejeuejes INEU 9p 'U9 ezegq ed JeUILUISI3Sp %L SOL _|%i7'96 09/'9 S6P'9 0s/'9 SCO'7 I6€'9 09/'9 6/09 LSI (eueos.9d/e]) ţenejes ed „eun] nipauu |n6ise9 | (a 000! X EL /6pL Pi/7pl pi . E|eIJEJes EJNIEU 9p "49 ezeq 9d Jeuiuu979p %L'SOL__|%i7'96 09/'9 S6P'9 08/'9 SZO'4 I6£'9 09/'9 609 OSI (eueosied/a]) jeiejes ed „eunj nipauu n6nse9 | (e | 9 Y7'66 %8'6LL J6£:L: Se S/7 | SEC | 99L'L 16€£1 SIL GL NELIEJeS NIPeU! IN S %9'Z6 %9'1ZL 0c'L 89/'| O0cp'L COC | [442 Injnue 9|9uj ej jezouGo1d |euosi9d N 7 i i “ (o -( (q 8107 IElES PUoJ 91EJ0[euu Wngu)uoo eyuenyul (q (e 9L0Z'10'L0 El 9p Ipniquyuoo euenyul (e %€E 704 __|%S'SLL VIC EOL |€S// _|9€9vs _|8i8sz _|9ev68 _|i/z80L |pizs8 PAdă («19.129 UIP “(98 "P1) eeue|es einjeu sp 9 € 9/9 pi 7 209, TD 2205 P m UD uzl72 | HE 20 D002 4, PI 7 Pxoug sare NyauyH NIWSOD '9a IAT '9NI OIWONODI H0L93ăIa 1VAIAN29 H40LI2AIId Jeys op inima6ng e ejenue es697 u! synzeneud “eunj 3n1q nipauu Inin6nseo eyse1o eoeuluJ9)9p E] |n9|eo ul ne! as nu ao ajauuns J0uNsIp enuapiAa J0A as (e m - pda) 7 ap 20 up apund! Zaz/ | 20 299 €I e PXo4 | | | / — NyauyH NINSOD '9a VAZANAD H4OLIAUIA DINONOD3 HOLIZUII %€9s9 |es9 S66 EL ELL _|S06 008 ZAVIONYNIJ IANLINA E %89'86 __|Z9 79 ZEI 9 EL 08 |Z70'Z7L OLs'esi ZIV1VOldXa IANLINZA E (€Qy + ZOI + Lu) %886_|eire9 179S91 1708 |Ec6 zii Ore ZI1VLOL IHOLINZA L S/9=72 9 E; ZE = e Z D [] IEZI ERI 1Va0udv 1VZIIVaI 1Va0ădv ,ZOZ 0z0z 149 % LN NY IMAOAAZId % Z-N NY IM3O3AZId IHOLVOIONI "IN IERNII ZE At 2 AXO0/0) 0 E PU Z1V1LOL HOMANLINZA YV dăVvzI1vaă 20 1N0vIU2 € VX2INV — ccoz L39nd EOT'Z0' LE /S8L | AN or [odo(Dyerreyo109s:preuuro “01 [Odo MMM L£60£p-pOZO Xed 'L160€y-p970 BL E OET-87I "NI “6861 311qTI399C 17 [np-a VS VDOdVN FII) DIIdild LIOdSNVUL AC VINVdAOD VDOdYN-LNTD IN1NIdIDINOW TV 1YDO'1'10IIISNOD 0az:L006 OSI [...]