HCL 112/2025 Chitila adoptată

a CERT iG.Jt ROMÂNIA q AMGUL JUDEŢUL ILFOV OMU REID at PRIMĂRIA ORAȘULUI CHITILA Str. Ion Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila.ro; primar(2primariachitila.ro HOTĂRÂRE nr._/[? din data _Â,$.03,x028 privind Bugetul local rectificat al orașului Chitila pe anul 2025 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 3,5.09.3035 Având în vedere : — Referatul de aprobare 46404/512/18.09.2025 al Primarului orașului la proiectul de Hotărâre privind aprobarea bugetului local al orașului Chitila pe anul 2025; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget- finanţe, Administraţia domeniului public şi privat al orașului, Agriculturii, Gospodăriei orășenesti, Protecţia mediului, Serviciilor şi comerțului; — Legea 227/2015 privind codul fiscal; — Legea bugetului de stat pe anul 2025 nr. 9/2025; — Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparența decizională în administrația publică locală; — Legea nr. 24/2000 (**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; „_— Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (ID) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂŞTE: Art. 1. Se aprobă bugetul local rectificat al orașului Chitila sursa A pentru anul 2025 (Anexa 1): Art. 2. Se aprobă listele de investiţii ale bugetului local conform Anexelor 2.1 — 2.4; Art. 3. Primarul oraşului şi toate direcțiile/serviciile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei; Art. 4, Prezenta hotărâre va fi comunicată de către secretarul general al U.A.T. Oraș Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului şi se va publica pe pagina web a U.A.T. Oraş Chitila: www.primariachitila.ro. PREŞEDINTE, SECRETAR GENERAL, Livia Cristina/SIMION 6| uip [| : eulGeg SIgoOs 9 Lăadx1av osz'9vz'z 0SZ'9vz'z 0S/'9vz'z 05/'9pz'Z 000'/85'8 VAL U!p 8)2918Jap uns ZoLL 009'22p'€ 0S4'z6€'€ 0S'paz'e 0S0'09£'€ 098'6€5'£/ IOIAH3S IS IANNNA ad IXVL IS ALIZOanI 'vv 700400 000'e8 zze'soL- 000'P8 000's8 87991 NIQuuN SF 9xe) eye !s nuquun ap eueioipn| exe L £OZOZ0 000“ 000'€ 000'€ 000“ 000“ uej/A2X9 up |nue18) ad Injizoduul £OZOZOZ0 000'ese 000'zsz 000'€st 000'£s€ 000'+L7'4 nf auecs.ad ej ap ua) ad exe) 1s jizoduul ZOZ0Z0z0 000'68£ 000'88z 000'88% 000'06€ 000'sss", e9izy aueos1ad e| ap unua1ay ad uzoduul LOZOZOZO| l000'9yz 000'£ys 000'P6 000'4p7 000'086'z ua. ad exe) 1 jizoduuj Z0Z0z0 oza'6zs'e S/S'0Lp'p 000'Zo8'e 0eb'zbe'e sz8'pes's aoipun[ aueos.ed el ap uipejo ad exe) 15 jjzoduul ZOLOZOZO 000'66 000'6S% 000'6z9 000'0£s 000'24L'Z 25!zy aueosuad ej ap upelo ed uzoduul LOLOZOZO| 0z8'8z0'7 S/8'698*Y 000'L£b' 0Ep'Z/E" SZ8' 10474 uipelo ad exey !s uzoduul LOZOZO 078'/s8* £sz'20£'9 000'6sy's 0Eb'70z's £os'eza'0z ayajaudoud ed exe) 1s ayzoduul Zoz0 0oz8'2s8* €sz'70e's 000'6s's 0Ev'boz's €0s'ez8'0z 31V13lUd0Id dd 2XVL IS A1IZOanI '€v Z06000 [) 000'0€ 000's9€e 0) 000's9 ueeapne Ininij!Suo9 enizads!p e| Inpuo u!p ajeznede, auuns SOZOFO 08'099'6 000'zs8'6 198'1v9'6 £09'ssz'04 000'0LP'6€ uueA &d Inyizoduu! ulp 2yeo/eyap 2409 LOZOPO 0b8'099'6 000'Z9L'04 158'900'04 £09'ssz0L 000'S80'0 MUBA €d |NVzoduu! uip ayeo|eyap auuns !s 3409 ZOvo |euos.8d lo00'02 00044 000'04 000'44 000'z8z niuotuuyed uip 91ejiqouu! 10|peyeudoud jneysuey uip ajunuueA ad |nyizoduuj 8LZ0£0 l000'0 000'44 000'04 000'44 000'z8z us sd yzoduuj z0£0 39IZIA ANVOSUId ovs'oez'6 000'£€z'04 155'90'04 £09'9ze'04 000'79€'0 VI 30 1VLIdYV9 NIQ IUN9ILSVO IS '1140ăid "LINIA ad LIZOaNI 'Z'v 709000 ova'oez'6 000'££z'04 1S8'920'04 €09'9z£'04 000'79€'0p 1VLIdYO NIO IUN9ILSVI IS 1140ăd 'LINZA ad LIZOanI "LV 70000 osz'eso'e. £00'96'e, L00'6zE'6, £80'0£6'8, Ese'a8z'8/ 31V9$I2 IUNLINBA "'V 208000 09z's90'64 cee'608'6, 1v3'S4v'02 £97'P06'6, £Ob'p97'64 ALN3AN9 IANLINZA 1 Z0Z000 o+s'ere's £09'sL'9, 162'877'8, ELS'pb/'Zi €Zb'eb6'07 IHdOd IINLIN3A 20066% 9s6'9z6'92 0b8'8eL/'Li L88'€v9'9 E6L'7y9'9€ ez8'9s9'/s1 IANLIN3A 1VLOL Z0L000 3UVL1OAZ3A 3 ANNIL92S + AUVNOILONNA 30 VANNILDaS 9 S Lă € TA 9+S+p+€=| =] v oueysa „o/pejd ms6uns oeunsap a1e7e6nq Au ui Mu IUL 9)1p849 Je up 1YLOL JO7eodpu! ainunusq po 21VIU1SaWNIIL IHa03Azăd 21VNNY IH3Q3A3ăd Sz0z ergo G > SZOZ NV LVOIAILDZU 1V901 La9na [orei |+emuuoa VIILIHO Svuo NOJII INSPnp JUEUOI 20250 52 /[]| u"TOHel | exsuy 6L uip z : eulGeq SIaOs 0 LUadX1dv (Snulu jus n9) jedo| inima6nq e aeyonzap 009'19'p- 199'828'z- Oz'0pe- 0 10S'0£0'4- 3p Hunţoas ea/ejueuy nyusd 9Euoţouny sp eaunţoas uip aultueseA €Ozoze| 000'829 06€'8/s 06€'€es/ 08/'z95 096',/s'z HNIUBA 9) 0Sz09€| VIS 91eyn98x8 000:9 000'9 000'9 000'9 000'Y2 ap ininseooud jnsino ui syenjoaja J0lIl9In)|ayo eeeJednoai ulp unuusA 7096 000'89 06€'k8s 06€'654 08/'89$ 096's6s'z HNUUBA 8SI8AIQ Z09£! 0 9) 9) 000'4 000'1 Me9SU09 |S peleuad '|zuaue ajly 0szos€| axe) Is ajizodiu! [) [) 000'4 [) 000'+ Sp I9neJe|08p e 8/8izinu! no ea.9undap nes es/sundapau nquad pejeueg zozose! ayeyjeloods 000'00z 0b6'0zL 0SL'9sz 000'p/Z 060'+s8 IZUBLUE UIp UNUUsA Z0L0z0s€ 000'007 0v6'0zL 03/9872 000'Y7Z 060'.se MALOd SyeoIjd2 unnoues ae !S |zusue Up uNuaA LOZOS€E 000'00z 0b6'0zL 0S|'4sz 000's/z 060'es8 MEOSIU09 !S pejeusd '!zuauuy Z0s€| 000'P 000'P 000'% 000'S 000'4 OSIun8d HeJ9q|la '9ANENSIUILupe SXE) UIp LINUBA By OSZOPE 000“ 000'P 000“ 000'S 000'2L SSIuu8d |-e18qjja *SANeSIunupe 8xE] UIp UNUBA ZObe oo0'e 000'€L 000'PL 000'P4 000'7S uianGedsap 1s meynduul 'eyeoapn[ ap. J0JIl8IN)/8U0 ea/eJ8dnoa1 Ulp HNUBA 8zzoe€ 000'€4 000'€ 000'PL 000'P4 000'P$ HEVANCE JJ !S 110!AJ8s 9p HESe/d ulp unjuaA z0£€ 000'+06 0£e'zz/ OS'beo'L 08/'298 0S0'0ozs'e NDIAH3S IS IANNNE 20 IAVZNVA 'Z9 Z0PL00| 000'4L4 000'LLL 000'ZL4 000'ZLL 000'9bk aouqnd ajianysu! auyeo ap aL aUou! IS |un|S8dU09 Up INA 81 0€sozo0€ 000'4L44 000'L4 000'ZL+ 000'zL+ 000'9bt HBUIUDU] |S JUNIS89U09 UIp HNHuaA SOZ00£| 000'4+4 000'4LL 000'ZL+ 000'ZIL 000'9kt ayejaudoud up unuuoA z00€ 000'4+L 000'LLL 000'z.L 000'ziL 000'9k 31VL3alHdOăd NIO IANLINZA "LO 20€00| 000'ZL0'4 0es'eea Ops'9L'L 08/'%/6 0s0'996'€ 21VOSIAaN IANLINZA 9 702100 000'ze 000'8€ 000'6€ 000'6€ 000'€es4 9XE] IS BJiZoduu! 31 OSZ08L 000'€ 000'8€ 000'6 000'6€ 000'€s/ a|e9sy 9xE] 1s ajizoduul aj! Z08| 000'ze 000'8e 000'6e 000'6€ 000'esi 3"VOSI3 3XVL IS aLIZOdawI a11v 9 Z0LL+00| ose'Les 000'zos 002'664 00£'P0 0s8'/ez'z 9JEUOHOUN; 3P MeZHOINE |S 8|u85I| Sp e8/eJ8qJj8 nuad aje) IS exe] €Oz09L 000'6pe 000'6p€ 000'6b€ 000'6pe 000'96£'4 aoipun[ sueosiad ap anunap-odsue. ap ajaoeojliuu ad uzoduuj 2020709, 000'00£ 000'00€ 000'6se 000'09€ 000'6L£'4 39Izy aueos.ad ap ayunap uodsuen ap ajaveolfiuu ad yzodiul LOZOZOSL 000'69 000'6P9 000'804 000'604 000'SL/'z podsuey sp ajaveoflivu ed uzoduul Z0709/ WENANOe 9p ose'o8/', 000'1s1'4 004'40S'4 00£'eLL'L 0S8'zs6'p eaJe/nsejsap ed nes Jojununq miezijyn esuezuoșne “ojunung eaezijyn ad oxe 209| nseunong ininidioiunj 1S J0|81&07985 'JOjudioiunuu 'J0|8se10 0|8unu09 |nj8A!u e] Syezijegusosap 097'9pz'z 05/'9pz'z 0S/'9pz'z 0S/'9pz'z 000'/86'e JOIII2!Ny|8yo eaieyueuy nmuad ejefnepe eoJeOJeA 8d exe] Ulp 8729|2J9p auuns ZOZ0LL 9 Ei ? € [A 9+S8+p+€=| =] V Syuezsau 10peld ns6ugs oeugsap a1ey96nq Au Mu Iu Iu 9)/p849 e1eo uip 1VLOL 10e9!pu! 3.juinusq pod 31VII1LSaNIIL H3Q3A2ăd 31VNNV IăaQ3aA2ăd Szoz 396na 6L uip € : eulGeq SIgOS 9 1H3dX1dv I1VIULSaWI41L l4aQ3Aaăd 21VNNV IU3QaAaăd 918JJoAZep ap eaunnoas 0 /99'pz/'Z 082'580'4 606'6L£'9 0s8'6z/'9, nued '218100se nes yeauaued ap J0|apeuoo ezeq ul ayep09e musAgns 206€20€v 0 L99'p7/'7 082'380'4 606'6L€'9 0s8'6zL'9L 918|90se nes jeususued 9P 108]9eJJu09 eZeq ul 3Jep109 uusAans 6Ez0ct EJEIOUNI BED |S NISEpeo ap |EUONEU Injnuue/6o1g |N1peo Ulp EONeUIa)sIs 2) 000'pz 000'02 000'0z 000'P9 eiesi6aiul ap J0|ue.on| eereyueuy nyjuad |4ONVv Ineâng ajevoje auns PEzOEt| goL'so6 L91'€se'9 0£0'0L6'g 698'£/9'9 89/'Zp8'zz RJSIUILUPE Se e| 3p muenans 20£Y| 1Z0z-Lz0z alewei6oud 9p iapeouad ațuaiaje 'a/e/apejsod NZ2 Ulp ayejueuiy J0|apoaloud mejniap 000'Z4 9) 0 2) 000'ZyL 1euysns eesavau aJe90| aayeÂnq 2xye9 yes ap |na6nq ej ap musngns €OE6zozt 1707-Lz0z aewe6oud ap iapeouad B)U818Je *8/2J8Pe]sod (N3-) aiqesirqueiau 8uJ87X9 |INpuoj Ulp 9ejueul 000'2p4 0 2) 0 000'ZFL 10|8]0a101d mejniap auysns e/esavau yes ap Ina6nq e| ap muangns €6z0z+ 2) 2) 08'00£ LzE'8ev /98'8£/ VAL 3ua1aje auns €068z0zY| 0 0 0€8'18s'| 0s6'90€'z 08/'888'€ !qesunguuei 3nuunuduu! up unpuoz LO68Z0zP [] 0 0z€'z88'| LIZ'Spz'z LP9'/79'% unynuunuduu! 8yusuoduoz 9JU3189J2 HUNd U!p auns 3p He90|y 68Z0Zy ozo'6eo' 0S€E'70L'L 0SL'96£ 0€z'LL 0s/'eL/'z VAL 3Mua.8ye sunş €088zozt 0 0b'9/ 0so'suz 000'6+L 05P'0Llt ejeuopeu eoqnd aseyueul-j Z088Z0zY| 04L'89%'s 08/'8z8'9 020's80'z 002Z'+06 0Z9'Z87'%1 aqesunqueau auadoina unpuo- L088202+| 06/'20s'9 046'4L0'4 042'969'Z 0ep'L6L'L 098'90p'41 Sl!qesinquie8u B1E|DUEUI |97U8)SISE 9|U8/8/e HNd UIP 8uuns ap He90jy 88zOzY| “AUGIIeS |8uGuv sanul ap |euoneu 0 1VS'068'9 000'682'9 0pz'6€ 1Sz'6Lz€EL inwue/601g nuued ajeoo| alaje6nq aueo șes ap Ina6nq e! ap uangns I8202% sanul ap 10|ajoalo1d eaieyueuy nquad eas ap joaya no azef ap sia (9) 6ez'162 079'18€'9 079'6s8's 61p'zes'zi BP J0|8e9ynJ89 E B|eHoI E] 118ye09s un u! ajnuyqo auuns uip muoagns 19202Y| nd syeyeues ap ajim9ailp 000'0z, 000'024 000'024 000'004 000'09 N9 9JEIBUDUI J0|8)Oe.U00 W107u09 3yedo|e jes ap |njeÂnq uip musAqns 99Z0ZY| 000'08 000'€4 000'68 000'9% 000'88z !eyeues eeejueul. nquad yes ap Inya6ng up musAgns Lp2OZY| 000'00z 9S/'p/€'4 02Z9'6/8'z, 09£'SP0'9 9€/'66P'92 auain9 “d 700200 06/'s9'9 046'LL40'4 0v9'8/s"7 L04'9£6'€ LOS'L8L'ZZ leudeo 90 'v 206100 06L'Ps8'9 92/'98€'p1 092'8Sp'7L 90'z86'6 1£7'189'8b yes ep Inja6nq el ep musnans Z0zY| e6z'6s4'7 18b'0p/'02 062'89€'97 0€6'ss9'9/ S00'P2S'44 a9N8nhd 131 LVă1SININOYV 21V 213AIN aL1V VI 20 IILN3AGNS 208100] e62'6s5/'7 18b'0p/'07 062'89€'97 0£6'ss9'9. S00'P2S'4/ IILN3AGNS "Al 20400) 9 070'685 o 000'78 020'949 aoijqnd 10jynypsu! aje unung J0UN E21E9WHIOJEA Ulp UnuaA LOZOGE| 0) 0z0'68s [e] 000'28 0Z0'979 UNUNG J0UN E8IOUOȚEA UIP UNMUBA zo6€ (9) 0z0'68s 0 000'8 020'979 YLldVO NI IUNLINBA "Il 20500 009'19/'y 199'8zs'z Obz'0pe 0 10S'0£0'4 SIJBLONOUN 8P BBUNNI8S UIP BjuluesIeA POZOZE| 9 E: [ă € [4 9+8+p+€=| g vV usa. 10ipejd ns6ugs oyeunsep a1e96nq Nu MU uta LE lu 991p819 a1e9 uip 1V1OL 107e5!pu! 3.juunusq po9 Szoz 1e6na 6L u!p i: eulGeg SIgOs O LH3dkIlav 000'es 00s'ssI 000'96 000'2$ ) 00s'+9€ YOU-BVU! “AJ '0IPeI 'I2OIUNUI008|A) 'EJSOd 80L00£| 000'0s 000'ss 000'+s 000'zs 0 000'80z modsue. | 20002 o00'ze 000'8z 000'es 000'8£ [9) 000'+s1 Quu!y9s ap asald 90+002 000'se 000'004 000'76 000'L4L [9] 000'06£ IAN2UISIIE Jdysnquuoo !s puewuqn| 'pueing/e9 S0L00z 00s*Pe 00s'9/| 00S'1LL 00s'804 0 000'+Zp eyemugnigs 1S |eueo 'edy P0L002| 00s'6zs 00s'664 00s'/se 000'698 [9] 00s'ss0'e EOUJOUI EHOJ |S JEUILUNI| “IZIEOUL €0L00z| 000'ps 000's9 000'ee 000“ 0 000'9pz aluajein9 quad a|e118ye2W 2000£| 000'8, 00S'Zp 00s's9 000'6€ [9] 000's9, N0.!q 8p linpuunA LOL00Z| OvL'z22'9 Saz'e99'/ 1S0'9£/'04 €6b'09p'oL 0 S/6'929'se Mu8s 15 unung V00Z| 0LL's06'9 630'689'6 139'876'2, €Lb'669'14 0 6ez'zzz'Lp IDIAH3S IS IUNNN | IN 0z| osz'e8 0sz'z8 0Sz'P8 0Sz'9/ [9] 000'.e€ eounuu n.quad aoyein6ise epnqujuoo 10£00L 0sz'e8 0sz'ze 0sz'P8 0sz'9/ 0 000'Le€ 1ANQuUȚuo) €00L 000'sz 9) 009'6 [9] 0 009'PeL EJUBOEA 8p 218U9N0A 90Z00L 0 000'€s 000'06 000'€8 (9) 000'9zz UEJU 9P BuON ZOZ00L 000'sz, 000'£s 009'66 000'€8 0 009'09€ INEU Ul 9|eue|es 1|9In4|8u9 Z00L 000's6 000'8e 000'e 9) [9] 000'PkL lueq ul a|eejes unydap af 0£L00L ooe'“+s4 00€'PeL 00£'0pL 00L'PzL 0 000'0ss BUE.U 9P !eziuuiapul ZILOOL o00'ez 000'zz 000'€ 000'L€ [9] 000'ZLL OUnuu 3p |N90| e] 9p 1 | Inuodsue.j nuquad medoy SL+00L 000'09z 000'0£z 000's6L 000'zSI 0 000'4€8 WEun eJ8ye up aueosiad Joun oyejd meziuwuapul ZLL00L 000'8s'e 000'86/'€ 000'06z'€ 000'L0L'€ 0 000'€zL'€L ezeq ap iejes VOLOOL 00€'4zr'p 00€'zz9'€ 00€'P99'€ 00/'80p'€ 2) 000'9/8'?1 IUEq u! a|eHeJes |8INj3u9 V00L 0ss'pee'p 0ss'/s/'€ 0SL'8be'e 0s€e'/9s'e 0 009'70S'8/ ”VNOSH3ad 30 1131N113H9 | 1N1LL OI es6'ezs'sz S09'/0s'4z 12 eee'sz €9/'988'ez 0 €96'0sz'zoL AINaIN9 NaINL1aH) VO) es6'sz6'9z 0b8'8e/'Ly 1€8'€P8'9p €6/'Zp9's [9] 8z8's9s'99/ N3INL13H9 1VLOL 206%] 00b'or [9) [9] [9] 00P'L0L Juauno jnue ul sțeniceys olpejd jnguoo uj atuud ans LO8PZOSY| L707-L70zZ 00%'+04 [9) [9) [9) 00P'L0L J2IOUBUI IN|N.Peo yueeje '(4032) eleuoiBay a1eyjoAzaq ap uadoing |npuo4 9bZ0Sy| 00%'+0L 0 1) 0 00P'L04 HeJueuya/d Ss 9yen9849 „Ce|d |nuoo ul a1e8pejsod N32 auns Z0S%! 8oL'so6 00L'€86'z 0SZ'Pbs 096'€s4 8L6'98s'% IezuI8pou NUad |mpuo Uip J0juijjsoAu! 9ua/aje auns 1V70€Y| SeAul ap J0|a7oaio.d eareşueuy nus eJ8s ap 1988 no aze6 ap !isiuue 2p [9] 000'Zz9 000'092'| 000'08/ 000'z90'z J0|8ye9W1ț29 e IBy09S ELUIN | NUNq0 aj3tuns ulp 9eoo|e suins LadA34 9 Ei [2 > [4 9+S+p+€=| =] v oue]sa. „oipejd msGugs aeupsap a1ee6nq Au Mu Nu Iul 9Hp819 a1e9 up 1VLOL JOJEDIpu! a:juunusq po9 31VIULSaWNIIL IH303Aaăd 21VANVY lH3QaAaăd Szoz 196ng 6, up s : eulGeg SIgaos 0 Lă3dx1av 0 0 9) 000'06 0 000'06 SUI8ŢU| UNJ8jsue. | "y [Aoeie] 0) 0) 0) 000'06 [0] 000'06 IINA3ASNVAL 311 IA NILUL ss 000'ses 000'209 000'9€4 000'P79 0 000'zs5' souand mnypsu! eueo uniajsuei | LOLOLS ooo'ses 000'209 000'9£2 000'P49 0) 000'zs5'z 9yua.no unajsuei LOL] 000'ses 000'209 000'9€4 000'/9 o 000'zss'z a9NgNd I3ILVALSININOV 21 1LV.UNN BULNI IHNA3ISNVAL IA INI. De) 000'00s 1S0'642 [) 000'00s4 o 190'6,z'z ayoauip auaju! souqnd !8oyep ayua1eye izueqoa LOLOOE| lo00'00s 150'642 [) 000'00s'4 [) 190'6,2'2 aulayu! ao|qnd |auoyep ajuaJ8ye izueqog Y00£€| 000'00s 1S0'642 ) 000'008'4 [) 1S0'642'2 IZNYEOA II 1N1L|L 0€ 000'04 000'04+ 000'0z 000'z [) 000'+94 JAJ8S |s ununq no a!nyauo ay 0eoeoz 000'e 000'€ 000'€ 000'€ [9] 000'zL E. lunydaur e9ISJUISULI nuuad NOIAJ8S IB]S9ld 90002 000'0 000'0P 000'0p 000'0% o 000'09. 9 00£0z 000'es 000'esi 000'€9 000'79 [) 000'eee NAI8U0 av 0g0z| 0 000'1 000'1 000'z [€) 000'P BUJ3HU! 10| nynuunidur 9JU818Je |1N]S09 Be IS BUPOISIUIOY 20202] o 000'4 000'4 000'Z 0 000'P JOJinnuunduuţ 2ju8/8ye un]s09 ale !s aueo!siuo9 vZ0z| 000'z 000'z 000“ 2) [2] 000'8 MOUNUU EH98)01d YL0Z 000'0z 000'ZZ 000'S 008'9€ 0 008'ez+ eleuoisajoud e.nefald ELOZ| 000'sg- Y0S'489 00'zs6 02+'606 [) VEL '1tp'z ezIpadxa 1S euejinsuo9 2402] 0 0 000'z [*) [€) 000'z 912)U8uiN90p a|euaeuu | Je: qnd iii:20) LLOZI looo0'0g 000'04- 0) 000'0+ 0) 000'0€ U21ejsuen 'ueseyap '9uaju! uesejdea 09002 lo00'og 000'04- 0) 000'04 0) 000'0€£ ueJeysue 'ueseep 'ueseldea 900£| o0o0's+ 008'z4 000'P£L 000'£ 0) 008'Z61 JEȚUBAU! 8p 8]98Iq0 av 0£800Z [2] 0 000'08 0 0 000'0s ed ap mosaooe 1s aua[ua €0s00z lo00'z 000'6- 000'P£ 000'zz [n 000'6% Uauediy98 15 suopun LOS00Z 000'4+ 008'€ 000'8/z 000'es [) 008'+62 Jeyusnu! Sp 10|8)981qo eineu ap unung sooz| 000'94 000'9/- 000'94 000'£, [) 000'62 ayuauuedIpaW LOYO0Z 000'94 000'94- 000'94 000'€+ o 000'62 aieyues aje/i8)2Lu !S 8|u8uu29/p8W 002| o 000'09 000'82 000'09 0) 000's6+ 1U8uwe0 N/uad eue/H L0£00Z o 000'09 000'S4 000'09 [) 000'S61+ eueH €o0z| 000'ss 00s'85/'| 00s'9+8 000'L0L o 000'eL'z ajuauno meeday Zo0z| ov .'sos's 060'P0L' 1Ss'028'8 €6/'/.s'e 0) 098'700'/7 0£L00z J000'99e S9L'6L2 000'708 00Z'7ss [) Soe'vza'e 604002 9 S d € [A 9+S+p+€=| =] vV 9U2S94 a0/pejd nis6ugs aeugsap a1eye6nq Au MI unu Nu luu 9Hp349 a1e9 uip 1V1LOL 107eoIpul! 3.iunusq po9 31VII1SaWNIIL lH30aAaăd 21VNNV IUa0aAZăd Szoz 3e5na 31VIILSaWNIăL IH303AZăd 21VNNV IH30aA3ăd 6| up 9: eulGeq SIgOS O Lăădk1av 0 Sez'6zz'zI 009'80.'02 078'/8L'97 [9] Ss9'szs'ss ZAVIONYNIA3N BAILOIV AX 1N1LUL IZA 0 sez'6zz'z, 009'80/'02 078'/8/'92 [9] Ss9'szs'8s 1YLldvO 30 N3INL13H9 0Z| 2) 908'£0/ v60'20£ 0c€'seb 0 0€z'6pe VAL 8ua/8je awns €0L9| [9) 099'Pz 088'8e 0ss'e9 [9] 060'224 ejeuoeu eoqnd a/eyueul-4 Z0L9) 0 910'0ps 9ze'919'| 0s6'90£'z 2) Z62'€9%'% Iqesunquue. jnuunuduuj UNPUoA 0/9] IANd V LNWNNIdWI 30 I2LN3NOdNOD 0 78b'899 00£'zL0'z 0€e8'808'z 0 7L9'68's A1N3432V 21AANS NIO 24VLNYNIA N9 a1L9310ăd IX INI V9) ozo'6eo', v10'6££'4 0SS'P6€ 0ez'L4L [9] Y18'€v6'z VAL 8u818ye auns £009 oos'e6e'e 168'P9/- 099'8s 089'Pe€ [n] €b6'zSL'p ejeuoyeu eoijqnd aeyueu!. 2009 02.'89's 08.'8z8's 049'970'z 007'+06 [) 0ZZ'v/Zvi augesunquwe.au auadouna unpuo-j 1009] HUNd VLN3UI3AV VIlgvSUNaNvIaN VAVIONVNII VLNILSISV| 069'so6'6 1SE'Z00'4 088'sso'e OLL'Z0P'L 0 180'44e'z ONVLNaZIUdII J13NNS NIO 2 LNYNIJ N9 aL93l0ăd IX 1N1L 09 0004 000'04 000'04 000'S9 [9] 000'6/7 ayepeoulau d2oipuey no J0Jaueos.8d ajuaaye auns 0b6$| o 000'16 000'904 o) 0) 000'26/ |EINyN9-IE190s 15 Oipyums J8yoeJeo no lunţoy zz68 000'ssz 000'9sz 000'/s2 000'sz [) 000'Sz0' 19 uignGedseq 1468 0 000'00£ 19) [9] 0 000'00€ J0|8yno ea/aunsns 7L6S 000'6ze 000'444 000'£€b 000'zze [9] 000'108'+ N3INL13H9 aL IX IN 6$| 9 237 FI o 0 LZ9'4 J0|eIoyauaq e udoud 9nnqiyuoo ayuaieţe suns 20283] 80/'s06 61V'S.6'z 0S/'bs 096'€s, 0 162'645% aJezIu/8poW 8p Inpuo- ulp auuns LOZP8s| 80.'so6 00/'€86'z 0S/'pS 096'£s4 o 86'985% BJezIuI8pou! SP |NPUO-I „IP 8JeJUZUI 10|8408|01d ayu/aye auns Zves HAVZINA3CON 20 1N0NO2A NIO IS 0ZOZ -LOZ AVIONYNIA IN1NAIIVO 31N343AV ANavSsăNaWNvIaN goL'so6 00.'e86'z 0SZ'Pbs 096'€s1 0 8/6'98s% ANU3LXI IHNONOJ NIO 3IVLNYNId NO a4L93104d X INI es 0 9) 00s'4 00sS'4 (9) 000'€ BYUIpe16 nyuad 8|e!90s 8)8UoN IS ES810 9P 99U9!L €Oz0/S 000'9s8'4 000'P08'| 000'€22'4 000'299'/ (9) 000'S60'4 JeJauunu ul gje!o0s a/eopn[y LOZ04S)| 000'9s8', 000'P08'| 00S'p22'4 00s'€99'4 o 000'860'/ alejoos agopnfiy z0/8 000'9s8' 000'P08'1 00S'p//'4 00S'€99'| 0 000'860'4 VIVIDOS VIN3LSISV XI 1N1L piei 00%'+04 19) [9] 9) 0 00P'104 elqesinqueJ8u eU/8ȚX8 9JeȚueul- 20898] 00'zs4 [9) 9) 0 [9] 00L'zsi e|euoneu aJeJueulA LO89$| 1Z07-LZ07 Jerueuy Injnpeo auaiaje 00s'esz [) *) [) [) 00s'esz “(4q2a-) eleuoi6ay arejoAzaq ap usadoina |npuo uip ayeyueui auue/Boid 998 3IVI3QVLSOd (N3-) A1avsUnanNvuaN 00s'esz 2) [9] 19) 0 00s'esz ANă3LX3 IANONOA NIO A4YVLNYNIA N9 a1L93IOăd IA 1N1LIL 95 (9) [*) [9) 000'06 [9] 000'06 EJEJUNUI0IJ8IU! 9JE)|OAZ3P 3P a|ijel90se 91729 |290| Ins6nq UIp unJajsuei ZYLOSS 9 S LA € [A 9+9+p+€=| a v Syuesa. aoipeld nis6ugs oeugsep a1eys6nq Nu MI tu NL [ui 9Hp819 a1e2 uip 1VLOL J03eapu! aiuinusq po9 szoz se6na 6| Up 2 : eulbed SIaOS O Lă3dX1av I1VIHLS3aWNIUL IU303Aaăd 21VNNV IH3Q3A3ăd 000'04 000's4 000'02 000'0/ [0] 000'ss QUu!49s 8p 8s9!d 901002 l000'0y 000'08 000'€ 000'0s [) 000'p4L IABEUJ9E IIQHjSnquuoo 1S pueyuan! “pueunq/e9 SoLo0z o00'e 000“! 000“ 000“ [) 000'S+ ayemianjes !s jeueo 'edy ?0L00Z| 000'st 000'02 000'8s 000'8t [n] 000',zz EOUJOLU OJ 1S VeUILUNI| 'VIZJedUuj €OL00z| looo0'sz 000'sz 000'sz 000'sz [9] 000'004 ajuaeuno nmuad ajeuejej ZOL00z o00's+ 000'S+ 000'S+ 000'SL 0) 000'09 nouiq ep unyuina LOLOOZ 006'ezz'4 Szb'ba'z 000'68£'4 000'9/9'4 [) Sze'e//'9 LOOZI 006'8ze', SZv'eoz'z 000'S4b'| 000'€94'4 o Sze'0/z4 IDIAHIS IS IANNNE 1 1N1UL 0z 000's 000'Zi 000'f 000'4 [) 000'Z24 eounuu nued euoyeJnbise epnqujuoo 10€00+ 000'S 0002 000“ 000'p [) 000'Z44 INQujuo) £00+ 000'+$ 0) [) [) [) 000'+s BJUBYEA 8P 818U9N0A 902004 lo00's 0 0 0) [) 000'+s eInjeu ul |euejes ||a!n|ay9 2004 lo00'99 000'09 000'S9 000'95 [) 000'4yZ EUEJU 8p Meziuuuapul 14400 000'09z 000'0£z 000's6L 000'z34 [) 000'zeg IeNun eJ8ye up aueos18d Joun a)yed ieziuuuapul ZLLO0L 000'0z8'4 000'069'4 000'022'4 000'044'L [) 000'0,6'9 ezeg ap meles LOLOOL 000'9pL'Z 000'086' 000'086'+ 000'846'4 0 000'Pz0'8 !ueq u! 9|eue]es 1|8!nja49 L00L o00'zpz'z 000'zz0'Z 000'Pz0'Z 000'656'/ 0) 000'2vz'e IVNOSU3d AA NaINLI3H9 | 1NLL o, 009'2299 Szb'0L0's 070'e€'9 0eP'86L'S 0) szs'6sz'ez 31N3IN9 NaINLIaH9 LO 009'2299 Szv'00L'€ 020'/9s'8 098'6z0'9 0) S06'P/£'2 auayxe jungoe !s ojqnd pejuony z0Ls loo9'60'4 zes'0Lpe 004'622'8 0€0'099'4 [) 798'69/'47 aleaus6 sonqnd Jom8s e-l eoued z00s an aiejueuy 000'esz 000'8s/ 000'88/ 0LZ'626 o OLz'eoz'e no J0|8Hpal0.d eajeyueuy nuuad ay20e.9u09 Jojunpntunuduu! ea/esinquiei 7048] 000'P9 000'P9 000'P9 000'PP9 [) 000'9/s'z oyepueie6 auajul 9|pa19 p Hesunquet VOZO+8 000'PP9 000'P9 000'Pb9 000'b9 [) 000'9/9'7 SU18)u! 9upa1o ap nesingue Z048| looo'zoP'+ 000'Z0P'4 000'Z0P'4 OLZ'E/s"L [) OLz'62 [...]