HCL 101/2025 Chitila adoptată

D CERT SYSTEMS ROMÂNIA JUDEȚUL ILFOV Lo AMBUL PRIMĂRIA ORAŞULUI CHITILA Str. Ion Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila.ro; primar(Qprimariachitila.ro HOTĂRÂRE nr. [04 din data 46.03.4026 privind Bugetul local rectificat al oraşului Chitila pe anul 2025 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 26.08 doa5 Având în vedere : — Referatul de aprobare 41096/450/11.08.2025 al Primarului orașului la proiectul de Hotărâre privind aprobarea bugetului local al oraşului Chitila pe anul 2025; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget- finanţe, Administraţia domeniului public şi privat al orașului, Agriculturii, Gospodăriei orăşenesti, Protecţia mediului, Serviciilor și comerțului; — Legea 227/2015 privind codul fiscal; — Legea bugetului de stat pe anul 2025 nr. 9/2025; — Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparenţa decizională în administraţia publică locală; — Legea nr. 24/2000 (**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; — Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; / În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE: Art. 1. Se aprobă bugetul local rectificat al oraşului Chitila sursa A pentru anul 2025 (Anexa 1): Art. 2. Se aprobă listele de investiţii ale bugetului local conform Anexelor 2.1 — 2.5; Art. 3. Primarul oraşului şi toate direcțiile/serviciile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei; Art. 4. Prezenta hotărâre va fi comunicată de către secretarul general al U.A.T. Oraş Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului și se va publica pe pagina web a U.A.T. Oraş Chitila: www.primariachitila.ro. Contrasemnează, SECRETARIGE Livia Cristina/SIMION GL Up | : EulBed SIgOS 0 Lă3dk1av 0s/'9pz'z 0S/'9pz'z 0S/'9pz'z 0S/'9pz'z 000'/86'8 VAL U!P 8)e9|8Jap auns ZOLI 0s/'9ss'e 08/'/s8'€ 0Sb'ps/'€ 090'09£'€ 000'6z2'71 IOIAHIS IS IUNNNA ad XV IS AL IZOawAl 'pv 70000 000'ge ZZE'S0L- 000'P8 000's8 879'9%1 nu 9p exe] Se 1s nuquun ap aieloipn[ axe 02070 000“? 000'€ 000'€ 000'% 000'P| UeJIAEJJX9 Ulp nu818) 8d |nizodiul £OZOZOZ0 000'ese 000'zsz 000'€Sp 000'€se 000'LLP + eoipun[ aueos.ad e| ap usa ad exe) !s uzoduul 20707040 000'68€ 000'88z 000'88% 000'06£ 000'sss | a9izy aueosad e| ap unueia) ad jizoduul LOZOZOZ0| 000'9b/ 000'€vs 000'PP6 000'4p4 009'086 2 u818j ad exe) !s jzoduuj 202040 oza'6zs'e Z0s'e9z'p 000'Z08'€ 000'z08'€ 225'/6€'s. aopunf aueos1ad e| ap uipejo ad exe) 1s jizodiuj 2002040 000'6zs 000'6zP 000'679 000'0€s 000'ZLL'z aoizy aueos.ad e| ep ipeo ed uzoduul VOLOZOZ0| 0z8'eso'y Z08'769'Y 000'LEb'y 000'ze€' Zapp. WIpelo 9d exe) !s jizoduul LOZ0z0 028'/88'% 08L'0£L's 000'6Sp'S 000'P9/'s 000'+P9'02 ayejeudoud ad axe) 1s ajjzoduuj 7040 0z8'/88' 08/'0£'s 000'6Sp'S 000'P9/'s 000'Ltg'0z A1V13l4dOăd dd AXVL IS aLiIZOaWni ev 706000) (9) 000'0L€ 000'sse 0 000's/a Uea8pnf ININIISU0O ejizodsip e! npuo uip ajezmedai auns SOZOP0 0b8'099'6 000'zs8'6 18S'+P9'6 €09'ssz'0L 000'0Lk'6€ USA 8d |nZodiu! ulp 8ye9|eyap 8409 LOZOPo 0y8'099'6 000'29/'0L 1S8'900'0L €09'ssz'0L 000's8c'0> Musn 8d |nyizoduu! uip ayeo|eyap auuns !S 3109 Z0Y0| |euos.8d 000'04 000'44 000'04 000'44 000'z82 INIUOLUUuIed UIp 2JejjigoLu! „0jneyaudoad |nuaysue.j uip ajuinyusA ad |nuzoduuj 8LZ0£0 l000'04 000'44 000'04 000'44 000'Z82 uusA ad jizoduuj Z0£0 29IZIA ANvOSUad 0p8'0£2'6 000'€ez'0L 1SS'970'0L €09'9ze'0L 000'/9£'0P VI 30 1VLidVO NIC IUN9ILSVO IS '1140d "LINGA ad LIZOaNI 'Z'r 709000 08'0£7/'6 000'€£z'0/ 1SS'970'0L €09'9ze'0L 000'9£'0? VLldv9 NI I4N9I1SVO IS 1140ăd 'LINZA ad LIZOanI 'v 70%000 Olbziz'el 0e6'8s6'8, 100'67ZE'6L €s9'688'9/ 000'06€'s. 21V9S124 IANLINZA V Z0€£000 Ovv'z6z'64 0€6'Pp0'0z 16€'€6b'0z €9z'P06'6L 000'0F4'6£. 3IN3IN9 IANLINIA 1 202000] 099'0s0'2L €zs'ziz'8l 19'9z'8| €IS'ppi'4L €be'psz'l IAdOăd IANLINZA 20066 08£'Si'9z 0/S'646'0% 1£8'€8'9 €6L'/p9'9€ 086'se8'0s/ IANLINBA 1V1LOL 201000 AAVLTIOAZ3d ad ANNILDaS + AAVNOILONNA 30 VaANNILIaS 9 S LA € [A 9+S-p+€=| =] v Syueseu „oineld me65uns syeupsap a1ea6nq NL MI tu Iu [UL 9)p819 ae uip 1VLOL 107e9pul auunusa po9 31VII1LSaNIIL H303Aaăd 21VNNY IHaGaAZH4 Szoz 196na P (5 fc SZ0z NV LV913IL9244 1v901 La9na VO/vL |ejnuioq (= VIILIHO Svao i AOJII IN8pnp [a uy, . Zr07 po 37] ]9] + ToHarse 6L Lip z : eulBed SIgOs O Lă3dk dv (snuiuu |nutuas n9) |e90| injna6ng e a1ejjoAzap 0s7'67£*%- Lzw ve" 060'85€- o 197'6/s'6- 3p NUNNV8S E9EJUEUI NIjU8d B/EUONOUN; BP EBUNNOSS UIP BȚuuesIeA €OZOzE 000'829 000'8/9 06£'€s/ 0L9'Z09 002442 UNUUBA SV 0Sc09€| E)JIS 918)n98x9 000'9 000'9 000'9 000'9 00)'7z 8p Ininsa901d |nsin9 ul 8y2n98J8 J0IW8INyj8u9 ea/eadnoai ulp uniuaA PLZ09€| 000'P89 000'P89 06€'6s5/ 0L9'809 00)'9€/'z UNHUBA 9SI8AIQ Z09€ 2) 9) 0 000'4 009'4 1e9S4u09 1S peyjeued 'zuaue syly 0szos€| 9XE] Is Suzoduul 0 o 000:L [) 009'L ap Iepe1e92p e 818izinu! no eaaundap nes eaaundapau nuad jeyeuad ZOZos€| ojeujerads 000'€zz 000'p/Z 000'%/z 000'p/Z 000's60'4 Sp Inyjsu! je aud ap ajeoijde lunnoues 9 !S Izuaule ulp HNuuaA 20L0z0s€ 000'€/z 000'p/z 000'p/2 000'p/z 000'S60' aleGal Jolizodsip uApod eyeoijde junţoues ae 1S izuauue ulp unuuaA LOZOSE 000'ezz 000'p4Z 000's4z 000's/z 000'260'4 WEOSIU00 1S peujeusd “|zusuy Z0s€| 090'y 000'% 000“ 000'S 000'2L 9SIUJ8d H2J89!J8 '9AIISIUIuupe EXE] UIp HNUaA 99| 0S20p€ 000'% 000'Y 000'% 000's 000'2/ 9SIWUJ8d 11E189JJ9 '9ANE.ISIUIUupe XE] UIp IINMuaA ZOE 000'€4 000'€4 000'PL+ 000“ 000'PS manGedsap 15 meynduu! 'eyeoapn[ ap J0|/ja!n)|8u0 ea/eJ8dnoa1 uip UNuoA 8zzoee 000'e+ 000'€+ 000'PL 000'p1 000'$ EVANOE 82 |S 110188 9p e]se4d ulp unyuaA! Z0€€| 000'%6 000's6 06€'zs0'| 0L9z06 000'P06'€£ HOIAH3S IS IANNNE 30 IAVZNVA 'Z9 207100) 000'4LL 000'44L 000'ZLL 000'ZL 000'9b souand aiynypsu! aye9 ap DU! !S IUNIS8DUCO UIp LNHUSA ay 0€s0z00€ 000'4L++ 000'L+L 000'z/L 000'zLL 000'9b W8HIIUOU! |S |un!s89u09 UNNUSA S0z00€ 000'LLL 000'LLL 000'ZL+ 000'ZLL 000'9k ayejaudoud uip unuaA Z00£| 000'4L4 000'4L4 000'ZL+ 000'ZL+ 000'9p alVLalădOăd NIO IANLINZA "LO 20€100 000's80', 000'980'| 06€'P9'L 0L9PL0'L 000'0s€'P 21W9SIAaN IANLINZA "9 702100 000'z€ 000'8£ 000'6£ 000'6£ 000'€sr 2xe] IS ajizoduu! ay 0sz08/ 000'/€ 000'8£ 000'6€ 000'6£ 000'es4 |e9SI XE] |S Sjizoduu! i 2081 000'ze 000'8€ 000'6€ 000'6€ 000'€s, 21V9SI2 3XV1 IS aL IZOawI 2411 '9v 20100 000'z09 000'z09 002'664 00€£'P0P 00C'80yz 9IEUONOUN; 9P MEZUOINE |S 8JU891| Sp E9/e189J|9 Nuad je) 1S 9xeL €Ozo9L 000'6p€ 000'6p€ 000'6P€ 000'6p€ 00C'96€'| aoipuunț sueos.ad ap ajnunap odsue. ap a|aoeojfiuu ad uzoduuj 070709, 000'6s€ 000'09€ 000'6s€ 000'09€ 00C'8£7'| soizy aueosed ap ajnunap uodsue. ep ajeoeoj[iuu ed jizoduj LOZOZOSL 000'802 000'602 000'802 000'602 00C'Pe8'z podsue ap a|aveol[iuu ad jizoduuj Z0z091 HeAnoe ap 000'0v€'4 000'LL€'4 002'20s4 0oe'eLLL 00c'zvz's eaeunsejsap ad nes Jounung mezijyn eaezuoyne “ojununq eaezijn ad axe 2094 yseunong ininidioiun 1S J0|81E0J98S 'JO|diorunuu 'J0J8se10 'J0|8uNu109 |Nj8AIU E] SVezIeusosap osz'9vz'z OSZ'9vz'z OSz'9vz'z 0s/'9vz'z 00C'286'g J0IIJa!nu/auo esieyueuy nujuad eyenepe ea1eojeA ad exe) ulp ayeoleyap ans ZOzoLL 9 s d € g 9+S+p+e=p =) v 9ue3sa. 10inejd n1s6ugs seunsap a1eye6nq Mu MI tu Mu [unu 9)1pP949 91e9 ulp 1VLOL 109e9pu! aiuunusq pod 31VIILSaWNIIL IH3Q3AZăd 21VNNV IH30aA3ăd szoz 196na I1VIILSaWNIăL lH303Aaăd Z1VNNV IH3Q3AZăd 6, uip € : eulGed SIgOS O Lă3dk dv 08€'sLb'9z 0/S'6/6'07 1£8'£b8'9 €6L'2p9'18 [9) 086's88'99| N3INL13H2 IV1lOL 706% o8z'0Ly 009'//s'z 006'928 0es'eLL 0/8'e9s'e 8ezIu8pouu N.uad |Npuo U!p J0liysenu! 9uJaye auuns LV00£Y SAU! 9p J0J8y09810.d eaejueuy njuad es ap ppaja no aze6 ap usiue ap 0 000'zz9 000'092'| 000'08/ 000'z90'z2 10|8)E941189 E OEI E] 18ye09s un U! ajnunqo ajauuns uip ayeooje auins P20€| BJEJJOAZBP 3p B3unn9as 2) 0£7'1S9' 08z's80'/ 6£€'09€'9 6P€'760'SL NNU8d '919|P0se NS J2/J8U8HUBd 9P 10|8J0e.u09 EZeq Ul 2Jep109e IusnqnS 206€20£Y! 9 D£2'1S9'1 O8z380'7 GE£'09€'9 6p€'/60'8L ose nes jeauauied ap J0|8)oe.uoo ezeq u! ajeplove muaAans 6ezoev| EJEIDUN; HBO IS NISEPe9 8p |euoeu Injnwue/6oig |Npeo up eopeuuajsIs 0 000'pz 000'02 000'02 000'!9 auesiGeuu! sp J0|ue1on] eeeyueuy nyued |4ONV Ine6ng uip ayeooje auns PEZOet| 082'0/t 0£€'SI8'y 08/'z68'8 698'€/9'9 6S/'z6/'07 WEJISIUILupe ae e| 3p musnans Z0£Y| [) 2) 0bS'00£ V7E'8ep /98'8£4 VAL 8ua18ye auns €O68z0zY| (9) 9) 0€8'18s'| 0s6'90€'z 08/'888'€ Iqesunquue. jnuuniduu! up unpuo LO68z0zY| 0 9) 0/e'z88'| VZ'Spa2 LP9'229'P UNINUINIĂUU! |9)UBUOdL0 9U8I8E HUNd UIp auuns ap H290ly 68z0zY ozo'6£o'4 0S€'70L'L 0s'96€ 0ez'I/L 0s/'eL/z VAL 8u8iaje auns €088z0zy 0 ) oso'sz 000'6LL 0SO'pee e|euoneu eoqnd eeyueul- Z088Z0zy 02L'89's 08/'8z8's 00's80'z 002'L06 0Z9'z8z'P| auqesingue.su auadouna unpuo4 LO88Z0ZY| 06/'z0s'9 0es'se6'9 0422'969'Z 0ep'L6L'L 0zp'ose'zL 9l!qes/NquIeJ8u 8J8|OUBUJ |8U8]SISE 8)U8/8Je HUNd UIP auins ap Heo e820zP “Aubues |JouGuy msenu! ap |euopeu 0 1£h'€96'4 000'682'9 0p/'6€ L1V267%L inuie.6o1g nyuad ajeooj alaţeÂnq a.yeo yes ap na6ng el sp musngns 18202% S8Au! Sp J0|870810.d ea/ejueuy npusd es ap j02J8 no sze6 ap usiuio 0 000'€L9 029'/8€'9 029'6s8's Oz'PS8'z, BP J0|8Ye91|189 e Seo E] 19e09s un u! Snunqo aiuns u!p Musans 19202 eojgnd ayejeues ap ajioau!p 000'0z1 000'02| 000'02L 000'00/ 000'09% N9 BI8UOUI J0|8Ţ9e.U00 UU10yu09 9ye90|e Je7s ap |no6ng up muanans 99Z02Y| 000'08 000'€4 000'68 000'9% 000'88z peyeues eoeţueuy nnuad yes ap na6nq uip musngns VZOZY| 000'00z 1€v'694'8 079'6/8'Z 09€'Sbo'9 1bb'68'47 ajuain9 'a 200200 06/'20s'9 0€s'se6'9 0b9'8/s"p L01'9€6'€ 90'8s6'+z lejdeo 20 'V 206100 06/'404'9 196'P07'SL 097'85p'7| 190'286'6 8/b'2S8'6% yes ap njeGng e| ap imuanans 202| Oz6'zur'4 162'07S'02 O'0s€'9z 0£6'ss9'9, 1€9'Pp9'04 39N8Nd [31 LVALSININQV 21v 313AIN aL1V VI ad IILN3ASNS 208100 OZ62iv'4 162'02S'02 O'0s€'9z 0£6'ss9'9, 1€9'7p9'04 IILN3BAGNS "Al 70400) 9 Eve pl 9 00078 €be'Los soijqnd Jojinnynsu! aje unung J0un BBI1EXO|EA U!p HNUSA LOZO6€! 2) €be'le o) 000'8 €be'Los ununq J0un 28J894OJA Ulp NMusA 206€ 9) €pe'pp 19) 000'z8 €be'Los 1VLidVO NIO IANLINZA Z0SL00)| 08/'6/£'p VZp' ua 060'8s€ [9) 197'6/5'6 8IBUONOUN 8P EBUNHI8S UIP BVULULSIEA VOZOZE 9 Ei Lă € [A 9+S+p+€=| =] v use. „olmejd mefuns oyeugsap a1eys6nq Au Nuţu IL ui 9)1p819 eo uip 1VLOL 107e5pu! ajunusq pod Szoz je5na 6| UIp p: eulGeg SIaOS 9 Lă3dXldv I1VIHLS3WNIUL IH303Aaăd 21VNNV IH30aAZUd 000'99 008'7£4 000'84z 000'es o) 008'p/7 JEVUoAu! 9p 10|8yoa!qo e.njeu ap unung S00z [) e) 000'94 000'€4 0 000'6z SyuauieopaW LOPO0Z 0 [9] 000'9/ 000'€L [€) 000'6z BJEJUBS 8|EU9ELU |S S)UBUPIIPSW 002| 0) 000'09 000'S/ 000'09 0) 000's61 Iuauueo nyued eue/H LO00z| 0 000'09 000'S/ 000'09 9) 000's6/ euelH €00z| 000'ss 00S'PL0'| 00s'9/8 000'L04 2) 000'486' ajuauno meeds 7007 0LL'46y's 06'236'€ 1SS'0z8'8 €6/'2/s'8 9) 0s6'2y8'92 Seuonouny !S 8/8unauj Nquad j1o8s !s ununq av 0€L00z| 000'962 S9L'S/4 000'P0$ 00z'pss (9) sge'6zL'z |EUONOUN; J899eJ89 N9 |J01M8s ap Hejsald 1S a|euaej 60/00£| 000'es 000'ss 000'96 000'/$ (9) 000'+92 YBUI8JU! 'AJ '0IPE1 “29IUNUI098|8] 'E]S0d 80/00£| 000'0$ 000'0$ 000'/s 000'z$ 0 000'£0z modsuei 10L002 o00'ze 000'€€ 000'€s 000'8€ [9] 000'954 Quu!y9s ap 8sald 901002 lo00'se 000'0++ 000'76 000'L4 [) 000'00% IANEUI)E |j!qNsngiuoo !s pueyuani 'Nueinqu29 soLooz 00s'Pe 00S'90/ 00S'LLL 00s'80/4 0 000'LLt ayeyuanjes !s jeueo 'edy 70L00Z| oos'6zs 008'P94 00s'/s8 000'698 0 00s'0z0'e BOLIOUI EHOJ 1S JEUILUNI| 'UZIEOUj £oLooz| 000'99 000'€8 000'€8 000'Pf [9) 000'9/z aluaje/no nuad e|euaeN Z0L00£| 000'0€ 00S'09 00s's9 000'6£ 0 000's6/ no.iq ap lințuin4 VOL00Z| OLL'ezz'9 Ss'066's 1S0'9£2'0L €6p'0sP'oL [9) SL8'668'£e NOIM8S 15 unung 00%] 0L+'6+6'9 656'069'4 1S9'8z6'2L €L'669'1L [9) 6EL'8ez'6€ IIOIAI3S IS IANNN 11 1N1LL 07| 0sz'88 0sz'z8 0SZ'P8 0sz'9/ 2) 000'L£€ eounuu n.quad auoyenbise epngijuo9 10£00/ osz'se 0sz'z8 0SZ'Pe 0sz'9/ [9) 000'+£€ WNqIUoo €00L ooo'sz. 0) 009'6 [) [) 009'P€L EJUEDEA 8p 818U9N0A 902004 [9] 000'€es 000'06 000'ee (9) 000'9zz BUBU 8P BUION Z0z00L 000'sz 000'es 009'66 000'€8 [9] 009'09€ BINeU Ul ajeejes ||8inuau9 200/ 000's6 000'8€ 000'8 9) 0 000'Pp! 1ueq u! ajeuejes unydsip av 0€L00L ooe'+s+ 00€'PeL 00€'0F4 00L'vz! o) 000'0ss eue.y 3p Meziutuspul 2H004 000'sz 000'zz 000'+£ 000'€ 0) 000'2ZL4 eounuu 8p |n90| e] 9p !s ej nuodsue.j nud eo) SLLOOL 000'09z 000'0£2 000's6! 000'zs! 0 000'/€8 INEun EJBye Ulp aueos9d J0un Syyeld meziuuiapul ZLL00L 000'y8s'€e 000'86/'€ 000'06z'€ 000'L0+'€ [9] 000'€/L'€L ezeq 8p IeleS VOLOOL 00€'LzL'p 00€'zz9'€ 00€'P99'€ 00L'80'€ (9) 000'9/8'7 1ueq u! ajeiiejes ||8in]jau9 1004 0ss'pee'p 0ss'/s/'€ 0SL'8a'e 0s€'/9s'e 2) 009'0s'sI YNOSU3d 30 NaINLIaAHO 1 IML OL 0s€'€Lo'sz 8/2'062'sz LE 'ece'sz €9L'988'€z 9) 8s0'ezs'66 ALN3IN9 NaINL13H9 [X9) 9 S Lă € A 9+S+p+€=| =] v auesa1 10/pejd uueGugs oeunsap 91ea6nq Nu Mu Iu | UI Sup819 a1ed up 1VLOL J0eopu! auunusq po9 szoz ye6na 6, upş: eulGeg SIBOS 9 Lă3dx1dv 31VI4LSaWNIăL 430343 Z1VNNV IH303A3ăd ogo'pe9 099'079'z 0s/'pbs 096'€s, [) 00%7'£00'7 BIeZIUI9POUU 8P |Npuo-4 Ulp 8)eyueuIy 10[8)08101d apueaje ans Zv8s HAVZINA20OW 20 1NONO24 NIO IS OZOZ -PL0Z UVIONYNIA INTNAAVI A1N3U3AV ANSvSANEaNVAZN 0€0'peg 099'0/9'z 0S/'Ps 096'€s4 [9] 00P'€00' ÎNI3LX3 IANONOA NIO AAVINVNIA N9 aL92l0Hd X INI es o) 2) 00s'4 00s'4 0 000'€ EJUIPe16 nued a|e!90s 87849] !S es910 8p 9J9U9! €0z0/S| 000'9s8', 000'P08'| 000'€42'4 000'299'4 [9] 000'S60'4 JeJauunu ul ajempos aeo)nfy LOZOZS| 000'9s8', 000'P08'| 00S'p//'4 00s'€99'| [9) 000'860'4 aleloos a/eoynly 20/73 000'9s8'4 000'P08'| 00S'p47/'L 00s'€99'1 0 000'860'4 VIVIDOS VLN3LSISV XI 1N1LL pie] [9] [?) [9] 000'06 [9] 000'06 BJBJUNUIOIISIU! BIBJJOAZ3p 32p JDOse 8J]29 [290| Ime6nq UIp unJojsuei| ZyLOSS| 0 0 2) 000'06 0 000'06 8U18ŢU| UNI8JSUeI | "y L0SS| 2) 2) ) 000'06 0 000'06 IANA3ISNVUAL 31L1Y IA 1N1LUL SS 000'ses 000'709 000'9£/ 000'P49 0 000'zss'z soiand mnysu! axeo unajsuei] VOLOLS| 000'ses 000'209 000'9£/ 000'49 0 000'zss'z 8|U81N9 HNI8JSUeIL OLS] 000'ses 000'209 000'9£4 000'/9 9) 000'zss'z 39nN8nhd 131 LVă1SININQV 31 |LVLINN BALNI I4NA3ASNVAL IA 1N1LUL [Xe] 000'00$ 000'00$ 2) 000'00sS'/ [9] 000'00s'z 9981/P BUI8)U! 99|9Nd |8u0yep 8|ua/aye Izueqog YOL00£! 000'00s 000'00$ [9] 000'008'4 [9) 000'00s'Z BuJ8)u! 89Jqnd !auoyep ayuaiaje |zueqog L00€! 000'00s 000'00s [9] 000'00s'4 [9) 000'00s'z IZNYgOO Il 1N1LIL 0€ 000'04 000'04 000'02 000'42 [9] 000'19 IN8s !S ununq no 99 2)lv 0€0oz| 000'€ 000'€ 000'€e 000'€ 9) 000'zI JO|IiNda.p ea/auusue N/uad 9IM8s Hejsaid 900€0z| 000'0y 000'07 000'0% 000'0% ) 000'09/ IOD 00€0z| 000'es 000'€s 000'€9 000'P9 2) 000'eez ny|8u9 ay 0£0z 0 000'4 000'| 000'z 9) 000'% BUI8JU| JOJANINUINICUUI 9|U8/8JE HNISOO BE !S BUEOISIUIOD Z0pz0Z| 0 000'| 000'| 000'z [9] 000'p JOJUNINUINICUU! SŢU8/8JE UN7S09 AIE !S BUEOISIUIOO 202 000'z 000'z 000'% 2) 0 00c'e NOUNUUI E4]9801d PL0Z 000'ss 000'L$ 000'St 008'9£ [9] 00€'784 ejeuoisayoud epe6eq €LOoz 000's9- P0S' se 00L'zs6 0ZL'606 [9) pa2'1vu7 eZ8dx8 IS Eu NSu09 2/02 (9) 9) 000'Z 9) 0 00c'z a1ejuauundop ajeuayetu 18 eoijqnd “eo VLOZI 000'0£ 000'0£ 0 000'04 0 00C'04 HEJ8JSUE 'eSEJ3p '8uJ8jul uesejdag 109007] 000'0€ 000'0€ [9] 000'0+ 9) 00C'04 HeJajsue.j 'ueseyap 'uesejdeg 9004] 000'+s 008'80/ 000'PEL 000'+€ 9) 00£'bze JEU8Au! 2p 8198190 av 0£s00z| 0 2) 000'0$ 9) [9) 00c'0s yed ep uosaooe 1s aueus] €0S00z! 000's4 000'6z 000'P€ 000'zz [9] 00c'004 YusuIedy98 !S auuojun L0S00z! 9 S d € [A 9+S+p+€=| [=] v ayuesa. 10/eld mafuns ayeunsap a1eya6nq Nu Mu Iu Iu 9)1p819 a1e9 uip 1VLOL 103e91pu! a1uunusq pod Szoz 396na 6| up 9: eulbed SIgOS O Lă3dk lav I1VIULSaNIIL lH303A2ăd Z1VNNV IM3OQIAZUd 009'229'9 So s8e'p 040'€/€'9 0£p'86/'S 9) S7S'peg'zz AIN3IN9 NaINLI3H) LO 009'/29'9 Sz'66s'9 020'/9s'8 098'670'9 9) S05'e/8'/2 Bu8)X8 |unnoe !s B9|qnd neon Z0LS| 009'60£'4 Szp'Sz2'4 00/'672'8 0£0'099'/ [9) SS/'Pz6'0£ a/e/8ue6 891|qnd 191M8S e-] esued 200$| 3N aejueuy 000'8s4 000'8s4 000'8s4 0Lz'676 (9) OLz'e0oz'e n9 10|8]0a101d ealeyueui Nuad 27279e.Ju09 JOjunşnuunuduu! eoesinque 0/8 000'Pk9 000'PP9 000'PP9 000'“PP9 0 000'9/s'Z ayejuee6 suiaju! apa. 8p esunque4 VOZOL8! 000'Pk9 000'PP9 000'Pk9 000'“Pk9 [9) 000'9/s'z BUI8JU! 84p819 ap Hesinqueu ZOL8! 000'Z0P'4 000'Z0P'| 000'Z0P'| OLZ'ezsL 0 OLZ'642'S 3110349 30 lăvsanaAvă XIX NILUL 8 000'Z0P'4 000'Z0P'| 000'Z0P'| OIz'ezsL [9] 0LZ'642'8 ZAVIONYNIA INNILVAadO 62 [2] [9] 002'981 OLz'zrL [9] OL7'p0€ 8x/y JO|8Agoe ajuaieje ajejdeo meledau €0L4 (9) 000'06L'Z 0S/'8/L'z 00€'S0L 2) 0SO'P/b' 9x14 BAe 9y 0€L0L 2) P9L'951 00b'88y 08s'0ş3 0 PpL'S69 8|e10d.00 8ANOE AIE |S EONOUIG EInjeJede 'J81|190W €0L0L/| 0 000'8z9 00L'P76 088'800'Z 0 086'0/9'€ podsuey ap adeojliu 1s ejusuediuoa "ulse Z0L0LZ| 0 gzL'eLer 099'082'9/ 0s€'s06'ez 0 87'66%'s ION.Su09 VOLOLZ| [9] Z62'/82Y1 006'Lz6'6/ 0LL'040'97 [9) Z0£'642'09 9x14 BN VOLZ 9) 262/8271 009'80L'02 028'/8/'97 [9] ZL4'€8s'09 ZAVIONYNIAZN BAILIVY AX 1N1LL IZA (9) 267'/87'%| 009'80/'0z 078'/8/'92 [9) ZL4'€8s'09 1YLldvO 20 1131N113H9 04 [9) 908'£04 >60'/0€ 0£€'8ep 0 0£z'6P8 VAL 3uaiaje auns €0L9 0 099'pz 088'88 0ss'e9 0 060'224 ejeuopeu eojjqnd aeyueul-j 20/9 [ 9,0'0ș8 9ze'9,91 056'90€'Z [ Z67'£9' Hgesunquuei jnuinuduul uip Hnpuo- 1049 AANd V LNWNAd4WI 20 131N3NOdWO9 [9) 78b'899 00€'ZL0'Z 0e8'808'z (9) 2/968's 31N34324YV Z1A3ANNS NIO 2UVINYNIA N9 a19310ăd IIX INI 9 0zo'6e0'4 V10'6£€£'| 0SS'p6€ 0ez'uzL [9] Y/8'€v6'z VAL 8uaieje suns €009 00s'e6e'e €/e'4 099'pes 089'pee 0 €Lz'sze'p ejeuoţeu eoqnd a/gjueul-4 2009 02/'89's 08/'8z8's 049'920'2 002'106 (9) 0ZZ'p/ZPl aiqesinque.eu auadoina unpuo 009| HUNd VLN3U3AV VIlgvSUNaWvVAaN VAVIONVNII VLNILSISV| 069's06'6 179'p4v'4 088'sso'e OLL'Z0P'L [9] 10€'€ebs'1z ONVLNIZIHdAU A13NNS NIO 2AYVLNYNIJ N9 3193103d IX 1N1LL 09 000'p4 000'04 000'04 000's9 [9] 000'64z aJepeoulau deoipuey n9 J0|8ue0s/8d ayua/aye uns 0b6S (9) 000'!6 000'90/ 9) 0 000'764 1908 !S DIUuIs J89e1Je9 N9 juna 2268) 000'ssz 000'9sz 000'2sz 000'/sz 9) 000'sz0'4 al uanedseq 1/65 000'6ze 000'2L 000'€€t 000'zze 9) 000'L0s'4 NaINL1aH9 a11Y IX NL 6$ osz'ezz 006';z 0s8'7L 0Ep'0p [9) 0€P'90€ J0Meloyeuag e udoud ieyngiujuoo ajueiaje uns COZv8$)| 08£'0Lp 09/'Sp9'z 006'9z8 0es'eLrL [9) 026'969'€ BI8ZIUJ8POW 8p |npuo. uip auns LOZP8$| 9 S P € [A 9+3+p+e=1 a v oyueyse. „oineld me6ugs seunsap a1eye6nq Nu MI ui ML | ui 9)p849 a1e9 uip 1VLOL 407e9pu! auuinusq pod szoz ye6na 6Lulbpy: eulGegq SIBOS o Lă3dxta [9] eco e eo 000'z o peooz ——— SuJaţul 10| inşnuuniduuj Suaae UN]so9 9)Je Is Sueo!siuog ZOpz02 RI co e jeao ——— 0002 9 0002 JPluninuuniduu oua uny503 9) 1 sueolsiulo vz0z 0 eco se je 000'Pz 0 000'05 EIeuo/sejoud eeBeig eLOZ 000'04 000'6 000'04 000'1, [] OCo'0p ez)19dxe 1S ejuensuoa zuoz 000'0£ eoooe je 000'0, [ 000'02 H2IeSUe4) vuesejop '3uiojuj HeszGac 109002 000'0£ coc 000'0, (0) [eov'oz HeJaysue “Mesejap “uesejdeq 900z| 000'0, 000'0, 000'0, 000'0L 0 000'0; J8)U24uj Sp 9)31q0 ay 0€s00z 000:01 eco, sa ——— 000'0£ o Jooo'es_— JE)U8AU! Sp 10]9703/q0 eaNȚu ep unung sooz 006'sz6 [os "vs 000'€s6 000'zzz"j [) 09L'Z67: ÎIeuoHouny 15 a.2upenu) nnuad oaIă5 IS ununq e) 0£L00z 00:02, [ss es 000'002 000'002 [ S9/'w60'| IEUOROUN, 18)9e1e9 No Jos 3P ESară 1 eleuajey 60.002] 000'0 000'0p 000'08 000'0ș [] 000:002 RUIe)u! A '01pei “peorunuloofei Zisorj 80.002 o ef 000'2 0 000'2 uodsueu 10L00z 000'0, jooo's, 000'02 000'0, 0 CEZ Quuiyos ap asa 90.004] 000'0p 000'05 000'p€ 000'05 [] 000'%2j WEUI8))E JHAHSnquI0a 15 pueyuan uemnqieo | sojooz 000:£ 000: 000: 000'P o joooe: SHemuanes 1s jeuzo 'eay b0L00z 000'sp 000'02 000'sş 000'87 [ 000',z2 EOIJOUI EHIO [5 EU] £0L00z 006'ezz'7 armei jeaoeaet —— 000'9/9', 0 [szeezs IS! 1002] 006'sze', szvsroz esoszșs ——| 000'€97j [] sze'stes IIOIAI3S IS ANNEI ÎI INI oz 000's 000:z CEZ 000'Lp [] jooozzi eounu nnued a0yeAn6;sg epnquuo9 10£004 000'99 000'09 oo'ss 000'9$ [ oo'zez 24004 000'092 000'0£2 eoo'se 000'ZSI [ Jooo'zes 12 ! ] ZLL001 000'0z8"4 000'069' Jooo'ozz 000042, o Jooo'ovs's ezeq 9p uejes L0L00, 000'9/ 2 000'086'] 000'086j 000'816'] o 000'Y20'3 MU2g Ul ajeueles jornyaua L00L 000'zpz:2 000'z202 000'z0'2 000'6s6'] [...]