HCL 207/2024 Chitila adoptată

ROMÂNIA AMBII: _ JUDEȚUL ILFOV Le AMGU PRIMĂRIA ORAŞULUI CHITILA Str. lon Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila,ro; primarcaprimariachitila.ro HOTĂRÂRE nr. 407 din data 30.12.2024 privind Bugetul local rectificat al orașului Chitila pe anul 2024 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 30.12.2024 Având în vedere : — Referatul de aprobare 33534/6463/23.12.2024 al Primarului oraşului la proiectul de Hotărâre privind aprobarea bugetului local al oraşului Chitila pe anul 2024; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget- finanțe, Administrația domeniului public şi privat al orașului, Agriculturii, Gospodăriei orășenesti, Protecţia mediului, Serviciilor şi comerţului; — Legea 227/2015 privind codul fiscal; — Legea bugetului de stat pe anul 2024 nr. 421/2023, — Prevederile art. 7 si art. 8 din Legea nr, 52/2003 privind transparența decizională în administraţia publică locală; — Legea nr. 24/2000 (**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; — Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE: Art. 1. Se aprobă bugetul local rectificat al oraşului Chitila pentru anul 2024, conform Anexelor 1 (Sursa A) şi 2 (Sursa F/F, G);, Art. 2. Se aprobă lista de investiţii conform Anexelor 3.a — 3.6; Art. 3. Primarul oraşului și toate direcțiile/serviciile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei; Art. 4. Prezenta hotărâre va fi comunicată de către secretarul general al UAT Oraş Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului şi se va publica pe pagina web a UA.T. Oraş Chitila: www,.primariachitila.ro. PREȘEDINTE, SER ai Ii A, Contrasemnează, La SECRETAR GENE Oz uip |: euifed SI80S 9 Lă3dYladv 0vo0'8pL'€ 008'976'| 008'P9%6'1 008'/9%6'1 0ib'/00'6 VAL VIP 8ye9Jejop uns ZOLI Ovo'pzs'e 00£'68s'e 00£'es/'e 008'09e Ori Zb/'ei IDIAI3S IS IANNNS aa IXVL IS 3LIZOan! "bv! Z00+00 00v'£6 000'69 000'89 000'08 Ocu'ove n.Quup 8p 2Xeţ ae is niqun 9p eebipni exe €OZ0z0 0s6'goț- Op 4 000'79 000'Y9 06| ueljA2nxe ulp jnueey ad jnuzoduuj SOZOZOL0| 000'98z 000'se€ 000'Pe€ 000'see OCO'062'1 soipunț sueos.ed ej ap ueey ad exe) (s „zodiul ZOZOZ00)| 966'z4£- 966'657 000'P99 000'P99 0CO'SLp'i soizy sueosad e| ap unuai9) ad jizodiuj LOZOZOZO)| 9v6's6L- 958'282 000'790' 000'£90'+ 0L6'944'2 uo.8) ad exe) 1S jzodtul ZOZ040 008'689 008'078'2 007'/65'5 000'276'7 0C0'0S0'PL eoipun| eueos.ed e| ap uipejo ad exe) is jzodiuj ZOLOZOL0 982'704- 000'929 000'€44 987'ss7'1 0C0'0P6'+ soțzy aueosad e] ap uypeo ed zoduuj 10LOZ040| 986'p4- 008'9/s'€ 00v'0/€'9 98/'221+'9 000'066'S+ uipepo ed exey S jizoduul LOZOLO zeg'zur- 9s9'e1ep 00v'07p7 4 98/'0z€'4 OLO'ZL0'64 ayeyoudoud ad exe) !s ayjzodiul ZOL0 zeg'zr- 9S9'e/e7 00074 98/'0764 0L0'410'6L 319 1L3M4d0Id Ad IXVL IS 3LIZOan! tv 206000 000'sz4 000'SZL 000'SZI 000'szi 0co'00s Ueațapnp injnyjisuoO enizodsip ej |npuog up syezmede auins SOZOP0 8|290| J0ţ8e6nq 000'66€ 000'909 000's09 000'909 Oco'9.z'2 EOJ21Q/]Iy08 NHu8d HUeA 9d |NIZOdUU! VIP BJeo/e;ap 8|eJ00 ulp 8yevo|e Suns YOZOPO 000'8s'e, 000'+874 000'+874 000'1874 000'886's€ JIUBA 9d |NIZOduu! u/p Beo|ejap 809 LOZOPO 000'690'74 000Z,Z'8 000'L+7'8 000'ZL7'8 OCO'704'8€ UA 8d |NVIZOdLut LIP 8ye9|ejep aLuns IS 3109 zobo| jeuos8d Ouz'ezi 000'Z> 000'427 009'Z7 044'vsz |NIUOLULEd Ip axeljlqoLul J0|pejaudoud |n1ejsuen uip aliniuaA ad |nyizoduul 8/20£0 OLZ'€Z, 000'Z 000'2p 000'Z? OL/'psz usa ed jzoduuj ZoO€o 39IZIA ANVOSU3d OuL'z6L'pi 000'sz'8 000'8s7'8 000'psz'8 014'896'8€ VI 30 1W1ldy9 NIQ I4N9!LSVO IS '1140Hd "LINGA ad LIZOaAI 2IV 709000] OL/Z6Lpi 000'psz'8 000'8sz'8 000'psz'8 01/'856'8€ 1YLldYO NIO I4N9ILSVO IS L140ăd 'LINZA ad LIZOdNI 207000 81980574 9sz'6sz'94 004'048'81 98s'pzz'6, 08 'e98'4/ ZIVOSIA IUNLINZA V Z0£000 gez'6./'8. 9s6'es0'4j 004'009'6| 9z€'625'02 0EZ't0/'S4 3LN33N9 IANLINGA | 707000) 70'9%27's4 J62z24'S4 6Sp'sre'ej 9zs's7L'84 €0£'686'/9 INădOHd IHNLINBA 700667 7S7'166'07- 145'902'9 SE6'2p1'07 98€'6P8'69 6es'.oz'esi MANLINZA 1VLOL 701000 UV L10AZ30 30 3NNILD3S + BAVNOILONNI 20 VANNILDAS 9 =) Lă € A 9+8+p+e=| =] v Susa Jommejd pue6uns seunsap aaeşe5nq Miu Hu ui [ul 3Hp819 819 up "VLOL 107e5:pui a1unusQ po9 . LI PRISINIUL I43Q3A3ăd Z1YNNY MHa03Azăd vzoz J95na | exauy V esins - pZOZ NV 1V901Lâ9Na [roi |renuuoa VIILIHO SVIO NOJ IN8pnF ElUBWOI I1VI41LS3W1ăL H30aAaăd Z1VONY I4303A3ăd OZ u!p 7 : eulGea SIg0s E Lă3dlav 09s'e89 004'959 000'/86 0y4'S0s 090'8ev'z UNUBA BS18AQ Z0s€ 004'+ [9] e) (9) 002 HEOSWUCO !S peujeusd “jzusue ay 0szose BXE] IS auzoduul 09 9 000' [2] 090' Sp Ione:e|0op e oieizinu! no eeieundap nes es/8undapau nusd pejeuod Zozose| 000:06- o 000'S 000'SL0'L 000'0£6 9p Wpnunsu! Syje a.Jeo ap oeorjde 1unnoues 9ye 1s izuoue up uniuoA ZOLOZOSEI 000'06- 2) 000'S 000'SL0'4 000'0£6 9/e63j J0|MIZOdSIP HALod Seonde 1unpoues aye IS izueue Uip UNuuBA vozos€| Oz'88- (9) 000'9 000'sS.0'4 09/'ze6 12OSIJUOO 1S neyțeuad “zuouiy TOSE! 0007 0007 000'7 000' 000'91 asiuuad ear “BANEISIUILIPE XE] UIP UNUsA 91|V OSzOvE 000'4- 2) 000'4 0 i) nuquun ep eevipn[enxe exe ZOZObE| 000€ 000 000's 000“ 000'94 SSIuu8d H2J0qJj8 '9ANE.SIuIuupe 9XE) UIp unuusA Zoe 00£'be 000'9 000'7 000's 00£'8y miqnbedsep !s meynduu 'eyeoapn! ap J0I|a!nyjouo eerexodnoa! ulp unuuaA Szzoce 00s*be 000's 000“ 000's 00£'8; RENAROE SE IS OIM8S 8p Uejsa1d Up UnNIuSA zose 0z9'/€9 004'S99 000'Z09 0z'6ZS", 090'sep'e NOIAHIS IS IANNNE 30 IAVZNVA 'Z9 7000] 000'- 000'+ o [) o Syeyaudoud u!p uniusA ay 0Sz00€ 000'97- 000'8z! 000'8z4 000'S4L 000'S0P aaijgnd ajianinsul a.eo ap Houu0u! !S juniS80u02 UIp INUBA 29| 0ESOZ00g 000'9z- 000'8z4 000'8z, 000's4L+ 000'S0Y HSUIUPU! |S HUNIS8DUCO UIP HNNUBA SOZ00€ 000'47z- 000'6ZI 000'8z+ 000'S74 000'S0y Syeyaudoid ulp UNuaA Z00€ 000'22- 000'67| 000'8z, 000'S4| 000'S07 21Y13lHdOăd NIC IANLINZA 49 20£L00 029049 004'b64 000'0£2 Op4'P021 090'0b8'€ 2199SI4AN JANLINZA 9 Z0Z400| 004'6S 00€'zp 000'6L 000'64 000'0P4 9Xe7 !s euzodiul Suv 0Sc081 0oz'6s 00£'27 000'6| 000'6, 000'0p+ SI80s 9Xe) 1S ayizoduu! ajly z08L 002'65 00£'z 000'64+ 000'64 000'0p+ I1WVOSIA AXV1 IS ALIZOdAI 311 9 ZOL +00) 000'270'1 000'8/€ 000'2z£ 000'8/£ 0CO'08/'2 81euoHoun; SP Mezuojne !S 9Ju20!| ap eo/eJ8qjje nujued ejuue) IS 9xe | £Oz03+ 000'e8z 0os'9/€ 00s'642 000'62€ 0C0'092'4 oipuni aueosed ap anunap uodsuen sp sjeveoluu ed uzodiuj 20202091 000'70j';- 000'906 000'Z6s 900'906 Oco'00£'4 aoizy sueosad ap aynunap Hodsuey ap ajeoeolfitu ad jizodiuj LOZOZ03! 000'28- 00S'p8z'| 00S'LL8 000's8z' 000'09s'z uodsueu ep ajaoeojluu ed yzoduj ZOZ09L NEJIAgOE 9p 000'9z2 00s'z99'4 0os's8/', 000'£99'; 000'0p4Y eoJensejsep ed nas sojunung iezian eeyezuone “oununa eeezijan ed exe, 09 190| 000'000'4 [?) [9] [e] 000'000'. J0j8e6nq eo1e1qyiuoe nqued eyefnepe e8/EOJEA ad XE) UIp ayeo/ejep sunş 90701. nsenona Ininidioiunyji IS J0|81207088 'JOJdIoIuNtu '10|8SE10 '10|BUNI00 |N|BA!U E] Sezyjenusosap Opo'err'z 008'976'| 008'796'4 008'/96'| 0 100'8 J9uo EeJEȚueuL nyued mefnepe e9JBOIEA ed exe) up ayeojejop ans ZOzoLL 9 S ? € [A 9+S+p+e=| =] v Byue]sa Joypejd vuafuns oeunsap 8.e7a6nq Au Mutu Mu [ul 8JP849 3129 uip 1V1LO1 107e5pul aiuunusq po vZ0z 195na 2"1VI41S3WIL II303AZăd Z1VNNY IH303Aaăd Oz uip € : eui6eq SIgOS O Lya lady 000'96 000'2P9 000'€Z 000'6% 000's/8 VAL Siuaaje auns €O68ZOZY| 000'0 000'00P'€ 000'42L 000'2sz 000'847> NQESuNquuea șnundiu! U!p unpuozi L068Z0Z;| 000'9es 000'2P0'7 000“ 000'90€ 000'se0's )UBUOdUI09 9|Ue/9/e HN Ulp auuns ep ueoojy 68202 9i9'sze- 000'847 000'/ 000'6s8'z vae'zso'e VAL Syueaje auns €088z0ZY 0so'zo, e) o e) 0s0'zoL+ ejeuopeu eoyqnd aueyueula 20887027] €86'90/'|- 000'2/s'z 000'4+z 000'Lko'Si 140'€9%0'9. snqesinque.au susdona unpuo- LO88ZOZ+| 6ws'6z6'|- 000's66'z 000'zsz 000'008'44 VS 44764 Sqesinque18u BJBIOUEUJJ |9|UBISISE 31U818/e HANd UIP SLuns 8p ue90IY S8z0zi “Aubyes |ouBuy mnsenui ap jeuoneu I000'000's- 000'09€% 000'Z00'€ 000'2p 000'607'Z InweGoig n.mued ajevo| ajeyeGnq an29 yes ap |neÂnq el ap muanans 48707 0702-1027 eewei6oud sp iopeonod ayuaeje 'e/eepesod (N22) augesinquerau Bu187X9 LNPUOJ UIP BEJUeUI 10j8708104d prejnp eso'6s6'7 ZS0'40L'$ 1s6's86'z o) 9S0'zs0'€4 Muysns 8/eseoau ajeooj ajsyaânq eeo șes ap |meGng ej ap musaqnş 69z0z7 seAu! ep x0|8noaioud eaiejueuy nud e.as ap 008 no ezef a Grg'27pe- 000'pS9'.z 000'€s'€ o ISI 'Zvo'zz Sp J0|8)2OyIH80 E SPe1I0I| E] i9y00s un ui Snupqo uns up musAGnS 19702 eoyqnd ajejeues 9p a|moaip SL9'9e- 000'€, 000'e4Z 000'20€ G9e'9ve NO 912/8UOU! J0|840E.NU02 LUOJUCO 87290|8 Țejs ap |ne6nq ulp musAqns 9970277] s8z'+sa- e] ZzS'ez 0 £sz'08€ 2JBO0 9I8JJOAZBQ 9P |EUONEN Ininwuei6oiq eerejueula S9Z02P 78/'eez- 000'04 000'2pL 000'£9L SIZ'971 neyeues pereuBuy npued țas ep injsÂng ujp musAgns VoZ0zp “ueiload ness IZIJOS mqusnquuoo sp jnuunsuoo nuued ayeooje eifaus nqusd injnyusuuydns 000'sz o e) 000'04 000'sg£ e !s ejuinooj eeuzjeouj nmued mnjnoyfe eeepiooe nyuad musnqns VEZOZP Z8p'so6'p- ZS0'Z26'1£ €ZS'0/7'4 000'pzS €60' Lise susin9 “e 200200 6bs'e6e'|- 000'ZP0'4 000'96€ 000'907'8/ IS'OS7'pz leudeo 20 V 70600 LEO'667'9- 2S0'9e'se <zs'998'| 000'0£7'e. 7>S' 19929 Je7s ap |ma6nq ej sp mnusAgns Z0zp 868'1p7/'s6- P48'89€'€p 116'85'64 090'90/'87 100'288'5/ 39N8Nd I3l.LYALSINIAOY 219 313AIN 311 VI 30 IILN3ASNS 20800 968'Lp/'se- P18'89€'€ 116'8s'6 090'90/'8 100'289'54 IILN3ASNS “A! ZO4L00 eza'pze LyL'Sp 6s9'604 000“p+2 <zs'e6z'| aonjqnd Jolipnupsu! ae ununq J0Un BeIe0I1OJeA Up UNILIBA LOZO6€ ez8'pze Lpr'Sp 6s8'60 000“piZ szs'eez'| UNUNq J0UN E8/BOVHOȚEA UIP UNIUSA zo6€]| <78'pze pis SSs'604 000'pLZ ses'e6z DYLidY9 NIO IANLINBA II ZOSL00 LZ6'9/80. V8S'Sc2's- 000'2Z2'4 9zv'szv'e 99/'20/'0. SEUOHOUN; SP E8UNHOSS IP B)UIUIESIEA vOZOL€ (Snumuu jnutuas n9) [eo] injnțafna e aeyoAzap +76'976'04- L8s'sz2's 000'4Z4'4- 9Zp'62/'€- 99/'204'04- Sp UNpo8s e8/e7ueuy NNU8d S/EUONOUNI SP E9UNNOES UP SultuesJ2A €OZoze Jogz'949 000'7s9 000'/88 Ob4'76% 000'Su'z HNVUSA Spy OSzo9€ ENIjIS 3J8)n99x9 oos'z, 0oz:z o 000'8 000'ez 8p inpnse904d jnsino ul Syenyoașe JOWj8In)ayo B8/e/9ĂN984 UIp LNUUBA VL209€) 9 Ei d € [A 9+S+p+€=| =] V oueysau soierd niaBups eyeugsap 812335nq Au AM tu Atu puiu 331p849 819 up 1VLOL 103eopui a1unusq poD vz0z js5na Oz u!p p: eulDegq SISOS 9 iă3aXldv €Lv'es6y 1€€'12s'6 00s'89p'4 000'se1'6 ) OSZ'PeL'L€ AN8S !s unung 002 £+6'+8s'e Je 'zss zi 00S'8€'6 008"780'44 [2] 0ss'e0s'9e HOIAH3S IS ANNA 1 1N1LL 0z| ooe'e8 00£'se 00£'ee 00z'89 e) 0oL'9ze eounuu nmuod auoyenbise epnqimuoo 10€004 00€'68 00€'se 00€'ee 002'89 e) 00L'9z€ IBNQINUOD €00L 00s'P64 [2] 009'6 9 2) 00L“poz EJUEOEA 8p 818U9N0A 90200, 000'06 000'ze 000'8 000'44 (e) 000'zs€ BUEJU 9P SUION ZOZ004 00s'ez 000'/8 009'£6 000'|4 [) 00/'9€s ZO0L 00€'034+ 00€'7S4 008'Zpi 00/'8i| 19) 000's/s EUEJU 9p Ijjeziuuspuj 24L00L 000'zzg- 000'2L+ 000'!+94 000':8 9) 000'48 Buni 8p |n90| | Sp !S e| nuodsuen nnued mevojy SLL09L 000'004- 000's9 000'se [2] 12) 2) 9iesejop 8p meziuwapul PLLOOL 000'50, 000's94 000'861 000'4LL o 0c0'6/s 1peuun eee up aueossed „oun sed meziuuspul ZLL00L 000'z09'€ 000'pc€'e 000'Z60'€ 000'629'Z e) 000'2P9274 ezeg 9p meles 4OLOOL 00£'s6s'e 00£'sz8'€ 00£'8z9'€ 00/'s€0'€ 9) 0co'88s'e4 IUEQ Ul 8|8EJeS |81N|j3U9 1004 00:'69/'€ 009'/66'€ 00z's08'€ 00£'82/'€ (6) OCZ'0SZ'P4 "YNOSU3d 30 N3INLIaHO | INN lelă /se'€.9'9 1€S'6p'82 004'96z'8; 98/'9b'9€ [) 08€'9.8'68 31N33N9 N3INL1aH9 [20] es7'266'07- 14S'907'79 8£6'zp/'0p 994'24€'08 o) 696'67/'€94 N3IN1L13H9 1V1LOL| z06+ Sii'669'£- 9ps'se/'e 80/'€8z 2) sc8'zz£ HIOHOVUe Hue U! 8yenţoaje J0|e1d jnşuoo ul aud stuns Z0L0Z08Y Si7'669'€- 9ys'gez'e 80/'e8z 2) 6ee'zze (4032) ețeuoiBoy aeyjoazag ap ueedoina |npuoz LOZOSYI 0207-7LO7 1EIOueUI INNIpeo Sua SLv'669'€- 9vs'aeL'€ 80'e8z [) 6e8'zze ueyueuysud 1S 9yeny9919 J0|e|d |Nuoo uj HOeuop Hi2/aN ei ep aud ans Z087 loo0'z4- 000'Sbe e) [) 000'€z2 VAL 8yu2.eye auns COBPZOEYI 000'+ 000'Z4 [9] 0 000'€4 ejeuoneu eoyand erețueul Z06PZ0£7| 000'22€- 000'7z.8'4 9) 0 000'se'| !qesingwe.au auedouna unpuoz LO6Pc0£P 000'8pp- 000'6zz'z [9] 0 000'484' 9|QeS:NQUBJ8U 9EJDUBUL |87U8ISISE 9)U8/9/2 HUNd UIP 8Je9oje ans [eu z40i RS8AU! 8p 10[8|0910/d EoIeueuu Nyusd es ap ]08J8 no eze6 ap usiua sp 000'6sp- 000'sz9 000'58/'! 000'994 000'42s'" 10829489 E 8|840/| E] Mie)209s Euuun ul 8jnunqo ajâtuns up 2ye9oje suns 00Sp BI8yJ0AZ9P Sp eaunnoss 198'ses'8z- zz8osuz 8pp'1179 090'0/,8'62 £9w'z06'6 nuad '91800se nes țeuauaued ap 10|8)0e.Ju00 ezeq ul 972pJ008 MusAgnS ZO6€20£7| 198'ses'8z- zz8'0s4z 87p'1279 090'0/8'6z €9p'z06'6 9191D0se Nes JeUSUSHIEd 8p J0|81084U00 EZEQ Ul 8ep/09e MuBAgnS 6E70Eb EJEIOUNI BUEO IS NISepeo Sp jeuoneu inpnwe/6oig |n1p2o UIp BORBLUBISIS [) o 000'94 o 000'94 aiepsi6aiul ap j0jue:onj eaeyueuy nnuad |ONY Ima6nq up ajeooje auns vEzoEY 198'Zpp'6z- ZZ8'700's 87894 090'9/6'62 €9p'0zz'€| MEJSIUNupe ae e! 9p muoAansS ZO0€Y| 9 E ? € [A 9+S+p+e=l =] v oyuejsa „0pyejd mafuns ayeuysap 3p3a6nq Ati MU ii L li tuuL Lui 2pa49 a1e9 uip 1YLOL 10]e5ipul aiţunusq pod I"1VIăLSINIIL l4303A3ăd Z1VNNV IH3Q3AZăd 707 1e5na OZ u!p s : eulGeq SISOS E LHadX lav 00S'02p- 000'088 000's6 000's8 0 00S'609 0€0goz| 000'z 0002 000'z 000'€ 0) 000'6 900£02 000'67 000'0£ 000'Zp 000'0£ o 090'1€L 00£0z 00s'6g€- 000'z+6 000'6€4 000'eg o 005'6p2 oinyjeuo euy oeoz| 000'4 000'L 000“ 000'Z [e] 000's BUS: Jojannuunuduut B|U8J8JE UN]SOO 92 IS BUPOISIUIOD ZOtZ0ZI 000“ 000'4 000'4 000'z o 000'$ JOJHNINLUNIĂUI! OUE10/e INS00 9)Je IS SUBOISIUIOO 202| 000'92 0oo'zz 000'7€ 000'L [) 000'£z. ejeuoiseJoud emeGeiq €LozI 000'824- 000'P/€ 000'S0Z 008'pzZ'| [) 008'sz91 ezpedxe |s eyueynsuoo Zoz] 000', o) 000's 000'5 o 000'4L axejuatundop ejeueyeuu !s meoand “meg VLoZ| l000'09- 0) ) 000'09 9) o ayeyeules uj uesejdaq Z0s00z I000*0s 000'07 e) 00004 o 000'004+ e.ejsue.) 'uesejep “aujașu: uesejdea L0900Z| 000'0,- 000'07 o 000'04 o 000'00+ Heojsue 'ueseyep 'uesejdeq 900z| 000'94 000'S4L 000'+8 000'244 o) 000'68£ 1E)UEAU! 9p 81981Q0 91| 0esooz| 000“04- 000'8 o 000's o o 1ed ap moseooe 15 euelus €osooz| l000'9/- 000's1 000'9€ 000'Z [) 000'4$ uauuediyo8 !s suuojun LOS00Z| l000:0s 000'se, 000'24L 000'P2, o 000'92% EJUSAU! 8p 10|8)08!q0 euneu ap unung So0z 000'S 000's 000'$ 000's o 000'02 SIUBuIe9Ip8W LOv00Z lo00's 000's 000'S 000'$ e) 000'0z 9Jeyues ejeuajeLu |$ BjUBUIe9/PoIN 002| [) 000'0 000'04 o o 000'0+4 iueueo nued euei L0€00z [) 000'0% 00004 [) [) 000044 eueH €00z| 000'228- 000'9%6%'| 000'0p€'+ 000'0p€ [) OCO'66z'Z evusino meedey zooz| eLs'ezv ZS8'740'4 000“79s's 000'80P'9 2) 0S/'8sb'ez SIEUONOUN) !S 9J8upe.Mui NNu8d HOMAJos IS unung așiv 0€L00z| 000'4z 00s'9s.'4 000'08% 000'8z6 o ocs'ses'z JEUOROUNI J8Ț0eJ89 NO HOIA8S 8p ueyseud 15 ajeuee 60L00Z| 00p'9p 000'88 000'95 000'6 o 00'pS7 18UJ8U! 'A) 'OIPE. "MBOJUNIOSB;A) "eso 80L00z| 000'4P 000'+$ 000'+9 00009 e) 000'€,7 wodsue!L 104002] I000'L04- 000'002 000'0% 000'Z 9 900'98; Qujuos ap sselq 90002] 000:08 000'SP 000'Z04 000:96 [) 000'8£ VANeuIo)e I|!QnsngLuoo !S gueuugn| “pueinqieo SOLO0Z| 009'97 00S'744 008'704 00s'€6 e) 00L'Z6€ Syeyuanjes 1s jeupo 'edy Y0LO0Z| 000'8s2 000'04s 00S“P>8 000'8p£', o 00s'090'€ EOMOUU EHOJ 1S yeuruuni! “VIzIeoI €OL00z oos'e4- 00s'sez 00s'.9 00568 [) 000'€ve aiueyein9 nmuad e|eueye/ 204002 000'+9 000'+> 000'0$ 000'+s o 000'€02 noulq Sp unnunz LOL00Z 9 Ei > s [A 9+S+p+6=j a v 3ub]sa sojnejd nieBungs aeunsop aea6nq Nil Muma IUL [UL 3)1p819 8129 uip 1VLOL J0Ţeopui ajunuaq Po I1VIALSINIIL IH3Q3A3ăd A1YVANV IHa3QaAZUd vzoz a5na Oz u!p 9: euibeg SIa0s O Lă3adklav ITVIALSIWIAL RI3QIAZId Z1VANV lI3Q3ASăd 009'96 000'279 000'gz 000'6% 0 000'S.8 VAL 8ueaţe aunş$ €OL9| 000'sp- 000'0p 000'96 000'07 0 000'is. ejeuoneu eoygnd aueyueuj- 2019] 000'0 000'00p'€ 000'/z 000'/sz o 000'8/z'? iqesunquseă ţnuunudiu! uip unpuo 1049] , HUNd Y LAANIdNI 20 I3LN3NO4WOO 000'+67 000'280' 000'0vz 000'9e o 000'P9.'s 3LN3U324V 13ANS NIQ ZAVLNVNIA NO 319310 IX INNLUL +9) 919'46£- 000'eze 000'L 000'6s8'z [ v8e'sze'e VAL 9Iueieje suns €009| 0s6'8pz- 000'p8- 000“p4y 989'985 o gez'za ejeuoneu eojgnd a/eyueulj 2009) €86'z80'z- 000'67e'7 000'42 000'+70'S [) 1.0'86p'41 !qesinqwe.au auedouna unpuoz 1009 SUNd V LN VIIEVSUNSAVUIN VAVIONYNIJ VINILSISV Gs'6z2'z- 000'990's 000'9Z4 989'98y'94 o 1Ev'1SS'z ONVINIZIIdII ATANNS NIG UV LNVNIA N9 BL93IOd IX IN. 09 000'0$ 000'08 000'Sy 000'8£ o 000'£8+ yeupeoueu deorpuey no J0|eueos.8d 9yuaje aunş 0v6s 000'5£4 e) o) 0) o 000'6€L |81Nyjno9-|eo0s 1S OWpuNs 18Joe4e0 no junoy Zz65 000'Z8z- 000'084- 000“pL4 o [) 000'z32 ana! uianedseq 1465 000'see e) 00000 000'00Z o 000'€e9 J0Jayjno eeuaunsns ZL65 000'0pz 000'004- 000'6s8 000'8ez 9) 000'z£24 NaINLTaHO ay IX INN 6S| 000%p4- o o 000'P4 o o e|euoneu 9JE)ueul-j LOLO8S 000'p1- 2) [e] 000'P4 o e) (4032) ereuonzaa ep ueedona inpuo uip aweiBoid 108s 3UVZINH30OW 20 1NONOJ NIG IS OZ0Z -PLOZ AVIONYNIJ INNNIAVO 31N3U3AV 118YSUNSAVAAN 000*p|- e) 0) 000*4 [e o 3NI3LX3 IHNONOJ NIC AV LNYNId N9 3L93I0Id X INI ss 000'p- 000'4 000'€ 000'€ [) 000'€ eyuipe:6 nyued eje0s 8yauyoţ | 2S810 ap 919uPIL £Ozozs e66'z991 000'877'4 000'szs 000'0z€' [) €66'800'9 e.8wunu ul B/e00s eieonfy LOZO/S s66'9s9' 000'6p'L 000'8zs' 000'€£'L o €66'800'9 aleioos eseoinfy Z0zs s65'8s9 000'67p'4 000'8zs'4 000'eze'+ [) €66'900'9 VIVIDOS VLN3LSISY XI 1N1UL PE o o o 000'06 [) 000'06 EJEHUNLICOSIUI AJEOAZEP SP ayevose eeo |290| |maGnaq uip unuejsuei ZvL0ss o o o 000'06 [) 000'96 Sweju! unuajsuei | "y Loss o) o 9 00006 [) 000'96 NINĂ3ASNVAL 311 NA INTL ss 000'067- 009'/84 000'Ys6 000'906 19) 009'/s€'z sound mnjijsul apeo un19jsuei YOLOLS| 000'062- 009'/84 000'7s6 000'906 9) 009'/se'z B1U84N9 UNIBISUEIL VOS 000'062- 009'/82 000'7s56 000'906 ) 009'/s€'Z a9nN8nd I211VH1SININQY 31 |1VLINN BULNI IINIIASNVAL IA INI !S 004“p6- 000'0s9 000'008 000'002 o 005'sso'z Sypaup susayuţ soqnd |suoyep ayuaaje izueqoa LOL00£ 004“6- 000'0s9 000'008 000002 o) 006'ss0'Z Suu8yuj 29jqnd !2uo)ep 2|U918ye izueqog L00£ 004“6- 000'059 000'00g 000'004 n) 0o6'ssc'z IZNYBOA (il IML 0€| 9 S Lă € [A 9+Srp+€= =; A Suesa 10jpejd uua6ugs Seugsap 3eya5nq ALL TI au 1 ui IUL 3ypa19 a1e9 uip 1W1L0L 103ea1pul Bţuunuaa pod vz0z 386na 3"1VII1LSIWNIUL H3Q3A3ăd 31VNNY IHa03A3Ud oz uip 4 : eulfegq Sigos 0 Lăaaklav [) 000'06 000'04 000'06 2) 000'9sz EOIOLU EVIOJ 15 JRULUNII 'HZI20U, €0L00Z Jooo'sz 000'sz 000'sz 000:0Z o 000's6 auaye.no nugued ajeuajej 70002 000'sz 000'S+ 000'S+ 000'S+ o 000'04 noalq sp unuuun LOLO0Z 000'6/s"4 000'€y2'z 000'p6p'4 000'149; ) 000'/96'9 IDIN8S IS unung 1002 000'4pe'4 000'£L0'€ 000'96s' 00s'8£6', o 0os'se9'7 HOIAH3S 1S IINNNS Ii INN oz 000'8t 000'47 000'£ 000'z€ e) 00o'sz+ eounui npuad euoye/nâise eynqinuoo 10£00+ 000'8i 000'47 000'€p 000'2€ o O0o'S44 INNQIUOD €00L 00078 o [) o [ 000'P8 BJUBOEA Sp 89U0N0A 902004 00078 o o o o) 000'78 INEU Uj 9|2He|es J9inj9uy9 Z004 0004 000'24 000'89 000'08 [ 0CO'792 UE.U 9p INEZIUL3Pul 2VL00L 000'08- 000'0€ 000'0Z 000'0€ [) 0 eountu Sp |no0j e] ep !S ej jnuodsuey nyusd meooly SLLOOL 000'S0+ 000'S9. 000'86. 000'4LL [) OCo'6/S INEJUN EJEJe U/p 8uBoS/9d J0UN 9)e|d meziuuuspul ZLLOo+ 000'998' 000'2/8'4 000'859 000'Z9P'| (5) 0CO'862'9 ezeq 8p IHe|eS VOLOOL 000'ss6'4 000'670'2 000'PP6'+ 000'€S9" [) OCO'Lp9'4 JUEQ U! S|eue|es 1j8In|949 LO0y 000'z60'z 000'92,'2 000'486'+ 000'069', [e 0CO'006'2 IYNOSIZd 30 NaINLIAHO | INN. o 000's9 000'60£'04+ 000'02/" 00s'/zeP [2] 0Cs'100'02 3LN33N9 N3INLI3H9 LO 06e'2s6 00s'z8e'04 000'SP8'p 00s'9€0'9 [) 0EE'vzz'zz aueyxe lunnoe !s souand nequoiny Zo!s so'ee 00s'e82'1+ 000'9z6'5 00s':se8:9 [) EC/'LEG'z ale.aue6 eoujqnd H9IM8s e-| eoued z00s| 31 aeyueuy 2872499 000'025 000'046 000'026 o 187'125'6 NO J0|8V08!01d EaJețuRUuI NNUBĂ 82708JJU00 JO|UNNUNIĂLUI BOJESINQUI E 7018 986'e6z'z- 000'pp9'€ 000'646 008964 [e pie'szLe Syeyueie6 auaJu! eupao ap uesinquey LOZOL8 986'e6z'z- 000'7>9'e 000'626 008'962 o pL8'szL'€ Sueţul aja ap uesinqueu zoie LO'EZE“ 000'7197 000'676'+ 008'99/'4 e) GL'es9z+ 3110340 30 VSăNSAvI XIX INN 9 LOS'EZE' 000'7L9'p 000'6P [...]