HCL 292/2017 Slatina adoptată

Consiliul Local al municipiului Slatina Strada M. Kogălniceanu nr. 1, Slatina, Olt, 230080, tel. 0249/439377; 439233 fax: 0249/439336 E.-mail: office(aprimariaslatina.ro site:www.primariaslatina.ro Nr.292/31.10.2017 HOTĂRÂRE privind : „aprobarea execuţiei bugetare trimestriale aferenta bugetelor aprobate la nivelul U.A.T. Municipiul Slatina pentru anul 2017" Consiliul Local al Municipiului Slatina întrunit în şedinţa ordinară din data de 31.10.2017 Având în vedere: - iniţiativa PRIMARULUI MUNICIPIULUI SLATINA prin expunerea de motive nr. 87020/23.10.20147 la proiectul de hotarare; - referatul de specialitate nr. 87022/23.10.2017 intocmit de către Direcţia Generală Economică; - Avizul favorabil al comisiei de buget - finanţe din cadrul Consiliului Local Slatina; - Prevederile art. 49 alin.12) din Legea nr.273/2006 privind finanţele publice locale, cu modificarile si completarile ulterioare . În conformitate cu prevederile art.36 alin (2) lit. a) si alin (4) lit. a), art.45 alin (2) lit. a) coroborat cu art.115 alin.1 lit. b) din Legea nr.215/2001 privind administraţia publică locală, cu modificările si completările ulterioare, HOTĂRĂȘTE Art.]. Se aprobă execuţia bugetară trimestriala aferenta bugetelor aprobate la nivelul U.A.T.Municipiul Slatina. Anexele nr.1 - 4 fac parte integranta din prezenta hotărâre. Art.2. Primarul Municipiului Slatina si Directia Generala Economica vor duce la indeplinire prezenta hotarare. Art.3. Prezenta hotărare se comunică la: - Institutia Prefectului - Judeţul Olt; - Primarul municipiului Slatina; Administratorul public: Direcţia Generălă:Beonomică. Avizat de legalitate Secretarul municipiului Slatina, Mihai - lon IDITA Preşedinte de şedinţă, Berechet Mirel - Alexandre Hotărârea a fost adoptată cu 21 vouri „PENTRU”. 21 - consilieri prezenţi 0 - consilieri absenţi 21 - consilieri în funcţie. [i (0S'Z0:20+€0'70:20 806'/92 Zizi ese'zoz've S0£'£9/'6£ B9z'812'9. £z0'z8v'9e l000'sa8'6z 000'0/8'9€ Zoz0] £1L0:Z0'20) eaudoud ad exe) Is ayzoduuj 806'/92'12 ziz'uis les6'zoz'be Sot'e9/'se poz'ai2'9. £0'z8v'95 0oo'sse'sz 000'0+8'9€ 6000) (70:20 PO9) 31V13I4d0Hd Ad AXVL IS 3LIZOaWwI ev 9|e90| J0|aye6nq eareiquiyoa nmued I876'9s% 876'95 876'98% 000'22€ 000'2s8 POZ0P0| MueA 9d inizoduu! ulp ayeojejap 2JaJ00 U!p 9ye9oje atuns 6os's!s'es 608'ss'85 6os's.s'8s looo'zs8'09 000'076:04 LOZoYo| NUSA 8d injizoduu up ayeolejap 3109 (PO'Z0'P0+10'Z0'v0 Zsb'z/6'85 18b'2/6'88 zev'226'85 000'6zz'+9 000'22'42 Zovo| Po09) Muen 8d Inyizoduu! vip ayeojeyap auuns is 270% leuos1ed jnțuotuied up zez'9ee zez'9ee zez'see 000'z68 000'4Z'L 8Z0t0|__91eiqouu! Jojpeyaudoud jniajsueiy up ainuueA ad |nzoduuj zez'9ee Zez'9ee zez'9ee l000'/68 000'22"4 Zoto) (e! 'Zo'€0 +71:Z0'£0 poo) ue ad yzoduuj (ZO'po+Z0:£0 poo )a9IzIA ÎNVOSY3d VI 30 1vLidvo |699'80£'6s 699'80€'69 699'8o£'ss lo00'9z+'z9 000'pZ2'77 9000 NIC I4N9I-LSVO IS 1140d 'LINZA ad LIZOaNI 'Z'1v ooo'+2 000'42 lo00'+z 107010] I9iwouo9e muebe ej ep mod ad yzoduuj lo00'+2 000'42 ooo'+2 ZoLo| (L0'Z0'10 Po9) uyoud ad yzoduuj (Z0'10 poo) 39I0IINr INVOSIId vI 3a VLiavo] oo0'+z 000'+2 l000'+2 S000| NIO J4N9ILSVO IS 1140Hd 'LINGA ad LIZOanI LIV (20'00+90:00+80'00 poo) 1Ylidv9 599'6ze'6s 699'6ze'65 699'6ze'6s 000'9z.'z9 000'pz4'Z4 000| NI J4N9ILSVO IS 11405 'LINZA d LIZOanI MA (1'00+0L:00+60 00+20'90+70'00 S9L'L23'77 LZ2'799 ZeL'zzz'494 £bz'/8€'/9, _ Bze'o/s'zz 819'/s6'681 lo00'sv'e94 000'206'£6|. £000| P09) 31VOSIA RINLINZA v OSL'0L£'9b LZE'799 9o00'z0£'89. 6P0'7v7'92+ _ Bzb'eo'se |1/b'v87's.z l000'P91.'424 000'056'£0z 2000) (71'00+€£0:00 Po9) 3 LN34N9 IANLINZA (9.00 VEb'922'9b LZE'Y99 s9w'060'21| S7E' 49664 _ bee'ers'ee 0z'8i'6s. l000'2b9'e0, 000'6ZZ'b2L 066| __+S4'00 +704£ -Z0'L1-20'00 P09) IlHdOd IMNLINIA PZb'92/'9p LZE'1799 Ebz'8z0'741 ESL'668'8. _ kee'6ic'ee ee6'8io'bzz lo00'6zb's4, 000'691'602 Z0+000|__(70'S+21:00+91'00+84:00+20'00 PO9)IVLOL- IINLINZA 1-9e=8 4 9 3. Lă S+b=c [4 LA [=] LA oieuode, uesedul 2p jepeonad Yeseou! ap șeoap eo juaan9 puapovaud ayejnuno alauy Siteasuoo, ayje ed S9 cuie Inue ujp Mue up '91e9 U!P'12301 | -ajeagsauuny | ayeqoude |107eopuj un3deiq uoBuns ueseouj E Eee poo 10|Hoyedpul eauwnusq oeyejsuoo iundeiq a1e3e6nq uepsAeid __] -9- 0z pod ZV07'60'0£ 2p Eyep &| IANLINZA 17901 in1n139n8 v IILNI3Xa 30 1NLNO9 Z| exsuy A Z70'9ve'0. 9vz'sz.'z 88'9/8'e 0t'60'6 Bsz'v6'z. lo00'ess', 000'8z6'+ £L00| (Z0' L€+Z0'0€ Po) 31v1314a404d NIA IADLINBA 19 S86'8£/'8| vz8'vas'9 908'658'8 Eso'v9'91 6c8'eze'sz l000'042'4 000'gbo'0L ZL00) (%71:00+€1:00 Po9) 21VOSIAAN IANLINZA 9 HeAnoe ep eareinsejsap ed nes 966'sz1 ibz'9. L6S'bez B9'z8 Obz'zze l000'0s 000'002 052094] J9uinung meznn eerezuoțne "ojunung easezin ad 9Xe] 9|y 9euonouny 698'2s6 zsz'se9'4 £98'8b/'| pso'0bp LZ9'88/'z looo's+. 000'S+4 £0Z09, 9p Mezuoyne |s eueoij ap eeieieq)ja nmued ejiej Is exe aoipunţ 199'2b2'2 isa bos'vev'! S10'821'4 v6'£os'z .o'z89e lo0o'osz'+ 000'059'4 ZOzoz09+ aueosed ep ajnunap nodsuen ap aeveojțiuu ad )zoduuj 0s8't00'e ssz'se! 592'ebe'z 69'.zo'e L8z'02b'z bze'Zev's 000'0s'z 000'05/'Z L0Z0Z094[89121y oueosad ap anunep uodsue.y ep ajaoeolliuu ad JZoduuj (Zo'Zo'zo'94+.0'z0:z0'9, 105'9bz's 50.'es. Ez/'pz0'e 8999'66L' Lza'vz6'p 6se'vz.'6 l000'00z'e 000'00v' Z0Z09+ Po9)_ nodsuei ep ajeoeolliu ed yzodiuj (0s'z0'91+60'z0'9/+20:20'91 p09) neuAnoe ep eo.enseysap ed Z€'sz6'5 soL'es, 694'909's ZZ8'Z8.'9 Bzv'Z0s'9 osz'seg' J000's96'e 000'SL7'p Z09.[n8s Jopinung mezin eaezuoine 'ojunung earezjnn ad axe] [7] LZs'z 68z'z Le oo.'e 000's+ 000'02 LOZOSL 2loveoads ad uzodiuj 645 Lzs'z 68z'z Le oo. ooo's+ 0o0'0z Zosu] (05'20'$1+10'Z0 s1 po9) soioads Ipoimas ad axe]. 90£'4/€ L 6es'az 9e'8ve zoe'2ze 102024 SJ8Il830u exe (zo'zo'zi 90€'22€ L 6E6'8z B9e'9e 0€'22€ Zoz! Po09)_Wo/Aas 1s unung ad ajeaua 9xe) !S ajizoduu! ay i 2|290| J0|8ye6nq eareaqiuoa 000'0z 000'02P 000'0z 000'0gt 000'+9$ 90204 nujued eyeânepe eeigojeA ad exe) up ajeolejap auns i P Wseinong Ininidioiun; !S 10jo/eopas “opudioiunuu 'sojaseo . 'J0|8unu109 |njaAiu ej 9ezijenuaosep 10| )J2U9 eeeyueuy 5.2'099'9 612'099'19 6.2'099'+9 oo0'evo'9 000'220'6/ ZozoL, nuuad ejeGnepe saeoleA ad exe) uip eyeojejep aung (60'Z0'11+90'Z0'1L+30:20' LI+CO'ZO'LI+L07Z0'L| 62'080'z9 6L7'080'29 6+z'080'29 ooo'e9'z9 000'£€9'64 ZoL PO9) VAL ip e)eolejap euuns (z0'9L+z0's |+0'ZI+Z0'L| 1SZ'0£'9 SoL'esi 0Ls'689'29 697'62'99 Vo9'.se'e 978'Sti'p4 tă 000'29€'8 000| P09) IIOIAMIS IS IUNNNA dd IXVL IS aLIZOanI'Pv 22b'492 99/'s89 049'84/ EZS'vez Eyz'ese lo00'0s4 000'000'4 £0Z0z0j gun 9p 9xey ale 15 niquun ep oreioipn| axe -lo9ue |nusiaj ad jnyzoduu PP6'07L 6899 6LZ'ps1 PS0'67. B6z'e0L Ese'zaz lo00'seL 000'09, £OZ0Z0Z0|___UIp_Honaue ue ayue)se+(„UejiAeIxe |nua1a) ad Inizoduj S/3'409'7 6o6'0. 08e'/e8'e 9bE'9£9'P pLs'oza' b98'ssv'9 000'0so'e 000'00L't 20202020 2oipun! aueosuad ej ap ueus) ad BXE)] !S )zoduuj PBE'9L'L ove'z6 ore'e4b'! 0S6'699'1 bes'260'1 es'z9/'z l000'0s'4 000'05s' LOZ0Z040) 99/zy augosad ej ap unuea) ad jizoduuj £06'26'€ eos'p.+ se6's9'9 Z3€'v8p'9 Bse'zo'e 0s4'sos'6 looo'seg'P _" . |ooo'oe's 202040] (€0'Z0:Z0:70 e! 10:Z0:Z0:20 po) ua19) ad exe) 1s jizoduuj 196'03'p| e6..'v8 l/Zb'e00'bz L02'660'/2 poe'6av'L. 795'6as'8e l000'000'02 000'000'sz 2007040] eoipuni gugosiad e! ap nipajo ed exe) 1s yizoduuj L8s'€/8'2 LLL'Zie L78'v8'p Z95'09b'9 Le6'zz6'1 ELs'eeb'7 l000'00s'y 000'000'$ L0L0Z0z0] 99/zy, sugosad ej ep uipejo ad uzoduuj 973'870'2| ioe'96e Bvz'so'az E8z'09s'ze Lez'z9v'e l080'ezo'9p l000'00s'Pz 000'000'0£ LOZOz0| (Z0'10'20:20+10'10'Z0'20 poo) ipejo ad exe) !S Jizoduj 1-9-€=8 4 9 S Lă S+p=€ [d % Lă a v L97'979 L9/'929 L94'929 lo00'sze 000'00$ LEZ09El sp ajneonj njuad ejelodo.d ep ienelvose ejnqujuog as9'96s 899'96$ 8ss'96s 000'00z 000'00Z 90209) aleloads exe (0S'Z0'96+/i'Z0'9€+ZE'Z0'9e+ LE ZO'9E+EC Z0'9E+7Z'Z0'9€+fL'Z0'9€+LL'20'9€+/0'20'9€+ S29'Z09 bs'00s"4 bbz'e6e', EzL'044 ese'eo'z looo'sz+'+ 000'05t'4 Zoo] 90 Z0'9£+S0'Z0'9£+10'20'9£ po9) unueA as1aA!Q 22'6ez 124682 zz2'ssz lo00'00s"4+ 000'000'Z oszose| HE9SIu09 !s pejjeuad “zuatue ay 9xe) |S auzodiu! ap Iaeeppap 9.e 9.8 9.e Zozose| _218izeyu! no eaeundep nes ea/aundapau nuad nejjeuaq aeyjeioads op npsui 0es'68z'7 L66'Z2'2 085'906'2 Lv6'sso'9 L2s'Z95'6 l000'000'€ 000'000'P Z00zos€| ale eueo ep ejeoude junnoues ae 1s izuouue uip unusA (zo'Lo'zo'se poo) ale6al „ouzodsip 0es'687'/ 166'Z/z'2 08s'906'Z Lv'sso'9 LZS'Z95'6 loo0'000'e 000'000' Lozose MAUJod eyeoude junnoues eye | |zuatue uip unusA (os'z0'se+eo'zo'seei 0ES'687'7 es'e9s'z EZL'z6L-'€ L6's99'9 i90'es8'6 l000'00s'P 000'000'9 zos€| LO'Z0'S€ po9) neosiuoo 1s pewjeued 'zualuy 12749 11749 17749 l000's 000'00+ Oszob€ aSIu9d He/8q|8 '9AeNSIuluupe 9XE) Up uNUBA SI 09s'si 098'Si7 oss'săt lo00'os 00000. ZOZ0%£| nIQuun 3p oeloipniexe axe (0s'z0'pe+z0'zo'pe Lea'90. Le8'90, Le8'90L 000's9+ 000002 Zoe] P09)_siunad ueequja 'enesiuntupe 9xe) up jinuaA o00'z€ 000'0s oszoe€] WENANOE 9)J !S Holmes op ne)seld up unuuaA ay !qnfedsep 88s 091 991 [es CAZĂ 8220££| enduu! 'eyeoapn! ep sojjainyauo eeiei9dnoei up HNUoA as819 ui J0jiidoo eaisupauţ 9eL'09 9€L'09 9e+'09 l000'8e 000'0$ 0Lzo€| nued jefej ouoyeunsns nes 0jpuued epngiuuoo vre LeL'e Lev'e 000'z 000'2 sozo€ as op ueyseud uip unuusA (os'zo'ee+ce'zo'e |E+BC'Z0 CE+/7 20'c6+pZ'Z0'ee+2L'Z0'6€+0L Z0'€e+80'z0'ee 88s zeb'e9 £wb'e9 Esc szo'r9 000'22 000'Z0+ zoe€| P99)__HEMANOE ae 1S NoIMes 2p He)s9ud Uip lunyjueA (Z0'26+70'98+20'S€+70'pe+20'e Ev6'Z68'7 sz9'9s'y Z6'Z86'y B9'99e'4 L1S'6ve'z, l000'251'9 000'07+'8 7100) P09)_INOIA43S IS IHNNNE 30 RIVZNVA 'Z9 VL0'658 VOL'P84 £/6'866 Bpl'4v9 euL'si9' 000'0S 000'008 OSZ00£| ayeyaldoud up unyuaA ay esv'ei/'8 sa'6zz OLZ'62Z2 L6o'v14'9 10€'evs'e l000's 000'00+ Z080Z00£| HOMe|d pIe ej 9p 9PueprA!p UIp UnuoA Esv'eL/'8 se'ezz OLZ'6zz2 V60'14'9 z0£'ev6'8 l000'sz 000004 80Z00€ (£0'80'Z0:0£+Z0'80:20:0€ poo) apuep!A!p ip uniueA sojqnd s/s'e/z'L B8z'pLL' 002'+59 E9L'9e/'| e98'/8e'z 000'8zo' 000'8ze'| DESOZOOE| 9NNN)SU! 9.729 9p HaI149u! |S |uniS89U09 U!p UNuaA ay s/s'ezz' esz'pi' 004'+s9 EoL'9ez"+ ege'/8e'z o00'szo'+ 000'8z€'L Sozo0£ (0€'so'zo'0€ po9) Heuiuou! 1s 1uniseduoo uip unuuaA (os'zo'0e Zvo'9ve'0L ovz'sz,'z 88'9/8'£ Eov'260'6 esz'w/6'2. lo00'ess'4 000'8Z6', ZO0£| __+80'Z0'0€+S0'Z0'0€+10'Z0'0€ po9) eyeyeudoud up uniuoA 1-9-c=8 9 s La S+p=e a v 191J049d qnsnquioo9 "Unqieo 'auuiaj no 1euinoo| 9.9 9.9 2.9 000's 000'6 vezozyl eau!zjeou! nuad injniopnfe eaepiooe niuad usagng 9/e9pejsod (Na) anqesinquesu 9u18)x8 unpuoş u!p ajeyueuy 0jajpaio4d mejnap jounsns 198'se- L99's€- LSs's€- looo'pt.+ 000'PL4 0zz02+|91eseo8u 8Jeo0| a/ejaÂnq sueo yes ep |nyaÂnq el op iuonqng (69'Z0'Zp+/9'Z0'2p+99'70'2y +S9'20'2p+29'70'7p +SS 0 Zb+pS'Z0'2p +ES'C0 'Zp+18'20'Zb+Sp'20'7p PI Cp'Z0'Z El 0p'ZO'Zp+9e'z0'2p el ze 20 2b+67'20'7p +8C C0'Zp+L2'Z0'Zv el 8l'z0'2p el EI Z0'2b+0L'70'2p 2v0'829'2 1v0'8797 Lvo'8z9z 00o'zes'e 000'Zbs' Zoz:| +S0'Z0'Zp+L0'ZO'Zi poo) jeys ap |nja6nq ej ap imuenqng (zo'ev+zo'zv poo) aonand b0'ez9'z 1V0'829'7 |/v0'8z9'z J000'6€7'e 000'6P9'P 8100) 131LVăLSININAY 31 213AIN 311 vi aa IILN3A8NS 2v0'8z9'z 1V0'8797 1vo'8z9'z 00o'6ez'e 000'6v9' 100] (84:00 po9) 1 1N3AaNS “AI 9Ie)oAZzap 9p nunnoes J0jjainyjayo E9IEȚULUL 09.'809's 09.'809'8 l09.'809's 200%] nnusd eezijn Jeool Injmang Imuapaoxa Up auns (os'zo'0 |p+PL'Z0'0b+€L'Z0'0p+LL'Z0'0p+0L'Z0 0bp+/0'Z0'0p+90'Z0'0p 09L.'809's 09L'809'3 09.'809's 200p| po9) 9)eplove JOjuninuunu dun eeJesinque) up Meseduj 091'809's 09.'809'$ l09.'809's 9100] (Z0'4+Z0:0i po) ZIVIONYNIA INNILVHadO "111 009'09+ 009'094 09:09 000'ee. 000'89, OLZo6€| euinooj ep imonusuoo njuad ajeioads ezodaq ajeloțiaj-; eJSiulupe Jojpeun Je nes Injnyes Je YEALd Lee sse'esz S0s'/82 La's 9e9'z6z l000'92 000'94 J0Z06€| IN|nIuaLuop pueumede ununq Joun eaJezuEA Ulp unusA INN Ss Ev6'LLy Z62'82 L6b'6£- Bzz'08Y sez'0 Jooo'z2 000'9€ £ozo6€| SIHNPuoy uip Sunujsuoo J0|9)uino0| e2/ezueA Ulp HNIUaA es €s eg: Lozos€l 9oqnd JOlnyysui ae ununq Joun B91POIIJOJEA UIp unuoA (0, 'z0'66+7/0'z0'6€ +PO'Z0'6E+€0'Z0'6£+10'z0'6€ 244-134 o08'44 199'80% Lob's8v z0'r68 lo00'9ez 000'082 Zos€| P99)_ununq 10un eaeopHioleA Uip UNMUSA P1Z'94b lo08'22 299'80% Lov's8t 20'68 lo00'gez 000'082 S00 (Z0'6€ po9) 1VLidY9 NIO IINLINIA il! za/'vs. 28/51 z8/'»s, l000'8ez 000'9+€ Oszo/E| 91e)Un|OA unuejsue. ay LLV'8Lb'pl LZV'8Lb'pl LIV '8L'pl 000'e96'2+ 000 PZ0'sz POZO/E| 91euonouny sp eaunnoas uip ajuituesieA (snuntu |nuwss n9) Je90| injneÂnq E aJejjoAzap sp Hunnoas LIL'8i'pl- LIL8ippl- LIL'8ibpl- Jooo'e96'44- 000',Z0'sz- £ozoLe| __Eeiezueui njued eeuonounj ap esunnoas up SMUIUIESIZA 00s'49 00879 l0os'79 000'zs 000'Z5 LOZoze| eziosuods Is meuoq (0s'z0'ze+90'z0'z€ ei £O'Z0'Ze+L0'z0'ze zez'zzz 287'272 zsz'zzz lo00'062 000'89£ Zoze| Po9) ejinuoAqns Jeoap a|ayje'aJejunjoA HNIOISULIL sz8'209 szz'24z SZ6'69, Ez'ouz oso'osg l000'oss 000'054 0SZ09€| NIUBA av E9IuuJ9) aJeyjqee L 2-e=8 9 S S+p=€ [A Lă a v o00'+z 000'12 ooo'+z +0Z040] I9uou098 nuefe ej ap jJoid ad izoduuj ooo'+z 000'+2 oo0'+z ZoLo| (LO'ZO'L0 p09) __ moud ad uzodtuj (Zo'10 poo) aoialanr ÎNVOSH3d VI 30 1vLidvo 000'+2 000'12 oo0'+z S000| NIO 14N9ILSV9 IS 1140ăd 'LINGA ad LIZOawI |v (20'00+90'00+$0'00 PO9) 1VLidVo 699'eze'ss 699'6ze'65 599'6ze'6s looo'9z.'z9 000'pz2'22 000| NIC I4N9ILSVO IS 1140 'LINZA ad LIZOaNI “vw (44'00+04 "00+60'00+20'90+P0'00 S9L'Las'zz LZe'b99 ze 'zzz'49. £bZ'79€'29, __ Bue'o/s'zz e+9'/s6'681 l000'sb'e9, 000'Z06'£61 £000 P99)_31VOSI2 IUNLINBA "'v OSL'OLe'9y LZE'P99 v/0'Zz92'€s1 ZHEZ0Z'491 __ Bzv'veo'se Ss'9ez'00z o00'9z8'251 000'92'841 Z000| (71:00+€£0:00 Po) 31N2UN9 IINLINZA 1 08L'0vE'9 LZE'P99 4'72€'S0, | /8z'21e'eLi Bzv'peo'se sz'zse'zs, looo'geo'eo+ 000'6br'£z 0664] (9+:00+Z0;z€-20:11-Z0'00) IIH4OHd IINLINZA VLOL - (214'00+9+'00+20:00 OSL'0LE'9y LZE'P99 219'sz6'ssi | ouz's9a'e9. bzv'eo'se e. '0o6'zoz l000'spb'9s, 000'ss6'za! Z0L000) P99) IVNOILONN:I 3 IINNILO3S ZMINLINBA 9zL'e 9ZL'be 9z+'ve looo'6z 000'6Z Z0L0Z08y| HONOUE NUe ui 87en908/9 J0jne]d jnyuoo ui ejtuuud auns (€0'10'zo'8r ei LO'L0'Z0'8y 9z'e 9ZL'e oz. 've l000'6z 000'6z 10208] Po9) (4032) eleuoi6ey eiejonzeg ap ueadoung |npuo- (6L'z0'8p+s1'Z0'8v+21'Z0:8p+1|'Z0'8v+s0 Z0'9b El L0'20'8> P09) OZOZ-pL02 eroueuyy injnipeo Suaieye neueuyeud s oz. ve 97'pe 92'pe ooo'sz 000'62 Z08r|S1en4oay8 Joineld |nyuoo ut Hoyeuop ne/an e! 2p eutuuid tuns z98'9- Z98'9- z9e's- ZOz0z0s+l HONBUe ue ui ayemoeye 1ojpe|d |nyuoo ui ouuud awung z9g's- Z98'8- z9a's- Z020s4| _(bO'ZO'ZO'Sy ei LO'ZO'Z0'Sy poo) ueadoung |eroos inpuo. bEo'Lz- VEO'z- beo'z- I000'.92 000'97 ZOLOZOSP| Houaue ue ui ajenoaje 1oppejd |nyuoo ui auud auunş (W0'Lo'zo'sb ei eo'z- PE0'Lz- beo'.z- 000'+.92 000'497 LOzost|_L0'L0'ZO'Sy po9) ejeuo!Gey eJeyoAzag ap ueodoinz INpuo- (uzzo'sr ei si 20'Sb+80'Z0'S+/0'Z0'Sp+50'70'sp E] LO'ZO'Sp po») Heyueuyeud IS ațenoaja 968'9z- 968'97- 968'97- l000'+92 000'+92 Zost]| 10eld |nyuoo ui Hoyeuop nje/an ej sp aud aunş BJejounj 9ueo |s nsepeo sp jeuoneu !ninwuei6oug jnpeo up eopeuuaysis aiensi6aiuj ep | 000'20+ 000'204 VEZ0Ev|_10|H&1onj eeiejueuy nuad |49NY InjaBng up ayeooje auung (pe 'Z0'eb+Le'zo'ep El BZZO'Ep + pE/'Z0'E+ EZ'Z0Ep+,7:20'ep +0 ZO 'E+80'20'€p+70'Z0'£p+P0'Z0'£p+ L0'Z0'£p I000'204 000'20L Z0€r| 'p09) meugsiunupe ale ej ep muoAgns 0Z0Z - 102 oieueiBoud 2p lapeouad ajuaieye 'erelapejsod (Na) eqesinqueiau auJ9pxa |unpuoj up ojejueui 10|87peloud MejnJap meunsns 000'9 000'9 6970Z|212s999u 8Je90| ajae6nq 9JJe9 Jos ap |me6nq EI 9p inuengns l086'299'z 086'299'2 o86'z99'z l000'z0s'e 000'£b'p LbZ02Y] Meyeues eaieyueuy niuad yes ap |nyeÂnq up MusAgns 1-9-£=8 9 Ss Lă S+p=€ [4 L [=] v 60L'esi 69/'909'8 Zz8'z8'9 Bzb'zos's osz'se9'i 000's96'e 000'SL4'p 2091|nes sojunung nezijpn eoezuoyne "Jojununq eee: 645 LEs'z 6827 +8 loo'e 000's4 000'02 LOZOS 2|09e08ds ad uzoduuj 645 Lzs'z 6822 Le 00.'€ 000's+ 000'02 Zosu] (0s'Z0:s1+10'Z0's1 poo) eoipoads Horruas ad 9xeL goe'/ze L 6e6'8z Boe'sve z0e'z2e 10Z0z. 218l)oy exe | (zo'zo'z, 9o£'426 L 6e6'az 9e'eve |zo£'22€ Zoz, P09)_Hoimuas 1s unung ad ajexaua6 exe) Is Suzoduul ay 3Je90| J0jeye6nq earescjyoa l000'0z 000'0Z l000'0zi l000'0z 000'+95 SOz0L! nued eyefnepe eaeojeA ed exe) up S)eolejop auns seinong !ninidiorunw 1s ojaeopas 0 udiolunui '10jose0 '10|8UNu109 |njSA!u ej 3ezyjenusosep Jojjainjayo e21BuEUL 6.2'099'+9 612'099'+9 64z'099",9 | l000'eb0'29 000'220'62 ZOZ0LL Nu)uad ejenepe e2igoleA ad exe) up ayeojejap aunş (60'Z0'11+90'z0'| |+SO'Z0'LL+Z0'70'11+1.0'7Z0'14 6.z'ogo'z9 6.2'080'29 5.z'080'z9 000'e9%'49 000'ge9'62 zoL! P09)_ VAL. uip sjeolejap atins (Z0'9+z0'su+zo'z4+z0:14 197'€0€'9 60v'esi l0Ls'689'29 692'62'89 Lo9'+se's 9/8'st'pz 000'ep'44 000'89€'+a 0+00|____P99)_NOIAU3S IS J4NNN9 dd 31 IS 31IZOani bv Lip'197 99/'ce9 049'812 Ezs'vez Evz'es6 l000'0s 000'000'. €0Z070| gun ap exe) ayje 1s nuquu ap aero nf 9xe -J0ou6e jnuai9) ad |nzoduu v6'07. 5299 644'Ps VSO'B/L pez'eor ese'zaz lo00'se. 000'094 £OZ0Z0z0|_WIP_Honayue nue aueyse+(,uej!Aeuxa |nueo) ac Inizodtuj S18'209'7 s0s'0. 08'/es'e 8bE'SE9' p.s'oza'! 98'ssv'9 looo'0so'e 000'00L' Z0Z0Z040] 2oipun[ aueosiad aj ap ueie) 9d exe) Is Jzoduuj P8£'96L'| oLe'z6 Obe'ezp' 056'699'| bas'z60'| bes'/94'z l000'0sp'1 000'0ss'1 L0Z0Z070| 9921 aueosJad ej ap unueiay ad Vzoduuj EOB'P26'€ sos". 6es's9v'9 Zs€'vav'9 6e'+zo'e osz'sos'6 000's€9'p 000'0L8'5 ZOZ0L0|___ (£0'Z0'Z0:70 el LO'Z0:20:40 poo) uaa) od Xe) !S jzodiuj 276'L09'PL E6L'e /Zb'eoo'pz L02'660'22 poe'68'1| |19s'689'8e lo00'000'0z 000'000'sz Z0+02040j 2oipunf aueosed ej 2p uipep ad EXE) IS jzoduuj L8S'6/s'z LLL'ZLE LZ8'2bS'p 283'09's £6'Z76'L ELS'eep'/ l000'00s'7 000'000'$ L0L0Z070| 9912! aueosiad ej ap upep ed JZodiuj 973'870'41 voe'96e 8z'ss'ez £ez'09s'ze kez'z9v'ei 080'ez0'9 l000'00s'z 000'000'0€ L0Z020 (20'10:20:40+10'10:Z0:20 poo) uipepb ad exe )zoduuj (0s'20'70+€0'70:20 808'297'.2 zz'us es6'zoz've SoE'e9/'6e B9/'842'9. £z0'zav'9s 000'see'sz 000'0+8'9£ 2040] EL L0'20'40 poo)_ayejaudoid ad axe) is ayzoduuj 806'297'.2 ziz'uis Es6'z0'pe S0£'E9/'6€ B9/'814'9, lE/0'Z8b'99 l000'se8'sz 000'0L8'96 6000|___(Z0:0 po) Î1VL3MdOHd ad 3XVL IS 3LIZOanI sv 9|890] J0|a)efng eaiesquuoa nmued ez6'93 876'99p eze'9sy l000'2/e 000'/ss POZ0v0| MusA 2d |nyjzoduu uip ayeojejap ajayoo WIp 9)eoole atung 60s'ss'8s 60s'sIs'89 60s'sis'es oo0'zs8'09 000'026'0 L0Zobo| MUaA 8d |nyjzoduu up eyeojejap 309 (70'Z0'p0+L0'Z0'p0 Le'Z46'85 1E'226'85 |/ew'226'85 l0oo'ezz'19 000'27p'44 Zovo| Po09)_uaA ed inyzodiu! uip eyeojejop auuns !S 909 jeuosi8d jnuotued up cez'oee zez'9ee zez'9ee l000'/68 000'/2'4 81Z0g0|___9eiiiqotul 10jpeyaudoud jniajsue.y up ajuinyueA ad Inizodtuj zez'9ee zez'9ce zez'9ee l000'z68 000'2b7'1 zo€0| (81-Z0'£0 +7+:Z0'€0 poa) uen ad yzoduuj (ZO'P0+z0'£0 poo )3OIZIA ANVOSHId V130 1Ylidv9 |699'80€'6s 699'80£'6$ l699'g0£'69 000'9zL'z9 000'bzz'Z4 9000 NIO 14N911SV9 IS 1140ud LINGA 3d LIZOanI 'Z:1V L d-%e=8 4 9 i] Lă S+b=€ [4 L [=] MA 0Es'687'/ ves'eos'z £zL'26/'€ vs'ss9'9 90'ess'6 000'005"p 000'000'9 zose| el LO'ZO'SE po9)_Heosiyuoo is penleuad 'Izuatuy LIZ49 LIZ'49 17719 lo00's4 000004 Oszove| osiwuad e9qyje 'eAnensiuntupe axe) ulp unu aj loss'st 098'S lo9s'st lo00'06; 000'00+ Zozobe nigtun 2p eieloipnfexe exe (0s'z0'pe+20'z0'pe Le8'90L L8'90+ Lee'90L 000's9+ 000'002 zobe! P09)__aSiuuad peieq)le '9Ae/sIultupe 9Xe) Ulp uniuaA 000'z6 000'05 0szote| HEJANOe 9)Je |S Holmes 2p uejserd uip unpusA ay uqn6edsap 885 09. 99 ZEI EIZĂ szzoee|_!S meynduu! 'eyeoapni ap J0i!njayo eaeiednoai up uniuaA 2s819 ul! Jojidoo eayaupanuţ 9e.'09 9€1'09 9109 looo'ee 000'05 0.zoee nuuad je6a) J0jioyeuijsns nes Jojuued epnquuoo Lbr'e LeL'€ vie ooo'z 000'Z 80Z0££| WOINES 3p Heysa1d uip uinyiuoA (0s'zo'se+cezoe E+87'20'C6+77 '20'€€+p2'20'6e+2L'Z0'ec+0L'Z0'e6+80'z0'ee EEE) Zev'e9 Eb'€9 Ess szo'9 I000'74 000'Z0L Zoe! P09) NEAMOE A)Je 1S NoIAJaS 3p ue)Seud Ulp unuuoA (Z0'/6+70'9€+20'se+20'pe+20'ce Eb6'Z68'4 oe'ses'oj- 500'290'01- 9'99'7 +9£'s69'7- 000'+84'Z4- D00'POp'21- 7100) P09)_INOIAM3S IS INNNS 30 IIVZNVA_'Z0 vL0'6se o.'784 £16's66 EbL'2v9 BL'e9' l000'0s% 000'00$ 0sz00£ aeyoudoid up unuueA ay Esb'ELL'e s8'6zz OLZ'6Z2'7 VS0'pL'9 Z0€'e6'8 l000's4 000'00 Z080200£| HOMeId ie ej ap spuepiA!p ulp unyuoA ESh'eL/'8 is8'szz OL2'672'2 L60'p44'9 0'ev6'e lo00'sz 000'00 90Z00£| (€0'80'Z0'0€+20:80:Z0:0€ po) apuap [...]