HCL 119/2016 Slatina adoptată

Consiliul Local al municipiului Slatina Strada M. Kogălniceanu nr. 1, Slatina, Olt, 230080 telefon 0249/439377; 439233 fax: 0249/439336 e-mail: officeQprimariaslatina.ro site: www.primariaslatina.ro QUALITY Certificat Nr.289 150 9001 Nr. 119/27.04.2016 HOTĂRÂRE privind : „aprobarea executiei bugetare trimestriale aferenta bugetelor aprobate la nivelul U.A.T.Municipiul Slatina pentru anul 2016” Consiliul Local al Municipiului Slatina întrunit în şedinţa ordinară din data de 27.04.2016 Având în vedere: - initiativa PRIMARULUI MUNICIPIULUI SLATINA prin expunerea de motive _ nr.42924/21.04.2016 la proiectul de hotarare; - referatul de specialitate nr.42925/21.04.2016 intocmit de catre Directia Economica ; - Avizul favorabil al comisiei de buget- finanțe din cadrul Consiliului Local Slatina; - Prevederile art. 49 alin.12) din Legea nr. 273/2006 privind finanţele publice locale , cu modificarile si completarile ulterioare . În conformitate cu prevederile art.36 alin (2) lit.a) si alin (4) lit. a) , art.45 alin (2) lit.a) coroborat cu art.115 alin. lit.b) din Legea nr.215/2001 privind administraţia publică locală, cu modificarile si completarile ulterioare, HOTĂRĂȘTE Art.1.Se aprobă execuţia bugetară trimestriala aferentă bugetelor aprobate la nivelul U.A.T.Municipiul Slatina. Anexele nr.1-6 fac parte integranta din prezenta hotărâre. Art.2. Primarul Municipiului Slatina si Direcţia Economică vor duce la îndeplinire prezenta hotărâre. 9 Art.3. Prezenta hotărâre se comunică la: - Institutia Prefectului - Judeţul Olt; - Primarul municipiului Slatina; - Administratorul public; - Direcţia Economica. Avizat de legalitate Secretarul Municipiului i Mihai lon ID Hotărârea a fost adoptată cu 18 voturi „pentru”. T LLS'z0£'9 esz'ev ezs'au'z SG0'v95'€ Evz'0os'z z6z'v9v'8 ooo'ses'+ 000'829's ZOZ0z0| (£0'20'20'20 El LO'ZO'Z0'20 po9) uauay ad exe) is uzoduuj 126'£04'Ze sos's+ esz'es9'y 1S0'97'SZ Zo'22901 sso'e/e'ze 000'eso'e 000'€Es0'zZ Z0L0Z020 aoipun| aueosiad ej ep uipelo ed exe) 15 uzodtuj se'pez'p ovs'orz zev'oze'z Lvb'766'y Ees'eva'! oce'vve'9 000'001'+ 000'000'€ 1002070] 39izIJ aueos.ad ej ap uipelo ed yizodiuj ceZ'856'9£ swb'zez seg'ezo'z vos'se/"€ Le'szvzi Sb'piz'pe 000'esi'6 000'€s0'sz 102040) (Z0'10'20'20+10'10'Z0'20 po9) bipelo ad exe) 1s jizoduuj (0s'70'20+€0'Z0'20 6L7'89£'£b coz's/z 6L£'vez'6 518'p98'/€ Fo9'eLo'st LvZ'8E6'75 ooo'8ge'++ 000'L8Y'L€ zozo| e LO'ZO'20) aveyalidoud ad exe) 1s auzodiuj 6L2'89£'€t eoz'szz 5+e'vez's 645'P98'/£ Foo'ezo'si Lbz'8c6'25 ooo'88€'4+ 000'/8b'L£ 5000] (Z0'20 P09) 31V13I4d0Hd Ad AXVL IS ALIZOanI Ev aJeo0| 10|8)26nq eaexqiuoa nmuad 22:95 beL'95 bez'9s 000'09 000'6€z vozoo| JuaA ed |njizoduu! uip ayeojejap 2|8J09 uip ayevoe auins L97'200'71 L97'400' L9Z'Z00'41 J000'000'e2 000'6Lb'69 LOZOFo| MuoA ed |njizoduu! uip eyeojejap 2109 (P0'Z0'p0+L0'Z0'p0 s6e'e9o'2i S66'£90: s6s'e90'2+ lo00'0go'ez 000'859'69 Zovo| p09) MueA ad |njizodtu! uip eyeolejop auuns IS 809 |Euos18d |niuouuuuzed uip zes'z4t ZES'424 Zes'42, l000'00% 000'29b'4 8120€0] gotu 10|neyaludoid |naysue.) up ajunuaA ed njizoduuj pes'zze JES'44L pes'zz l000'00% 000'Z9'1 zo€o| (8 'ZO'£0 +74 'Z0'£0 po9) uan ad yizoduuj (ZO'P0+20'£0 poo )ADIZIA ANVOSH3d VI 30 1VLidvo zes'uoz'z. Zes'ubz7L zes'vvz'zi 000'09b'ez 000'074+'44 9000] NIO IHN9ILSVO IS 1140ăd LINGA ad LIZOaNI Zi (20'00+90'00+S0'00 P029) 1VLidv9 zes'ubzi'zi Zes' paz zes'uvz'zi l000'09'ez 000'0ZL'42 000 NIC IUN9ILSVO IS 1140Hd 'LINBA ad LIZOdNI "Iv (14'00+0L'00+60'00+20'90+0'00 0s9'600'+8 29+'815 i0'0ze'09 Lb'87L'16, 6€'61/'02 ve8'2v8'1uL l0ov'290'89 00v'£88'v81 000] P02) 31VOSIA IUNLINBA V 9S£'61'99 29.'8is 160'6££'W9 810'216'36 B6s'pez's€ iu9'usgier 006'£0/'€4 006'£9/'9%64 2000] (71:00+€0'00 P09) 31N3UNO IUNLINBA | (94:00 S8L'209'29 /9+'815 19'96L'eE 008'970'59 B9L's6/'9€ 69s'zz'Lo. 000'b4z'Ly 000'6P0'6L+ 066%] __ +SL'00 +20'/£ -Z0'LL-20'00 P09) Il4dOHd IANLINBA S8L'108'29 29v'8is 99s'o9z'z4 6W1'060'70L___ BoL's6L'9e 8.5'sez'0vi 006'se'e8 006'9.'60z Z01000|___ (ZO'SP+71'00+94'00+S1'00+Z0'00 PO9)VLOL- IUNLINIA | 1-%e=8 d 9 Ss Lă S+p=€ [A lă a v juaano nuapaoa1d ei piu pi iii J0[10yeodpui eoanunuaq yesedul 9p edap leo BAMIUJop apeul u isi iai 8)eJegSu0o; ae ad aezijeai oyejejsuoo unydoiq „0yeoipu! vindea uoBuns „esedu 91eJ96nq 1apanaid pod 1 07 pod 9LOZ'eo'Le ap eepel De 2) TANLINZA -1V9071 IN1NLA2N V 3l1.N93X3a 0 1NLNO9 4 A N 01£'046'4 L99'E76 S41'68': pbz'ovz'4 LZ0'vea'e l000'0£ 000'pze'Z 200€|___+80'Z0'0£+S0'Z0'0€+10'Z0'0£ po) ayeyandoud up unuuaA 02£'046'4 LS9'EZ6 S21'€6s'. BZ'0vz'4 LZ0'pe8'8 Jo00'0£4 000'p/€'Z €100| (Z0'+E+Z0'0€ po9) aLVL3IUAOHd NI IINLINZA "19 904'8/'5, 220'510' 14S'884 BOZ'S10's4 e8/'eos'6+ loos'9£o's 00s'088'14 21400] (W71-:00+€ 1-00 PO9) 31VOSIAAN IANLINZA "9 ze! z81 ze. 0sZ08) 9XE) IS ajzoduul 2)/y 28. 281 ze! Z081| (0s'Z0'8+ po9) aleost axe) 1s auzoduu 9yy 28. Za ze! 100| (Z0'84 po9) 41VOSI- AXV1 IS ALIZOANI 311V '9y WEANOe ap eoensejsep ad nes 28/20. 88/'£0L s8/'co+ 000'0y 000'05+ 05209] J0]inunq mezijpn esiezuoyne "ojunung eaezinn ad axe) ay aJeuomounj 116'€4b ze/'6z2 000'67£ Boz'b/e 504'es4 000'0£ 000'0Z+ cozo9! 9p Mezboyne !S ajueo/j ap ea1eJ9q|j9 nijuad opt) 1s axe aoipunț 60L'Zzb'e aso'e sez'z+9 £90'709' pec'eevz Z0b'2£0'p l000'009 000'009'+ 20202091] aueosiad sp ajnunap uodsuey ap ajaoeojtu ad jizoduuj vZ3'66£'€ 666'/s 9s6'6ve'1 Ebb'265'7 peo'ovz'z 64w'208* l000'004 000'002'Z L0Z0Z09!|89!z14 aueosiad ap ajnunap Hodsue 9p ajooeojhu ad jizodtuj (ZO'Z0'20'94+L0'Z0:Z0'94 £e9'z8'9 250'+9 L6L'Z96', 908'L02'P Eze'evo L98'pba'8 l000'00£'+ 000'00£' Zoz094 po9) nodsue.n ap ajeveolliuu ad yzoduuţ (0s'20'94+€0'70'914+20'20'94 pP09) HeAgoe ap eaeinsejsap ad 0L9's67'7 25049 LI Se z b67'Y89' bso'810's ee'zo'6 l000'oze'+ 000'025*p Zogu|nes Jojtinung mezunn eeezuone 'ojinunq eeezinn ad axe 800'. bz eee Be ze. lo0o'z 000'02 LOzos! ajooeyoads ad uzodiuj 800'4 zi see B6L ze looo'z 000'02 Zosi (0S'Z0'S1+10'Z0'SI. po9) sowioads iioimas od axe) €L8'be zov'e sz9'004 BbB'979 Sv8'979 102021! 9181|8)0y exe (zo'zozi spre over sz9'0ot Eve'9z9 Sv8'9z9 Zoz, P99)_uoImas !s ununq ad ajeaua6 axe) Is azoduu! aj 9|290| Jojaye6nq ea1eJqijiyoe 5se'sez'v! 66e'sez'l 66e'sez'p! 0ov'sez'pi 00b'2bb'pl 902044 nuuad ejebnepe eaeojeA ed exe) uip ajeojejap auing Wsenong Injnidioiun i IS 10|9Je0y9as “JOjdiorunuu 'Jo|eselo 'J0|8UuNu09 NIBAIU E| Bezijeyuaosap 10|!j3inyjay9 e9IejUueUI zzv'zov'zi ZZL 20444 zzv'zor'at ooo'z+9'2+ 000'SZ'£9 ZozoL! nuad ejefnepe eaieojen ad exe) ulp ajeoleyap auuns (60'20'11+90'Z0'|4+S0'Z0'11+Z0'20'11+1070'11 Lzs ee Le LZS'16e' e LZ3'2ce' Le 00b'2v9'e 00v'269'/4 ZOLI] PO9) VAL U!p ayeoleyep auins (Z0'94+20'S4+Z07Z4+70'4| LE LP9'4 p9'zvz L86'€8/'€€ 8 'Z20'9e 71'Sb9's 9/8'299'1y 00v'6,z'ee 00b'Z82'Z8 0L00| P09) IIOIANIaS IS IUNNNA dd XV IS 3LIZOanI PV £zb'704 gov'zs. 0Z0'294 0S'26 5zs'6s2 l000'00£ 000'008 £0Z0£0| NIQLup 9p axe) 9yJe 15 nuquui) ap eeivipni exe] -Joou6e |nuaia) ad jnuzoduu 808'Z8, zs2'z voL's4 1199 Vav've 99'o9z looo'se 000'8z+ SOZOZ0z0|__u!p_Honsue ue oyueysay+(„uepaeuxa |nue1a) od jnuzoduuj vE'v9v'p ss6'z Lve'etzL 1£E'9bz'P Ege'vsv' 002'002:'5 lo00'00s'4 000'000' 20202070] soipun! aueosiad e| ap ueey ed exe) 1s 60£'s99'1 Ls'/e Er'ore Ls'Lss' F6e'Ls6 eee'zos'z 000'00% 000'00s'4 L0Z0Z0z0) 3oiz aueosad e| sp unuaJa) ad L-9-t=8 9 s Lă S+=€ Lă a v POIUI8) S/eyjqea 6Le'zs' 6L8'Zts'| 6L8'zps'! 000'00P'+ 000'00b'L LEZOgE| ap ale.onj nuad ueyalado.d ap 'onervose ejnquuog 9iz'v9 912'P9, 9z'91 Zozezose| nuapevaud „ojue e e/eya6ng eaeyueuij uip auanoid ung 680'zb 680'7Z% 680'2 cozezoge| nuopavaud „ojue e e/eya6nq eareyueuij ulp ajuanoid auing s/'vez 54 'v6Z vs1'w6z 000'0s 000'002 9ozo9e ajerpads axe] (os'z0'9e+ LE'ZO'9E+€'Z0'9€ +77 '20'9€+p| Z0'9€+1|'20'96+/0'20'9€+ 822'1€6 v64'seL'z 08b'6pi'€ £60'846 Z2s'290'€e l000'002'+ 000'0s€'z 209€| 90'Z0'9£+S0'20'9£+10'20'9€ po9) _ unyiuaA asIaAiQ LV L'08 LL'08 11'08 000'002 000'000'7 0szose HeoS4u09 |S peyjeuad '!zuaLue ajjy Sjejjeroads ap mnysul 186'16'9 LW6'Es9 6Z9'6£ E6z'9s8'9 zz6's6s'2 l000'00s'4 000'008'£ Z0L0zos€| Se aeo ap ajeonde lunnoues ayje IS IZuauue Up uNuaA (Zo'+o'zo's€ poo) ajeBal „ormizodsip L86'Lv6'9 L6'£S9 6Z9'B£/ 6z'9s8'9 z26's6s'4 l000'00s', 000'008'€ LOZOSE| VAUOd ayeoijde |unnoues ae |S IZuBuue ip unuaA (0s'Z0'se+£0'Z0'seel L86'16'9 z89've/ 0LE'078 E6z'9ss'9 £99'9/9'2 000'00zz 000'008'$ Zose LO'ZO'S€ P09) HeOSIJU09 1S peujeuad 'Zuatuy e6s'6. 68'6. e6s's. l000'004+ 000'00% oszove| aSIuui9d HeJaqia 'Aensiuntupe 2xe) ulp un)uaA ajiv o66'0z. 066'07. lo66'0z+ l000's4+ 000'009 Z0z0vel nuguun 2p eelvipnfenxe axe (0s'Zo've+20'Z0'pe es8'0v. £88'0vL ess'0v. 000's/2 000'000' Zove 09) asiuui8d peJaqija '8Ae.)SIunupe XE) UIp UNIUSA lo0o'oz 000'0s oszoe€l NEJANOE 9) !S joi Mas ap eysaud uip unuaA all mqn6edsap 118 z E/s ls szzose| !S neynduu 'eyeoapn! ap sojainulauyo eeeradnoai uip unuuaA asa ul Jojudoo eaieunau! zo'6 V70'6 zo'6 o00's+ 000'0$ 0Lzo€€| nuued je6aj Jojoyeunsns nes onuned ennqujuoo o6s 085 06s 000's 000'S 80z0€€]| DIN8S ap He]sa1d up uniuaA (os'zo'e +87 20 ££+/7 00 €E+pZ 20 €e+2| ZO E€+0L Z0'ee+80 z0'e£ LIS L9'6 99'6 B/S LBL'0L 000'0 000'S0L 20£€| PO9)__NEJIANDE SIE IS HOIAJ8S 8p eyse1d Lip HinjiuaA (ZO'/E+20'96+70'SE+20 pe+20'£€ 9ee'p/8'4 9zp's6o'e Z08'v6L.2 D96'pz2'4 Z92'696'04+ loos'90£'p 00$'90s'6 PL00| P09)_IIOIAHAS IS MNNNA 30 IUVZNVA 29 ve'vzz 1v8'pzZ v8'vzz 000'0se 1000'000'+ OSZ00£| aejaudoud up HinyuoA ay 69b'9z5'5 9p'97s's 69'9zs's Z080z00£| HOeId nIe ej ap apuapia!p uip uinjuaA 69'97s's p9b'9zs's 69'9zs's 80Z00£€]| (£0'90'20'0€+70'80'Z0'0€ po9) apuaprAip uip unueA aojgnd LOG'€8e'z 08'869 BZ6'89€'L pazei lsoz'z80'e 000'o8e 000'pz€'+ 0ESOZO0£| 9nSu! 8e9 ap H8Huly9u! 1S |UnIS8OU09 UIp UNUBA 9)ly LOB'ese'z v08'869 876'89£'1 pazei soz'zao'e lo00'o8£ 000'pz£'+ S0Z00€| (0€'S0'Z0'0€ p09) Hanau! |s junis80u09 ulp unuaA (0s'z0'0€ L-9-€=8 9 s Lă S+p=€ [3 a v Sb'9v9' Sbb'99'W Sbb'99' (70'L0'zo'sy el l000'6+s'9 000'61s'9 LOzos|__L0'L0'ZO'S poo) eleuoifey eieyoAzeg ap ueodona |npuo (LZ'Z0'Si EI SL 'Z0'Sp+80'Z0'Sp+/0'Z0'Sp+G0'Z0'Sy e| LO'Z0'Sp poo ) ueyueuiad IS ajenppaje Sbb'9v9'v Stb'9b9' Stb'9b9' 000'6+s'9 000'6+s'9 Zos+l J01Ne1d |Nyuo9 ul! oyeuop NIe/AN El 2p ud auins SLs'voz SL6'v0/ 516'voz ooo'ese 000'088'2 LPZ0Zv| pejeues eaejueui nnuad yes ep jna6ng uip muongns 1191J0438d iqnsnquuoo “unqueo 'auwuaj no 1ayuino0| oase 98£ oc 000'02 000'02 vEzoZY]| auzeau! nued injnioinle eavepooe nmued musaqns 81eJ8pejsod (N32) aqesinquesu 2UJ3)X9 |INpuoj Uip aejueuij J0j8joaloud mejniap maunsns ezz'0oc'z 6ZZ'00€' 6zz'0oe'2 000'esz'2 000'es4'z 0ZZozy|21eseoau ajeoo| ajoyeBng a.yeo yes ap me6nq e! ep muangns (69'70'7p+/9'70'Zi 2l s9'z0z [+79 20 '2p+SS'70'Zp+pS'20'Zp+0S 70 Cp+1S 20 2p+9p'Z0 Zi Pl pb'70'Zp+ Zw'00'2b El 0 'Z0'Zp+9€'Z0'2b el ZE 20 2p+62 20 2p +87 Z0'0p +L7'20'2h El ZI 70 2p+0/ 202 loes'soo'e DES's00'£ oes'soo'e ooo'9zo:e 000'es9's ZOZy|____+S0'Z0'Zb+L0'ZO'Zb po9) ves ap ima6nq el ap imuanans (Zo'ep+zo'zr poo) a9Nand o£s'soo'e 0£s's00'2 loes'soo'e 000'9z9'e 000'£59's 8100] ___I311VALSINIWOV 31V 31aAIN 3L1Y VI 30 II LN3ASNS oes'soo'e 0£s'500'2 oes'soo'e 000'9z9'e 000'£59's 100) (81:00 P09) IILIN3ABNS "Al zz'ee zeL'ee zz'ee 000'89 000'89, 0LZ06£| auindo| sp monnsuoo nuuad ajeinads ajzodaq 9|el1O)I9Ţ-ANeNSIuiLupe JOjețun |e nes injnyejs je YeAud Z8'e2 ece'p.z 8.9'ezz Vzo'si Sbo'sez 000'92 000'92 10706€| IN/niuauop pueuiede nunq J0un eSIeZUEA UIp UNUBA ININe)s 110'689 osz'8+ LZZ'292 BvS'Sh 294'202 o00's+ 000's€ £0z06€| B|UNPUE U!p BNNI)SU02 10|8)UIN90| PSIEZUEA UIp UNNUSA s6z'z s6z'z oez'z vozose| 2oildnd Jolmynysu! ale ununq Joun ea1eouoleA up unyuoA (OL'Z0'6£+/0'Z0'6£ +Pp0'70'6£+€0'20'6€+L0'Z0'6€ 6z8'z14 loos'69z 957'428 E/S'09 sze'za6 000'60+ 000'6zz Zo6€| po9)_Hinung J0un BJEOIMIOJEA Ulp UNVUaA 67874 oos's9z 954'425 15'09 6ze'ze6 l000'60: 000'6z2 SL00] (ZO'6€£ PO9) 1VLIdVO NIO IANLINBA II Es6'2p ES6'4b es6'2i 000's9 000'szz OsZoLe 3IEJUNJOA UnIajsueI) ay 000'69v'e 000'824'9£ ozoze B1eu0NduN; 9p E3unNdas Uip 9)uitues/eA (Snuiuu |nuwas n9) 20| injnya6nq e aieyonzap ap nunipas l000'69p'e- 000'87/'9€- cozoze| eareyueuy nquad aeuonouny ap eaunmoas uip ajuituesieA 0os'9z 0os'92 oos'9z 00s'9z 00s'92 LOZ0/€| Hezosuods 1s Meuog (0S'Z0'76+G0'Z0'2£ El £O0'Z0'/6+L0'70'/£ Es'v4 ETA ZA esv'pz loos'+6 00s'+52 zoze| po) nuaAqns je9ap ajayje'arejun|oA n8ysue1| 81/16 9.66, Z09's0L p6o'e!6 be9'ezo'! lo0o'osz 000'084 oszoge| UnuaA ay L-9-€=8 9 Ss S+y=€ [A a MA "J0|8UNtu09 |njoAu E] ajezijejjuaosap Jojainauo eaejueuiy zzvzovzi ZzvZ0t'i zzv'zorz+ 000'z+9'2+ 000'Sz'£9 ZOzoL 1 nuuod eyebnepe eeeoeA ad exe) uip ajeolejap ans (60'Z0'L1+90'Z0'14+S0'Z0 LL+Z0Z0'4L+L070'11 LES'1c€'L€ LZS'/e€'e LZS'/ee'Le 00b'4ve'+e 00v'Z69'44 ZOL P09)_ VAL Up sjeolejap auns (Z0'91+20'SL+70'724+70'|| LEP'Lb9'4 v9b'zbz L96'8/'£€ 8. 'ZZ0'0€ 72'Sv9's 9/8'299'+y oob'6,z'ee 00y'Z87'Z8 000| P09)_IIOIAHIS IS IUNNN8 ad 3XVL IS 31IZOAWI_ PV zv'z0L 9o.'zs+ 0Zo'Z9+ Bos'26 6zs'esz l000'00€ 000'008 £0Z0£0) nguuy sp exe) aj !S niquun ap aielipn! exe. -Joou6e |nua.9) ad |nuzoduu so8'za! zsz'z vos 114994 Vsw've 99092 000'se 000'82+ £OZOZOL0|_U!p_Housyue nue ayueysoy-+(„uejiAeJx9 |nuaia) 9d |nizoduuj V6E'9'p s6s'z ve'tezL LEE'9z'o Ege'vsr', 004'004's l000'00s'4 000'000'y 20207040] aoipun| aueosiad e sp uaia) ad exe) is jizodiuj 60£'Ss9'1 Lus'ze eu'ore Lps'uss". E6e'+s6 ees'zos'z 000'00 000'005'+ 10702040) 2oizi, aueosiad e| ap unuaia) ad )izodu| LIS'Z0E'9 esz'ey szs'aiz S90'p96'3 E»z'0os'z 57:98 0oo'ses'+ 000'879'5 ZOZ070|___ (€O'ZO'Z0'20 El LO'ZO'Z0'20 poo) uaay ad exe) 1s jizoduuj 128'€0/'7e sos's+ esz'es9' 1S0'9b4'92 BZO'229'01 ceo'eze'ze looo'eso'e 000'£S0'ZZ 2002040] aoipun[ eueosiad e| ep uipep ed exe) !s uzodiuj BsE'psz ovs'9z zev'oze'z 1vb'Z66'P 88'8v8'1 ose'+ts'9 000'00..'+ 000'000'€ 1007040) 20121, aueos1ad e| ap uipejo ad jzoduuj S87'856'9e Swb'zez s89'ezo'7 Pos'8e/'Le Li6'szvzi Sb'piz'vp looo'es.'6 000'€S0'sz 102020] (Z0'10'Z0'20+10' 10:20:20 po9) iipelo ad exe) 1s uzoduuj (0S'Z0'0+€0'Z0'20 GLZ'89£ cp £o/'szz 6e'v6z'6 619'P98'1£ po9'ezo'si Lvz'8£6'25 0oo'8se'L+ 000'18y'1£ 2040] €| LO'Z0'20 po9) ayeyauidoid ad axe) Is azodiuj 6,7'89'€r eoz'suz 5.626 545'98'/€ [99'e10's1 „vz'8e6'Zs 000'e8£'14 000'+8b'L£ 6000|__(ZO'20 P09)_ _31V13IMd0Hd Ad IX IS AL IZOANI ev ale%0| 10|9e6nq eaeqijyoa nmuad vez'9s vez'95 be4'9s J000'09 000'6£z YOZO0) UA 9d |NVZOduu! UIp 8Jeo|eJap 2|8]09 up ajeooje atuns 197'200'4L 192'200'24 V97'200'24 000'000'ez 000'6LY'69 LOZOP0| MuaA 9d |nizodtu! urp ajeo|ejap 209 (V0'20'0+L0'Z0'Y0 s66'£90'7+ S66'£90 4. sss'e9o'24 000'090'e2 000'859'69 Zovo p09)__WuaA 2d inizodut urp ayeoleyap auins !s 3409 jeuos1ad |niuotuimed uip esta LES'224 zes'z2+ 000'00% 000'Z9'L 8.zoeo|__ 2eniqotul sojyeyaudoid jniaysue vip ajunpuaa ad jnyzodtuj zes'zz+ JEs'a2t es'zz+ 000'004 000'Z9%'1 Zo£o (8'Z0'E0 +/L'Z0'£0 po9) uuan ad uzoduuj (ZO'PO+20'€0 poo )ADIZIA INVOSH3d VI 30 1VlldvO zes'uz'z Zes'ibz ai zes'bz'z lo00'09y'ez 000'02L'44 9000) NIO I4N9ILSVO IS 1140Hd 'LINBA ad LIZOanI Z'Iv (20'00+90'00+S0'00 Po9) 1vLidv9 zes'upz'zi Zes'uvz 2 zes'vvz'zi 000'09v'ez 000'07/'44 000) NI I4N911SVO IS LI40Hd LINGA ad LIZOdWNI 'Ly (4L'00+0L.'00+60'00+20'90+P0'00 059'600'15 9'is Lo'oze'09 Lpb'8ZL16 6£'61/'02 Le8' 281 00v'290'89 00v'£88'v81 £000] PO9) A1VOSIA MNLINBA V 9S£'764'99 29+'8.s oso'zes'z9 £86'602 v6 bes've/'se 64s'wv'szi lo06'vez'e9 006'S€9'8s1 2000] (ZV'00+€£0'00 PO9) ALNAUND IUNLINBA | 9S€'76£'99 29.'81s zs0'ozz'1e 600'862 29 69'pe2'se co9'zes'86 000's9/'6e 000'02b'244 066%] (91:00+20'2£-20'|1-20'00) IIHdOYd IUNLINGA ÎVLOL - (21'00+91'00+20'00 95£'64'99 29815 /se'zee't9 v8Z'SL6'v6 pBG'pe/'se loss'6v9'0£+ 006'204'69, 005'ses'19L ZoL000] P09) AUVNOILONNA 30 IINNILD3S SIMANLINGA Svb'9t9' Sb'9bo'p Sb'9b9' 000'6+s'9 000'6Ls'9 ZOLOZost| uouajue ue ul ayenjoaja 10eld jnyuoo ui euuud etunş | 1-9-£=8 9 E [A s+p=€ z ) a v | [+87 20'£€+/2'20'€E+p0'20'€€+2L 'Z0'£€+0L'20'€e+80'z0's6 115 .9'6 9.9'6 ps LBL'0L 000'0y 000's0L zoe| p029) neyiAmoe ele !S oImas ap neysaud uip unjiuaA (ZO'/E+20'96+70'se+Z0'pe+20'ce 9£E'b/8'4 L6£'88£', 194281 po6'vzz'2 Lz2'292'6, loos'z9s- 008'479'82- 00] P09)_IIOIAIIS IS IUNNNA 30 IIVZNVA ZO Lv8'yzz 1w8'vzZ Lv8'vzz 000'ose 0000004 OSZ00£ sje)audo.d vip unue ay 69'92s'5 9v'9zs's 69v'9zs's zoaozoo€| HOMeId le ej ap epuspiA!p uip linjiuaA 69'97s's p9b'9zs's 69'9zs's 80Z00£] (£0'80'Z0'0€+20'80'Z0:0€ po9) epuepiarp uip unuueA aoiqnd L06'e8e'Z 08'869 826'89€': pizeva soz'zso'e l000'o8e 000'pze'+ 0es0z00£| N!S89U09 Up uinjiuoA 9ilv LOB'£8€'Z »o8'e69 826'89€'. pazeua soz'z80'e lo00'o8€ 000'pze'4 sozo0£| (0£'SO'ZO'0€ po9) Hauiyou! 15 junisaduoo vip jinjiuaA (0s'Z0'0£+80'Z0'0£+S0'20'0£+L0'20'0£ 04£'046'4 1S9'€76 SL1'E6s'. pbz'ovz'4 LZO'ee'e looo'0e 000'p/£'Z Z00€| po9) ayeyaudoud up unuusA 04£'046'4 199'€76 S1/'t6s'. bvz'ovz' LZo'ves'8 000'0£4 000'pze'Z £L00] (Z0'LE+70'0€ P09) 31V13IHdOHd NI IINLINZA LO 907'P82's51 zvo'zie'z Zbs'180'£ poz'sto'sr 8+/:960'8+ loos'29+ 008'72'97- 7100] (î'00+€'00 P09) 31VOSIAAN IINLINBA 9 za za! za 0SZ08! 9XE) Is ajzoduul ay za za! za zo8L (0s'20'8 po9) aleosi axe) is ajizoduu ay za! za! za 100| (70'81 P09) 31V9SI24 3XVL IS ALIZOaWnI a11v 9v NEJANIE ap esiejnsejsap ad nes es/'zo+ a8/'204 es/'eo+ l000'0% 000'05+ 052094] ioliinunq mezin earezuonne 'ojununq eaezijjn ad axe) ay BIEUONOUNI 126'€4v zez'622 000'62€ BOL pe eoz'esz ooo'o€ 000'024 £02091| ap eziJoyne IS ajuaoi| ap eae19qij8 nijued eye) 1s axe | soipunf 60L'ZZv'e aso'e sez:z+9 £90'P09'1 pee'cevz zov'£0' 000009 000'009'4 Z0z0z094 aueosiad ap ajnunap podsue. ap ajaveolliui ed yzoduuj vIS'66£'€ 666'28 9s6'6ve'. £bb'/6S'Z peo'oizz 64v'208' J000'004 000'002'7 10z0z091|29!z1y aueos:ed ap amunep podsueu ep ajaoeolliuu ad jizoduuj (70'Z0'70'94+10'Z0'209 ££9'z8'9 150'+9 L6L'796'L 905'107'p Eze'evop /88'Wb8'8 looo'00€'+ 000'00£'% 202091] po9) Hodsue. ap ajeveollitu ad jizoduuj (0S'Z0'9L+€0'Z0'91+70 7091 Po9) NeAmoe ap eoeinsejsap ad 0L9's6z'/ 2s0'+9 LL 'Sbe'z v6Z'v89'p beo'e10's a/e'zoz'6 looo'oze'+ 000'04s' zoa|nes ionunq mezunn eoiezuoyne olununq eoiezynn ad axe 800'4 zi eee B6L ze ooo'z 000'02 Lozos. ajooepads ad jizodui 800'4 zi. Eee 54 ze 000'z 000'02 zos (0S'Z0'S4+10'Z0'S, po9) 2aiuoads joimas ad axe]. eLs'vbe zov'+aL sz9'oo+ Eve'979 Sba'9z9 107021 3J8||8J0y 9xe] (0702 ELB'bre Lost sz9'00+ kva'9z9 se'9z9 zozi p09)__WoIAas 15 unung 9d ajelouaf axe) 1s a)izoduul ay aJe0| 10|8496nq eaeaqiyoe 56e'sez'v. B6E'sez bi 5se'sez'vi oov'sez'vt 00 b'vt 90Z0LL nuued eje6nepe eaeoJeA ad exe) uip ajeojeiap auuns Nseunong Injndioiunw !S 10J81e0ypas '"opdioiunuu 'oaselo L-9€=8 3 ŞI d S+=€ [4 b a MA 181J0449d iqnsngtuoo “unqeo 'autua| no i8yuinao| EEE 98£ 98e J000'02 000'02 vEzozv| eauizjeou! nuad injnonfe eaepiooe nnuad usnqns (99'Z0'Zp+pS'20'Zp+S'70'Zp+9p'70'2p El pp'0 Zp+2p'20'0b +Lb'Z0'Zp+9€'Z0'2b el ZE 202 LOE'SOL LOE'S0 L0€'S0L 000'€/8 000'006'2 ZOZY| +87 70 Zp+17Z0'Z po9) je3s ap |nje6ng ej ap muongns (Zo'€p+z0'zp poo) a9Nand LOE'S04 L0€'S0/ LO£'S04 000'eze 000'006'2 800| 131 LVILSININOY av 213AIN 311V VI 30 IINaAaNS L0£'S0 LOE'S0L L0E'S0L o00'ez8 000'006'2 100| (84:00 Po) IIL1NZABNS Al ess'4v 962 es6'4v 000's9 000's72 OSZ0/€| BIEJUNIOA UnJajsue.) lv (Snuiuu jnuuas no ) jeoo| injns6ng e aieyjoazap ap nunnoss 000'69v'£- 000'824'9€- cozoze| — eareyueuij nmuad ayeuonounj ap eaunmoas up ajumues/eA oos'9z 00s'92 oos'sz oos'sz 00s'9z vozoze| uezuosuods !s meuoq (0S'Z0'ZE+€0'70'25+10'20 2€ sv: CELAZI esb'bz oos'26'€- 008'94b'9€- Zoze| P09)_ aluaAqns Je99p ajajle '2JE)UnIOA un/ajsueJ | 84/'1£6 916'16 Z09's04 E6o's.6 bes'ezo'! 000'osz 000'057 Oszose UNNIUBA 9) 680'zy 680'7y 60'zp cozezoge| nuspevaud opue e eeyo6nq eaieyuzui uip ajiusaoud auung vs /'v6z VS/'b6z ps2'v6z looo'os 000'002 90zose ajelvads exe | (0S'Z0'9£+p|'Z0'96+1|'20'96+90'70'9£+80'70'96+10'209 842'L£6 esz'8zb Sbb'Zbb [s0'8.6 es'o9e'L 000'00£ 000'0s6 Zog€| pP09) UnyuaA 8S12AQ L2'08 LL'08 LPL'08 000'004 000'000'2 Oszos€ 1EOSIJUOD IS NeNjeuad "izuaule 2ly aeyjeidads ap pnusui 186'1Y6'9 16'99 629'6£4 62'959'9 zz6's6s'/ 000'00s'+ 000'008'€ Z0Lozos€| ae aeo ap eyeoude junnoues ae IS |zuatue uip unusA (ZO'L0'zo'se po2) a [...]