HCL 39/2025 București Sectorul 5 adoptată

MUNICIPIUL BUCUREȘTI CONSILIUL LOCAL SECTOR 5 Strada Fabrica de Chibrituri nr. 9-11, Sector 5, București Cod fiscal: 4433953 Tel.: 021.314.46.80 021.314.43.18 www.sector5.ro Fax: 021.314.49.90 021.311.04.65 E-mail: primarie(Qsector5.ro PO i HOTĂRÂRE Privind aprobarea bugetului de venituri și cheltuieli pentru anul financiar 2025 al Societăţii Amenajare Edilitară S5 S.A, Societăţii Salubrizare Sector 5 S.A, Societăţii Infrastructură S5 S.A şi al S.C Economat Sector 5 S.R.L Având în vedere: — Referatul de Aprobare al Primarului Sectorului 5, înregistrat sub nr. 140537 / 24.03.2025; — Raportul de specialitate întocmit de către Direcţia Economică, înregistrat cu nr. 140538 / 24.03.2025; — Adresa înregistrată la Primăria Sectorului 5 cu nr. 140043 / 21.03.2025 prin care Societatea Amenajare Edilitară S5 S.A transmite bugetul de venituri şi cheltuieli pentru anul 2025; — Adresa înregistrată la Primăria Sectorului 5 cu nr. 131636 / 18.02.2025 prin care Societatea Salubrizare Sector 5 S.A transmite bugetul de venituri şi cheltuieli pentru anul 2025; — Adresa înregistrată la Primăria Sectorului 5 cu nr. 140684 / 25.03.2025 prin care Societatea Infrastructură S5 S.A transmite bugetul de venituri şi cheltuieli pentru anul 2025; — Adresa înregistrată la Primăria Sectorului 5 cu nr. 133862/ 26.02.2025 prin care Societatea S.C Economat Sector 5 S.R.L transmite bugetul de venituri şi cheltuieli pentru anul 2025; — Avizul comisiei pentru Buget, Finanţe, Taxe Locale, Fonduri Europene şi alte activităţi economice; În conformitate cu prevederile: — Legii nr. 9 / 2025 a bugetului de stat pe anul 2025; — Art. 191 alin (1 ) din Legea Societăților nr. 31 / 1990, republicată, cu modificările şi completările ulterioare; — Art. Llit b), art. 4alin. (1 ) lit. a) şi art. Galin. (1 ) şi alin. (3 ) din O.G nr. 26/2013 privind întărirea disciplinei financiare la nivelul unor operatori economici la care statul sau unităţile administrativ-teritoriale sunt acţionari unici ori majoritari sau deţin direct sau indirect o participaţie majoritară, cu modificările şi completările ulterioare; — Potrivit prevederilor O.M.F.P nr. 3818 / 2019 privind aprobarea formatului şi structurii bugetului de venituri și cheltuieli al operatorilor economici, precum şi a anexelor de fundamentare a acestuia; — O.U.G nr. 109 / 2011 privind guvernanţa corporativă a întreprinderilor publice, modificată şi rectificată; În temeiul prevederilor art. 139, alin (3), lit. h), art. 140 alin.(1), art. 166, alin. (4), art. 196 alin.(1) lit. a) şi art. 243, alin. (1) lit. a) din O.U.G. nr. 57/2019 privind Codul Administrativ, cu modificările și completările ulterioare; CONSILIUL LOCAL AL SECTORULUI 5 HOTĂRĂȘTE: Art. 1 Se aprobă bugetul de venituri și cheltuieli pentru anul financiar 2025 al Societăţii Amenajare Edilitară S5 S.A, conform anexelor nr. | — 5, care fac parte integrantă din prezenta hotărâre. Art. 2 Se aprobă bugetul de venituri şi cheltuieli pentru anul financiar 2025 al Societăţii Salubrizare Sector 5 S.A, conform anexelor nr. 6 — 10, care fac parte integrantă din prezenta hotărâre. Art. 3 Se aprobă bugetul de venituri și cheltuieli pentru anul financiar 2025 al Societăţii Infrastructură S5 S.A, conform anexelor nr. 11 — 15, care fac parte integrantă din prezenta hotărâre. Art. 4 Se aprobă bugetul de venituri şi cheltuieli pentru anul financiar 2025 al S.C Economat Sector 5 S.R.L, conform anexelor nr. 16 — 19, care fac parte integrantă din prezenta hotărâre. Art. 5 Societatea Amenajare Edilitară Sector 5 S.A, Societatea Salubrizare Sector 5 S.A, Societatea Infrastructură S5 S.A şi Societatea S.C Economat Sector 5 S.R.L vor aduce la îndeplinire prevederile prezentei hotărâri, conform competenţelor legale. Contrasemnează pentru legalitate, Secretar General al Sectorului 5, FLORIN MĂNUC Pui Nr.__89__/31.03.2025 99)IUI09 IS *Joxuoo 18 aaonpuoo ap suefio 10yje e ZIL SSI 00'00Z' 00'009'€ 00'000'£ OL 2Lez 9. !S yepueuu 9p InIN)oe.uoo ajuaiaje joinu2uo|___yo jeuos1ad sp ojiigzuqiuodsip! SL Su8/9ye oyesusduioo ijed no 1jainysuo 00'0 00'0 > :919 ulp 'Injeuos18d n9 1einylouo ee] "£5 PAN SIL 00'029' 00'096'£ 00'00£'€ 9'sev'e EL jinsnuogj _Z9 PARI EL 00'89£'9 09'59/'6£ 00'009'££ £/'Z76'67 ZI aejes no _U9j _L9 (E pl + ZLL LEL 00'986'08 09'S2/'Eb 00'006'9£ LZ'u9s'ee LL ZI Pi = LL 'P!) gleueles ginjeu ep II8inyleu9|__09 :9189 ulp (ZL'pI +] Zi SEL 00'078:/s 00'095'6% 00'00£ Li £8'89/:9€ OL 9L Pi + Pip + LUP! = O0L:P1) 'Inieuosiad no 1j8Iny/ouo|: PIN PI VB" 2s'86 0L'28 09'9/5 6 yemmulse ayunugsgA 18 exe) '9)lzoduu! no 1|8injsuo|- ZLL 96 08'698'69 0b'982'65 00'206'6t 86 L£0'ZL 8 H9IM8S |S unung no 1j8inyj8u9|- :91e9 uip (8ţ'pi ZLL (344 pE'9LZeL 21 '66p'€LL 0L e8s'6 VL 'ZL6'08 Z + OL PI + 6:P1 + 8 "PI = /:p1) ereyeoldxa ep ainjeuo ZLL LI44 vE'9Lb'zeL Z1'66P'£LL 0L'€8s"v6 PL ZL6'05 9 (6 pa + 2 "Pi = 9*P1) 31V101 N3IN113H9 LU] 08'Z/ 0'z9 00'z3 00'+Z Ei 9eroueuij unyuoA Zi 8 00'0ts'L 00'0z€'L 00'00.'L 0S'9/3'| Et UNUBA je - ZEL 43 00'00L'2 00'008'+ 00'005'+ 00'S/Z'| A U9 IS SjusAspai uip - ZIL POZ 00'07L'beL 00'096 LL 00'008's6 00'/9€£:95 4 ayejseud Ilo1A18s ulp - ZiL 66| 00'097'2€1 00'080:84L 00'00v'86 0S'842'65 d a1eofA uj a|e6a| 10|Hepene1d :p 'uneysuen (a € aieofiA uj sle6a| 1oji1apaneud :p 'țuengns! (e ZIL 66L 00'09/'84 00'080'8/L 00'00t'86 0S'8Lz'68 Z :81e9 Ulp '91eyeo|dx9 up Je70) unuusA! ZiL 66L 08'Ze8'zeL Ob'Zr'8iL 00'ZSt'86 0S'6£z'6s8 L ($ :pa + Z'p1 = L'P1) 31V1OL IINLINA i OL 6 :i Z S Lă € [A [9] 00L+7/8 =0L 00/+S5/7 =6 9z0z Szoz "pi Z J707 ue Hopansid ue uepensig | ue neundoaa vzoz ue jeqody “N IHOLVOIONI VAN VXaNV NILNYLSNOO NVIINI VaD0TAv) Olgahd 40LVULSININOV gOăadv N3INL1aHO IS IAINLINaA aa 1n1a9na szoz mnue sd 'V'S SS VăvLINIQa aăvrvNaNv E)uI9J91 9p Jeloueui |nijio1oxa ul 9ituouoda INn0yeJado |njaAiu e] yezea eunj nipauu-gzeq 2p nuejgs inun |nj9A!u ep jjntu 1etu nu ep au |nyjoud ee UIP %OL E Ejtul| Ul 4youd ej Jojijenejes eaiedoiued PA 0=< (E pi el 27 P1) - 97 pi = Ze PI) Le '0€ '6z 'gz '/z:pi 00'0 00'0 ze | 8p J0|8uins e8199np3p gdnp seuig. |IQEJuoo |nujoid 9 Le e6a| ap onzenad eziuedai suv! [i UnnuunIduuj J07sa9e 9u818ye 11Nys09 Joe! 15 10J8ueo!situoo '"ojzueqop ujed 'eudeo ap 10jayei mgsinque. 9esaoau J0Jasins eauinysuoo nuad 18 wnda.d '8uJ9yxo jnynuuniduuj uip ayețueuiyoo ajapoaiod 0e nuad ogjueuy ap doud 0jasins esunujsuoo| | Zi 95 £9'6bo' S8'668'€ 88'6vz'€ 86'66'9 6z ljuspeveud ue uip ejqeyuoo Jojuapiaid eanodoovi__| e e6a| ez | ep oynzgneud ajeosi ljejioey puejuazaidai omezei ay! TA 17 ajeGe| emazay [ :9185 u!p (SZ PI - vepi - €Z PI + ZE PI - VE Pi - 07 Pl = 97 'P1) 3IVLU0dvu ZiL 9s £8'6s'v S8'668'£ 88'6bz:£ 86'Y66'9 92 30 I29VOlăad V VLaN VAII dIIIdNNLIA0Ud A Sns IV 20 213 1NaN313 SZ VI 31NVINIZIIdIN 31 IZOaWI av G LA IIVLIAIL9Y HONN 213i9adS INLIZOanI d €z 1YNYWY 1l40ăd ad 1NLIZOdWI NI IANLINZA! £ ZE LYNYWY 1l40Ud ad LIZOawI Z LL 9s £9'998 €8'Zb/ Z0'6/9 8e'zec'L LIA IN3ZINI LIA0ăd ad LIZOdwI LLAL (9 pi ZiL 9s 9'9Lb's 89'Zb9'b 06'898'£ 9£'/ze'8 02 - | Pi = 0Z:P1) (919p181dp!J01d) LN48 1N1VvLInzau LII] [2] 004 00'0 00'0 00'0 00'0 6L SIEIDUEUIJ ||9IN/9y9 Z ZLL 8Sz 09'LL9 08'zs6'€ 00'Y62'£ €/ pes 8 eiejeoldxe ep 1j2inyjeyo ee|:a ZiL Z8L Ov 8Le'z 879861 00'00b'L ZS'060' ZI ap 3Je10Jep alingiuoo no Ij9inyjsuo| so OL 6 8 Z S Y £ Z 0 00+7/8 = 0L 00L+3/7 = 6, 9707 ETAITA "pl 1707 ue Hepanald ue uepenaig | ue noundoaq vzoz ue jeqody “IN IHOLVOIONI % yes op inimefng e ajenue ua Jo ejnojeve.“eeuejes! EINeU Sp 10JJJ9inyjay9 ezeq ad yeuluu sep 00L 28 0S'/85:7 S7'46S'7 0S'/89'/ 28'/898 €s (euejes/9) jeueles ad 1eunj nipauu Inâyse9 LA : - („ glenejes gymeu ep 10 ]J9uo ezeg ad yeuiuuiayap! 00 64 00'006'9 S/'€06'9 03'789:/ 78'/898 zS (gueosiada!) yeuejes ed 1eunj nipauu innseo| | e ZiL OSI 00'09s 00'08% 00'00% 00'0zE LS 1e)0) jeneles ap nipawu N] __| z PAN VL 00'885 00'!05 00'0Z 00'0s€ 0s Injnue 9|9uy e] jezouBoud jeuosi9d 3p “iN L ZăYVIN3WVONNI 30 alva X. 00L [43 00'008'/ 00'008-+ 00'000'€ 00'007'5 6% NÎILSANI NILNad N3INL13H2 XI J0Heue nue uip 10jeyuswefeBug :i4 jeld eyuaiaye eeyefnq ujeooje pi 26nqg el ap njesolv L 004 ze 00'008'4 00'008'4 00'000'€£ 00'002's 9 | :9129 uip “HOTIILILSZANI V 3UVLNYNIJ 30 aSsuns IIA St nou ejej(e Pb ayejongnd 15 eweja no [XA I91MJ8s ap ajugysed puraud [44 aeles no | Lp aleuaeuu jainysuo|(e ae up 0 _| '3N3dOUNa IMINANOJ Nia aualona I3IN0L1aH9 IA 6£ AN3dOINa IHNONOJ NIO IINLINGA IA oejueuy ap audoid suoo 18 emeza eye ej ezesziuedai as pg pi 8€_| - €€ pi el einzened aijeunsap ad yeziuedaiau [noi 6 Je ueuoljoe Joe ayuaAno apuspia!p -| (o ge 190| njnje6nq suuoAno spuapia!p -|(q se yes ep ininje6ng suuaAno apuapinp -|(e :9189 ulp “yes ep Jejofeu nes je6aşu! jeudeo no „ojijgyaroos 1$ aleuoijeu Jojueduioo Hojijeyaroos jnzeo ui '10jueuoțoe! ojusAno epuapia!p o 'ououojne 10j6e, |nzeo uj VE | Jeool nes jejs ep jnyofng ej oyuluugsIgA %0Ş tunului E OL 6 Ei Z S Ld € [4 L 0 004+72/8 = 04 00L+S/7 =6 9707 Sz0z "pi 4207 ue Hepensid | ue uapenerg | ue meundoag | PZ0Z U2Vedoidv |. RIOLVOIONI % =? oyuejse ajuea. 004 00. 00'0 00'0 00'0 00'0 5S [2] 004 00'0 00'0 00'0 00'0 es 9)uejsel 1jzid 000/x(4 004 ZLL 04'096 04'096 04'096 €'6s8 23 'P1/9 :P1) 9Ie)0) unugA 19| 000. El 9Ie70) ioinieuo (eueosued /epui esnpoud ayeyueo) nipauu 95| leuosiad Jejo) ad eoizi; ijeuun ui nountu EsyejiANonpord Yes ep injnje6nq e ejenue u6a] jo eyejnojeoe! nipauu jeuosisd Er; 1E30) 9d 29110|eA ljenun ul Nounui E2JEANoNPOId (vs pu/z :p.) (gueosed/a| nui) nipauu jeuosiad 00L <eL 00'9bz 00'9z 00'9vz 90's8 Lai JeJ0) 9d 2o1oJeA ijeuun uj nounuu SJENANONPold O 6 8 d S d € [A 00L+4/8 = 0L 00L+S/7 =6 9c0z Szoz "pi 4202 We Wepereid | ue uapanaig | ue neundoag | PZ0Z U21240:6v | ., IHOLVOIONI % za 00'0 00'0 00'0 00'0 00'0 CIA sno ap ajuaaup uip| (o 00'0 00'0 00'0 00'0 00'0 vz oeloueuy insonul uip| (q 00'0 00'0 00'0 00'0 00'0 £z 9ieoueuiy ugzijiqoLu! uip| (e :9189 0S'04 0S'SL 0s'5, 0S*0L 00'zs 25'9, 00'4Z 00'4Z [44 “(27 "Pa + 97 PI + ST "PI + bZ 'P1 + E 'P1) a1eloueuj LinpluaA| Z 00'0 00'0 00'0 00'0 00'0 S0'0 00'00£ 00'00£ LZ unuusA ee] (s4 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 oz ZO9 1018129489 poJeoHoleA uip| (4 00'0 00'0 00'0 00:0 00'0 00'0 00'0 00'0 SL Wsonu! nued ijjueagns uip| (63 00'0 00'0 00'0 00'0 000 00'0 OS'sz OS'Psz ED a|e10d1003u BAMOE - 00'0 00'0 00'000'4 00'0 00'000'+ o£' 00'057 00'057 FI 2|810d109 SAM9e -| “819 up "(a 00'0 00'0 00'000'+ 00'0 00'000'4 0E'Z 0S'P00'L 05'P00'L 9 [pi + zi :p:) leudeo ep ije.ado eye 18 Jolennoe earezuga ul [4] 00'sz 00'sz 00'sz 00'sz 00'004 sz'seL 00'2/z 00'Z/Z si uad 15 izuaue (u :aJe9 uip "(uz 00'sZ 00'sZ 00'SZ0'L 00'SZ 00'001'+ 09'sti 08'9/5'4 0s'9/s'1 PL PI + OZ PI + 6L Pl + 9L 'pi + SI :p1) eejeojdxe uip unuuen oue| ( 00'0 00'0 00'0 00'0 €L 9ljn98x8 ap sIn9 ul 0JeJon| injnysoo eyuaiaye unuaA| (9 00'0 00'0 00'0 00'0 ZI ueziiqouu! ap eijonpoud uip| (p 00'0 00'0 00'0 00'0 LL areofiA ul eje6a| Jojaponaud "jo 'unajsuen| zo 00'0 00'0 00'0 00'0 OL eeofiA u! ajefa| „ojapaneud “pp 'juanqns| o :01e9 up "(4 "PI + OL 'p1) ajau 00'0 00'0 00'0 00'0 6 U89eJe 2p 19/19 ayuaaje areyeoldxe ap uniajsue. 18 ujuonqns uip| (0 00'0 00'0 00'0 00'0 E] JOlunueui eaezugA uip| (q 00'0 00'0 00'0 00'0 4 (mie) unuuaa eue| (pe 00'Sz€ 00'Sz£ 00'Sz€ 00's/€ 00'005'| be'897| 00'S/Z'| 00'S/Z| 9 Wuiuo 15 Sjuonapei uip| (ee 00'008'4Z 00'008'92 00'005'0£ 00'000'24 00'008'56 88'L£z's9 00'79£'98 00'/9£'95 Ss (ze 00'0 00'0 00'0 00'0 00'0 00'0 00'0 v Jo|asnpoud esezugA uip| (pe 00'S/L'ZZ 00'S/8'92 00'S/8'0£ 00's/e'7L 00'00£'26 2Z'00s'95 00'Zb9'/s 00'Zb9'/$ € :91€9 Ulp “(7 PI + 9 PI + Ş pi + p :p1) ginpuea ejjonpoud uip| (2 :91e9 U!p “(pp "pl + €y 00'00z:zZ 00'006'92 00'006'L£ 00'00b'24 00'00b'86 78'Sb9'95 0S'8/7'65 0s'8/z'6s Z_| Pi + Zi pi +6 P1+ 8'pi + € 'p]) 91eJeojdxa up 8/e303 HiniuaA Li 0S'OLz:zZ 0S'SL6'97 0S'SL6'L£ OS'OL'2L 00'Zsb'86 6£'299:95 0S'6Ez'65 0s'6£z'6s Li (ZZ "pa + Z 'P1) 1101 IINLINBA 1 PL £L ZI LIă 8 Ei ep Lă € A L ['] ALU MI tu ML LU 707 UI10şu09 UIJ0Ju0d :e1eo up Szoz ue uaundoid Yezilesu yeqoidy “pa i z0z yuepada1d uy “IN IHOLVOIANI szoz jnue ed £10]S99e e 947S8uu/. ad eaeziuedau 1s 1421n3j8yo 1s uinyusa ap jnja6nq ui pnzenaud uerdueuy-o2uiouoda 10|H03e9pul ea1214e32a Z'IN VX3NV 'V'S SS VăVLINQa 2ăvrvNaWwv NILNYLSNOO NVINNI VaD01Av9 INahd HOLVULSININOV gOăav eieouajn S|ugowpotu no '900Z/€6, “1u u687 uamod 00'0 00'0 00'0 00'0 es 'eveyonand 1S gurejoai ap Wainyayo -nd nopeo ajeuon - 00'0 00'0 00'0 00'0 28 :9189 uip 'oyejonqnd 15 guie|oai ap 1j9inyjauo| (za B1E0H3)in 00'0 00'0 00'0 00'0 +S 9|lgowipouu no '9007/e6| '1u 1637 Aumod Nopeo 81ay2] - 00's 00'Z 00'0 00'L 00'8y SL'8 0/'€s 0/'es 0S :a1eo uip 'Joo0Joud ap o '91B9 00's 00'z 00'0% 00'L 00'8y SI'8p 0z'es 0z'£s 6 |___uip “(es :pi + vs pi) eveuonqnd 18 gurejoa '|090]04d ap nainulauo| (o 00'S4 00's/ 00'S4 00's4 00'00£ Lw'2s7 00'0/Z 00'0/Z 8 goipun[ ejueynsuoo pi 00'S4 00's2 00's/ 00'S7 00'00€ L'282 00'0/Z 00'0zZ zv (a 00'0 00'0 00'0 00'0 9% IOye10qeJoo no ainyjauo| (e '9129 UIp "(72 “PI + 89 'P1 + 79 'P1 + 99 "Pl + Z9 Pl + L9 Pl + 99 'p1 + 00'vEz:4 00'8Z944 00'99+'s4 00'z24-Z 00'Zs9:9e bo'zss's Sb'873% S'8ZS'w | Gt | 6b pi + Zb 'Pi + 9p :p)) io) ep ayeyndaxe Hormas ae no 1lainlau9| ev 00'0s 00'08 00'0s 00'0s 00'00Z Sz'981 ZZ'LLZ ZZ'LLZ Lâd arein6;se ap awud| (o 00'004'L 00'00L'L 00'00L'L 00'000:4 00'00£'% SZ'0Zv| 00'/85'+ 00'78s4 et veud jeydeo no noyejado ego -| (7q 00'950'+ 00'9s0'+ 00'950'L 00'04 00's/z€ 60'447L 09'98€'4 09'98£4 [44 Yes sp Jeofeu/je/6oyu! jeudeo no uoyeedo eng -] _(1q 00'9s4 2 00'9s-2 00'95,Z 00'70L'L 00'S7s'7 ve'1697 09'€/6:Z 09'£/6:Z [4 :8189 Up (€p 'p1 + Zy 'P1) emuuo puraud uoinauo| (a 00'00Z 00'00Z 00'00Z 00'05L 00'054 6L'Zb9 0£'7b6 0£'/6 0 emjeredei 15 eeiauljonu! no ijainylauo| (e 010 ulp "(pp 00'90y'Z 00'90y'7 00'90y'Z 00'70£'| 00'szs'e 82'6.s€ Zi'zeLb Zv'zerb | 6€ | p1+ vi pl + Oy 'p1) hey ap eyeynoexe oras puinud noinuou9| zy 00'0 00'0 00'0 00'0 00'0 00'0 00'0 EL alunpguu purud 1jainyj2u9| (9 00'04 00:04 00'04 00'04 00'0% 6z:z 00'S 00'Sb ZE ede 18 e!6iaue pulnud 1einuauo| (p 00'04 00'04 00'04 00'04 00'0% 18'€s 08'64 08'64 ge JeJu8Au! Sp 10/8)981qo0 exneu ap 9j9jeuayeui pulnud 1JaIn)/8y9| (9 00'00£ 00'00€ 00'00£ 00'0sz 00'0SL'L S9'088 Lt'006 Lv'006 se !qisnquo9 no 1jainauo| (za 8Je50)sau 00'0sz 00'00s'| 00'005'| 00'0sz 00'00s'€ 688.2 0Z'9vez 0Z'9be'z ve 'ogqevunsuoo yeuu 'quuluos ap ajasald no jiainyauo| (va 00'0ss 00'008'+ 00'008'+ 00'00$ 00'0s9"% v3'790'€ 19'9vz'e L9'9z'e se :e1e0 up '9jiqeuinsuoo ajajeueyeuu no aInuay2| (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ze awud ajueyeuu no jainueuo| (e :91e9 up! 00025 00'078'+ 00'078'+ 00'0zs 00'0£7'Y Oz'8uL€ Lie e Lp Lzee Le |(ee:pi + ze 'pi + ge pi + ge :pi + Ze :pi) emnoojs puiud 1join2u9| y 00'204:04 00'Ps8's, 00'Z6£'64 00'ps6'€ 00'206'6% ZS'06/ 7. | 86'1eoz, 96'1eoz, | oe :9129 Up '(3y 'p1 + 6€ pi + ve :p1) HoAues 15 unung no 1jainy/au9 'v| '91e9| 0085242 00'S06'9z 00'£62'0£ Or'zzv's4 0L'£8s'v6 6Z'£98'05 | vi'Z+6'05 PL'ZL6'05 | 6z W!P “(Ep "pa + 98 "pa + 82 "pa + 0€ "P1) axeyeoldxe ap 1191n3l9u9] 4 00'892'4Z 00'S06'97 00'£62:0£ Ov'zZV'S4 0L'£85"P6 6Z'£9805 | vi Zu6'05 PL'ZL6'05 | 8z (0£ :p1 + 67 :P1) 31101 N3INLI3H9 0s'0 0s'0 0s'0 0s'0 00'z 00'0 00'L 00'4 ZA 9eroueuiy unuaA 9je| (9 00'04 00'S4 00'S4 00'04 00'0s 1S'9. 00'02 00'02 EA iZuggop uip| (p EI EI Zr [II EI EI ep [2 € z [i ALL LESS Mu Lu vz0z W0Ju02 UI10Ju02 . Szoz ue aundoid Vezijeay jeqoidy “pa :91e9 ulp _ vZ0Z uapada1d uy N 1HOLYV9IGNI Da 00'0 00'0 00'0 00'0 00'0 00'0 00'0 EX] nipauu ep exey no :uo] (e 00'0 00'0 00'0 oL'Z oL'z 00'0 00'0 [4:) aiezuojne ap exe) no :u9| (p 00'0 00'0 00'0 00'0 00'0 00'0 00'0 +8 gjuaoij ap exe) no :u9| (o a|e9unu ejasinsa 00'0 00'0 00'0 00'0 00'0 00' 00's4 00's4 08 18 sound Jojununq eaieuoysaouoo nyued ejuanapai no -uo| (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 [74 9I2:ounu J0lesunsai e eejeojdxe ap eajejanoe'jd exe) no :uo| (e 819 Ulp "(pg pl + £8 'p1 + Z8 Pl + 18 pi 00'02 00'02 00'02 OL'zz oL'ze Sz'6vs 09'9/5 09'9/5 8/ | + 08 'Pi + 6/p1) Syelmulse ayulugsgA 1$ exe) '9jizoduu! no |J9in)l2u9 g 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 7 18inyj9uo eye] (| 00'0 00'0. 00'0 00'0 00'0 00'0 000 00'0 94 unjunue je 15 oțel purnud alunțunue no noinlouo]_ (zi TVOZISOr “1U INjNu8An9 e gjuafin ep iajueuop10 'p a8o9npuoo| 00'0 00'0 i 00'0 00'0 00'0 00'0 00'0 SI ep ininjeuosad eeuesed 8 easeyni921 pulmud Wainylauo| (91 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 IZA alei ap ayenoaje ejjeyseud no neinlauo|__ (si 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 E7A 2ijgnd ininyuatuop einJeu ep Jojunung ejuaaje- “0189 ulp '8jeJod10o3u 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 z 1$ a|e10d109 JojugziIqouu! eauenjenaaJ no (i 00'04 00'04 00'04 00'02 00'0s 00'0 00'04 00'0L IZA gleuoisajoud eag6eud no | (ei 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 04 (zi 00'094 00'09+ 00'09+ 00'094 00'0P9 87'P09 0£'€99 0£'e99 59 (ui 00'009:2 00'008'44 00'000'5+ 00'000:Z 00'00,:9€ Lv'8809 OL'0L0 OL'0L0t | 89 :91e9 uip 'i2) ap ayeyndaxa ajioimes no ilainjauo ale] (+ 00'04 00'0+ 00'04 00'0+ 00'0% 17'0e sz've sz'e 19 ayejuise 15 eeoueq ej 00'0y 00'0 000 00'0t 00'094 LZNIA) 08'beL 08'beL 99 Mjeolunuooajay ap exe 18 ajeySod 'jeinyjauo| (6 00'0 00'0 00'0 00'0 s9 PU8]X9- 00'0 00'0 00'0 00'0 Y9 eu/e]ul- 00'0 00'0 00'0 00'0 €9 :9189 Ulp '(89 pi + 9 :p1) euinip no 1|9Inauyo - 00'0 00'0 00'0 00'0 00'0 000 00'0 z9 :e1eo uip'12ysue) '9JeSeyap '9/esejdap ep iainuauo| (4 00'L 00'4 00'4 00'4 00' 90'0 ov'sz ov'sz 19 aueosad 18 unung ep nuodsueu no nainyauyo| (9 00'0 00'0 00'0 00'0 09 1unpoe e)le nnuad eezuosuods ep yo] (ep 000 00'0 00'0 00'0 65 BApods ajunanp nuuad - “01e9 uip 'ȚIOdS 18 Jeloos! 00'0 00'0 00'0 00'0 89 'jeonpa aluauuop u! a/ezuosuods sp yo] (zp 00'0 00'0 00'0 00'0 pri ayejeues !$ jeo!pauu jniuawop ui eezuosuods ap'yo|_(4p :9Je9 uip '(09 'p 00'0 00'0 000 00'0 00'0 00'0 00'0 95 | + 86 pi + 48 pi) suoz/z u :9:n:0 uAmod 'easezuosuods no -y9| (p 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ss J0|8snpoud e 91eA0u101d ap'uo - 31E0H3/N S|HIgOIPOLU N5 "9002/E6! “u 4687 uAod '1ou nes ayuajsixe ațerd ad earenowuoud 00'0 00'0 00'0 vs |__t9fard iniprus 'Bunameuu ap nuedueo :Nd nopeo 2J34oN - vi EL zi EI Ei [2 7 E z [i Au (IE Iu VZ0Z W10Ju09 Wi10şu09 :91e9 up Sz0z ue usundoid ezileoy eqoady “pa VZ07 yuopadeud uy N IHOLV9IONI Pia :91e9| 00'0Sy 00'0Sp 00'0Sp 00'0Sp 00'008'L L6'8/vL 09'e8r'1 09'€8b'L Z0L |__uip 'eiauBaneudns ep Inuisuooyaijensiunupe ap Inii!suoo nquad (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 904 EIIQENEA EJUBuOdLu0A-I 00'0£4 00'0£4 00'0£4 00'0£4 00'075 €'979 0/'se9 0/'se9 SOL EX Ejuauodul09- 00'0£L 00'0£L 00'0£4 00'0£4 00'0zs £y'9z9 0z'se9 02'se9 YoL Je10)99.1p/1l0m0e11p nnuad (e :1E9 Up “(LL 'P1 + Or "PI + ZOL "PI + OL "p1) Bauuu00 15 1ISIu109 *J04u00 I$ 8aonpuoo 00's/9 00'S/9 00's/6 00'S/9 00'000'€ 19'66Z2 OL'ZLe'z OL'zLez £oL ap auefl0 10) e 18 yepueuu Sp InjnoeNuoo 8)u819ye 12In)/2y9| 9 ayayuuoo 1$ siuuoo eyje 'eroads 1oyegsiuluupe 00'0 00'0 00'0 00'0 ZOL | 'mezmeAud 'eymonnsai ayuaieje gjeuejes gneu ap 1ja1nJau (9 nSeoyeoapn[| 00'0 00'0 00'0 00'0 +OL EIEJOU J0un Ezeq ul! auuaAno ajeuejes a|unydap no 'uo (q jeuosad 00'0 00'0 00'0 00'0 004 9p J0lugziqiuodsip ayueiaje oyesueduuoo ajijejd no "uo (e! 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 66 _|_:91eo up “(ZO 'P1 + LOL PI + 00L :P1) inleuosad no |ja!nj9u9 au] eo 00'0 00'0 00'0 00'0 00'0 Sb'0z 0s'0£ 0S'0£ 86 "W99 Uoyuoo a!njjauo eye (9 yuspavaud 00'0 00'0 00'0 00'0 26 jnue u șnungqo |nyyoud ej „ojijeejes eevediomed puraud "yo (pi 00'0 00'0 00'0 00'0 00'0 00'0 00'0 96 “jUeDeA ap 8J8yonoA(9| 00'0 00'0 00'0 00'0 00'0 00'szz 88'zze 88'zzE unopeo („9 00'054 00'054 00'006 00'006 00'00£'€£ S/'0/82 0/'S80'€ 0L'S80'€ s6 'eseuu ap 3J2u9] (q *91e0u8N 8|gOIpouu no '9002/£64 00'0 00'0 00'0 00'0 6 “Ju u657 od ajeloos 1j9!ny|auo njuad nopeo ayeuo - TBIe0NaIn 00'0 00'0 00'0 00'0 £6 SIHOWIpoLu No '9007/€6. '1u 169] 'j9 'gSaJ9 ap ayayon - :91e9| u!p '8eouayn ejugajduioo 15 ajugowipotu no "(„Je9S1y |npoo purnud 00'0 00'0 00'0 00'0 Z6 SL0Z/4zz "u ea637 up sz pe e| ajnzene1d ajeioos |lainulauo (e| 00'054 00'05/ 00'006 00'006 00'00£'€ 0Z'950£ 8b'scb'e 8b'8ebe +6 :9129 Up '(86 "PI + 76 PI + 96 PI + S6 “pi + Z 'p1) unsnuoa|zo 00'0 00'0 00'0 00'0 00'0 00' [...]