HCL 158/2024 București Sectorul 5 adoptată

MUNICIPIUL BUCUREȘTI CONSILIUL LOCAL SECTOR 5 Strada Fabrica de Chibrituri nr. 9-11, Sector 5, Bucureşti Cod fiscal: 4433953 Tel.: 021.314.46.80 021.314.43.18 www.sector5.ro Fax: 021.314.49.90 021.311.04.65 E-mail: primarie(sector5.ro HOTĂRÂRE privind rectificarea bugetului de venituri și cheltuieli pentru anul financiar 2024 al Societăţii Amenajare Edilitară Sector 5 S.R.L aprobat prin H.C.L. Sector 5 nr. 11 / 16.02.2024, cu modificările şi completările ulterioare Având în vedere: — Referatul de aprobare al Primarului Sectorului 5, înregistrat sub nr. 222380 / 11.10.2024; — Raportul de specialitate întocmit de către Direcţia Economică, înregistrat cu nr. 222381 / 11.10.2024; — Adresa înregistrată la Primăria Sectorului 5 cu nr. 222354 / 11.10.2024 prin care Societatea Amenajare Edilitară S5 S.R.L transmite rectificarea bugetului de venituri şi cheltuieli pentru anul 2024 rectificat; În conformitate cu prevederile: — Legii nr. 421 /2023 a bugetului de stat pe anul 2024; — Axt. 191 alin (1 ) din Legea Societăților nr. 31 / 1990, republicată, cu modificările şi completările ulterioare; — Art. 131 din Ordonanţa de Urgenţă nr. 57 / 2019 privind Codul Administrativ, cu modificările şi completările ulterioare; — Art. 1 lit. b), art. 4alin. (1 ) lit. a) şi art. alin. (1) şi alin. (3 ) din O.G nr. 26/2013 privind întărirea disciplinei financiare la nivelul unor operatori economici la care statul sau unitățile administrativ-teritoriale sunt acţionari unici sau majoritari sau deţin indirect o participaţie majoritară, cu modificările şi completările ulterioare; — Potrivit prevederilor O.M.F.P nr. 3818 / 2019 privind aprobarea formatului şi structurii bugetului de venituri şi cheltuieli al operatorilor economici, precum și a anexelor de fundamentare a acestuia; — O.U.G nr. 109/2011 privind guvernanța corporativă a întreprinderilor publice; Luând în considerare: — Avizul comisiei pentru buget, finanţe, taxe locale, fonduri europene şi alte activităţi economice; În temeiul prevederilor art. 139, alin (3), lit. h), art. 140 alin.(1), art. 166, alin. (4) şi art. 243 alin.(1) lit.a) din O.U.G. nr. 57/2019 privind Codul Administrativ, cu modificările şi completările ulterioare, CONSILIUL LOCAL AL SECTORULUI 5, HOTĂRĂȘTE: Art. | Se aprobă rectificarea bugetului de venituri și cheltuieli pentru anul financiar 2024 al Societăţii Amenajare Edilitară S5 S.R.L, conform anexelor nr. 1 — 5, care fac parte integrantă din prezenta hotărâre. Art. 2 Primarul Sectorului 5 al Municipiului București prin aparatul de specialitate, Serviciul Evidenţă Acte Administrative și Societatea Amenajare Edilitară Sector 5 S.R.L vor duce la îndeplinire prevederile prezentei hotărâri, conform competenţelor legale. Contrasemnează pentru legalitate, Secretarul General al Sectorului 5, Florin Mănuc aie FM Nr, /5f 17.10.2024 PAR) 9eL 1€'€67 Li SG'eL's€ £/ 'Z76'62 00'000:92 ZI LD ZLL A dă 16'07L'97 Se'v6s'6€ €/'90b'e€ 00'es6'/7 LL [+2 Pi = ui 'P1) eleueles ginjeu 2p 09 :919 ulp (/p'pi + PAR) LpL 9£'9/p'LS 09'zZL'b €8'99/'9£ 00'04z'L€ OL 9| :P1 + "Pl + LL'Pi = OLP.) 'Inleuos18d no 1uL se 00'LLS 00'8£% 00's9€ 00'004 6 ajejulse oyunugsiza IS exe) 'auizoduu n9 PAR) 8zL 11'YLO'Se 99'7L0'0€ SG'0L0'Sz 00'S8b'eZ e ZII 92| S1'054'689 €6'PLb'97 LL'679'£9 00'1L8'09 Z + O PI + Pl + 8 PI = /'P1) eeyeoldxo sp ZWL "92 S1'0S/'68 €6'vLb'94 LL'629'£9 00'VL+8'09 9 (6L *pi + 2 'P1 = 9 *P1) 21V101 Ma3INL13H9 LI] 0b'67 0z'sz 00'Lz 00'0L E; 91EIOUUI INMUSA| PARĂ 9 OL'/0Z:Z 08'168'1 0s'9/s'| 00'sz9'| €y NNUBA SUE - PAR) OI 00'908'/ 00'8ps'| 00'067'L 00'062:+ KA 49 !S 8JuBA8p81 Uip - PARĂ VEL 00'1/S'88 00'8L6'5/ 00'S9z'€9 00'000'85 Lb eyejseld PI) 0EL 0L'P8s:76 08'/s€'6/ 0S'L€L:99 00'S+6:09 [d a1eoBiA ul alefel J0|Hepan8ud o 'unaysue.j| __(q € aueofiA u, aje6a| 10JlJapanaud 'p (e PARĂ EL OI 8S'Z6 08'/S€'6/ 0S'4€L'99 00'S16:09 [A :9129 Ulp '9Jeye0IdX2 Ulp 2|eJ0) UnuoA VL 0£L 0S'eL9'z6 00'€8£'64 08'z3/'99 00'9Z6'09 [4 (8 "pa + Z 'pi = L "P1) 31101 IINLINZA| 1 OL 6 E] Z Ei vă € [A [9] 004+//8 = 0L 00L+S// = 6 Sc0z PZ0Z )uain9 PcOc 03 % 9z0z ue Hepeneld | ue naponeiq | ue uaundoaq |uauno ue ego: PI IN JIO-LVOIONI - 19| Mu - 7707 |nue ad N3INLI3H2 IS IANLINZA aa 1n1a9na LAN VXaNV "Tă'S SS vVăVvLINIa 2UvrvNaNV NILNYLSNOO NVIINI vADOTAvVI OnNahd 40LVvHLSINIAGV gOădv Le 26e| ap oynzgnaud uezuedei 9)lv Ei unynuun.duuj J0sede 9u818ye |n]s09 10yJe 18 J0|8ue0!SIuu09 '1ojizugqop ujeld 'eudeo ap J0j9e1 HgSInquie 9eseoau J0J8sins eaunyysuoo nuad 1$ unve.d 'eu9yxe junynunaduuj uip eyețueuioo ejejoeioud 0e nyuad eețueuy sp udoud ojasins eauinsuoo La Ze v09z L1'806:2 89| €6vz S9'170'7 94 's6, 62 Nuspaoaud ue uip ajiqeyuoo 10|19p181d e1odooy| € 26a| ez | ep eynzeneud ajeosy ijeyjloey pugyuszede. 9meze! 2/v! [A IA aje6a| smazay L :91e9 U!p (S7 pa - pzpi - €Z Pi + ZZ Pa - VE Pa - 07 Pi = 97 "P1) aUVLU0dvu ZLL 092 L1'806'Z 8L'€6b'Z S9'20'7 92's6 97 30 I30vVOlăad V VLaN vaUadIald/1N1I20ăd A Sns IVAN 30 3131N3W31a ETA VI 31NVINIZIAdIN 3LIZOdWI 311vy S ZA ILVLIAILLDY HONN 913I9adS INLIZOdNI d XA IYNYWY LIA0ăd ad 1NLIZOdWI NIO IINLINGA € [44 IYNYWNY 1l40ăd ad LIZOaWNI [A ZiL 097 P0'psg 68'p/b v1'S6€ v7'8L [XA INZIND LI20ăd ad LIZOdWwI LLAL (9 pu ZLL v09'z S/'79b'€ 10'896'Z 6£'ezb'z 00'bLL 0Z_| - L P4 = 0Z:p1) (99pa21dn4yo2d) ing 1N1vLINZaI Il] 2) 004 00'0 00'0 00'0 00'0 6L 9JEIOUBUI J2u9 Z PAR) LE Z9'8yL'Z 89'LP8'L €/ ves 00'910:9 EA 91eJe0ldx9 2p 1I9In)jau9 aleg PAR) ZiL 19'P90'2 89'077'4 00'0S0'L 00'000'L 14 _Juoyelebue ap ayeoyep elmngiyuoo no s9 PAR) €ZL V6'gez'€ 2S'p/1'7 OLZLez 00'/Sz'Z 9 140) SL 9uaaje uoyesuaduoo ijejd n: 00'0 00'0 E) :91e9 uip “jnjeuosiad no jainyjouo oueț €o PAR) LANA 09'//89'7 09'08, 00'P8'€ 00'€s6'| EL unsnuogj 79 OI 6 8 PA S 4 € Z 0 118 = S/1 = uaan9 n. 00+4/8 = 04 00L+3/4 = 6 O9z0Z ue uaponaid Sz0z 707) vzoz PI “IN IO .LVOICNI % ue |9p8nS1d ue „sundoid yuauno ue jeqoidy J0u9ue ue up J0joyuawuelefue 8 uje/d eyuaieye aeye6ng njevole! Iv ye6nqg e] ap njeooly 004 €L 00'000'4 00'000'4 00'00s'2 00's86'4 9p_| :21e2 uip “XOTIILILSaANI V AUVÎNVNIA aa asuns IIA St in3jeuo ee] (e pp oyenoqnd 1$ ewejoai no Jouoj (p €p IOIAJ9Ss 2p ajgyseud pulaud 19inyjau2| (9 [Aj aejes no ||aineuoj (q Li ajeueevu jainyeuo| (e a1e9 up 0b_| '3N3dOUNI IHNONOJ NI AMIDIIA NZINLIaH9 IIA 6£ 2NadOăNa IUNONOJ NIO IANLINBA IA aeţueuy ap audoud BsIns 8INIJSU09 I$ BM8Za! Je E| ezeoziueda! as pe pl ge | -e€ "pier aynzgneud ajjeunsep ad yeziuedeau nod 1€ HUOţoe J0)Je 9uyuaAno apuapia!p -|(9 ge Je90| injnyeÂnq onuoano epuapia!p -f(q se yes ep ininye6nq eyuaAno apuapiaip -j(e 919 Ulp “yes ap Jeyuofeuu nes |e/6ayul jeuideo no olijeyaloos IS ajeuoițeu ojiueduuoo Holijgyaioos jnzeo uj 'ojieuoiţoe SMuBAn9 SpuapiA!p 110 *awouoșne J0j6a. |nzeo ui pe |E90| nes yes ap |njefnq e] ByuluigsIgA %0S LUNUIIuII N BjulJ8J81 8p JeIOUeUIy |NIj919X9 Ul OIuou099 IN|N10e/8do |NjaAnu e] jezijea Jeun| nipauu ezeq 3p nue|es nun |n|8AIu 8p jnuu 1euu nu Ep '39u nod ce UIP %0L e enuul ul pyoud ej oljeejes eoredioueg 0=< (pe p1 el 47 P1) - 92 pi = Ze PI) LE '0€ '62 '87 '/2 pl 00'0 00'0 ze | 8p J0|8uns e918onpap Ednp seuug. |Iq2yu09 |NjiJ01d OL 6 E: p3 S id € (4 [*) „118 = S/1 =6 usun9 | 00[+2/8 = 0 _|_00L+S/ 9207 ue uapanaid Szoz vz0z i vzoz “PI “UN INOLVOIONI % ue |8p8A31d ue „aundoid Yuauno ue jeqody 00| 004 00'0 00'0 00'0 00'0 6s ejuesei sțuea9| [o 9) 004 00'0 00'0 00'0 00'0 8S auejsel ljeld 6 000Lx(4 00L 96 L9'Z96 L9'Z96 L9'796 €L'866 JS 'P1/9 'P1) 9leJ0) InueA 19| 000| El leo, )I2U9) :] (gueosied /suy esnpoud ayeyueo) nipau 9s | leuosied eyoy ed eoizij ijeuun uj iountu eayejAnONpo1d PA yes ap injnyeng e ajenue u6a| jo eyejnojeoau nipeu jeuosiad ss 12707 ed aoiojeA ijenun uj iounuu ESeHANONPoId 9 (is 'p/z *p.) (eueosiad, uu) nipauu jeuosiad 004 60| 99'902 99'902 99'902 9€'06 PS JE30) 9d 99H0IEA IjgMun Ul HounLu ESye)AONpoId S yes ap ininefnq e ajenue u6aj JP yejnojeve.'ejeuejes euneu ap J0|lj3inyjsyo ezeq ed 00L 9LL Se '88s'8 2s'z6s'8 19'669'8 €'6/z:4 £S__|yeuiuuisyop (jeueles/18]) jeneles ed Jeuni nipauu n6nseo d ( eleuejes ginţeu ap 1ojijainy|8uo ezeq ad yeuiuu879p! 004 904 90'499'/ €2'S894 19'669'8 €b'6/7:/ 23 (gueosed/a!) jeuejes ad „eunj nipaui n6yseo € PARĂ OzL 00'8bt 00'78€ 00'0z€ 00'0ze LS 1Ey0) ijeueles ap nipauu "N (4 PAR) 0zL 00'06% 00'02 00'0s€ 00'0s€ 0S Injnue 9|8ui e| yezouBo.d jeuos9d 9p "N L ZIVLN3WVONNA 30 aLva X 004 £z 00'008"4 00'008'4 00'00s'2 00'S86'4 6t IÎILS3ANI NĂLNăd N3INL13H9 XI OL 6 8 pă S d € A L 0 00/+7/8 = 0L >S/1 = 6 usan9 | L+1/8 00L 9707 ue uepansid szoz LZALA! vcoz “PI “N IIOLVOIGNI % ue „apanaid ue |aundoid Juan ue jeqoidy DI E/'EZ1'67 | Z8'e997, | £4'7S6'0L | v8'epor LL'649'£9 Sb'968'87 00'442'09 00'422'09 W'V98'44 V8'P4v'81 V8'pav'82 8z (0£L 'p1 + 67 'P1) 31V101 INaINL13H9 0S'0 0s'0 00'0 00'0 00'4 00'4 00'4 00'+ 00'+ 12 eeioueulj unyiuaA ee] (e 00's 00'8 08" 0z's 00'02 sz'z 00'0z 00'02 zi'oL 00'6 00'6 92 1zugqop uip| (p 00'0 00'0 00'0 00'0 sz suno ap sjuaayp uip| (o 00'0 00'0 00'0 00'0 vz eejoueulj 00'0 00'0 00'0 00'0 ez UZUL HEZI :21e3 up “(77 "pa + sz's sz's sz's sz's 00'4z sz'z 00'4z 00'4z zor 00'04 00'04 Zz |9z :pi + sz pa + vz “pa + ez "p1) exejoueuy uinuueA|___| Z 00'00£ 00'0 00'0 00'0 00'00£ 00'0 00'SZ9 00'Sz9 S6'Yz9 00'sz9 00'sz9 XA UNMUBA 9ue|__ (57 00'0 00'0 00'0 00'0 00'0 02 709 J018)29y1Meo eareoiuojeA uip|_(73 00'0 00'0 00'0 00'0 00'0 6 uiinsanul nuad nijuengns uip| (e. 00'0s2 00'0 00'0 0S'p 0S'Psz 6'y 00'00S 00'005 S/'4€€ SI'4€€ 8 8|e10d1098U SAOE - 00'084 00'0 00'0 00'0 00'084 00'0 00'0 00'0 Sb'8s97e | sz'z9e'ze SZ'29e'ze Zi a|e/0d109 SAoe - 2815 Up (81 PI + Zi PI) leudeo 00'000'+ 00'0 00'0 OS" 0S'P00'+ 6'b 00'00$ 00'00$ Sv'8s9ze | 00'00/'ze 00'004'ZE 9 ap iijexado eye 18 J0IeAnoe eaezugA ulp| (23 08'88 00'ZA 00'sz 07'98 00'z22 P6'0LL 00'00$ 00'005 0Z'0p 00'008 00'005 EI jeuleued |$ izuswe uip| (44 :21e9 uip '(VZ "pi + OZ "pi 08'88£| 00'Z2 00'sz 04'06 0s'9/s"4 €p'siL 00'Sz9'4 00'S29'1 09'ez/'€ | 00'sz8ce 00's78'€€ pi | +6.:pi+ 9. 'pi+ si :pi) arejeoldxe urp unuen aule| 4 00'0 00'0 00'0 00'0 e 9p Sano ul JOIUeoNI Ininysoo ayuaiaje tunuuaa| (9 00'0 00'0 00'0 00'0 zi jo! ap eltonpoud uip| (p 00'0 00'0 00'0 00'0 vu | axeoBia ui alefel solepenaud “po '“uniojsuen| zo 00'0 00'0 00'0 00'0 [) aeofin ui aje6e| „ojepanaud "po 'juangns| Lo 29 ulp "(4 “1 + OL 'p1) a)au ueoeje ei 00'0 00'0 00'0 00'0 00'0 6 ejuaaje eiejeojdxe ep uniajsue.) 1 njuenqns uip| (9 00'0 00'0 00'0 00'0 E] JO|unHguu eaJezugzA u!p| (q 00'0 00'0 00'0 00'0 00'0 4 (me)) unuuan ee] (pe 00'0b€ 00'6/€ os's1€ 0s's1€ 00'067'+ 9S'Sy8 00'067'4 00'067'4 9S'E/9ZI | 00'Sr9zI 00'SI9ZL 9 muluo 1 ejuenepei up] (ee 00'000'8z | 00'00v'€L | oo'eegui | 0o'zesor 00's9z'€9 6Z'740'1€ 00'000'85 00'000'85 | as'ezee | oo'seeze 00'86£'Ze Ss ayeyseud noros uip|_ (ze 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 LA 0|8snpoud eaezugA up] (Ve L_| 78185 Up oo'obe'sz | oo's.v'e. | os'ave:ui | os'zveor | 0o'sss'po | azere | oo'oszes | oo'oszes | r'zeo'9y | ooero's | oo'ero'st | € “(4 PI + 9 :p1 + Ş PI + p 'p1) ginpug eljonpoud urp| (e :exeo uip “(pb "pi + EL 'p1+ Zi "pl +| 08'8z/'67 | 00'vsb'eL | os'ezâ'vi | 0z'8£6'0+ 08'+£v'99 87'816'4£ 00'S+6'09 00'SL6'09 | z'094'64 | 00'8£8'8z 00'8€8'84 Z | 6'pi+8*p1+£ pi) eeyeoldxe ujp ele303 iniuaA| [3 SO'pez'6Z | sz'96b'eL | sz'826'4. | sb'e6'0v 0S'ZSL'99 £s'066'4£ 00'9£6'09 00'9€6'09 | 98*044'64 | 00'8v8'8z 00'8P8'84 LA (ZZ pi + Z 'P1) 31V1OL IUNLINBA| 1 PL €L [AX LI 8 A e9 9 Li Li Lă £ Z + _L0 Nu Iu Mu unu YUe: W10juo2 UI10şuo2 u10ju02 W110ju02 vzoz dueuno | 3sn6ne- zsuea:ulp ue usundoug |ueisezuzaxi vegody Vezijesy veqoidy “pa VZOZ 3uaan> uy €zoz yuopada1d uy “IN T4OLVOIONI 707 Inue ad E103S99E E 91]S8UU/7 9d poieziuiedaa 1S |j91nyj9y2 1S jinyusA ap |nyefnq u! ynzeAeud Heroueuij-09|W10u028 10]1107e9!pul e919!Je39q Z"1N VXINV "Tă'S SS văvLIda 3ăvrvN3WVv NILNYLSNOO NVIINI v390TUv) OhNahd 401LVULSININOV gOăav DilA 8189 ulp '(09 "pi + 88 'p1+ 23 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 95 | 'P:) SLoz/z :u :9:N:0 uamod 'eeeziosuods no 'u9| (p 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 Ei J0|asnpoud e egnowod 9p'u9 - 9Jeoua)jn a|ugopotu no '900z/e6| '1u u6a1 syuajsixe ajard ad earenowoud "said jnipns! 00'0 00'0 00'0 00'0 vs "BunoxeLu ep ueduieo "yd nope2 848uo -| 1E018UN 8|HESIJIPOUI no '9007/€6, '2u u537 unmod 'oyeyonand 00'0 00'0 00'0 00'0 es 15 gwejoai ap 1jeinj8uo yd nopeo ay9uo - 00'0 00'0 00'0 00'0 00'0 23 | :e1eo up 'eyeponqnd 15 gwuejoai ep ueinjauo| (zo BIE0H8)N 9|HgIHpotu| 00'0 00'0 00'0 00'0 Is | no 'sooz/ee. “au 627 uanod nopeo evauon - 0e'92 00'0 0/'€ 00'0 00'0£ 0z'€ 00'sz 00'sz 96'4 00's2 00'sZ OS :9189 up 'J090]01d ep Heimyleuo| (42 :91e9 up "(eg 'pi oe'oz 00'0 0/'e 00'0 00'0g oz'e 00'sz 00'sz 96'+ 00'sz 00'sz 6 | + ve 'p) eveuonqnd 18 ewejoai 'j090y04d ap ujainyauo| (o 00'08 00'09 00'04 00'09 00'04Z 5'694 00'082 00'082 00'0s2 00'082 00'08z id goipun[ ejueynsuoo pulauud sinueuo] (uq 00'08 00'09 00'04 00'09 00'0/2 16'694 00'082 00'08z 00'0sz 00'082 00'082 2 |_:21eo up 'inueouo 1$ ajaueo!siuu0o puraud Mjainueuo| (q 00'0 00'0 00'0 00'0 9% I0y210qe]09 no |j9inuauo | (e :01e0 uip "(72 *pi + 89 'p1 + 49 "PI + 99 'P1+ 29 'p1+ L9 'p1+ 95 pl + 6p 'p1+ /p pl 0Z'6982| 00'009'4 0S'Svo'L S6'0z6 S9'sev'9L 9'905'2 00'978p1 00'978P+ £e'L96'€e 00'9pi'y 00'9i'p Sb |_+ 9 :p.) ian ap eveynoexa noimes eye no ieinileu9| ev 8/'85 00'Zi 00'08 22'6y 00'00Z OL'4zL 00'0£2 00'0£z vZ'6L 00'002 00'00Z Lăd eieinbise ap aud] (o 00'086 00'yzz 00';6 00'6 00'Z6€'| 02'959 00'807'+ 00'807'+ SO'v/e 00's/€ 00's/e e jenud enideo no uoeado ago -| (za yes ap 00'006 00'0s8 00'L67 09'0L+ 09'sL'z Zp | xemofetuyjei6ayu! jeudeo no noyeiado one -| (uq 00'088'| 00'Pz0'4 00's8€ 09'0Z 09'ebs'e 02'9s9 00'804'4 00'80/'1 SO'p/€ 00'sz€ 00'S/€ 4 :91e9 ulp (Ep :p1 + Zp "P1) altuiuo purnud uomnueuo| (q 00'0S 00'094 0E'ZzL 00'S44 0£'268 Oz'Zip 00'004 00'004 29'612 00'00€£ 00'00€ 0 ajijexedei 18 eeiauijeul no 1|ainyauo| (e :a1eo uip "(pp "pi + Vp pi 8/'88£'2 00'947'4 0£'209 28'99€ 06'0v9 00'96/'+ 00'8£9'z 00'8£9'2 L6'P8/ 00'S/8 00'S/8 6£ |+ Ob pi) ia) ap ayemoaxe alnomas pulaud 1jainuj8u9| zy 00'0 00'0 00'0 00'0 00'0 se alunpeuu puraud join)lauo| (9 00'S 00'0 00'0 00'0 00'S 00'0 00'0 00'0 00'0 ZE ede 5 Jeyuanul 00'084 00'04 0€'04 0S'4 08'/4L Z6'z 00'0S4 00'0S1 ev'izi 00'05L 00'0$ 9 au] (9 6S'Z0 00'8£! 9L'Loz sz'e8 00'sz6 8/'44s 00'00/'4 00'004'+ 93'089 00'004 00'004 se (za 00'008'+ 00'SzI 0Z'ee9 00'8zz 02'98/'2 8S'v€6 00'000'€ 00'000'€£ 8e'718 00'004 00'004 La jeuu 'qupos ap ejaseld no 1j8injjau9| (ud 6S'zozz 00'€9z 9e'be8 SZ'LIp OZ 9/'S0s'. 00'00L'P 00'00+' v6'76%'| 00'00b'+ 00'00b'4 se :9189 uip 'ajiqevunsuoo ajajeuiayeuu no Mamnuauo| (q 00'0 00'0 00'0 00'0 00'0 ze awuud ajayeuu no uoinleuo| (e io ulp '(ge"pi + ze pi 63'/6€2 00'€/2 99'Pb8 S/'8it 00'be6'€ 89'0£s4 00'0SZ' 00'05Z' 10'61494 00'0ss'4 00'0ss"4 VE | + 9€ 'PI + €€ p1 + ZE PI) alundo)s pulaud 118Inl98U9] LV :e1eo up! 1S'SS974 00'6pL'€ 9'/6yz 2S'80/'1 SS'040'sz vi'eez's 00'pL/"42 00'PL7/'+Z Le's9e9 00'4/s'9 00'44S'9 0€ |'(Sh pi + 6€ 'p1 + ve pi) nomues 18 unung no iiainueu9 'V| :e1e9 ulp “(ev EZ'C2/'62 | 78992, | €4'42s60L | ve'evbov LL'649'€9 Sb'S68'87 00'442'09 00'442'09 | vb'v98:242 V8'P4V'81 V8'p4v'84 62 |_'P1 + 88 'pi + 87 "pi + 0€ :p1) exeyeoldxa ep jlajn)l2u9 PL £L ZI LL 8 Z e9 9 Ei Li ? € Z Lă Niuul TITI luu Lu PEUc W10Ju03 wJoşuo9 w1ojuo9 w10juo3 9707 iueano | 3snâne- eqoud vezileati od :e1eo up ue „aundoig |ueezuau eqoidy eqgody pa PZOZ Muaino uy £Z0Z 3uepa58ud uy AN IMOLYV2IONI „e 00'00g9 | 6e'z0ss | ses9s | zi'szes | 6ezoszz | zezoovi | 00'/s9z | oo'zs9z | is'o69z | oo'oozoz | oo'oozoz | se gzeq ap mejes (e 8/89 0o'ooz'6 | s6'z0e4 | ev'9a99 | se'szz9 | e/zzesz | 9szzosr | 0o'zs9oe | oo'zs90e | +s'o69vz | oo'zeosz | oozeosz |ze | uip '(o6 :p1+ 68 :pu+ ge :pi) amueres no iloimuleuo| Lo 00'04s0, | se'zvoe | e6'9p4 | spzzez | e/sovee | se'9r6sr | oo'ozive | oo'ozi've | os'veozz | se'eegzz | scceosz | (46 :P + 28 :P!) Eleueles gunjeu sp 19!n]l249]09 Je9 up (244 Z808e4 | 1o'soe | szesze | z/68re | eeeoe | seeozz | oo'sozze | oo'sorze | zv'u/s'6z | 9'ees'oe | zo'ees'oe | se |'p+ eo 'pr+ 66 :pi+ 98 pi) inieuosuad no ilaimiauo :9) 9'9eL 09'06 ve'us 09'42 00'00£ 0E'pzs 00'0s4 00'054 Zz'05 00'004 00'004 ve seg - ezoduu! 18 exey eye no ueinulauo| | 00'0 00'0 00'0 00'0 00'0 E] nypatu ap exey no -uo| (2 00'0 00'0 00'0 00'0 00'0 za 9eziomEe ap exe) no 'uo| (p 00'0 00'0 00'0 00'0 00'0 +8 glueoi ep exey no 'uo| (o ajeJaunu ajasnsai 18 eouqnd 00's9 00'0 00'0 00'0 00's9 08 Jojuinung ea/euo!seouoo nnuad juenepeu no 'uo| (q alesul 00'0 00'0 00'0 00'0 00'0 64 | Jolasinsau e aejeojdxa ap eajeanoe-jd exey no 'yo| (e up “(8 pi + €8 'pP1+ Z8 p1+ LB 'P1+ 08 'p1+ 6£.P.) 9p'LOZ 09'06 ves 09'42 00's9€ 0e'pzs 00'054 00'054 ZL'05 00'00+ 00'004 [IA eyenuulse eyumugsugA |$ axe) 'ejizoduu! no |a!n]leu9 gi 00'0 00'0 00'0 00'0 00'0 00'045 00'02s 00'0s% 00'0s% 7 gud - ueinuauo euie| (| unţunue! 00'0 00'0 00'0 00'0 00'0 94 | aue 18 euițenoil puraud alinţunue no neinuauo| (21 LVOZ/60L '1U njnu8An9 e gjuaBin ap Isjueuop1O 'J2 a1sonpuoo ap Injnjeuosed 00'04 00'0 00'0 00'0 00'04 00'0 00'05 00'05 00' 00 E7A eaJesejd 15 ea1eynu984 pulauud 1j9Inylauo 00'0 00'0 00'0 00'0 00'0 PI] eleij!j ep eyenpajs ajjeyseud no 1j3inyjauo agnd 00'0 00'0 00'0 00'0 00'0 €e4 NINIuauIop enyeu ap J0jununq auaraje- :e1e9 uip 'ajelodooau 15 a|e10d109 00'0 00'0 00'0 00'0 00'0 z J0ugZIjiqouu! eaenjeAsa1 no 1jaimiauo| (și 00'0 00'0 00'0 00'0 00'0 00'0 00'0 [A gieuoisejoud eue6aud no jjainuauo| (e! [Noe ep uoiuuaji 00'0 00'0 00'0 00'0 00'0 04 | eeeuoijounj 18 eaauijogul pulaud maimueuo| (zi 00'0pt. 00'0 Oz'/22 oL'9ce 0€'E0 17'€98 00'se8 00'see 00'00£'+ 00'00£+ 69 ezed 18 aieinfise ap Mlainlauo] (4! 06'6/92+ | 00'00s'+ 0/'ze6 Ob'ZZ8 00'se6'si | /z'6zzz | oo'seze. | oo'sere. | oszese | oo'99z€ 00'99ze_ | 89 uip '1a) ap ajeynoaxe ajilorauas no ainlauo eye] (1 00'S4 00'8 DEȘI Sz'4 S/'1€ 6z'6, 00's€ 00'se 0k'0b 00'05 00'0s 19 ayelmuuise !$ a1eoueq ajiioA8s no jjeinjauo]| (u 00'0y 00'ze 09'L€ oz've 08'bEl 6L'8 00'0£+ 00'0£4 294 00'S4 00'94 99 jeolunuooajay ap axe) 1 aleysod ijainyjauo| (6 00'0 00'0 00'0 00'0 00'0 s9 euo)xa- 00'0 00'0 00'0 00'0 v9 Puo)uţ-| 00'0 00'0 00'0 00'0 00'0 9 :91e9 uip "(89 "pi + 9 pi) uunip no Ma!nyauo - 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 Z9 |__:eueo uip'ojsue. 'eesejap 'eeseldap ap |iainuauo| (4 00'82 00'0 00'0 0L'0 ov'sz 0L'0 00'4 00'4 00'0 00'0 00'0 +9 aueos1ad !$ ununq ep |nodsue. no |einuauo| (e Je 00'0 00'0 00'0 00'0 00'0 09 18 lunnoe ae nuad eezuosuods ep 'uo| (ep 00'0 00'0 00'0 00'0 [3 emuods ejlunanjo nmuad - :81E9 UIp '"HOds 15 |eI90s "VUEUIEJEAUI 00'0 00'0 00'0 00'0 ERI 'ajeonpa ajiiuatuop uj aJeziiosuods ap '4o| (zp Byejeues 00'0 00'0 00'0 00'0 1$ 1& jeoipatu |jniuatuop ul e/ezuosuods ap'uo| (pp PL £L zL 33 e Z e9 9 [i ep Lă tă Z L Nu Mu TEI Iul VeUc w1ojuoa W10Ju02 w10juoo w10Juoa VZOZ vusano | 3sn6ne- ue juaundoag |uerezueai zeqoidy Jezijeety jeqoudy “pa 702 juaino uy €Zoz yuapaoaid uy AN IHOLYV2IQNI e9 zar :8Je9 up 00'0sz ee'ezr Os's6z:+ 06'€+ EL'zer 16'487'4 00'0p€'+ 00'0pE'+ 1804 00's+ 00'S+ Pi | (94 pi + sui pi) hemeuad 15 ugiofeuu no jainyouo]| (e 18189 UIP “(4ZL "PI + OZ 'P1+ 644 Pi+ 841 98's8 LZ'60 s9's44 00'zs £L'ves 900. 00'Zi:+ 00'Zpi'+ | 96'ezb'rp | br'0260P | vr'o0z60v |evi| _'pi+ zur :pi+ pui :pi) exeyeoldxe ap noinyouo av d (pueu pis Z8'e62 99'992 OL'vz Zv'8vz 00'050'4 66'099 00'000'+ 00'000'+ 16'296 00'446 00'446 ZI | uueo) soyeţefue ap ayeoyep ajiyngimuoo no 00'0 00'0 00'0 00'0 00'0 000 00'0 C00'0 00'0 00'0 00'0 LEE 00'4i 00'4 oe'ze os'se os'e9+ L'voL 00'064 00'064 £6'97 2:42 62:24 or uozuoo 15 vo nmuad (9] 00'0 00'0 00'0 00'0 00'0 00'0 00'0ZL 00'0Z+ Z6'L4Z 0s'gez Os'sez 80 EIIQEHEA EJUauoduI09- 00'0L7 00'00Y 08'9s€ 0L'ss€ 09'zZs'4 69'6%6 00'005'4 00'005'4 66'8/6 05'0s6 0s'0s6 80 XI EJueuoduI02- :9eo uip '98uGon21dns| 00'0L 00'00% 08'9s€ 0L'ss€e 09'ZZs'4 69'6%6 00'079'4 00'0294 | v6'zai:, | oo'earr 0o'68/'+__|zo+ 2p Inu!suooyeijensiunupe ep Inyisuoo nmuad (q 000 00'0 00'0 00'0 00'0 00'0 00'05 00'0s EI 00'+6 00'+6 904 BIIQUEA Ejuauodui0a- 00024 00'0S4 S0'+8L S9v4L 04'S29 3e'69 00'S8/ 00'S84 s6'ves 00'995 00'998 Soy ZX [...]