ROMANIA
JUDEŢUL BRĂILA
MUNICIPIUL BRĂILA _
CONSILIUL LOCAL MUNICIPAL BRĂILA
HAOTARAREA NR.SOS
din 19.12.2024
Privind: Rectificarea bugetului general centralizat al municipiului Brăila, pe
anul 2024.
CONSILIUL LOCAL MUNICIPAL BERAILA
La iniţiativa Primarului Municipiului Brăila;
Având în vedere referatul de aprobare al iniţiatorilor, precum și adresa
nr. BRG_STZ_8907/13.12.2024 a Administraţiei Judeţene a Finanţelor
Publice Brăila, înregistrată la Primăria Municipiului Brăila sub
nr.M236987/16.12.2024 privind repartizarea sumelor corespunzătoare cotei
prevăzute la art. 6 alin. (1) lit. e) din Legea bugetului de stat pe anul 2024
nr.
421/2023 pentru finanțarea instituţiilor publice de spectacole din
subordinea autorităților administraţiei publice locale ale unităților administrativ
— teritoriale din județe, respectiv teatre, opere și filarmonici;
Văzând raportul de specialitate al Direcţiei Finanţelor Publice Locale,
înregistrat cu nr. 297790/16.12.2024, precum şi avizul comisiei de specialitate
nr. 1 din cadrul C.L.M. Brăila;
Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006
privind finanţele publice locale, cu modificările şi completările ulterioare;
În baza art. 129 alin. (1), alin. (2) Iit. b) și alin. (4) lit. a) din O.UG.
nr. 57/2019 privind Codul administrativ, cu modificările şi completările
ulterioare;
În temeiul art. 139 alin. (1) şi (3) lit. a) coroborat cu art. 196 alin. (1) lit. a)
din O.U.G. nr. 57/2019 privind Codul administrativ, cu modificările şi
completările ulterioare;
A OTARNRA STI E:
Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului
Brăila, pe anul 2024, conform anexelor, părţi integrante din prezenta
hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul
Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul
General al Municipiului Brăila o va comunica celor interesaţi.
PREȘEDINTE DE ȘEDINȚĂ,
SORIN — Fus pene
Po)
O
CONTRA NEAZĂ
SECRETAR GENERAL,
ION DRĂGAN
|
00'ove-e lo0'0 0oo0'ovs-e l00'0 00'0 l00'0 [oo'o l00'ove-e
00'szz:e l00'0 0o'szz'e l00'0 l00'0 l00'0 l00'0 0o'szze
lo0'09'e l00'0 00'0.9€ lo0'0 l00'0 lo0'0 000 00'0+9'e
00'00s'€e l00'0 00'00s'€ 00'0 l00'0 00'0 l00'0 00'00s'€ ]
od ad uzoduuj
00'0ve'e l00'0 00'0vg'€ 00'0 l00'0 l00'0 l00'0 00'0ov8'e
00'szz'e l00'0 loo'szz"e l00'0 l00'0 l00'0 00'0 0o'szz'e
l00'0.9'€ l00'0 00'0L9€ l00'0 00'0 00'0 00'0 00'0+9'£
oo'oos'e lo0'0 loo'oos'e l00'0 l00'0 00'0 00'0 00'0os'e
:81e9 uip '99ipun[ aueos.ad]
e| 2p lejdeo up un6yseo 1s jyoud 'uaa ad uzoduuj
vz'e8/'0es 00'0 z'ee/'0es l00'0 l00'0 l00'0 l00'0 vz'e8z'0es
8'0/s'ezs l00'0 sb'o4s'ezs lo0'o 00'0 l00'0 l00'0 8'0/s'ezs
2v'vzz'909 l00'0 2v'vzz'90s l00'0 00'0 00'0 [oo'o 2v'vzz'905
VZ'ELL'esb l00'0 VZ'ELL "est 000 l00'0 000 l00'0 LZ'EL/'Esp
(94+14+04+60+90+P0'p1) alesi unueA|
80'90£'z4 l00'0 g0'9oz'+zz l00'0 00'0 0z'eeo'6s so'ezz'ze ce'6v6'vz9
2s'zee'904 l00'0 2s'zee'904 l00'0 00'0 Sw'zas's [os'z'9e 2s'eos'zi9
o'uLu'ze9 l00'0 0v'LLu'ze9 l00'0 l00'0 ev'64v'9s 68'P9b've 80'29b'+6s
99'ezv'91+9 l00'0 99'ezb'91+9 00'0 l00'0 Zb'aso'8e S/'/89'v€ 6b'229'es
(2u+€o'pi) ayuaino unuuaA
Zv'z8v'4s2 00'z9'9.4 Zv'6z8'48 000 l00'0 0z'e8s'08 So'0ze'vs 1£'048'89
20'294'6b4 99'es6'zi £'st/:298 000 l00'0 Sb'ves'er 9.'szz'6. Z'686'P£9
09'+60:yze s8'/9v'804 s'zos'ze6 l00'0 l00'0 e'eee'94 va'ze6'zvi 8s'6zeLz
e6'evL'976 wo'eoz'66 6'9be'sz0'+ 9.'9s l00'0 Z9'sva'e9 ez'sav'zer 0v'6sz'628 ]
X+) (EZ+07+6/+8/+Z0'P1) 1VLOL IANLINIA
1-9=8 PA S+p+€+7+1=9 Ei LA E [A L [) V
(peos as) |e90| njeÂnq uip
|e.aua6 («9a6nq ajqesinque.au aulajxa idoud unyiuaA muaAgns IS iudoid |e90| puei 1702 uewnsa Al
y96nq |JoL aul I2YOL auajxa IS augul uip je.6ayui NIUBA mefng po9 9707 ueusa il
unJejsuei| JOjunpuoj Jojiingnuunuduui ayejueuiy aoqnd ayeueuy aoqnd SzOz ueuinsa ||
ne6ng meÂng JO su! jma6ng | oinnnsui |ma6na bz0z 186na |
2Z07-SZ0Z INV NAILN3d IHVWNILS IS vZ0Z 1NNV ad I1VI40L1431-A11VULSININOV ILVLINN 1V 1VUaNa9 1n139n8
ejre4g INIdi21unyl :eleuOMI89-ANeNSIuiuupe eseu
eje.g :mepnr
22-21 '44,/P0P Won ei
o p T “1U exauy
00'0
l00'0
00'0
00'0
00'8z0'91.
oo'zse'sur
00'6ss"eL
00's49'zvi
00'ess'eri
00'448"+b.
00'pev'opi
z2'zes's9
00'08s'e9
00'+9s'+9
l00'8se'6s
l00'08'0s
00'0
00'0
l00'0
00'0
vz'0£9'91e
8'zoe'ere
2L'6L'662
66'69/'0£z
00'09p'z
00'0v'z
00'ose'z
os'szi'e
vz'060'6+£
Bb'zuz'sie
4L'699'+0£
6b'ses'cez
l00'0
l00'0
00'0
l00'0
l00'o
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'o
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'8z0'3.4
oo'zse'si!
0o'sss'pir
00'sz9'zi
00'ess'et
00'248'+pi
00'Pev'ov+
z/'zes'sai
l00'08s'e9
00'+9s'+9
00'8se'6s
00'08+'0s
l00'0
l00'0
l00'0
00'0
z'0e99.e
ev'zos'eLe
ZL'6Le'66z
66'69/'0£z
00'09p'z
00'0Lb'z
00'ose'z
os'szv'e
vz'060'61€
8'zi/'sre
2'699'+0€
6w'seg'eez
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00:0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
0o'0
00'0
|oo'o
l00'0
l00'0
00'0
[poo
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
0o'0
|oo'o
0o'0
00'0
l00'0
00'0
00'0
[o
00'0
[oo'o
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'o
00'0
loo'o
00:0
00'0
00'0
l00'0
l00'0
00'0
00'0
[oo'o
00'0
[oo'o
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'gz09.
oo'zse'sur
00'6ss"pLi
00's/9'zr+
oo'ess'evr
00'428"+p1
00'Peb'oki
z2'zes'sai
00'08s'e9
00'+9s'+9
l00'8se'6s
00'08L'0s
00'0
00'0
l00'0
00'0
vz'0es'9Le
ev'zoe'eLe
2v'6Le'66z
66'69z'0£z
00'09'z
00'0v'z
l00'ose'z
os'szi'€
vz'o60'6e
B'zuz'sre
21'699'+0£
6t'ses'cez
AI
ll)
€L
AI
Il)
A)
AI
Il)
Il)
60
AI
Il)
80
N
NI
10
AI
Il)
90
W9IAJ8S is ununq ad aje.aua6 axe) 1s ajizoduul ay
VAL uip ajeolejap auns
(SL'pi el ZL'p1) uoiuas is iinunq ad axe] is ajizodiuj
ayejeudoud ad axe) |s aizoduuj
lejdeo uip un6yseo is youd 'uaA ad auzodiu! ai
uaA ad |nizoduu! uip ayeojeyap auns |s 8409
jeuos.8d |nyuotuied up au
Jojneyaudoud |naysue.y uip ajunuusA ad |nzoduuj
29 Uip '8912ZIy aueosad
e| ap leyudeo uip un6useo 1s 'youd 'uuaA ad uzoduuj
A
PO'Pb9'zL
ss'7ze'4z
6s'sea'9e
SL'"p0'284
V0'P9p'pe
ss'16s'zy
9b'saz'ee
se'eog'zoz
l00'0
00'0
00'0
00'0
00'z40'4
l00'see
l00's64
se's8/'v
ve'zz6'06
vo'z9/'zai
e6'688'sz1
Sb'oLz'z9.
00'0z2
00's69
l00'0s9
l00'009
00's90'z
00'09/'92
l00'oss'sz
z2'z9s'zz
00'0L
l00'sge
00'sze
00'00€
l00'0
00'0
00'0
l00'0
00'4v99+
99'es6'ziL
s8'-9's0.
vo'eoz'66
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00:0
Y0'Pb9zL
ss'/ze'uz
6s'sea'se
SL'bbo'za
po' ursi
LZ'szs'ssi
LE'9s/"164
£b'9o8'.ge
00'0
l00'0
l00'0
l00'0
00'zi0'+
00'see
l00's64
se'se/'t
ve'zz6'06
bo'z94'z81
e6'688'sz.
Sp'ovz'z3i
00'0oz4
l00's69
l00'0s9
00'009
00's90'4z
00'09/'92
00'oss'sz
Z/'79s'zz
00'0L
oo'sge
oo'sze
00'00€
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'se
l00'se
00'se
0o'sz
00'sss'z
00'6b6'0z
00'6s+'0oz
0z'/82'sz
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
loz'eco'es
Sb'zas'/s
ev'64L'9s
Zb'8so'se
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
00'279'9.+
99'esszii
s8'/9'80.
vo'86v'z6
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
So'ez/'z€
0s'Lpz'9e
68'P9b've
S/'/89've
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
vo'609z+
Ss'zbe'z
6s'00e'se
sL'6Lo'z8.
vo'60s'zL
Gs'zp9'z
9'6zL'e9
6L'zs'sez
00'0
00'0
00'0
00'0
0o0'z+o'+
0o0'see
l00's64
se'se/'v
60'99L'+6
60'ge6'8e
L6'Stz's8
9z'w96'68
00'0z4
00's6eg
00'0s9
00'009
00'sgo'zz
00'09L+'9z
00'0ss'sz
7/'29s'zz
00'0Lt
00'sge
00'sze
00'00€
N
Il)
XA
A
ll)
02
A
IN
6L
Al
II
8
AI
II
PAN
N
Il
9
AI
II
SI
AI
Il)
LA)
Yes ap |ne6nq el sp muangns
(Zz+LZ:p1) muangns
eeoueuij lunye/9do|
jejudeo
a|eosiau uniusA|
8|e9SIy Sxe) IS ajizoduul ev!
NEA ap eaeunseysep ad nes Jojununq
1ezijpn eaezioyne 'ojununq eaezijjn ad exe
aoipoads o/mas ad axe
;
00'0ze'zz
00'0+6'99
l00'os€'ss
6'80s'29
l00'000'+
l00'000'+
00'000'+
1S'pes
0L'069'8sz
88'9sL'z9z
S'0Lo'sz
98'99/'sez
8/'Zbe'evz
04'v69'ez
So'6v'6.z
£e'Loe'96.
Sb'8e8'849
es'96z'e/9
Z0'pss'444
90'008'428
zv'zar'4s4
20'79/'6v4
09'60'pz8
2v'88e'ozo'+
l00'0
l00'0
l00'0
z6'sog'9
00'oze'+z
00'piz'iz
/8'7S'9%
z'6ss's4
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'z9'9.1
99'e86'zi|
se'/9'801
vo'eoz'66
00'2b9'914+
99'es6zi
s8'/9'80.
vo'eoz'66
00'0
l00'0
l00'0
l00'0
00'4zv994+4
99'ese'ziL
s8'9'801
0'eoz'66
00'0oze'zz
00'0+6'99
l00'0s€'ss
6'80s'29
00'000'+
00'000'+
00'000'+
1S'pes
0L'069'esz
88'9s/'z9z
Sb'0Lo'.sz
98'99/'sez
82'zbe'evz
02'+69'+ez
So'6Pb'6.z
ee'voe's
Sb'sev's6/
6.'082'984
Z6'vz0'9z8
0.'€00'426
zu'6z8'€48
€/'Sbz'z98
Sb'z9s'ze6
WS'L6S6IL'L
l00'0
l00'0
l00'0
Z6's09'9
00'/9'se.
99'/6/'be
Zz'076'»s
ez'z9/"v41
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
9.'9s
l00'0
l00'0
l00'0
9.'9s
00'0
l00'0
l00'0
l00'0
000
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
000
000
l00'0
l00'0
00'0
l00'0
l00'o
00'0
00'0
00'0
oz'ziz've
Sb'68£'0€
E L'zes'6z
1v'410'62
00'910'6%
00'06£'4t
00'Y9'9
68'190'9%
04'€9s'08
St'9os'82
ev'ere'94
9£'6Lb'sz
[0z'88s'0e
Sp'Les'8/
eL'sce'9
9L'06£'64
[00'o
l00'0
00'0
00'0
00'0zs'.z
[00'Y.6'0z
00'zL'0z
Oz'z9/'sz
l00'0
00'0
00'0
l00'0
00'o
00'0
l00'0
l00'0
vs'9/9'44
ze'vpi'sz
ZS'eLo'zz
8z'/vs's9
VS'66L'Y9
+8'098'+9
L'€00'6s
9L'0tv'ss
so'cov'zrr
9.'a6v'ze
pr'zaive,
b'ozp'uzL
so'oze'vs
9L'szz'6vi
ba'ze6'zvl
6z'sev'ze
00'0
00'0
00'0
00'0
00'4p9%9.4
99'es6'zi!
s8'/9'801
vo'86y'76
00'0z€'zz
00'0+6'99
00'os€'8s
26'80s'9
l00'000'+
l00'000'+
00'000'+
1S'ves
98'008'6p+
LL'979'95/
S/'9'6bi
vizor Li
zz1zvotr
98'0po'zzi
e8'.86eu
ez'662"v6
jo piata
es's/z'0s
so'vez'8+9
bL'z0v'082
1€'048'8£9
ZL'686'pe9
es'u6z'eu4
l0v'6s6'206
00'0
00'0
00'0
z6'so9'9
l00'00€
00'00£
18'8ze'9z
vo'zos'+s
A
IN
67
AI
ll)
82
N
ll)
IA
A
II
92
AI
ll)
se
Al
Il)
LA
N
II
tz
Al
Il)
[44
muangns
Izueqog
WOIAJ8S 1S unung
jeuosad ap !ainyau9
(se:pu el 9z:p1) ayuaino |jain)jau9)
(Vp+0b+/6+9€+S7'P1) 1VLOL - NaINL13H9
aen]oaja J0jye|d |njuoo ui an el ap ajtuud auwnşi
WEJNSIUILUPE Se e| ap muangns
J
00'000's
l00'000's
00'000's
vb'924"%
/9'epe'ez
bs's9'14
es'ovs'ioL
26'498'z€,
9e'610'6
s8'eva'e
zo'9.9'e
EL's8v'e
06'z0L'8
06's/8'08
06'soy'44
b4'Lez'88
ve'zzvz
0z'6691
S9'eez's6
9b's/9's/z
00'vez's
00'pLL's
00'/86'y
00'066'
00'0
l00'0
00'0
l00'0
00'000'€
00'000:z
00'00s'4
l00'00€
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'2v9'94+1
99'essziL
s8'/9v'80,
vo'eoz'66
00'0
l00'0
l00'0
l00'0
00'000's
00'000's
00'000's
b'922"w
/9'tbe'e
bs's9p'14
es'ovs'or
26'198'z£,
9e'610'6
S8'8ve'8
zo'8+9'8
EL'sav'8
06'20+'8
06's/8'08
06'sop'z4
ba dez'88
vez z
loz'669'1
s9'eez'se
9p's9'sz
00'ez's
00'prL's
00'486'
00'066'%
00'zb9'9.4
99'e86'zi
s8'/9b'80,
»o'eoz'66
00'000'£
00'000:z
00'00s"+
l00'00€
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
9.'9s
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'sz
00'sz
00'sz
08'046'€
loo'sec
00'zze
00'zLe
l00'o8z
000
[oo'o
00'0
00'0
oo:
000
000
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
Joo'o
0o'0
0o'o
00'0
00'296'++
0o'zzz"++
00'ssp'iL
se's9/0L
l00'/zs
00'96%
00'+9t
00'€€et
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
|oo'o
00'0
lo0'0
l00'000's
00'000's
00'000's
bi'97/
29'4se'+9
bs'eL/'6s
es'090'06
za'szv'ezi
ge'sr'e
se'szo'e
zo'0ve'/
ev'zzz4
06'z0+'+8
06'sz8'08
06'so'44
v/'zez'88
ve'zzvz
0z'6691
s9'eez's6
0£'6+9's/z
00'Lez's
00'pi's
00'286'y
l00'066'
00'299.4
99'e86'zi
s8'/9v'8o4
vo'e0z'66
00'000'€
l00'000'z
00'00s"+
00'00€
Al
Il)
Le
AI
ll)
9€
N
Ul)
se
N
II
La
AI
Il
ce
N
Ul
ce
AI
ll)
Le
A
ll)
0€
(6€+8£:p.) aeroueuy lunyeado|
jeudeo ap 1J8!nj9u9
18In)l8u9 a)lv
e|eloos ejuajsIsy
oeapejsod ajqesinquie.au
BU18)X8 |NPUo UIp aJe)ueulj no 8H08l01d
Un/ajsue.) 2
soijand 1anensiuntupe ale neun aul uniajsuei
EAJ8Z8I 3p lnpuoz
aLNIQaSaUd
yezemuao jesauaf |me6nq unduwoo ae ajajaânq auuip auuns ap ajunsajsue)) nuosul as (,,
LON
Huapaodaud Jojue |nţuapaoxa uip jegueuij (4
l00'0
00'0
l00'0
S'bbz'-
00:0
00'0
loo'0
l00'0
00'0
00'0
00'0
l00'0
00'000's
l00'000's
l00'000's
b'9z4"Y
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
bS'pbo'vb-
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'000's
l00'000's
00'000's
p'972'y
000
00'0
00'0
l00:0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
000
00'0
l00'0
lo0:0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
vs'bps'si-
la
l00'0
l00'0
00'0
[oo:o
00'0
00:0
00'0
loo'o
l00'0
00'0
00'0
00'0
00'0
l00'0
[00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'004'8z-
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'000's
00'000's
l00'000's
vb'9z2"w
00'0
00'0
00'0
00'0
AI
II
[Aj
A
II
Lp
A
Il
0p
N
II
6€
N
Ul)
8€
(pz:pu-LO:PI) (L(-)1101430/(+)1N3039%X3
amuszay
yuaino |nue
u! sje/adnoai 1S juapa08ud ue ul 84en9aja Neld
BUBU! |S 9ul8Jx8 apa. ap uesinque4
ayepiode unnunuduuj
Anexa nr.:2,
la HCLM nr. fit.
Judetul: Braila 2024
Unitatea administrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole,
subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2024
mii lei
Cod Prevederi anuale
Indicator Denumire indicatori Buget Influenta Buget
aprobat + I- rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 886.724,23| -7.464,83| 879.259,40)
499002 VENITURI PROPRII 409.212,61| -3.426,12| 405.786,49)
000202 |. VENITURI CURENTE 548.817,85| -5.140,36| 543.677,49
000302 A. VENITURI FISCALE 461.914,33| -8.298,43| 453.615,90)
000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 234.709,33| 2.686,16] 237.395,49
000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 3.500,00 0.00 3.500,00
JURIDICE
0102 Impozit pe profit 3.500,00 0,00] 3.500,00
010201 Impozit pe profit de la agenti economici 3.500,00 0,00 3.500,00
000602 si iai PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 231.209,33| 2.686,16] 233.895,49
0302 Impozit pe venit 2.300,00 825,50 3.125,50
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 2.300,00 825,50 3.125,50
0402 Cote si sume defalcate din impozitul pe venit 228.909,33| 1.860,66] 230.769,99
040201 Cote defalcate din impozitul pe venit 217.982,32 0,00| 217.982,32)
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 7.539,00 387,00 7.926,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 3.388,01] 1.473,66 4.861,67
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 58.630,00| -8.450,00 50.180,00)
0702 Impozite si taxe pe proprietate 58.630,00| -8.450,00 50.180,00
070201 Impozit si taxa pe cladiri 42.500,00| -5.640,00| 36.860,00
07020101 Impozit pe cladiri de la persoane fizice 18.400,00| -1.640,00 16.760,00
07020102 Impozit si taxa pe cladiri de la persoane juridice 24.100,00| -4.000,00 20.100,00
070202 Impozit si taxa pe teren 12.830,00| -2.810,00 10.020,00
07020201 Impozit pe terenuri de la persoane fizice 6.700,00 -640,00 6.060,00
07020202 Impozit si taxa pe teren de la persoane juridice 6.100,00| -2.160,00 3.940,00
07020203 Impozitul pe terenul din extravilan 30,00 -10,00 20,00)
070203 Taxe judiciare de timbru si alte taxe de timbru 3.300,00 0,00) 3.300,00)
001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 167.975,00| -2.534,59| 165.440,41
1102 Sume defalcate din TVA 142.675,00 0,00| 142.675,00
Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor
110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 122.670,00 0,00| 122.670,00
Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 15.815,00 0,00 15.815,00
110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului 4.190,00 0.00 4.190,00
particular si a celui confesional
1502 Taxe pe servicii specifice 300,00 0,00 300,00
150201 Impozit pe spectacole 70,00 0,00 70,00]
150250 Alte taxe pe servicii specifice 230,00 0,00 230,00
1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de activitati 25.000,00| -2.534,59 22.465,41
160202 Impozit pe mijloacele de transport 20.200,00| -2.760,00 17.440,00
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 14.500,00| -1.950,00 12.550,00
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 5.700,00 -810,00 4.890,00
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 4.500,00 159,96 4.659,96
A
Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de
si a altor programe multianuale, destinate sectiunii de dezvoltare a bugetului local
160250 Fă 300,00 65,45 365,45
activitati
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 600,00 0,00 600,00
1802 Alte impozite si taxe fiscale 600,00 0,00) 600,00
180250 Alte impozite si taxe 600,00 0,00 600,00
001202 C. VENITURI NEFISCALE 86.903,52| 3.158,07 90.061,59
001302 C1. VENITURI DIN PROPRIETATE 16.906,25 591,40) 17.497,65
3002 Venituri din proprietate 16.906,25| 591,40) 17.497,65
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 750,00 119,37 869,37
300205 Venituri din concesiuni si inchirieri 9.500,00! 0,00 9.500,00
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 9.500,00 0,00 9.500,00
300208 Venituri din dividende 6.306,25 0,00 6.306,25
30020802 Venituri din dividende de la alti platitori 6.306,25 0,00 6.306,25
300250 Alte venituri din proprietate 350,00 472,03] 822,03
001402 C2. VANZARI DE BUNURI SI SERVICII 69.997,27| 2.566,67 72.563,94|
3302 Venituri din prestari de servicii si alte activitati 6.427,00! 463,14 6.890,14
330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 877,00 0,00) 877,00
330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 20,00 0,00 20,00
330213 Contributia de intretinere a persoanelor asistate 5.500,00 0,00! 5.500,00
330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 30,00 0,00 30,00
330250 Alte venituri din prestari de servicii si alte activitati 0,00 463,14 463,14
3402 Venituri din taxe administrativ
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.