ROMÂNIA
JUDEȚUL BRĂILA
MUNICIPIUL BRĂILA _
CONSILIUL LOCAL MUNICIPAL BRĂILA
HOTARAREA NR.25S8
din 25.06.2026
Privind: Rectificarea bugetului general centralizat al municipiului Brăila pe anul
2026.
CONSILIUL LOCAL MUNICIPAL ERAILA
La inițiativa Primarului Municipiului Brăila;
Având în vedere referatul de aprobare al iniţiatorului, înregistrat sub
nr. 121831/23.06.2026, raportul de specialitate al Direcţiei Finanţelor Publice
Locale, înregistrat sub nr. 120516/22.06.2026, precum şi avizul comisiei de
specialitate nr. 1 din cadrul C.L.M. Brăila, înregistrat sub nr.
122867/24.06.2026;
Văzând adresa nr. BRG_STZ_6399/15.06.2026 a Administraţiei Judeţene
a Finanţelor Publice Brăila, înregistrată la instituția noastră sub
nr. M117896/16.06.2026, privind repartizarea sumelor corespunzătoare cotei
prevăzute la art. 7 alin. (1) lit. e) din Legea bugetului de stat pe anul 2026
nr.
43/2026 pentru finanțarea instituţiilor publice de spectacole din subordinea
autorităților administrației publice locale ale unităţilor administrativ-teritoriale din
județe, respectiv teatre, opere și filarmonici;
Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006
privind finanţele publice locale, cu modificările şi completările ulterioare;
În baza art. 129 alin. (1), alin. (2) lit. b), alin. (4) lit. a) şi art. 155 alin. (1)
lit. c), alin. (4) lit. b) din O.U.G. nr. 57/2019 privind Codul administrativ, cu
modificările şi completările ulterioare;
În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu art. 196 alin. (1)
lit. a) din O.U.G. nr. 57/2019 privind Codul administrativ, cu modificările şi
completările ulterioare;
A OOTARA STI E:
Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului
Brăila pe anul 2026, conform anexelor, părţi integrante din prezenta hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului
Brăila, prin Direcţia Finanţelor Publice Locale, prin instituţiile și serviciile publice
de interes local, iar Secretarul General al Municipiului Brăila o va comunica
celor interesaţi.
PREȘEDINTE DE ȘEDINȚĂ,
CRISTIANA CHIRIȚĂ - VOINEAG
CONTRASEMNEAZĂ
SECRETAR GENERAL,
ION DRĂGAN
F-PO-09-02.01.05/rev.0
[
00'68/-'z 00'0 00'68z l00'0 l00'0 l00'0 00'0 00'68/'z
00'PpL'z 000 00'pL'z 00'0 00'0 00'o 00'0 00'bL'z
00'Y60'z l00'0 00'760'2 l00'0 l00'0 00'0 l00'0 l00'v60'z
£6'8vo'z 00'0 e6'8vo'z 00'0 l00'0 l00'0 00'0 e6'ero'z ]
uyoud ad yuzodiuj
00'68+'z 00'0 00'6e'z 00'0 l00'0 00'0 |oo:o oo'6e/'z
l00'ppu'z lo0'o l00'ppu'z l00'0 l00'0 l00'0 00'0 00'pL'z
l00'p60'z l00'0 00'p60'z l00'0 00'0 l00'0 00'0 00'w60'z
e6'8po'z l00'0 e6'svo'z l00'0 00'0 l00'0 00'0 e6'8bo'z |
:8Je9 uip 'aoipiun[ aueosad
0 e| ap jejideo uip un6pseo 1s jiyoud 'uaA ad uzodiuj
17'€by'09s 00'0 17'£vy'09s 00'0 l00'0 00'0 l00'0 17'£b'098
6b'2b9'oss 00'0 6v'2»9'0ss 00'0 l00'0 00'0 l00'0 6v'2v9'0ss
96'97:0vs 00'0 96'9v/'0vs 00'0 l00'0 l00'0 l00'0 96'9v'0vs
L9'62 Lvs l00'0 L9'62b Lvs l00'0 l00'0 l00'0 l00'0 19'64b Lvs
(94+L.4+0L+60+90+P0'p1) aleosI unueA|
o0'oz.'0ze l00'0 00'ozL'0ze l00'0 00'0 £/'P89:09 00'vzs'zy zZ'p16'944
Sb'obe'vog l00'0 Sv'0ve'vog l00'0 00'0 96'pz'6s 00'P0£" 4 6b'16'£04
9z'810'884 00'0 9z'810'88/ 00'0 00'0 0'6/v'/s l00'60'0% 96'2bb'069
14'09's94 00'0 21'09b's94 00'0 l00'0 9e'sog'6e 00'gza'e L'170'889
(2v+€0:p1) sjueuno unusA
loo'8o€'6e l00'z66'0£4 loo'soe'szo'+ l00'0 l00'0 ez'068'£0. oo'8us'ezi 17'968'4%4
9z'0€6'e06 00'z8L'z2z, 9z'zuv'eo' l00'0 00'0 96'est'Lor 00'+6'89. oe'zzb'94
v'o8v'ze8 00'zee'zzi bu'zus'6lo' l00'0 00'0 0oe'Pez'86 00'ezv'49. ve'vog'esz
Sw'sLL'666 Ob'00v'pLi se'sizerr'i l00'0 00'0 90'ze4'89 ob'eze'+st 6€'00.'€6e |
LO (EZ+07+6/+8/+70"P1) 1VLOL IINLINGA
1-9=8 Z S+p+£+2+|=9 E; d € Z L [) V
(peos as) Je90| |nys6nq up
|exaus6 („„2e6nq ajqesinque.su aulajxa idoud unyuaA musaqns !s mdoud |290| puei 6Z0Z ueunsa Al
y96nq |eJoL eul |e)oL auaxe IS auJajul ip pes6ayu! IINIUSA ulp Ime6nga po9 9707 ueuinsa |
HNIOISUEI Jojlinpuoj Joiunynuunuduui ayejueu a2/qnd ayeyueuly a9qnd 1707 uewnsa ||
Ima6ng Imeâng Jomnnsu! nana | „oinngsui |me6na 9z0z 1a6na |
6202-4202 IINV NALN3d IUVINILS IS 9ZOZ 1NNV dd 31VIHOLM31-ALVĂLSININOV 11LVLINN 1V 1VUaNa9 1n1a9na
2zozr 0 or /ere “1U W19H e1
F "JU EXaUy
reg Inidioiunyj :ejeoa-ANe NSiultupe eseu
ejeg :napnr
00'0
l00:0
00'0
l00'0
00'60v'sst
00'24'ps1
00'0g0'0s+
00'8z9'9%1
00'zzo'8zz
l00'os9'zzz
00'8v6'9.z
e6'vso'ziz
00'6ev'seL
00'zsg'zeL
00'zbs'6z,
sz'zsz'921
loo'o
l00'0
00'0
l00'0
/7'zb6'68
6P'osv'ee.
96'ezs'z84
0v'w80'96,
00'8y6'€
00'/98'e
00'942'e
vo's6g'€e
/2'068'€61
6b'zLe'zeL
96's6z'161
bb'642'664
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'60/'8s+
oo'zzL'vsi
00'080'0s+
00'8z9'91
l00'zzo'8zz
00'0osg'zzz
00'sv6'9.z
e6'pso'ziz
00'6ev'ser
00'zsg'ze
00'zvs'6zi
sz'zsz'92
l00'0
l00'0
00'0
00'0
12'zv6'68,
6b'0sv'e8
96'ezs'/81
0w't80'9%61
l00'8v6'e
00'/98'€
00'922€
vo'seg'e
zz'068'€64
6w'zve'zer
96'66z'161
bb'642'66,
l00'o
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
Joo'o
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
loo'o
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
0o'0
00'0
loo'o
00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
00'0
| a
l00'0
l00'0
00'0
00'0
00'0
00'0
00'sov'ss+
00'z2v's4
00'o80'0s+
l00'9z9'9
00'zzo'8zz
00'0osg'zzz
00'8v6'9.z
e6'vso'ziz
00'6ev'ser
00'zsg'zer
00'zbs'6z
sz'zsz'9z.
00'0
l00'0
00'0
l00'0
/2'zv6'68,
6v'0sv'88
96'ezs'/84
0b'80'9%6.
00'8ve'e
00'298'€e
00'922'€
vo's6g'e
2z'068'€6
6b'zve'ze
96'66z'164
'624'664
II
LL
N
II
0L
A
ll
60
AI
II
80
N
II
10
AN
Il)
90
IDIAJas 1s uinunq ad ajeauaf axe] Is ajizoduul av
VAL U!p ayeojejap auns
(Si'pielzi'pi) uoiAas 1s lununq ad axe) is auzodiuj
oejal.doud ad axe) 1s ojizoduuj
leudeo uip un6seo 1s yjoud 'nuan ad ajizoduu! ay!
MuaA ad |nyizoduu! up ayeojejap auuns Is 209
|euos18d |niuotulued up aeijqoLui
Jopeyaudoad jnuajsue.y uip ajunuan ad jnyizoduuj
:91e9 uip '89iziy aueosiad
e] ap jeuideo uip un6pseo 1s 'pyoud 'uuaA ad uzoduuj
a
00'9/9'6z
29'ev'ee
6v'z89'9€e
SL'6794
00'zzv'e4
19'09b's4
6b'482'44
ez'0v8'0e.
l00'0
00'0
00'0
00'0
00'990'4
00'Pko'4
00'6+0'
ze'ser'
€/'9/9'6sz
96'z69g'esz
0e'uzz'4vz
9.'v86'ezz
lo0'eo06
00'+88
00'€98
90'ye
00'84'69
l00'ose'e9
00'8b4'99
so'0Le's9
00'9z+
oo'ez.
00'0z
899.
l00'0
l00'0
l00'0
l00'0
00'66:0£+
0o0'z8v'zz4
oo'zee'zz.
Ob'00L'pLi
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'o
00'0
l00'0
00'0
00:0
l00'0
00'0
00'0
000
lo0:0
l00'0
00'0
000
l00'0
00'0
00'0
00'9+9'6z
/9'vev'ee
6v'z89'9e
SL'629'p4
00'6LL'voz
19'2y9'zoz
6'6.L'soz
89'0v6'pz
l00'0
l00'0
00'0
00'0
00'990'+
l00'Pt0'
00's+o'+
ze'ger'
£/'929'6sz
96'z69'esz
0e'u4z'zpz
9/'86'ezz
00'eo6
l00'tee
00'e9e
90'Pbe
00'284'69
l00'0se'89
I00'8t/'99
so'ove's9
00'9z+
oo'ez
00'0z+
se'9.
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'o
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
[00'o
00'9oz'€t
00'6z0'zy
00'so8'0t
0z'ev'6z
000
000
00'0
|oo'o
00'0
[00'0
l00'0
00'0
£/'78909
96'yz.'6s
0€'62y'zs
9e'sos'6e
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
|oo'o
00'0
00'0
00'0
00'0
00'0
00'0
l00'/66'0£+
00'zar'zz+
0o'zee'zz1
Oob'oss'ert
00'0
00'0
|oo'o
l00'0
00'0
looo
00'0
l00'0
00'zs'2y
00'Po£'Lt
00'+60'0y
l00'gz8'z€
[00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'9.9'6z
9'vev'ee
6w'z89'9£
SL'679'4
[oo'9.6'6z
19'vev'ee
6w'z86'9e
es'esz'zor
00'0
00'0
l00'0
00'0
l00'990'+
00'Pto'4
00'6+0'+
ze'gev'
00'+z'9s+
00'P9z'es1
[00'0z'6pi
08'/s'91
0o0'e06
00't8e
00'e9g
90'be
00'284'69
00'0se'e9
00'8v/'99
so'oLe's9
0o'9z.
|oo'ez.
00'0z+
e9'9.
AI
Il)
LE
NI
ll
02
AI
II
61
AI
ll)
8
N
ll
PA)
AI
Ul)
9
AI
Il)
SI
A
Il)
LdĂ
yes ap |ma6nq el sp musngns
(zz+Lz'pi) muanans)
9Jewueuij lunne.8do)|
Jeuideo uip uniueAl
aleosiyau uniuaAl
3|e9s1 axe) IS ajizoduul av
NEJIANOe 9p eaeinsejsap ad nes „ojununq
MIeZIjyn eaezuojne 'ojununq eaezian ad exe
aoijioads oras ad exe
4
l00'008'98
00'00€'08
l00'008'p4
60'1s'89
l00'o
l00'0
00'0
0o0'osz
ez" L4'gee
96'0zs'pze
0€'9s6'zig
LS'650'L8Z
v9'szz'sez
v9'9/8'6zz
9'0se'bzz
6e'z9'zuz
lo0'ste'Lez
9z'zez:zoe
vL'0so's84
8w'Leb'0v6
00'g0€'68
9z'0£6'e06
bL'o8'zea
0b'p8o'6vo'.
00'0
L'sgo'ez
6£'sse'sz
£o0'829'10L
00'9os'e
00'6ze'zy
00'sor'y
EL'Luz'9s
l0o'0
00'0
l00*0
000
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'266'0£4
00'z8/'4z
00'zee'zz
Ob'oov'er
00'266'0£
00'z8L'zz+
00'zee'zz
Ob'00L'eL
l00'0
000
l00'0
00'0
00'z66'0£.
00'z8'4z+
00'zee'zz
o'oot'pLi
l00'008'98
00'00£'08
l00'008"p4
60's'89
00'0
00'0
l00'0
00'osz
EL'La'ste
96'0zs'pze
0e'9s6'zie
LS'650'+8z
v9'szz'sez
v9'9/8'6zz
b9'0se'pzz
6e'vz9'ziz
l00'2va'zz6
9z'6.6'6z6
vv'zae'zi6
e8'ves'pso'i
00'soe'szo'+
9z'zr'veo'
pv'zus'6lo'L
os'var'e9'.
00'0
bL'seo'ez
6c'sse'sz
£o'8z9104
00'e0spzL
00'91s'69.
00'zev'89.
es'uue'oz
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
I00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
000
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
[oo'o
l00'0
l00'0
00'0
EL'p/9'vt
96'4vs'ev
0€'9se'zt
l09's/s"e
00's/6'8s
l00'0z€'zs
l00'869'ss
S/'9e6'zs
ez'oss'eo.
96'evv'ior
0€'Pbz'86
Se'Zb/'ve
e'068'£0+
96'esi'1or
0£'vez'e6
L0'904'48
00'0
l00'0
l00'0
[00'o
00'goz'e
|oo'ezo'z
l00'sos:0t
oz'vev'ez
00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
00'699'e
00'8+s'o8
|ozassz
ov'vzvez
|00' LOE'P9
00'09'z9
00'Lt0'+9
00'Y40'6s
00'0ss'8ri
00'zs9'evi
00'gos'se1
Ob'e69'ze
00'8us'ezL
00'+6%'899.
00'€zb'291
ov'aze'+s.
00'0
000
l00'0
[oo'0
00'266:0£.
Joo'zav'zz.
oo'zee'zzL
Ov'osser
00'00g'98
l00'00£'08
00'008"4
60'14s'99
l00'0
00'0
00'0
l00'osz
00'89e'soz
00'ssb'00z
00'gz9'£6.
LS'60£'971
v9'6v6'ui
v9'668'601
b9'u9'z0L
»9'0.9'sor
2Z'Lbb'09
oe'es's89
v8've9's49
£L'960'ze8
17'968'4p4
0£'zzb'494
v8'vos'es/
6£'00L'vz6
l00'0
v'seo'ez
6e'sse'sz
£0'879+04
00'00€
[0o0'00£
00'00€
E'629'4z
AI
Il)
62
AN
II
87
AI
Il)
IA
N
II
92
A
Il)
se
N
II
LIZA
Al
ll)
XA
AI
Il)
(44
usAqns
izueqog
ABS 1S unung
|euosiad ep 1J81n)|2y9
(Sepi e! 9z:p1) ayuauno 1leimlau9
(p+0b+/E+9£+S7:P1) 1VLOL - NaINLIAH9
ayenoeya Jome|d |muoo ui AN el ap auuuud ung
MEJNSIUILUPE ale E| sp muangns
Ra
l00'0
l00'0
l00'0
00'00z's
oo'eg'zor
oo'sev'+o+
00'0eL'z04
z6'zsv'eoL
oo'6ev'+L
00'2s0'44
00'686'0/
00'9sp'si
e9'gegrir
eg'osp'urr
e9'zor'go
e9'+so'sor
l00'0
e0'goz'se
1S'w8w'9
98'szL'Pbz
00'zea'y
00'6L8'
00'208'y
00'e62"w
l00'0
00'0
00'0
00'0
00'00s'z
00'00s'z
00'00s'z
00'00s
000
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'z66'0£.
00'z8v'424
oo'zee'zzi
ov'oov'pui
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'00z's
00'e9'zo+
00'e6+'1o0+
oo'oev'z0+
z6'zsv'eoL
0o'6ev'LL
00'4s0'+L
00'686'0+
00'9st's
e9'ge9ri
eg'osp'ut
eg'zo'so.
e9'+so'eov
00'0
co'goz'se
1S'P8'9
9e'szi'vz
00'zes't
00'6+8"
00'208"7
00'€62"%
00'z66'0£+
00'z8L'4z+
00'zee'zzr
Ob'oov'pi
00'00s'z
00'00s'z
00'00s'z
00'00s
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0%
00'0%
I00'0
99'e96'z
00'Loz
00'96+
00'064+
loo'ocz
pt
00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
[ooo
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
[00'0
00'0
00'e96'pz
00'6€8'vz
lo: L6'8z
00's89'8
oo'0gs
00'4zs
00'e6
00'Sb
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'00z's
00'ssp'z4
00'6Le'94
00'ezv'84
97'po8'.g
00'gse'oL
00'bee'oL
00'9o£'0L
00'+gz'vi
eg'segpii
eg'osp'iLi
es'zar'eo.
e9'so'sor
00'0
o'goz'se
1S'Y8v'9
9e'szi'bvz
00'zes't
00'6/8"y
00'208"%
00'€62't
00'z66'0£
00'z8r'zz4
00'zee'zzi
Ob'ooL'pLi
00'00s'z
00'00s'z
00'0os'z
00'00s
AI
Il)
Ze
AI
Il)
se
AI
Il)
CX
AI
Il)
[AX
Al
Il)
LE
N
Ul
0£
(6€+8€:p1) aemueuy junge.edO
Iedeo ap 1JInlauo
1n)|8u2 av
B|eI90s ejuajsIsvy
seyapejsod ajqesinqweiau
8U18|X8 UNPUO UIp B1eyueuIj no 8jo8i0/d
unJejsue) ay
aoiqnd anensiulupe ale peyun au! uniajsueiL
eN9Z8I 3p lnpuo
:yua2 jesaua6 |nya6nq undwoo aeo ajaja6ng au
awns ap ajuniajsue. nuosu! 38 (+,
LON
nuapadaud Jojue |njuapa2xa uip jejueuy (|.
00'0
l00'0
00'0
S6'896'6%-
00'0
00'0
00'0
00'0
000
l00'0
l00'0
l00'0
lo0:0
l00'0
l00'0
loo'0oz's
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
000
l00:0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
S6'99%6'6%-
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
o0'00z's
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l0o0'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
000
l00'0
000
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
s6'896'8|-
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
[00'0
l00'0
l00'0
00'0
00'0
00'0
|oo'o
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
loo'o
l00'0
00'0
00'0
00'0
00'0
[poo
00'0
00'0
00'0
00'000'+£-
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
lo0'0
l00'0
l00'00z's
00'0
00'0
l00'0
00'0
A
Ul
[A
AI
Il)
Lp
AI
Il)
6€
A
ll
se
(pZP1-L0'P1) (L(-)1191420/(+)LN3039Xa
amazay
yusuno |nue
U| SjeJ9dnoai !S puapad8ud ue ul 8)en798J8 Neld
BU18)u! 1S 8u/8)X8 8)ipa.o ap nesingue
ayepuode lunynuunuduuj
Anexa nr. «2
La HCLM nr, 25/27 00 204
Judetul: Braila
Unitatea administrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Bugetul local centralizat Ia venituri pe capitole si subcapitole si la cheltuieli pe capitole,
subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2026
mii lei
Cod Prevederi anuale
Indicator ire indi i
Denumire indicatori Buget influenta Buget
aprobat +I- rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 889.797,90| 3.302,49] 893.100,39)
499002 VENITURI PROPRII 539.233,04| 3.286,40 542.519,44
000202 |. VENITURI CURENTE 684.724,92| 3.302,49] 688.027,41
000302 A. VENITURI FISCALE 538.193,21] 3.286,40] 541.479,61
000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 198.541,97| 3.286,40| 201.828,37
000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 2.048,93 0,00 2.048,93
JURIDICE
0102 Impozit pe profit 2.048,93 0,00 2.048,93
010201 Impozit pe profit de la agenti economici 2.048,93 0,00 2.048,93
000602 tt ital PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 196.493,04| — 3.286,40] — 199.770;44
0302 Impozit pe venit 3.695,04! 0,00 3.695,04
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 3.695,04 0,00 3.695,04
0402 Cote si sume defalcate din impozitul pe venit 192.798,00| 3.286,40| 196.084,40
040201 Cote defalcate din impozitul pe venit 179.353,00 0,00 179.353,00
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.445,00 0,00] 13.445,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 0,00| 3.286,40 3.286,40
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 126.752,25 0,00] 126.752,25
0702 Impozite si taxe pe proprietate 126.752,25 0,00| 126.752,25
070201 Impozit si taxa pe cladiri 101.096,69 0,00| 101.096,69)
07020101 Impozit pe cladiri de la persoane fizice 44.184,74 0,00 44.184,74
07020102 Impozit si taxa pe cladiri de la persoane juridice 56.911,95| 0,00 56.911,95
070202 Impozit si taxa pe teren 23.301,53 0,00 23.301,53
07020201 Impozit pe terenuri de la persoane fizice 12.274,11 0,00 12.274,11
07020202 Impozit si taxa pe teren de la persoane juridice 10.994,64 0,00 10.994,64
07020203 Impozitul pe terenul din extravilan 32,78 0,00) 32,78
070203 Taxe judiciare de timbru si alte taxe de timbru 2.354,03 0,00 2.354,03
001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 212.054,93 0,00| 212.054,93
1102 Sume defalcate din TVA 146.628,00 0,00| 146.628,00
Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor
110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 141.905,00 0,00! 141.905,00
Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 530,00 0,00 530,00
110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului 4.193,00 0.00 4.193,00
particular si a celui confesional
1502 Taxe pe servicii specifice 116,88 0,00] 116,88
150201 Impozit pe spectacole 47,84 0,00] 47,84
150250 Alte taxe pe servicii specifice 69,04! 0,00 69,04
1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de activitati 65.310,05| 0,00 65.310,05
160202 Impozit pe mijloacele de transport 60.000,04 0,00 60.000,04
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 49.548,36| 0,00 49.548,36
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 10.451,68 0,00] 10.451,68
y
si a altor programe multianuale, destinate sectiunii de dezvoltare a bugetului local
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 4.929,39 0,00 4.929,39
160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 380,62 0.00 380,62
activitati
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 844,06 0,00 844,06
1802 Alte impozite si taxe fiscale 844,06 0,00 844,06
180250 Alte impozite si taxe 844,06 0,00 844,06]
001202 C. VENITURI NEFISCALE 146.531,71 16,09] 146.547,80
001302 C1. VENITURI DIN PROPRIETATE 21.212,61 0,00] 21.212,61
3002 Venituri din proprietate 21.212,61 0,00 21.212,61
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 977,98 0,00 977,98
300205 Venituri din concesiuni si inchirieri 13.341,91 0,00! 13.341,91
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 13.341,91 0,00 13.341,91
300208 Venituri din dividende 6.005,62 0,00 6.005,62
30020802 Venituri din dividende de la alti platitori 6.005,62 0,00 6.005,62
300250 Alte venituri din proprietate 887,10 0,00 887,10
001402 C2. VANZARI DE BUNURI SI SERVICII 125.319,10 16,09 125.335,19
3302 Venituri din prestari de servicii si alte activitati 6.463,28 0,00 6.463,28
330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 512,90 0,00 512,90
330213 Contributia de intretinere a persoanelor asistate 4.510,29 0,00 4.510,29
330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 10,78 0,00 10,78
330250 Alte venituri din prestari de servicii si alte activitati 1.429,31 0,00 1.429,31
3402 Venituri din taxe administrati
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.