HCL 59/2020 Gherla adoptată

ROMÂNIA JUDEŢUL CLUJ MUNICIPIUL GHERLA CONSILIUL LOCAL HOTĂRÂREA NR. 59/28.05.2020 Privind aprobarea bugetului de venituri şi cheltuieli pe anul 2020 la SC ADP GHERLA Consiliul Local al Municipiului Gherla, întrunit în şedinţa ordinară de lucru; Luând în dezbatere proiectul de hotărâre cu privire la aprobarea bugetului de venituri şi cheltuieli pe anul 2020 la SC ADP GHERLA, proiect din inițiativa primarului; Examinând referatul primarului nr. 7265/21.05.2020 şi raportul de specialitate al Directiei Economice nr. 7266/21.05.2020; Văzând raportul de prezentare a Bugetului de venituri şi cheltuieli pe anul 2020 întocmit de SC ADP SA GHERLA cu nr. 7165/19.05.2020; Văzând avizul favorabil al Comisiei Economice al Consiliului Local; Ținând cont de prevederilor Legii nr. 273/2006 privind finanțele publice locale şi cele ale Ordinului nr. 3818/2019; În temeiul prevederilor art. 129 alin. 2 lit. (d), alin. 3 lit. (d), art. 139 alin. 3 lit. (h) şi art. 196, alin. 1, lit. (a) din OUG nr. 57/2019 din 3 iulie 2019 privind Codul Administrativ, Consiliul Local: HOTĂRĂȘTE : Art.1: Se aprobă bugetul de venituri şi cheltuieli şi detalierea indicatorilor economico-financiari pe anul 2020 la SC ADP SA Gherla, conform anexelor 1 şi 2 la prezenta hotărâre. Art.2: Se aprobă gradul de realizare a veniturilor, programul de investitii şi măsurile de îmbunătătire a rezultatului brut şi reducere a arieratelor la SC ADP SA Gherla conform anexelor 3-5 la prezenta hotărâre. Art.3 : Cu ducerea la îndeplinire a prezentei se încredintează SC ADP SA Gherla. PREȘEDINTE DE ȘEDINȚĂ Nr. consilieri 19 CONTRASEMNEAZĂ Nr. consilieri Prezenţi 19 SECRETAR GENERAL UAT Nr. voturi Pentru 19 apese] be5uqo ame] s %POL__|%S0l |987IzI ZI89II %9IL_ |SL9III S80'96 81_|!S aeroads ajtanpuoy “gjeioos erfoanoad 1$ ajiazansise no 1J81n)]2u2| O 29102 1S MISILU09 *[O.NU09 1S 3199npu09| p %POL__|%SOL_ |86St1£I 897'S91 %T0L___|000'8S1 S7L'sl El 2p 2Ue510 109JE E 1S VepueLu 2p In|ny9e1)u09 27U212ye 1[81n)]949] O [euosaod %0 %0 [) [) %0 0 0 ap J0igzijiqruodsrp ouaaaye 1oyesuaduroo 1jejd no parnyjayo %0 %0 [) [) %0 1) :21e2 up *|njeuos1ad no 1[31n9j2y2 aut] O %P01___|%SOL_ |710'8£ 0199£ %961___|000's€ 86811 jansnuoq| ) PO |%ce 000'0St'1 _|000'00P'1 |%601 |000'60£% 96£'9t6'£ EI ajiuejes n 'u9| 9 Y%oP01___|%o€€ Z10'88t'1 _|0l99p'1 |%011 |000'Pret POT bs6'£ EI (PI'PI+€1"PY) elenejes einieu 2p "49| 9 %POL__|%S0l _|9£L'010's |ho6'sz8%p |%0l1 |SL9€19%P LOL'S0Tt LI :a1e9 up *[neuosaad no 1jaina4p|:9 %otOl___|%S0l__ |t86'szI 9ee“izi %lt 000911 TPT'087 ol AMEȚIUISE AVUNUgSIgA 1$ axe) “a)izoduul n9 1J2in3ja4|p|g %POl___|%SOL__|9£6'8667 |bie'sssT |%zol |h6zl9Le S18'00L'7 6 MOIAJ9S 1$ Linunq no 1Jan]a49|'y Y%oF0l___|%S0l__ |6Lb'SPl'8 _|[SI0SP8L |%70l |S10'00sL LOL ITEL 8 9129 u!p “o1eleo[dx2 3p 1210124) l %POl___|%S0l _ |TZO9l'8 |8€S'S8L ocol |SIS"00sL L8TOLEL L (17 PI + 07 PI + 8 "pi = L PI) I1VLOL NAINLTAHD Il %00 %0 (i) 0 %0 [!) 9 AIPUIPIOEIXO LINMuoA € %POlL__ |%SOl LIT 60 %ol€-___[00€ 1S9- Ss AIPIOUEULJ LINMUAA FA p IIPOSIA Ul 3|e5a| J0[11apaA21d *po “an.ajsuea| (q %0 0 0 %0 0 € 3IPOSIA Ul a[e5a| J0[1.lapaA21d 'po unuoaqns| (e %S0l__|LIL'ETES |68L'616L |%101 |O00s'1£s'L SPO'bLbL 4 AIPJROJEX2 UIp LINMU2A | %SOlL_ |ee'sTE'8 |866'616'L |%101 |O0L'I Ls €6EeLp'L | (9 pi + Spa + T'pPi= 1 "PD A1VLOL IUNLINAA l 6 8 L t/S =9 s P £ [4 | [) S/L=6 (I-N) puapadaad I+N I+N (N) puoano "pi % UE LIEUUI)S [ue rapus % lue voundoad E senin "IN TIOLVOIONI 12 OZOz Inut od VIIINLTAHD IS INLINIA ad Lana 696L77 "IND POD UN LUN NTA9D ULS VIUAHD 6107/818£ Inu!pi0O el VS VIAAHD DIIANd IVINININOO VaU VULSINIINOV OTOT'S0'87/6S "UN TDH VI | VXAINV VIUAHD "INIdIDINNIN autjueury ap o1adoad psans a1nSu09 1$ 9AJAza1 3AJe | gzeaziueda %0 %0 0 0 %0 0 0 s€ 3s e'pi-L€*pa ej amnzeaaud ajnjeunsap ad veznedazau |nuJoid 6 pe 1IEUOIIE 109] AMu2An9 apuapia!p| o be [20| Inpnaânq auuaAno apuapi4!p| (q %0 %0 0 0 %0 0 0 <€ Yes ap Injnaânq auaAno apuspia!p] (e :01e2 up “e3s ap euofeu nes [eSayui jeude> no sojijenaroos 1$ ajeuorijeu J0juedui09/10[1gyardos |NZED Ul “1O[LIPUOIIOE AMU2AND APUapIAIP 110 “auiouojne 10[11521 %0 %0 i) 0 %0 [) 0 A |NZE2 ul |e90| nes je3s ap |naânq e] aur gSIgA 90$ Lunuuiui A 8 PÎuL3J91 Ap JEIOUPUL |N141219X2 Ul DIUI0U022 IN[n107e.19do |njoAru ej JeZIȚea1 JUN] NIpauu gzeq ap nuejes nun |njoAtu ap [nui retu nu ep %00, %0 0 (i) %00, 0 0 LE “9 [nuyoad up 901 e euuurj ui yoad ej Jojierreţes earedionueq L "97 IS scr %0 %00 0 0 %0 0 0 0€ “E “77 "Pl | Ap 10[8u!ns P2122Npap Bdnp setuga |IQeJU02 [ny01d 9 %00 00 0 0 %0 0 0 67 352| ap aanzenaad ueznaedai ay s LININLUNICUI 10)SAdE DU2IAJE 1101509 10|E 15 10J2UPOISIUI0) “ojizutqop uiejd “pendeo ap 10jonea magsanqiuei a1esadau 10[osans pounnsuoo nnuad 18 uindaad *2u1a)x2 tinntunaduuj up avejuurjo> %0 %0 0 0 %0 (1) 0 sc a[o92104d n.nuad aejueury ap uadoad J0[osans eaunnsuo) p %POL___|%SOL__ |cb6't9 9bs'79 %oTS 96L'6S L00'FL| LE 1uopao21d ue up apqeyuoo 10|apiald pounadooy € %0 %0 0 0 %0 0 0 97 352| ap ainzeA24d a|eoSIy Meu pIOey pupyuozaIdaa 3AJ9Z21 AV [a %0 %00 0 0 %0 0 SSI'8- s 3|e32| AAJ9Z2Y | :919 Up "LIAOUd Ad ININLIZOdAI POL |%SOL |TP6'P9 9ps*79 %09$ 96L'6S 9+8's01 tr VAUADNAIA VAN SVAYU TA VLNOD 1MNLIHOUd A POL |%S0l |OLEZI PIGII %0€ 06£11 097'Ls €7 LIAOUd Ad LIZOdNI Al %POL |%S0l [TILL 09pP'+L %bt RIND 901'£91 [44 (2aopaod/y0ad) LOug 1NLVL1NZaU Il %00 %00 [) 0 %00 0 [) EA AIPUIPIOE.NXA Ian |2u) e %oPOL__ |%oS0l [ss SCS %oS- 00s SI801- 0 delutulj z %otOl ]%S0l +86 19t'6 %oL St06 LtG'tel Gl adeitojdxa ap 1"q %001 |%001 |000'0bc 000'0tc %681 [000'0P7 000'££1 Ss auaano 1anjoad ut *oyue)sa1 ajuta) 6 %001 |%001 |000'0s 000'0s %£9 000'0s OLE'6L Ss auoano 1anjaad ui “oyueisaa ield 8 %001_ |%001 166 166 %101 166 8L6 PS 0001 X (1 "Pa/L Pa) ale10? tanuuaA 19| 0001 21 31302 MaInyjau9 L Yes ap injnaânq e ajenue 11397] J9 eve|noeaaa %P01| 9811 ToL'TOl 000'66 %Y6 87I'P8 918'68 €s nipaul |euosuad [eo ad XDIZII eMun Ul HOUNUL POJENANONPOId 9 (GP "PI/7 "pY) (eueosaad/aj tu) %POL zi |68z'70l L66'86 9701 [96118 90£*6L IS NIpaul |EUOS19d [20] Ad 29110ȚPA NENUN UL DUNUI PAIEIANANPOId [3 0001 +71/(6%'Pă/£1'PY) (zueos:od |) aaejes %oPOl |%8€ OIS"1 ssb'l %t6 1S8'€ 00L'P 1S__| no 10njainajau> ezeq ad eunuaonap aeraejes ad 1eun| nipatu pnânsto i 0001+71/(6P'PY/C1'PY) elenejes eimeu ap 10]1ja1ngj24po %oPOl_ |%6€ Oss"1 96| %t6 T88'€ 6lLt 0s | ezeq ad mwunuuonap (eueosaodna]) veraeţes 2d eun] nipaui jnânsey) g %001__ |%98 08 08 LI <6 08 6t [2109 1ţer.e[es op nipaui IN A %001 |%68 08 08 996 06 +6 st in[nue 2j2uy e] jezousoad jeuosaad ap "N | LP HUVLNIWVONNIA AC ALVA x %o£6 %088 00s*9 000' %00 000'8 0 9p ILILSAANI NALNAd ITAINLTAHD XI st Looue Hut urp uowefesue ap 10[nejd aua1oge 212)95nq meooje %0 %0 0 0 %0 0 0 Lai 195nq e ap uiedojv ] 9%00, %00 0 0 %00 0 0 €t :912 Up NOTILLILSAANI V AUVINYNII ad ASANS IA %0 %0 0 0 %0 0 [i [ii 1[91n3J3y9 ae] (2 %0 %0 0 0 %0 0 0 IP Aeuoqnd 15 ur[221 No 1ornjoyo] (p %00 %0 0 0 %0 0 0 0t MOIAJ2S ap apatysad puratd 1[21n9249] (9 %0 %00) 0 0 %0 [) 0 6£ auaejes no (q %0 %00 0 0 %0 0 0 8£ aţerayeul (e %00 %00 0 0 %00 0 0 LE | UP 'ANAdOUNI IUNONOA NIC A NAIDITA MAINLIAHD IA %0 %00 0 0 %o0 [) 0 LI3 AdOUNA IUNONOA NIC IUNLI IA LS'87E O [Lo'ee 887 [77 2y Zy Zy 895 887 EZT sz sun> ap aţuaJ2jip up] P %00'0 %00'0 0 0 0 [] 0 o 0 [24 auenueuly ninsanul uip| (4 %00'0 %00'0 (9) [ 0 o 0 [2 (9) £z aepueuiy ueziqotu! uip| (e %0€'Te %be'0€- ooz os os os os Ts9- o0z LOZ- [44 :81e2 U!p “(27 “pi + 97 pi + SZ Pa + bZ PI + €Z :P1) aJerueuij țunaiuaA [4 %00'0 %es'67 I000'T 0 0 0 [] 9g£'€ £L0'ze 1? MNMUaA ae] (54 %000 %00'0 [2] 0 (9) (9) 0 0 (2) 07 702 J0|33e2141489 ea1e244iiOjeA uip (vi %00'0 %00'0 [n) [) (n) o [n] le) [n) 6I uinsanu! nnuad njuanqns uip| — (€4 %00'0 %00'0 E) 0 0 [3] [) 0 0 sI 3|e10dJ039u BANDE - %00'0 %00'0 (2) [2] (2) o o 0 [2] A 3Je10d102 BANDE - :31€2 up 1500:0, P00'0 o [ [ o e o o El: “(87 'p1 + £T 'p1) jeude> ap njesado aaje 15 10|aAn2e eaezuea uip (a %00'0 %00'0 [2] [ [2] 0 [2] [4 0 1 /'z2 ST Heajeuad 15 izuatue uip (14 :21e2 %00'0 %Ts'67 000'1 0 0 (9) (2) ese'e [2] ea/'6s Lai Up “(17 “pa + OZ “p1 + 6T “pa + 9T "Pa + ST "p4) Bue3eo|dxa Uip unaiuan a3e (Fi %S6'621 %00'0 [9] 0 o (2) 0 TIE'6I 198'P1 €I 1ndaxa ap san> ui iarțonpoud injn3so2 auauae iuniuaA| (3 %00'0 %00'0 (2) [2] [2] [9] [2] [2] o ZI uezij!qouu! ap eijonpoud uip| (p %00'0 %00'0 [2] [2] [9] o [9] [9] o TI B1e03!A ul ajeăa| J0jJapana1d :p “unJajsuea [e] %00'0 %00'0 [d 0 0 0 0 [2] 0 [9] B1e0!A ul aje3| J0|H3panaag 'p '"uanqns! FE) :81e2 up “(1[ 'p1+ psoo:o sooo o o o g o b E SI *p1) ayau uadeje ap 19442 a3u3aye aeyeo|dxa ap unJajsueg mA ii la %9b'267 %br'be 000'sz vas'e SE zI€'9 €s/'z 6T0'€/ 000'sz 196'pz 8 JOjiniguu eaezuga uip| (4 %00'0 %00'0 [9] 0 [9] [ o 0 [A niuaA age (ve %80'68 SETI 000'8r 08T'9 £6z's vs" 786'1 v68'sT o00'8r Tb8'zr 9 M!u> 1$ ajuaAapai uip (ge %8£'60T %9b'Z0T 0os'szs'/ |o6g'e8s'z |b/6'zIzz |616'6681 |/T/'878 €60'sbe'z [000'0ov8'9 oso'sTz'9 Ss 23e3s24d Mo!mas uip (ze %TL'E0T SIT 000'z 189 e8s sos ozz ger 008'1 gr/'91 Lă J0|asnpoud eaezueA uip (Te 9%TE'60T (2701 00s'sbs' |as/'o6s'z |ss8'grzz |896o6T |616'0e8 wze'se'/ |oo8'6s8'9 609'6v/'9 € :81e2 up “(7 :pi +9 pi + S "pi + b 'p1) eanpuea eltonpoud uip| (e zr'60T |%oe'Tor |oos'res'z |rbe'66sz |ooz'ozzz |osz'r16'1 |z/9'eee Evo'v/v' |oos'wa8'9 |szz'6v8'9 z e PRpeăr i %ZT'60T %TE'TOT 0OL'T/S'4 |T6E'66s7Z |9sz9727 |O£ETI6T |zz/'E€8 €6E'e/v' |00o's88'9 8T0'68'9 T (87 "pa + ZZ *p1 + Z 'P1) 31VLOL IUNLIN3A | Ei [ E) [:2) 29 99 e9 E v e€ € za T [) e£/s=8 S/9=4 NY LIRI II unu Itu LuuL Jezileau zeqoady se = 34e9 up (-N) (z-N)ue [:pauN IOLVDIONI (N) juaun> ue uaundoad 3u3p3234d ue |iapan3id ezijeay IEI] VAOLSIDY V AULSAWIUL Ad VAUVZILUVAAU IS IIMINLIAHD IS IUN LINIA A 1NLa9N9 NI ILNZVAIUd IIVIONYNIA-ODIWAONODI UOTIHOLVOIONI VAUAITV LaAG i G9%0LIT 11) GLOZ/8I8£ Inu!p10 ti OZOZ'S0'82/6S "UN 12H VI Z VX3NV PLD UI LUN VAD 'ULS VINA) VS Va DU d LYLIUNANOA VIUANDI UVALLSINIMAY MLD 14 %00'0 %00'0 0 0 0 0 0 [] 0 09 aJeros 18 axeziueuun J0J21eo3ne ea1ep102e puinnid 42| (£p %00'0 %00'0 0 0 [9] (9) (9) [2] 0 6s 3yn2 ap oţeuun e aezuosuods ap 4 (zp %00'0 %00'0 0 [] 0 (2) (9) (9) [9] 8s BAI0ds Jojlinqnp e aJez/osuods ap "42 (1p %00'0 %00'0 (2) (9) [9] (9) (9) (9) [+] (9) 4S :91Je2 U!p “(19 'P1 + 09 "pi + 6S 'p1 + 8s 'p1) eaJezisosuods n2 'y9| (P i0/AIQ4 |%00'0 o 0 0 0 [] [3 [) 9s 10Jasnpo.d eaJenoui01d 3p'u> - 31E01483N aIHg3IIpouu n> '9002/E6T %00'0 %00'0 0 (4) (9) [2] [2] [9] [9] ss "2u 11837 uAiuod “ou nes ayuagsixa ajard ad eaenomoid 3 “1aţaid jnipnas '3unaxaeuu ap nueduue> :13d nope> 333y243 - . . 31E0H33/N 3|H3IpIpotu N3 "9007/E6T "1u da %00'0 %00:0, 9 o e o o a pg va VAod 'ae3!jqnd 15 euie|231 ap 1j3!n3jay2 :23d nope> 33ay213 - i0/AIQH |%00'0 0 (9) 0 o (9) 0 (9) €s :a1Je2 uip 'ayevoiand 1$ ewuepa1 ap 1|[31n3J3y9) (72 %00'0 %00'0 [2] o (2) o o 0 o [4] bir 3|HE211pouu n2 '9007/E61 "Ju 11337 MAI30d nope> 3334213 - %70'69 9ZTOT TELIT ez se6'z ee6'z ee6'z 98sTT 666'97 Zez'91 TS 79163 ujp '1030301d 3p 13inal3p| (12 %70'69 9%97'T0T zezTT ee6'z ££6'z £e6'z £e6'z 98s'T1 666'91 L8/'91 0s :21e9 uip “(€S pa + TS 'p1) axeoand i ewueppau 'j0d0701d ap mjainaau>| > %t£'80T 9%98'211 00b'97 009'9 009'9 l009'9 009'9 00b'zz 6s8'oz 009'0z 6 eopiunf ejueajnsuo> pulaud (IEI (ra %t/'80T %97'10T €89'zz 1/9's T/9's 1/9's 1/9's 00b'zz 6s8'oz 009'0z 8 :91e9 uip '|nueJouo !$ ajaueo!siuuo2 puiaud 1j3!n31a42| (q i0/AIQ4 |%00'0 [9] o o (9) [2] [ [2] (2) Lt 1J03eJ0qeJ02 n2 1ja1n3j3y2| (e %06'e4 oza'eor |srz'zza |is6'zez O |tv'osz O |rge'rzz |vIb'Tor 786'wb8 |OTevIr'T |z9€'Evr'T 9% :A1e9 IP (84 'P4369:pfagpi 18pu 4 E9:pi29 Pure + [SP + 05 "PI + 8b"p1 + Lb 'p1) la] ap avean23xa |p21Muas aaJe n> 1|31nalau) %s'88 %97'T0T gs8'91 ss/'s Ls6'% 9sz't 9s8'1 Lv9'91 8£o'6r zoa'sr St aueunâise ap aud] %Ev'e %€9'02 00€ EOT 88 94 €e vsp'T 00€ b9£'zb Liă Jeaud jejide> n2 ozejado ae> - (za %00'0! %00'0! 0 [) 0 [) 0 0 0 €v Jeas ap Jexuofeuu/je1agu! jeuidea no noesado ae (Tq %Eb'€ %€9'0z 00€ or s8 CIA €e bsb'T 00€ p9€'zb zb :31e2 U!p (pb 'PJ + €b 'p1) ai 2 purauud 1ain3jay>| (q %99'€8 %97T0T 6bz'0T1 vs8'£ Ozb'ze peg'/z Tbr'zr v18'801 OLz'TET €ET'OET 1 ajieseda 15 eaJauiţaugu! n2 1jainajau2| (e %8£'99 %bE'00T Lov'zz1 Sb/'€b 99'z€ 99T'ze o£o'Pr S/6'971 80T'IST 66z'161 0 eta 2v W!p “(Sb “pi + Z "PI + Ti 'p1) 1433 ap ayeandax2 ajio1A43s pulatud 1jain3l2u) %S6'671 997'T0T sss'6r bT/'9 Ts/'s L€6% €sT'z TIE'6I 8vo'sT T98'P1 6€ ajunyueu puiaud 1ainajayp| (3 %T8"P0T %T9'T0T €/s'ss T80'61 zbe'9r 0£o'pr ozr'9 169'ps zeo'es €8T'zs 8€ ede 18 e!3aua puianud jjainajau2| (p %07'9s %T9'TOT b/7'02 196'9 796'S SIT's ez'z 2S6'61 €80'9€ sos's€ Le JEUaAU! ap 10|a4231qo eungeu ap ajajenazevu pulaud ainajau2| (> %€EL'TOT 919101 8r2'90s TIB'E/I 098'8tr Z08'271 Sb/'ss v8T'86% 969'46% 87/'68y 9€ WQqigsnqiuo> no jjainajau> (za s6szir Î%r9Tor |8so'e8 81s'az vzw'vz 696'02 9vT'6 0vz'18 64£'e 86S'7/ se quuyos ap ajasaid no ijainuau>| (ra %EL'0ET %T9'T0T O/s'Tve'T |0€9'09b 90s'y6e 969's€ SEL'4tI 6/z'oze'T |ace'azo' L%6'600'1 ve :8Je2 uip 'ajiqeuunsuo»> ajajeiagevu n 1jainajaup| (a %6T'O0vT %T9'T0T 169'61€ 897'601 TI0'P6 ZI£'08 soz's€ vz9'pre ozo'8zz ozb'bzz £€ aud ajuazevu n2 1ja!n3jau2| (e ZE '6ZI %T9'T0T 699'9s/'T |ssT'eo9 2/S'91S 96b'Ev 9bb'e6r /S8'87z/'T |119'8se'T |9169ee'T ZE |:aeduip(6€'p1+8€ 'pi+ E 'p1+ pe 'pi + €€ 'p1) ajtundo3s puratad 1ja!n3j3u9| TV %60'10T %b7'Z0T v6z'T9/'7 [188'Pb6 6/v'org €b0'269 168'80£ ST8'0o/'z |6zs'pz9'z L4S'149'7 TE :91e2 U!p “(9p “pa + Ob "pi + ZE "p1) 12135 1$ ununq no 1j3inaj3y9 V 9T'TTT %bb'z0T STO'00S'4 |[190'9z1'7 |6s9'Tz0z |ezz8z6T |T/O'b/E'T |TOT'IzE'/ |bro'zz89 |900'98s%9 0€ :21e9 UIp “(OZT P1 + 98 :p1+ 64 *p1 + TE p1) aexeojdxa ap ainlay) T %80'T11 9%09'z0T STS'00S'/ |e€zZ'9/1'7 |908'170Z |6bE'8761 |92Ib/E'T |/870T€'4 |bis'zz89 016'08s'9 6z (GET 'P1 + TET 'P1 + 0€ *P1) 31VLOL I3IN113H9| "i %00'0 %00'0 (9) 0 0 (9) [2] (9) 0 87 3Jeu!pJ0e.9x3 liniuaA € %00'0 %00'0 0 0 0 [) 6bz'T- 0 Iv- L? aenueuiy tangiuaA aaje| (a %T6'v6 “GTS'6€ [di € € € € 0£ zi ze EF Izueqop uip| (P %00'0 %00'0 0 [] lo [2] 0 0 [5] 96 'eseu ap aJay>n (q ! « « ” : *8Je01J8|N 3|g2MIpouu N '9007/€61 %tb9'96 9%90'£bz 000's€ 000'0z (n) 000'sT [n] 00b'PT 000's€ 006'P1 s6 -1u 4887 anod aje205 jjatnajau nuauad nopea ae . x 'aJe0133|n său Ei p o p p b ji g re 3IEDIMpouu n2 '9002/E6T '4u 11387 pp 'e5a> ap axauon - . . , , , Ş Ș R :8Je2 uip 'aJeoua]|n ajl1g3a|duuo> 15 ajeoijipouu n> 'Je2s14 %v9'96 %90'£bz 000's€ 000'0z [9] 000'sT [9] 00b'PT 000's€ 006'P1 £6 d £002/145 "1u ea327 up Ta '2ue ej aunzenaud aje1205 1 najau2 (e %9€'e€e %9s's6T 000's€ I000'02 0 J000'sT 0 868'21 000'081 £s9'es 76 :81e9 Up '(66 "PI + 86 'P + 26 'P1 + 96 PI + €6 'p1) uinsnuog] 72 %00'0 %00'0 o 0 (2) [2] [2] [9] 16 (WND 4u0şu02) nţeaişiuoq age (> %00'0 %00'0 [9] 0 [] 0 0 0 06 |(WN22 uuuoşuo>) ezeq ap injnuejes ayuauaje ujediuoq age 18 aud “unods (q %6€'811 %L'60T 000'60£“% |ooo'srr'r |ooo'srrr |ooosrrT |000'P96 96€'9e6'e |ooz'eb9'€ 768'vz€'€ 68 ezeq ap mejes (e %6€'81T %Lb'60T 000'60£'% |ooo'srr'r |ooosrrr |ooo'sirr |000'b96 96€'9E6'€ |ooz'eb9'€ 268'pze'€ 88 :9Je9 U!p “(16 'P1 + 06 'P1 + 68 'P1) ajuejes n> 1jain3jay)| 12 vO'LTT 9%98'601 000'bte“ |ooo'ser'T |000'sTr'T |000'0er'T |000'b96 b6z'ws6'e |00z'ez8'€ Sbs'a/£'e 48 (76 *Py + 88 'pu) eleuejes eungeu ap 1ja!n3jau2| 02 %L9'9TT 9EL'601 S/9'€19% |erbzozT [681 |6lvz/611 |6IvIEOT |zOT'sozv [0Eza970% SOz'P09'€ 98 (ETI 'P1+ POL 'P1 + 001 'P1 + £8 'P1) Injeuosa3d n> 1Jainaau) > %T8'7b ST'Z0T 000'0r1 000'sz 000'sz 000'0£ 000'0£ 9S9'zOT 000'001 208'6£2 s8 auzodiu! 1$ axe] aqje n> ijainajau>| (4 %00'0 %00'0 98s'/41 0 €eT v8 nipauu ap exe nou] (2 %00'0 %00'0 [2] 0 €e a1eziJo3ne ap exe) n "42| (P %00'0 %00'0 000'9 00s'T 00s'T 00s'T 00s'T [:) 000'9 78 ejuao!j ap exe now] %00'0 %00'0 (9) 18 a|asunsaa 15 a2qnd Jojiununq eaJeuoisa2uo> nuad ejuanapai n> "42| (q %00'0 %00'0 [7] 08 ajeJaunu JOJasunsa. e aeyeojdxa ap eayegiande '3d exe) n> 'y2| (e Ş N = p p ; ; p ş p :21e2 ulp '(S8 "pi + v8 'p1 + €8 os'9TT |6e'Tt l000'9T1 loos'9z 00s'9z oos'r€ oos“re zbz'08z |ooo'90r se6'6ez 64 Pi 0 "p008 BO PORNEA SU REA e ea add ro paiuţata a %S8'"y/ %bL'00T ZST'004 86£'ovz 688's0z €9/'941 ZOT'/4 |200's69 8/t'9£6 £9s'826 8/ M2unajay> aaleȚ ([ %00'0 %s6'0€z 000'z 189 88s Sos [044 998 000'2 998 LI unţunue ae 18 ajudeai2!| pulntud ajlinţunue n> 1[31n3j3uy2 (4 TTOZ/601 '2u !njnu3An9 e giua3in ap '8$ueuop.0 :j2 3185npuo> &00:0 M00:0 hu [u o o [i o a ! ap nule eaesejd 4 ea1e3nJ34 pupă miei %00'0 %00'0 0 [2 [2] [9] [9] [9] SL aeiji; ap axen2aja ajiieasaud n> Mjainajau2 (s! %00'0 %00'0 [2] [9] [2] [2] [2] [9] vi |qnd injniuawop eineu ap Jojuununq ayuaJaje - :3165 up %00:0) ză o [ o 9 E [ Se “ajesodod3u 1$ aje10d102 J0jezIj!qouu! eaJenjeAa31 n> ijainajay> tn %00'0 6197 |o00'€ 0£0'T 788 Zs4 o££ EseT [000'€ EEZEI [73 eeuo!sayo4d eane334d n> 1jaIn35up| ŢEr %00'0 %00'0 lo0o“e 0£0'r 788 si oe€ T09'T 000'€ T09'T 7 jnaje> ap uoiuyag easeuoiţouny 18 easauiţagul puiniud jainaauo| ( %00'001 %b0'ZOT 00s'T STs Ttt 6/£ S9T Ozb'T 00s'T OLb'T [74 ezed 15 a1eJNĂISe AP 1J31N3]2y2 (m %be'z0T 9%60'P91 00s'6 z97'€ v6z'z 86£'z 9o'T 06£'s 00s'6 £99's 69 :91e2 ulp "14193 ap aye3n33x3 ajr2MMuas n> 1jaina|ay> aale| (! %6T'bs %T9'TOT €Te'z 64 089 t8s ssz 9/z'z 697 ooz' 89 aejiuuise 1$ 2Jeoueq a|Mi21A4as n> 1ja!n3jay2| (u %9/'bzT %T9'TOT 6£8'0z SsT'/ gzr'9 T97's S6z'z gos'0z SOL'9T 8eb'91 19 ujeaiunui023[33 ap axe3 15 aje350d jainajau>| (3 %00'001 %9T'€97 000's LIT Ozb'T Z971 Tss 006'1 I000's 006'T 99 euJayxa - %00'001 %8/'0961 |000's LILI O4b'T 2921 Tss ss? 000's Sse s9 = euJaul - %00'00T %v0'P9 000'01 veb'€ Tb6'2 szs'z TOT'T SsT'z 000'01 ssT'z Li) Je9 u!p (99 'pi + S9 :p1) euanip n> Mjainajau> - OEz'vzI %98'691 000'0r peb'€ Tv6'? szs'z TOT'T /88's 000'0r 6e/'t €9 :aJe9 uip '1aysue. 'aJe$egap 'aJesejdap ap !ainajaup| (4 %0L'SS %99'771 000'001 See've 90b'62 9pz'sz ZIOTI 6zs'T8 000'001 ZL€'9vr 29 dueos1ad 18 unung ap jniodsue. no maina] (3 %00'0 %000 [3] [] [] [] [] 0 0 79 P91e210sU0dS N3 J31N312u2 231] [op %00'0 %00'0 0 0 0 0 0 0 0 lo 0£T DUeOIZIAOAd 33Je UIp Hn3uaA - %00'0 %00'0 (9) o (e) (9) 0 [9] (9) (n) 6ZI ayue/n24D 10[3Ape e 15 aje10d102 Jojuezij!qouu! ea/apaudap uip - %00'0 %00'0 [] [] [] [] [) 0 [) [] sei 31y04d el J0JiŞere|es easedined uțp - %00'0 %00'0 (2) [:) (2) o [2] (2) [9] (2) 121 |:21ed u!p '(0€T 'p1 + 6ZI 'p1 + 871 'p1) 10jaueoizin0.d eauejnue uip| (T'zy :500-0 :400:0 o o o o o :;81e2 up 'aJeojeA ap! i p o o S21 uapuard nes 2/apaudap nuguad ueasnfe 1$ aueo!ziAo4d uip lnjiuaA! (a %00'0 %00'0 [2] (9) [9] [] [i] [] 0 [E] SzI Jepueuu ap |n32eJ3uo> no enzeda| ui aueoizinoad| (717 %00'0 %00'0 (9) (9) 0 (9) [2] o [9] [9] LZA) uyoud ej ojenejes easedionued puinud aueoizinoid| (TI %00'0 %000 [) 0 0 0 o €TeTzI |o LES't €zr alaueoizino.d 1 ajueasnfe puiauud jainujau>| (13 :31e2 u'p “| %00'0 %00'0 [) o o o o ere'zzr lo Les'zb zar | „eo Up (TET] |, "PI - 621 'p1) aueoizino.d 1$ aJeojeA ap 31apiaid nuad anaudap 15 uegsnfe %0£'09 %T9'T0T vzT'8 TEo'z TE0'z TEO'z TEo'z 966'4 S/'ET 09z'€r TEI ajexodiodau 15 aje10d102 J0|1gzijiqotu! easeziuouue n "42| (2 %00'0 %00'0 [2] 0 [9] [2] o Ozz' [9] S/9'4 OzZI 1ainajau> aue| (p %00'0 %00'0 (9) [9] (9) (5) (9) [9] (9) (1) IT injnjeuosuad ezejd nuad 10jinuaşsue.3 a3ua.aje jainajay>| %00'0 %00'0 0 [] [] 0 [] [] [] [] Ejă3 aezijiqouu! ajaAn2e puraid 1131n31342| (A %00'0 %00'0 o (o) (9) (9) (9) (o) (9) (9) LIT HONpa.> 14je ae - %s0'0s 997101 Tz6 o£z 0€z o£z o£z 606 0b8'T 18" IT Jepijosuo2 jesauaă |nyaânq 3432 - %Ss0'0s %97'T0T 176 o€z 0€z 0£z o£z 606 0b8'T LT8T STI :81e2 u!p “(EZŢ 'pu + zzr 'p1) ieujeuad 15 ueuofeuu no jjainajau2| (e mes16r [ssoz'9 svo'6 192'2 19z'2 192'2 Toz'z zes'ver |sre'sr 68204 vu "9163 up (zzt "Pa + ZI "PI + OZT "PI + 6IT "PI + SIT "PI + STI 'p1) auezeojdxa ap 1jainajau> aaiv "q %EO'9TT BETI S/9'TIT 6T6'z2 6I6'2z 616'4z 6T6'42 S80'96 0£0's6 218'z8 €IT „oe[edue ap ajeoep ajianqiuguo> n> 1jainaj3u9| s2 %00'0 %00'0 (9) [9] (9) (2) (9) [2] (o) ZIT Hda| JA30d ayinasuo> aaziuu0> 15 Mswu02 a3je nuuad (p! %00'0 %00'0 (9) [9] (9) (9) (2) [2] TIT Hozua> 15 yoy nnuad (2! %00'0 %00'0 [] [] [] [] [] [] OT EJIQEIIEA EJUdUGdUIOI 9%00'001 %9T [...]