HCL 55/2025 Gherla adoptată

ROMÂNIA JUDEȚUL CLUJ MUNICIPIUL GHERLA CONSILIUL LOCAL HOTĂRÂREA NR. 55/26.06.2025 Privind aprobarea bugetului de venituri şi cheltuieli pe anul 2025 la SC ADP GHERLA Luând în dezbatere proiectul de hotarâre cu privire la aprobarea bugetului de venituri şi cheltuieli pe anul 2025 la SC ADP GHERLA, proiect din inițiativa primarului; Examinând referatul primarului nr. 10311/19.06.2025 raportul de specialitate nr. 10319/19.06.2025 al Direcţiei Economice şi văzând avizele comisiilor de specialitate din cadrul Consiliului Local; Văzând avizul favorabil al Comisiei Economice din cadrul Consiliului Local Gherla; Având în vedere raportul de prezentare a Bugetului de venituri şi cheltuieli pe anul 2025 întocmit de SC ADP SA GHERLA; Ținând cont de prevederilor art. 19 al Legii nr. 273/2006 privind finanțele publice locale şi cele ale Ordinului nr. 3818/2019; În temeiul prevederilor art. 129 alin. 2 lit. (a), alin. 3 lit. (d), art. 139 alin. 3 lit. (h) şi art. 196 alin. 1 lit. (a) din OUG nr. 57/2019 din 3 iulie 2019 privind Codul Administrativ, Consiliul Local al Municipiului Gherla, întrunit în ședință ordinară de lucru, adoptă prezenta : HOTĂRÂRE: Art.1 Se aprobă bugetul de venituri şi cheltuieli şi detalierea indicatorilor economico- financiari pe anul 2025 la SC ADP SA Gherla, conform anexelor 1 și 2 la prezenta hotărâre. Art.2 Se aprobă gradul de realizare a veniturilor, programul de investitii şi măsurile de îmbunătăţire a rezultatului brut şi reducere a arieratelor la SC ADP SA Gherla în anul 2025 conform anexelor 3, 4 şi 5 la prezenta hotărâre. Art.3 Cu ducerea la îndeplinire a prezentei se încredinţează SC ADP SA Gherla. Art.4 Prezenta hotărâre se comunică Instituţiei Prefectului — Judeţul Cluj, Primarului Municipiului Gherla, SC ADP Gherla SA, Direcţiei Economice. PREȘEDINTE DE ŞEDINŢĂ MOLDOVAN MONICA - DANA Nr. consilieri 19 CONTRASEMNEAZĂ Nr. consilieri Prezenţi 19 SECRETAR GENERAL UAT Nr. voturi Pentru 19 ROTAR MIHAI %0 %0 0 ) %0 [?) LtA DIEUIPIOLIIX9 HorNHoU) € SOT %SO0L ee 90£'£- %S0I LOL'£- II0'£- 07 SIPIAUBUIȚ 1810[9U,) [A %S0I SOT |/S8'ISt O0bE'0Et VSII Sl Ilk COT 6s£ SI azeyeo[dxa ap 1țatnyatţo eje| "CI 27e3o| uţe3rJqo aşpe 1$ aferoads apiInpuor| %S0I WSOL |9LE'091 GEz'Es1 %S01 99'stl Ops'8£1 31 “eperoos erjoaoad 15 epugnsise no 1pornjouo| O 9909 IS IISTULOD “ȚOINUOO 15 9190npu09 9p sue310| p %s01 %SOL |9SE'c9£ 101'Stt %001 899'87£ 1P8'87€ LI |AOMe & is yepueuu ap im[njoe.puoo 9țueiaze 1aIn[21|9| ) Ţeuoszad op 20|rezurqruodsrp %0 %0 0 0 %0 0 9I ayuszoge 1rojesuaduroo rjerd no Hornpevpo %0 %0 9 0 %0 0 ST "0129 Up “Injeuosod no T[ainjoyo 37]e| D %S0L %SOL |90cZLE Câb'ist %POL T09 LEE S86'bct Vl Hnsuuog| D %S01 %SOL |09L'€s49 ESI '7£p9 %SOI 098'scl'9 ESI 'pE8's EI aieţes n) U)| O %sS01 %S0L |996'S7I'L S£9'98L'9 %S0L 19p'£9p'9 BEI '6S1'9 (4! (PL 'Pă+€1'Pă) eeLiejes emţeu ap 'U9| %POL %SOI [Lb E9s'L SLPy8TL %S0L S6S'L£6'9 61S'979'9 IL :a1eo up “nţeuoszod no 1jorny]249] *D %SOL SO |LpLIL cac't89 VOL 9yL'0s9 P99'679 Ol AȚEȚIUUISE SPUNUESIBA 15 9XE] “9JIZOCUIT No 1J910)J9y|| "d %S0L %SOL |80cP8L 68£'9ss% Vol Sl6ttp 8099s1'P 6 IOTAJAS IS Cnunq n9 ȚoIn)ayo| "y %PO0L %SOI |O'0set |z8ps6zi |%sor PLL'6£ETI P66' IL 8 9129 Up “9Ieyeopdxo 3p Mornţau) i %YoL WSOL |ELOLGCEI |OLPEOGTI |%SOL £I0o'9cezI €86'89L'11 L + 07 "Pa + 8*p1 = L "P1) AIVLOL ITAINLIAHD II %0 %0 0 0 %0 () 9 ÎIEUIPIORIIXI LINHUSA £ Pol POL |OPI VEL %S0T 6zI €zi Ss IIEIOULU HINIUSA [4 [2 9220344 uţ a[eăe[ 1oŢrapeaazd '7o “Inreysuea| (q %0 %0 [7] 0 %0 0 [ă DIeOSIA Uţ o[eăoj 10ŢrIopoAaId "po nnuoaqns| (e vol Ol |TLSOLPEL |ELPESGTI |%SOL 10£'pspzl BET SLI [4 AIEJLOȚĂXA Up HINHUSA Li pat)! %POL TIZOAPET |LO97S67ZI |%cs0l 0€p'psp'zi TOE'SLS1I 1 |(9'pr+s"pi+7'p1=1 'P1) ATVLOL TIN LINEA 1 € pa AN] SC0Z'90'9 NIC SS "AN 19H VI L VXaNV S70z Inue ad TIAINLTAHD IS DINLINEA A INLa9Na %0 %0 0 0 %0 0 ) 6£ a[rueţes no HornMarţo| (q %0 %00 0 0 %0 lt) 1) 8€ aȚenoyeuu 19101949] (2 :91€9 UiP ANAdOANA %0 %0 0 0 %0 0 0 LE TANONOA NIC ATEIOITA ITAINLIHHD IA %0 %0 0 [) %00 0 [) 9€ ANAdOUNA IUNUNOA NIC TAN LINIA! IA DIETUCUL 5pP SHdOII PSINS SINJI)SUOO 1$ BAJAZAI Se | pzeoznredaa 95 ZE“pa %0 %0 0 0 %0 0 0 Se |-1e'pz ei amnzgnszd opifeunsep od veznredozau [nyyoid 6 VE HIBUOLOE J0)[E HUSANO 3puapiA!p| (9 [III [e50[ în[njo3nq auaAno apuspiA!p| (q %0 %0 ) [ %0 e) [) se 1295 ap in[nţeânq auuaAn2 apuspiarp| (e “9129 Up “es ap 1ey0leui nes pez3oyur [eșideo no oprzoroos 15 opeuorieu I0ȚIuedur09/10ŢIjEI8100s [Nzeo Up “1O[HIeuorțoe AIUBANO SPUBPIAIP [IO “BuIOU0Ne 10[Hd94 jnzeo uţ %0, %0 0 [) %0 0 0 ZE | 1220] nes ses ap [noânq 24 oVururgsIzA 040 UINUUtUIȚA! 3 ETUISŢST SP IETSUCUI ŢNTIISISRI UŢ SIUIOUOII ININIOIRI9ĂO ȚN[OATU E JeZIȚeaI Jeunj nrpatu gzeq 3p nure[es mun [nȚ3AŞU 3p jntu revu nu ep %9u [nuzoId %0 %0 ) 0 %0 0 0 L€ up 901 e ex ui uzozd ej sopieureţes earedrorea L EATA AAA %0 %0 [ [:) %0 0 ) 0£ | 21 3p 101oums earoonpop gdnp SeurgI ȚIqeJuoo |nrjoid 9 %0 %0 0 0 %0 0 0 [4 989] ap anzgAo1d BZIIedoI 2 y E unynumadusy 10)S99e SȚUBIAJE LIN1S09 JOŢŢE IS JOȚUOISIUIOA “xojizugqop 1ied “ţeșdeo ap 10Ţ87e1 1Igsanqurea ar2sad8u JO[9sIns poannsuoo nmuad 1$ vunooad *ouzarxo umnpnumadarz up ayejuzurzoa 9Ţ9o9101d| %0 %0 0 0 %0 0 0 87 nuțuad azejuzury sp vadoad J0[osIns 2o4nnsuoo [d vol %S0L___|L£0'801 9O'PoL %00 0Lt'66 LT | Buspasoad rue urp epqeyuoo 10[Hrap1ord parada € %0 %00, 0 0 %0 0 0 97| anzenaid areosiy rigla puginazazder 9AJ9za1 9] [4 %0 %0 0 0 %0 0 ST 3|P59| OA9ZOI| Il U'p “LIIONd Ad ININLIZOdWAI VHAADNAAA %Ol %SOL__ |E€O'801 9PO'POL TOI 0LP'66 6LT'L6 Li YdOd SYWYI TI4V.LNOD 1NLIAOAd A VOL %SOL___|LLS'07 8I8'61 %907 LV6'81 66['6 €7 LIHOUd Ad LIZOAWI AL a)! %SOL___|809'871 PO8'ETI LII LIP38I 8LE'901 [44 (ouopa21d/Myoid) LNăa 10LV LINZAA III YNVO - VOINOWA NYAOOT1OW IVHIA IVLOI YÎNIG3S 30 31NIQ3S3Hd 1VN IVU3N29 4VL3493s %00L 9001 [000'0s€ 000'0s€ 9. 000'0s€ 1879 E aţusano anfead uy “ajutase Suta) 38 %68 |000'0s€ 000'00 LT 000'0sf 671991 | Ss apusana ranfoad ur Smuey595 vald %001 OI |S66 966 %001 066 166 vs | (1 "pryL “P3) arezoa tinyruoA 191 0001 21 212707 1]9tn9]24) m[n)oânq e oţenue p13o'[ o eye[nojeoar nrpouu [euoszad %0 %0 %0 €s [2407 9d 99ZI7 TÎBVUN UL OUN POȚEIAȚONPOId (6 'P&/7 'PX) (eueoszod Aa] ui) nrporu jeuosad Ani %£6 |S6LIbl TpE'9E1 VS 17S'91 SpE'LOL [43 [E309 3d B0ȚIOŢEA ENUN UI HOUNUI BOREȚAHONPOIĂ 0001 +76 PUT PI) (eueosaad/ra[) S|ueŢes i ite] J0[I9m[2Uy9 SOL %Y6 |v76s TV9's STI 900'9 877'S 1S || ezeq ad yeuruuzoyap șerzeyes ad xeun] nrpoui mânsgo 0001 +71/(6'Pă/7I'PI) |erIeţes eneu sp JOŢI[9IMI2Y vzeq ad UIULI972p pie)! %v6 IST9 £s6's ASTI LEE9 6Is's 0s (eueoszad 19[) yeneţes od zeunj nrpaur nânseg) 9001 WTIL |S6 S6 %16 s8 6 6 [2905 tjevrejes ap nipatu “IN %001 %S0L 86 86 901 £6 06 8 TA[NUE 9jouIy e a EN . LV AUV INA NANA 9001 %001 |000'07 000'07 WE- 000'07 DIS'IS£- 9 UÎLISAANI NALNAd IININLTIHD XI HOEIORUIE Nut Sp | urp yuowrefedue op 1oppe[d ouaraye 91e|9ânq HIŢeoOŢe 90 %0 0 0 90 0 0 by pănq e[ ap nfeoory! %0 %0 0 0 %0 0 [1 €b | “AOTIILILSAANI V IUVÎNYNII a ASUNS IIIA %0 %0 0 0 90 0 0 [A 12Inyj2uo out] (9 %0 %0 0 0 %0 [] 0 Li openouand 15 euneţoaa no perne] (p %0 %0 0 0 %0 0 0 0 VIOLAJ9S 9p 9[Higis21d purauad Horni4]avo| (9 %00'0 %00'0 [4] (+) [9] 0 87 a1EUIPI0eJ3X8 LINNU3A %00'0 IO/Aatt (e) (+) (e) 0 [a4 aenueuy inuuaa ale] (3 %Eb'STT %81'SOT Te Te zi e ZT 901 EA izugaop uip| (p %ST'PI 9%00'04£ [3] 0 [:] [A v sz sano ap siuaoyip uip| O %00'0 2%00'0 0 [] 0 0 vz a1enpueuiş pinsonu! uip| (a 9%00'0 %00'0 0 &) [?] (] €z 31epueuiy HezIjqowui tip] țe %Sz'0ri 9%70'S0T 1€ ze [44 vz zi TIT 4 :81e2 Ulp “(77 "p1 + 97 'Pi + SZ "pl + tp? Pl + EZ 'p1) a1elDueujj UN/UaA| 900'0 96ET'Z61 vos 09 1b6 009'sT szzer vz ManauoA ae] (4 %00'0 10/Aiqi 0 0 o o 0z 00 10|89E24piad a1exojea up] (4 200'0 6z'sv1 La/'6z La/'62 48462 ss 0os'z4 Ece'sr ST utnsanu! nuquad țiuaagns uip! (8 300'0 10/AIO4 0 [] 0 [] EI 3e10d1093u BAţpe - %00'0 IO/A1Qt () (4 o 4 306409 aAppe - %00'0 10/Alai 0 (4ă 9 91 :84e9 ip “(87 'p1 + 27 "p.) jeude> ap nie.ado aaje 15 JO|3nq3e es4ezuga up (7 %00'0 2%0£'66 L9's 659" LEO £LE'Z Tzvz 9po'Tz Ei Tejeuad 15 jzuauue up (T4 '9%00'0 A87'L£1 ese 0s6'e Ste s8z'51 TPE'ZIT 109'78 vI :2JE9 UIp (7 "pu + OZ "pi + GT "Pa + 9L 'pi + ST :p4) aiezeo|dxa uțp jinujuan aaje| (4 %/£'9sz %0b's6 es 60'€ ge 000"? zor er ajindaxe ap sano uj aiionpoud injn3sca a3uauaye jinuuaa| (9 9000 9%00'0 o o (+) o ZI uezijiqouu ap eitonpoad uip| (p %00'0 %00'o [4] [4] o (9) TI a1e031A uj aje2aj J0papanaud "pp "unuaysuen [a] '%00'0 9400'0 [i] [4] [e] [5] OT a1e031A u! ajeă3| 10|4apanaad 'p “uanqns E) n 7 coo'o |:00'0 [ă o o o 6 24 Up (UV pp “PI + OT "p1) a9au uadeje ap iaujiă 3yuauaje ajeyeojdxa ap uinJaysueuy 16 jăuaaqns uip| %85'//7 %94'46 i zze'6 zbz veo'e 6zs£ e J0junyugu eJezuga uip| (4 9400'0 %00'Q 4 UNMUBA Se (be %97'T07 TE'vor (44%) s6egt ssat 990'€ v8T'6T 0zz'81 9 Waţjo 15 ațuanapa itp (se %S'66 9S9'VoT 1ao'16ew |esegare lovrezoe [hi0zotori Teze 21 |TS86081r Ei aeasaud jovuas ulp| (ze %10'S4 %s8'T8 900'€ SIs891 |8s189 [O0ZZEI 28011 vos'0T v 1o|asnpoud eauezugA vip] (re %€t'66 96P9'YOT 66v'00b'P |gew'szr'e |zzo'eeo€e |6si'sozT ees'zzgzI |szo'6eg1T € :24e3 UIp “(7 “pa + 9 "pi + S “PI + b *P4) ginpuga elonpoud up] (e %/s'66 %88'0T i86'sEb' |TOVOLZE |768'6/0'€ |bz08z/T 8s6Tr67I |8s'9761L [4 2819 Ulp 4 PI "Pi + ET 'PI+ EL 'Pi+6 P1+8 'P1+ £ 'p1) ale)eoldxa up unuaA 8 A p9 29 99 29 Lă ee € Z e£/s=8 S/9=4 ALUpL ML tu LuuL zeqoudy RI x 313 Up (1-N) (z-N)ue | :pa"N MO1VDIONI (N) iuoun> ue neundoid Map3534d ue i3paneid dezijeau [7] VăOLSADV V RILSAWIUL Ad VAAVZILAVATI IS IAIIALTAHD IS TANLINA AC 10LHODNE NI ILOZVATăd DIVIONYNH-ODIMONODI AOTIAOLVOIONI VIAAITV LAC SCOE'90'9 NIC SS "AN 19H VI VXIANV %69'£s %16'6S z32 232 EI 8951 __|%ez'46 66£'€ 9zz€ 000-£ %80'29 299901 09v'£ oss'€ ese 10/AIQi__|2%00'0 10/AIGH__|%00'0 10/AIQ& _ [9400'0 6TE'237 __|%07 ee Szr 64z ooz TEVI ___|AT9tOT 107's [IZA %00'0 2000 [E] E] 0 %00'0 %00'0 [] 0 [] 9%00'0 9%00'0 [] 0 E] %00'0 2000 0 [] [e] %00'0 200'0 o 0 0 %00'0 26000 0 0 E] %00'0 %00'0 () o (] '%00'0 %00'0 (9) lo 0 2000 %00'0 0 0 [] %00'0 %00'0 (n) (să o ASE TZ1 __|%8L e 007 ZS0'T 00s 67 TZI BB e 0207 7s0'T 00s %69'611 __|%S0'66 03:01 __ |os6z 00s'"£ %69'611 __ |%s0'66 00:01 __ |oa6 oos"£ %00'0 %00'0 [] 0 0 mezi |%ss'sor ass'a06 |rbzazz |zt606e OTET |%6T'86 goT'4 s9'or sis'/ ASL'Et e06'ze Ozzzr %00'0 %00'0 0 0 SSL 'et 206'ze 0 ozzzr lo %616'9£7 |%00's0r lors: Z0£'% s9'sr %9s'04 %8e'T4 9rz1r |oseTe |6or'9z %[£'952 |400'S0r 60'€ Tit %00'50 |%400's0r 9zz:z1 so'ez s4z'ze Eb'zse |%00'soT ze6Te |oze'6 180% E6'TOT |%00'sor bveooe |zeoze |sbot/ %s8'T/ %00'S0r e/set |eveze |e6ist %9s'6 5600'sor ose'ssz |esezae |es6'Tez 10/AIQ& IO/AIGH %23'86 300'sor svrore |zzovzv |ezz:89z 606'50T |%0'P0t vzo'sezt |rzvoszr |esr'var'1 |608'589 EBTZIT [47807 Zevoree |ezz'vzze |ooserze |egr'sesz 5697 69 :31€9 UIp 1433 2p aye3noaxa aj|124A4as no jamajaua ae] (| c86'8 89 ayejjuuţse 1$ a1edueq a|21A48s na 1jaţnujay2] (U 619'8t 43 eoiunuodajai ap axeg 5 ajer5od jjainau2| (8 39 EUJ31x8 - E] UJSIU| -| [2 :31e3 Ulp (99 -pJ + S9 “pJ) euunţp na jjajn4auo - EseT £9 :a1e9 up '18ysue.q 'oseseap 'aesejdop ap (|ainujao| (3 zes'sT [+] sueosuad 1$ unungq ap |nuiodsuei] n ţjainyaua| ST 19 9a1ez[10540d5 n3 ţalnjauo ae] (Vp 09 3/epos ;5 axemuerun 10/a1e03nţe eaepiode pulud "49| (£p 6s no ap Jojjeuun e o1ez0suods ap "42! (zp EI aNpOds JQjlingnp e a/ezuosuods app] (TP [7 '0185 UIp (19 PI + 09 “pa + 68 "pi + 88 pu) esuezuosuods na "49| (P Ex 40|asnpoud eaenowuoud ap'up - 31e0uayn! ss 3IHPaIpIpouu na '9007/661 "1 4387 uau3od “ou nes ayuansixa afad ad eaenowuoud “ja$ald jnipnas “Bumayietu ap țueduieo -a4d nopea ayaup1 -l i 180433 A|HȘAHIPouu n2 '9002/E6T “au 41331 Azod 'aşezaiqnd j$ guue|231 ap ||3!nyjauo “d nopeo ayauon - E 8169 up 'ayeaDuqnd E EUIEI3I 3p 1In3l2tp| (70 zs 3JEOHBIN |EDIHPOu no '9002/E6T '4u W3a7 3Aţu30d noped aauop - oz6z 1S :8189 uip |050704d 3p ţainajau2| (m 0z6'7 0s :a1e3 uip “(£8 *pa + T& "p1) asemuand (5 gwepau 'j09030ud ap ||34nyj3uo| (2 006'3 6 goipuni ejueynsuod pulanid Mail nou (Ta 006'3t 8 “aJeo up “InizeJouo $ aţaueo:siuuoo pulaud ||3ny2u2| (4 ii 10840qg|02 n2 |laţnuau>| (e . ar 0169 up “(84 'p1+ 69 'P1 + 89 'p1 + 49 'p1+ £9 "PI Roowisz |istibe % + 79 "pi + 25 "P1 + OS "P1 + 8p "PI + Zi "P1) [133 BP BYeAnd2X3 91485 ae No |2InHau)) ii v6z'se St areunâjse ap aud] (9 809611 vi enud |eudea no pozeiado am -| (2q [33 7e3s ap enuofeuu/|eJ3ayul |eydea n uozejado 33%] (Tq 809'5T1 zb 329 up (ip "pa + Ev *pa) altul pulAud Wjainyaua| (4 8/s'ez Lui ajuieedaa j5 easauţiauuj no 1jaimjaya| (e ie'67T 086'89T 0 :a1e2 u!p “(Ste "pa + Zi "pi + Tip 'P1) la] ap ayeyndaxa a|l9!M43s pulalud |j31n3j2u9| 2V z0€T 6£ ajunugu pulaud tjainuauo| (3 €se's/ ge ede 1$ eţ3uaua pulaţud țjanyau2| (P 39T'0z1 6891 ze JEŞU2AUI 3P 10|apaiqo eunzeu ap ajajeuaseuu pulațud jatnuau>| (2 esz'70£ 6Eo'eaz se WIgIISNquu02 no |jainyauo! (eq goz'zor 8TE'/6 se Quuyos ap ajasald no ţjainaua| (Tg OzT'6vET |Spl'beT ve 180 u!p 'ajiqevunsuo> ajafea3euu n> ||21n3jau2| (4 te awuud apuse n> j8|n3jau2| (e 0690ss'T |veozeeTr [43 ED U!p “(6€ 'P1 + RE 'Pi + ZE "P1 + E “Pa + E “P4) ajina035 puialid |jainulau| TV 661 's/2t 981's76'€ Te 18189 U!p (9 *pi + Ob "Pi + ZE 'P4) 2435 1£ inunq no jjainyau) "y| SG9'z8y11 |/86'ZEr01 0€ 28169 VIP “(OZT "Pa + 98 "pi + 6L "Pl + TE 'P!) aJeyeo|dxa ap Ian3a4) 9000 2000 0 0 0 SEs'v6 %v6'65 eaeiz _ egetz |egetz %ESv6 76v6'66 caer _ |eaeiz |ege tz %Ev'00L |%56'66 zorze |orza [core %00'0 %00'0 1] lo [] 2%00'0 %00'0 o o o 200'0 %00“0 o [] E] 96000 %%00'0 0 0 0 26000 300'0 0 0 200'0 %00'0 o o o %00'0. 400'0 0 0 200'0 %00'0 c0vo8 |68z62 ]3189 10/ANNQ4 |%6S7'E6 6ov'z l0oi3z 9%00'0 5000 [i] 1) o i0/AIG4 |Sz'E6 6ov'z oov'9z 0 00767 [3688 €07 ciaza _ |egr9or |97e97 %00'0 2%00'0 o 0 [] %00'0 9%00'0 [] 0 [] Sz'ETT___[2400'S0T voz'€791 |ize96s1 |619sevr esz'ETT___[%09'SOT voZ'Ez3T |zz696s1 |ergsev't VESTI __ |6oL Szs'907T |iir'eozT |ssvzisr Le sti __|%69P0t VeTZIGT |vzrezaT |ssa 8797 9S'71 [987001 vegsz |azviz |ono'sr 3000 LT OI 6i6ger |zegEzr [000'89 %00'0 %00'0 %00'0 %00'0 %00'0 200'0 34000 %00'0 wozasT |ose'eor osszar |sre'sr |o0o'e8 OZ TIT [462 'S0t T65'va8 |SIr'469 |000'08€ 200'0 %400'0 200'0 %00'0 o o %00'0 5%00'0 [] 0 200'0 2000 [] 0 200'0 %00'0 0 o %00'0 %16'65 EZIA Z32 E %00'0 %00'0 1O/AIGi _|%00'0 zor EJ|QEJIBA ejuauodu 03 Sez'z0£ 90 EX EJuSuOduI0d| g£z'zo£ sot 121019311p/uopaulp nud (e oct-zze vor :8109 U/p “(TIT "pa + TIT "Pa + 8OT 'P1 + SOT "P1) 332uuu09 !$ 11sIu03 » J3U02 l& a189Npuo3 ap aue3/0 103ţe E 15 jepuetu ap In|nppe/ju0d 3u348ye (j3tn4auy)| £0t aauuuo: ISiui02 aje “jel)ads JOVEJASIUILUPE "MIȘZAEAAd |sQanoNII521 333J84e EJeiejes ganyeu ap Ma!n3|342 (2 zor n5a103g0apnf 44g180y J0un eZeq uj ajjuaAno ajeuejes ajunzdaap na ua (q TOT Jeuos3d ap 10[Hgziqiuodisip ayuaraze ioyesuaduuo> aigd no "42 (e COT 919 ulp ((E0T "PI + ZOL "PI + LOT PI) inleuos.ad no Hainjauo auv| £) 66 "AID W0yu0> 1ja!n3ja4p ae (3! 86 uapadaud jnue uj şnuliqo |nyşoud ej „opţeiețes eauedioued puiatud "u2 (pl 46 TelUEDEA ap 372U313 (2 04691 EI iese 8p 313u21) (d a1E0uayn 3) Bipporu se no '9002/€67 “1 11957 31Aț410d ajeiaos jţainyjaya nuuad nopeo a3au2)3 - v6 '8JE0H8N S|ROIHPOLI N '9007/£6T '1u |!331 'J2 'p6a.5 ap ayaupp - es 18169 utp 'aJ20uayn aae3a|duuco 1 ajțugoippotu n2 'jeoS4 |NpoD PulAHd €O0Z/T£8 -1u ea87 Uip TZ "UE e] BIZRAZUd 3|e]508 |[8/N3j2u2 (2| 0Z6'P31 z6 8163 uip (66 'P1 + 86 'Pi + 76 "PI + 96 'P1 + £6 'p.) unsnuoa| 22 76 (IND uuoyuo2) |ieaiuog ave (2) 06 (IAD) WU10yu00) gzeq 3p |ninisejes 24u3a34e |iteoipuoq ae |$ auuud 'țInaodis (aj €so'6zI's 68 gzea ap !jejes (e! €so'6zI's 88 78182 U!P “(16 "pi + 06 PI + 68 'P1) ajueţes n3 ||ainyjau| 1) €20'V6z's Za (Z6 :pă + 88 'py) eleeles eungeu ap jța!n3ja49] 09 LIL'ttr's 98 (ETI "Pi + VOT "Pa + 001 'P1 + /8 'P1) Inleuosiad nd I|aIn443u9 9) szs'88 s8 ayzoduu! | axe age no iona sua] (3 T6t'60£ 4: npawu ap exey no ua] (3 [3-4 ayezuoyne ap exea no "42| (P za ejuaai ap exe ro 4] 18 3jeaauluu ajasunsaa 15 aoand Jojinunq eaeuojsa2uca nuuad ejuaAapai no 'u2| (q 08 a|esauu JO|2S4NS21 E AJEXEO|xa3 3P PBIENANIE '7d Exe] ND '49 (e :8185 uip '(s8 * oro-a6e 64 , | „3460 Ip (58 Pa + va] “1 + €8 "pi + 78 pl + T8 "PI + 08 'P1) B3eltuuise a3uiuugsIgA 1$ 3Xe] 'aizoduu! n jain3jau) "a 66£'0ze'z 8 uainzau> ae] (f ZA unţunue ale [E ajilena!| putaud ajunjunue no |jainau>) (e TIOZ/601 '1u injnuJaAn9 e piua3an ap |3jueuop10| | SL “p auaonpuoo ap jninjeuosuad eaueseld |$ ea1eyn4383 pulAud |l8inauțo| A C7A a|etţij ap 9Ien35379 ajuieasaJd no |jainu/au2) (si vz INqnă Injnțuauop enţeu 3p Jojununq 34u9.3je - €L :81€2 UIp '8|210d+00au 15 aje/0d103 10|HgzIjiqotu! eaJenjeaaal na ||3inuau| (pi 6692 [43 gleuojsayoad eaunpăsad na 1|3injauy2 (2 EȚA ȚR3JE5 ap IoIuu33 eseuolidun; 15 eaiaulța.zuj putaud jlainaauo| (2! 04 gzed 18 aJeJnâise a) N3]2u9) (i eset __[%600'50t Sss"691 |oc'EZ31 [269651 J619'sevi %00'0 %00'0 0 [] 0 [E] %00'0 2000 0 0 [E] 9 %09'0 2000 E] o [ 0 GEIL |%P6'vor OgeTsT |9zs'90/1 |rireorT |s6wzrsT %00'0 %00'0 4) [:] (9) L) %00'0 200'0_ o [] o 0 %S810L __ |88'0T ves'sev |rovorze |z6a60£ |vzosze1 %00'0 %00'0 %00'0 2%00'0 0 E 0 %00'0 %00'0 E] G] 0 [] %00'0 %400'0 0 [CI [] jo EETSZTT ZET 'E9- |ovr'gEr- Je 908- %00'0 %00'0) 0 0 0 0 9€'E8 95 70T ss- 6z2T- EZă 7s3- %00'0 10/04 %00'0 5%00'0 0 [] E] 5%00'0 36000 %00'0 2000 0 0 0 [] %00'0 3000 0 0 [] [E] %00'0 %00'0 0 0 [E] 0 sIv'E8 386'v01 ss- 6zzT- EIZZ zs3- 3000 2000 E] E] 0 [E] %00'0 %00'0 0 E] 0 [) 900'0 9400'0 0 0 0 0 %00'0 %00'0 0 0 o 0 %00'0 %00'0 000'7 000'1 000' %00'0 %00'0 0 E] 0 0 3%00'0 %00'0 E] 0 [] E] %00'0! ?%00'0 0 [] 0 E) %00'0 10/AIQ SE9'ZEI __|09zzr oos'rs _ |oosrs |oosis |oos's 60121 [266601 665 sszz %600'0 %00'0 0 0 0 0 900'0 %00'0 0 0 0 %00'0 36000 000:00r__ |zrr:z gov'rr____|000'98 10/AI04 10/AIO4 70978 %68'SOL 00000. __|zriz 30wrr___|000'98 %eT'86 %wS'PTT sso'esr |zz9ws |vozsa |ooszer ZE'ETI _[2600'S0T Se6ve__ |twae |ovaze |e6rbe %00'0 %00'0 0 0 9 o %00'0 %00'0 [] 0 0 o %00'0 %00'0 o [] 0 0 ST TZI [2600001 sazor _ |sazor [sazor |sazor %61'LZ7 [2600001 sezor _ |sezor __|sgzor _ ]sszor Bve'€Es'5 |Eso'ezra 151 CERNEI ZE TEEIEIIR) 037 Tg 6 [CI Lia (e BET'sT6's |EZOber pai) (e 81€9 u!p (£8 “pY) eletuețes eunyeu ap 1|3in3|3u) ȘES 3p INjn33nq e ajenue 1337 PP |DUnUI di WEMAMPNPOId e3euuua)2p e] |naje> u! en! as nu a1e2 |inyuaA âyje - (a sv 1INI94SULII 15 INUBAQNS Up HNyuaA - (e 8s6Tb6'ZL |zOT'09911 | bb (7 PY) :3125 u!p aJeyeojdxa up aje]0] unuuaA 2UVLNIWVONNI 30 3LYa A tv 110ăd dd LIZOdWI Lu ev Jeosy ajiqHonpapau iarnylau> 5 Tbl = aqezoduujău NMUaA GEL B1RUIP10217X3 1|31N4/3u)! t6z'€- ET9E- ser aJepueujy jainyawp ae] P E] € ter EJUBIN2 EAEMAHDE N.uad 10|a4pa.2 aMu81842] (7q 9£Ţ 1UIIS8AU| Nuţuad 10|3H1p2.2 a]uaiaye! (Ta E] € SET :812 UIP “18ANjgA Sin3 ap 3ĂU3J34/p u!p |lainuau2| (9 ver P1ua/n3 esyeuAnae n.uad 10|24pau5 auaJaye! (ze [III ăsanu! n.uad 10|3ypa/2 aua19ye (Te ZET 78165 up 'ajizugqop puiatad jjainyau2| (e 98/'£- 0T9'£- TET :81€0 UIP (BET 'P1 + SET "Pl + ZET 'p1) aJetoueu/4 ||8/n/3u)) DET 'BUEOIZIACId E UIP LINMuaA - 62 33Ue/N21p 10IBAIE € 15 3ţe100103 10|BZI|/QOLui e3Japa1dap u!p - 8ZI ayoid el zojăenuejes euedjued uip - zel 129 UIP (0ET "PI + BEL "Pi + BZT 'P1) J0|aueoizyAcud eaueţnuz up] _(T'23 . 319 Uip 'A1EOJEA 0oo'e voi Set nes aana1dap nuquad upysnie 15 BUeOIZIAOIC UIp |NIIUaA Lai sz1 Jepueul ap |n2e43u03 n> 1N3e53| U| Bueo|zIA0/d vel 4301d €j ojeuejes essediațuied pulaud aueoizinoud ei 3iaueoizinoud 1 ajugasnțe pulaud ooo'e Mda cer VIP “(TET "pi - 677 'P1) aueoizinoad [5 a1e0lEA ap avapuard nmuad alpaidap 1$ ugysnfe Li TIz'ssT 6T0z£1 TEL aje.ododau 1$ 3JeJ0d100 J0jezij!qouu! ea1ezu0uie na “U9] (e 0zz PS 0zr 1jainaj2u> ae] (pP GIL injnjeuos.ad eyejd nuzuad sojiniaysue.3 ayuauaye Main1laup|_(9 BIT 3yezi|!qouu a|2Am2e pulad |ja|nuau2| (q ZZ9'/61 60t'azz (TI HOUPa42 I$Ie 81389 - SIT Yepiosuo> |e/3u38 |n3aănq ago - 229261 60T'877 E :aJeo U!p “(SZŢ “pa + ZzT "p.) ljeuleuad 15 giofevu no jainyau2 :2183 js0ss€ 990 998 îi “(277 “pa + TEL "PI + OZ "Pi + BUT "Pi + BTL "Pi + STŢ :P1) 21eyea|dxa Sp 1]81n4j849 2uy "A E60'zET gsz'zz1 ETI Joyeedue ap B2107ep ali [...]