HCL 9/2022 Chitila adoptată

ROMÂNIA JUDEȚUL ILFOV ORA Ş CHITILA CONSILUL LOCAL HOTĂRÂRE în din data 09.02.2022 privind Bugetul Local al oraşului Chitila pe anul 2022 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 09.02.2022. Având în vedere : - Raportul nr. 44552/08.02.2022 al Primarului orașului la proiectul de Hotărâre privind aprobarea bugetului local al orașului Chitila pe anul 2022; - Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget- finanţe, Administrația domeniului public şi privat al orașului, Agriculturii, Gospodăriei orăşenesti, Protecţia mediului, Serviciilor și comerțului; - Legea 227/2015 privind codul fiscal; - Legea bugetului de stat pe anul 2022 nr. 317/2021; - Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparența decizională în administraţia - publică locală; - Legea nr. 24/2000(**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; - Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE: Art. 1. Se aprobă bugetul local al oraşului Chitila (sursa A) pentru anul 2022 (ANEXA 1 şi Detalierea cheltuielilor), astfel: e 110.345.284 lei Venituri e 114.883.784 lei Cheltuieli Art. 2. Se aprobă bugetul instituţiilor de subordonare locală ale Oraş Chitila (sursele E/F,G) pentru anul 2022 (ANEXA 2 şi Detalierea cheltuielilor) astfel: e 2.045.000 lei Venituri e 2.069.737 lei Cheltuieli Art. 3. Se aprobă bugetul creditelor interne al Oraș Chitila (sursa C) pentru anul 2022 (ANEXA 3 şi Detalierea cheltuielilor) astfel: e 7.512.866 lei Cheltuieli Art. 4. Se aprobă listele de investiţii ale bugetului local şi bugetului creditelor interne (Anexele 4, 5 şi 6). Art. 5. Se aproba numarul de posturi și cheltuieli de personal aprobate, potrivit art. 26, alin. 4 din Legea nr. 273/2006, privind finanţele publice locale, cu modificările şi completările ulterioare, conform Anexei nr. 7, care face parte integrantă din prezenta hotărâre; Art. 6. Primarul oraşului și toate direcţiile/serviciile/birourile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei. Art. 7. Prezenta hotărâre va fi comunicată de către secretarul general al UATO Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului şi se va publica pe pagina web a U.A.T. Oraș Chitila: www.primariachitila.ro . PREȘEDINTE Po DI LEANCA VASILE Ș consilii £ E) ph Los) ( N (/ pA— & aLrov:98 o Contrasemnează SECRETAR GENERAL AL ORAŞULUI Simion Liv | ristina Se up | : eulBeq SIaOS 9 LH3adk1dv 0pz'zz9'4 ost'zpe'! osv'a!z'! Ovv'ezu'L 0sL'9re's VAL U!p aeolejap auns zoLL 0p/'9b/'Z O0S/'19p'z OSL'/ee'z OLL'4bz'z OSL'Z64'6 OIAH3S IS IHNNNS ad 3XVL IS aLIZOdnI 'pv 700400 00p'64 00'64 00'64 00v'64 009'2€ niqun ep axe) ae 1s niqu ap aieloipn[ axe £OZOL0 00+'€ 00L'€ 00/'€ 00L'€ 00P'Zy uejAe.]xe up jnua.ej ed |nizodiul £OZOZOLO 004'Psz 004'psz 004'Psz 004'Psz 008'840'4 soipun[ eueos.ad ej ap uaay ad exe) !s jizodiul ZOZOZ010 009'e/z 009'£/Z 009'e/z 009'E/Z 00P'P60'4 soizi eueosad e| ap unue.e) ad jizodiuj LOZOZOLO| 00p'Les 00P'Les 00P'L£s 00y'L€s 009'sz,'z uaJe) ad exe) !s jizodiuj 702040 00£'206'+ 00£'206'+ 00£'704'+ 00€'0L'Z 00Z'629'4 soipunf aueosad ej ap uipejo ad exe) !s jzodiuj 20402040 00s'99£e 00s'99€ 00s'99€£ 00S'99£ 000'99b'+ go!zi, aueos.ad ej ap uipejo ad jizoduuj LOLOZOL0 008'£/z'Z 008'£/z'Z 008'£/0'2 008'£/b'Z 00Z'S60'6 pejo ed exej !s jzoduuj LOZOLO 009'88'z2 009'P88'7 009'P89'z 009'P80'€ 00p'8es'L| ayeyaudoud ed exe) |s ajizoduuj 7070) 009'P88'Z 009'p88'z 009'P89'2 009'P80'€ 00P'8es', 31V1314d0Id dd AXVL IS BLIZOdanI '£v 706000 000'002 000'002 000'00+ 000'00£ 000'008 ueaapnf injnujisuoo epizodsip e| |npuoJ uip syezeda, auns SOZOPo ae%0| J0jaţe6nq 00s'8se 00s'8s€ 00s'8s€ 00s'8s€ 000'PEp'4 eee.qjjiyoa nyuad ua ed |nyzoduu! uip ajeojeyap ajajoo uip ajeooje auuns VOZOO 870'669'P 00p'/t7'9 00/'8sS/'04 Zav'zez 000'/€€'sz MUoA d |NJIZOduu! Up eyeojejap 2/09 LOZOPO) 87s'/sz's 006's08'9 009'949'04 716'068'% 000'44S'/Z MusA sd |nizoduu! ulp ayeojeyap atuns | 809 ZOvo) |euosiad 006'6+ 006'6+ 006'64 006'6+ 009'64 Inyuotuuyed up eejjiqotu! Jojpeyaudoud jneysue. up ajunyuaa ad jnyizoduuj 8LZ0£0 006'6+ 006'6+ 006'64 006'6+ 009'64 uusA ad jjzoduuj Z0€0| 39IZIA 3NVOSU3d 8Zy'/17'S 008'sz8'9 005'9£9'04 Z18'0/6% 009'0s9'/2 VI 30 1VLldv9 NI I4N9ILSVO IS '1140ăd 'LINZA ad LIZOdanI Zv 709000 8zy'//7'S 008'sz8'9 00s'9£9'04 Z18'046'% 009'089'/z 1VLIdY9 NI IHN9ILSVO IS 1140 'LINZA ad LIZOdnI "LV Z0%000 899'0£6'04 0Sb'e6L'zI 0SL'089's, Z8b'P97'04 0S4'890'6 Z1VOSIJ IINLINBA 'V Z0£000 0€2'6bo'zL 00b'zes'eL 0b0'667'94 8p'E9/'LL LS9'Pbi'ps 3LN3HN9 IANLINZA Z0Z000 066'z6'6 OSZ'04b'L4 068'080's, VIE'b44'6 LOS'/v7'9 IIHdOd IINLINBA 20066 PbS'L8e'ez Spi'Z00'9z S0£'8/9'e£ 06Z'e8z'/2 V87'Sbe'0LL IANLINBA 1VLOL 704000 AIVL10AZ3A 30 ANNILD3S + JIVNOILONNA 30 VANNILI3S 9 S d € [A 9+S+p+€=| a v 3Jue]sai 10pejd mua5ugs ajeuisap aeyaânq Nu III aL Iu [ua 3upa1o a1eo up 1VLOL JO3eO!pu! ajuinuaq poo 3"1VII1SaNIăL lHa0aAaăd 21VNNY lHa03Aaăd = Zz07 ana -19|- „243040 45 a5) Ei [220 “i V esins- ZZ0Z Nv 1v9011La9na VO/LL |einuuoa pe [=] E, INISuo9 3 A VIILIHO Svuo | /e 20'60/ [5 297 19H AOJI| |NaPnp SV EXBUY > PIUBLUOJ SIWvuo 31VIHLS3NIIL IH303Aaăd 21VNNV IH303A3ăd se uip z : eulfedq SIgOSs 9 LiadX1dv 000'00s 000'070'+ 000'00$ 000'088 000'006'z 9jinusAqns yeoap /a)je 'a1eyunjoA uniejsue |. 207£€| 000'44€ 0s6'9/€ 066'9/€ 666'9/€ 6£6'05'4 HNUSA Sly 0SZ0g£| e)JIs aejnd9x8 009'4 009'4 009'4 009'4 00%'9 ap ininsavoud |nsuno uj eyenţoaje J0jyje!nyauo eaueiadnoai up unusA Lă TAI 009'8/€ 0ss'e/€ 06s'8/€ 66s'8/£ 6Ee'pis' unjusA 8s18A1Q Z09£| XE) |S ajizoduul 79 0 0 0 [4:] sp |ajeejosp e a1aizinu! no eajaundap nes ea/aundepau nuad pejijeueq Zozos€e ajejjelvads 002'zeL 00z'7£L 00L'zeL 00z'z€L 004'8s ap ipnypsu! ayje aeo ap ayeoide jungoues ayje !s jzuaLue uip unuaA ZOLOZOSE 00z'zEL 00z'7€L 00/'zEL 00z'zeL 004'8+S eyeBe| „ojipizodsip pAuod eyeoijde junpoues eye |s |zuauue up unuusA LOZOSE zz'e4 00z'/£4 00L'zE4 00z'z€4 79/'evs Heosyuoo 1s pepjeued 'zuauuyy zose 004 004 004 00L 00% nuquup ap aeoipnfexe axe ZOZOvE 004 00+ 004 004 00% 9S|uad HeJaqyja 'eApensIunupe exe) uip unuusA zobe 00£'P 00£'p 00£'P 00£'P 00z'4L+ nGedsap !s yeynduuj 'eyeoapn[ ep ojjeinyjeyo eeexadnoa, uip unusA 8zz0c€ 0oe'z 00£'z 00£'z 00€'z 00z'6 IPIM8S ap uejseud uip unusA 80z0£€ 009'9 009'9 009'9 009'9 00b'92 NeWAnoe 8)Je 1S Hol Mos ep uejseud uip unyusA! 20£€! 73s'zzo'4 0Sb'zs' 06€'ZZ0'4 66P'Z0P'| L06'686'P IIDIAH3S IS IHNNNS 230 IJVZNVA "29 2000] 00s'96 00s'96 00s'96 00$'96 000'98£ aojqnd ajinnyysul seo sp aulyou! | |unțsa9uoo ujp țnyugA ajly 0£s0z00€ 00s'96 00S'96 00s'96 00s'96 000'98£ H8HI|U9U! 1S unis8ou0o ulp ținuoA S0z00£ 00s'96 00$'96 00s'96 00s'96 000'98€ ayejaludoud uip jinuaA Z00€ 00s'96 00s'96 00S'96 00s'96 000'98€ a1VL3lHdOăd NIO IANLIN3A +9 Z0£L00) z90'64L'L+ 0S6'8£9'1 068'8/L'4 666'86P'| L06'S/e's 21V9SI4aN IANLINZA "9 Z0ZL00) 006'+z 006'4z 006'4z 006'/z 009'/8 axe) !s ayjzoduu! av oszoa! 006'+z 006'4Z 006'z 006'/Z 009'/8 |e9sy axe) !s ayzoduu! av! 2081 006'+z 006'4z 006'4z 006'4,z 009'/8 31VOSI4 4XV1 IS aL IZOdwI aL '9v! 70/00 006'404 006'404 006'L04 006'104 009'/08'z aueuoţounj ap mezuoyne |S ajuaojj ap ea/eJ8q|Ja nuuad aj) |s 9xeL £0Z09, 008'0€2 008'0€2 008'082 008'0£2 00z'£z6 aoipun| aueos.ad ap ajnunap uodsue ep ajaoeojivu ad jzoduul 2020209 00£'984 00£'984 00£'98, 00£'98, 00Z'sp/ aoizi aueosiad ap aynugep uodsuen ap ajsoeolfnu ad uzoduuj LOZOZOSL 00v'4p 00L'4Ly 00L'42Lt 00L'2Lt 00%'899'4 podsue. sp ajaveolhiuu ad yzoduuj 7009 HeyAnoe sp 000'64L'+ 000'64L'4 000'6LL'4 000'6LL'4 000'94b' eae/nsesap ad nes Jojununq jezijyn eaezuoyne 'ojununq eeueziqn ed exe, Z094 psenong Ininidioiunw 10|81e0]98s 'Jojiidioiunuu '10jase.o 'ojaunui02 |njaAlu e] ayezijejusosep Op4'129'4 OSL'Zbe'L OSL'84z'L OLL'szL'L os/'9Le's JOJainjeuo esieyueuy nyuad eyenepe eaeojeA ad exe) ulp ajeojejap auns ZOZOLL 9 S Lă € [A 9+S8+p+€=| =] A ajuejsa „ojejd juo5ugs ayeuysap aeyaânq NL MI ua Mu |uuL 9)p819 a1eo up 1V1OL JO3e2Ipu! aajuunusq pod Zz0z e5na se up € : eulBeq SIBOS 9 Lă3dX1dv I1VII1S3WII1 IH303A2ăd 31VNNV lăa03aAaăd 000'44+ 000'44+ 000'44 000'44 0 000'89 eountu ep |n90| ej ep !s e| |nuiodsuey nquad mevoly SLLOOL 00s'9p 00s'9p 00s'9 00S'9t 2) 000'98/ eyun eJeye up aueosad Joun aejd peziuwuapuj ZLLOOL ) 0 L) 000'054 0 000'0S EJ0 no Med juaJaje puoz VLLOOL 00/'z69'z 004'8£9'z 004'0/s'z 006'6ze'z 0 000'zEz'04 ezeq ep ejes VOLO00L 004'/68'z 006'€8'z 006'89/'Z 009'0/9'z [9] 00L'L8'LL |ueq u! ajeuejes ||ainjeu9 +00 008'+zz'€ 00P'910'€ 00€'246'7 004'064'Z [1] 00z'96'1| TVNOSH3d 30 N3INL1aH9 | IN oL S60'69'S ZL6'257/'8| 9EE'9bb'sz 106'6Sb'bz [) b2'9Se'pe 3LN33N9 NaINLI3H2 +0) vbS'L8e'ez Sb '200'97 S0e'829'e€ 062'+78'1€ [] P8/'e88'p| NaINL1aH9 1v1OL Z06Y| v89'P89'p 0Sb'62v'9 Sbz'0s9'04 S8z'809'9 v99'zzb'8z Yuauno |nue u! ayenyoaa Joppejd |nyuoo u! ayuuud auuns VOLOZO8Y! Y89'P89'p 0S'64t'9 Stz'0s9'04 S8z'809'9 v99'2Zp'8Z (4033) ejeuoiGe siejjoazaa ap ueadoing |npuo LOZOBY| 0ZOZ-t 02 Jeloueujj jnjnpeo sjuaaje Y89'P89'p 0Sp'64b'9 Sbz'0s9'04 S8z'809'9 Y99'27p'82 uejueuyeud !s 8yen]oaja Jopejd |njuoo u! uoyeuop ple/aN e] ep sywuud awuns Z08Y| O0Z0Z-tL0z aieweifo.d ap jepeouad ajuaiaje 'ee.epejsod (N22) enqesinquwe:eu 9u/ajxe jinpuoj up ayeyueuy J0jayoajoud juejni8p V8L'LZo'L 799'678'1 VSL'96s'P 999'106'z 099'8b7'04 sunsns e/eseoau aje90| ajeefnq aueo yes ap nana e| ap musnans 6920ZY| 000'£.9'e V6'0£0'Z 6v0'6Lt €zs'96e'€ €S'6sP'6 e|2907 8/e)JoAZzeq ep |euoneN !ninweifoig eaejueul- S9Z0Zp [2) [) [) 068'9 068'9 a|e!90s J0jajuinoo| eeiejueuiy nyusd muanqns SSZOZP 000'zpz 008'£z 008'/82 006'69 00s'szz' eyeues eeeyueuy nuuad yes ap |nyanq uip muanans VPZOZY| 8L'9/z's £Op'Z60'p 000'/6z's 6/6'p/8'9 £9s'08p'4z eyuein9 “a 700200 Jojade e a.uepodsob [:) 0 1) 000'02L 000'02L 1S nipatu ap aejuoud ajenuenjnuu Jojaweifoud eaeyueuy nquad muanqns €LZOZY 66'04£'1 268'/65'| 0Z0'ze6 Sbs'/s6'4 90b'8s8's WN90| p J0|uipejo e eojuuiey eareyqeai nyusd musaans ZLZ0ZY| 6v6'04€'+ Z68'/6s'4 0zo'ze6 SpS'7/0'2 90'8/6's leudeo sq 'v 70600) 0EL'4P9'9 S6Z'069's 0Z0'6z2'9 VZS'z68'8 696'85p'/Z Jeys sp Ina6nq ej sp musnans Z0ZP| 0eL'2p9'9 S6z'069's 0Z0'6zz'9 vzs'ze8'8 696'8sp'/Z 39N8Nd 1311VA1SININQV 21Y 21aAIN 3L1V VI 30 IILN3ASNS 20800 0£L'2b9'9 S6z'069'S 0z0'6zz'9 vzs'z68'8 696'8sp'/Z ILN3ASNS "Al 20400] [9] [9] 0 000'64 000'6. aoiqnd Jojipnpsu! aje unung Joun eaeoyiojeA uip unuueA LOZOGE! e) 0 [) 000'6. 000'64 ununq J0un e8/e94J0JeA Ulp unuusA Z06€| [2] o) [) 000'6+ 000'6+ IV Lidv9 NIO IANLINBA Il Z0SL00 000'00s 000'0z0'+ 000'00$ 000'088 000'006'Z BJEJUN|OA Un1ajsue. 9y 0S20/€ 00s'00z' 00p'0z,'z 006'08£'S 695'6/8'£- Lez'z88'y 8Jeuonounj ap eeunyoas uip 8juluiesIeA VOZO/€ (snuiuu |nuwas n9) jeoo| injnya6nq e aieyjoazap 00S'007'|- 00b'0z/'z- 006'08£'s- 69s'6/8'€ VEZ'Z88'p- ap junnoas ea/eyueuy nujuad a/euonouny ap eaunnoas up ayujuies1eA £ozoz€| 9 S Lă € [4 9+S+p+e=| [=] v Buesa1 Jojejd mua6ugs aeuysap a1ejeânq Nu Mu Mu Lu 94p8.19 ajeo up 1VLOL 103e9/puj aJjuinusq pod ZZ07 je5na A1VI4LSaNII1 l430aAaăd Z1VNNV IH303A3ăd Se uip p: eulBeg SIgos O LUadX1dv 0s7'4 0sz'6z 0sz'64 0s7/'zi 0 000'€9 ejeuoisajoud aefaid €Loz 000'P8 0S€'98 008'8/ 68P'8y/ [2] 6£9'66 ezIodxe |1S ejuejnsuo9 ZL0z 0 0 [2) 000'4 [9] 000'4 a1eyueunoop ajeueyevu |s meoqnd 'ueo VLOZI 0 00L'92 00L'92 0 0 00z'zS ueJoysuej 'ueseyep 'auajuj uesejdea L0900£, 0 00L'92 00L'92 2) [9] 00z'zs eJeysuey 'ueseap 'uesejdeg 9002 000'44 000'£/ 000'68 000'Z/ 2) 000's0€ JEJU8Au! 9p 8798190 silv 0£s00z| 9 000'S 9 [i 0 000'S ed ap ijosaooe |s aua[ua] £0S00Z! 000'4 000'Z 000'8 000'9 0 000'PL Juewediyoa !s awioun L0S00z! 000'z/ 000'08 000'P6 000'84 0 000'pze Jeyu8Au! 8p 10J8J98/qo einjeu ap unung So0z 000's 000'$ 000's 000'$ [9] 000'02 ajusuedipsW L0P00£! 000'$ 000'S$ 000's 000'sS 0 000'0Z aiejues ajeuaeLu |s ajueueopaW 002| 000'90/ 000'444 000'ZE 000'06% 0 000'66P'+ eyueuno ejedey 2002 006'z6e'€e 009'p60'€ 06L'9z/'€ 047'S6'9 2) 00P'60/'94 81euonoun; !S a/8upauu! nquad pojmuas 1s ununq ay 0£L002 00s'444 00S's9 00s'99/ 00s'94z (2) 000'924/ |EUONOUN; J9J9e1e9 No Ho/Muas ap nejsaud !s ajeusej 60L00£| 00s'0£ 00S'LE 00S'0P 00s'+s [2] 000'YSL YBUJ8JU! 'A) 'OIpeI 'Ieoluntuooa|8) 'E]Sog 801002 00S'04 00S'04 00S'04 00S'06 0 000'z0€ podsuei| 10,002 00s'9z 000'/z 00s'/z 000'6Z [2] 000'044 Quujuos ap aseid 90002 000'6€ 000's9 000'44 000'28 0 000'892 WueyiiQn| !S pueinqie9 S0L00z 00b'6% 00z'ss 00z'PS 00z'es 1) 000'Z/z sjejuanjes 1s |eueo 'edy 04007 00S'zpe 006'89% 00S'P99 00p'e.g 0 00€'68z'z EOUJOLU EJIOJ |S JEULUNII "ZJeouj €0L002! 000'z£ 00S'e£ 000's€ 000'02 0 00S'02L aiuajeino nquad ajeuaje| 70002! 00s'9e 00S'pe 00s'9€ 00S'pz [9] 000'zEL nouq ap unyuinz Y0L00Z! 00£'/6L'p 002'9p0'p 06€'862'% 0L€'v88'/ [2] 00Z'€2b'0Z 1M8s |s unung 1002 0S0'zes'p 006'PzL'S 0bs'sa/'p 6vS'91s'6 (9) 6E0'P96'ez IIOIAH3S IS IANNNA II 1NNLUL 02 00s'z4 008'44 009'04 00z's9 (9) 00L'08z eounuu njusd auojeini 10£00+ 00S'2/ 008'44 009'04 00Z'S9 0 00L'08z €00L 00z'€84 00s'+€ 00/'8 2) 0 00p'€zz EJUBJEA 9p 818U9N0A 907004 00t'89 002'69 00L'69 006'Ps [9) 009'+92 EUEJU 8p 8u10N ZOZ00L 009'+sz 004'004 008'44 006'Ps 0 000'S8p eunjeu u! ajeuejes |jainjauy9 Z00L 00z'+ 002'| 00z'+ 00z'4 2) 008'% 1ueq u! ajeuejes unydaip ay 0£L00+ 00£'0bL 00S'0FL 0os'e£L 000'92, [9] 00£'0ps eue.y ep |eziuuspuj IVLO0L 9 Ei P € [i 9+S+p+€=| [=] A oyuejsa „ojejd puoGuys ayeupsap a1e3a6nq NHL Mu Iu [ui 3pp819 a1eo up 1VLOL 103e5!pu! aJjuinuaq po Zzoz ye6na se uip s : eulBeq SIgOs 0 Lăadk1dv I1VIILS3WIIL |H303A3ăd 31VNNY lH303A3ăd 9 g 000'02 000'3/ 9 000'98 8|e10d09 SAMOe Se |S E9ouq eineede '1911q09 €OLOLA 9 000'05Z 000'S4 0 0 000'ssz podsue. sp a9eoj[iuu 1s sțuawuediy98 'ulsej ZOLOLZ 6b'v8L'9 €ez'60s's 696'9P9'9 688'2//'9 0 0pS'E/S'pz Wonsuo9 VOLOLL 6bb'b8L'9 £ez'6b/'S 696'1£/'9 688'88/'9 0 0bS'PS8'pz 9X|J BAY VOL 6bb'P8L'9 €ez'6b/'s 69%6'1£/'9 688'88/'9 0 0pS'pse'pz ZAVIONVNIAaN aAIL9V AX INN IZA 6b'b8'9 €ez'6v/'s 696'1£/'9 688'88/'9 0 0bS'Ps8'bz 1WLldvO 30 NaIN11aH9 04 008'se 008'se 008'se 00€'ee 0 004'0p ajepeouleu deoipuey no 10|aueosad ayuaaje atuns 0y6s 000'9£ 000'92 000'08 000'02L 2) 000'Z97 asing /06$| 008'44 008'+9 008'si 00£'€sL ) 00/'ZOy N3INL1aH2 a11V IX IMNUL 6$| P89'p89'p 0Sb'64P'9 Sbz'0s9'0+ S8z'809'9 o) P99'22b'8z ej/qesinqueJsu euJațxa aiejueulJ 70085] v8L'iZy'L 799'628'| SL'96s'p 999'106'z (2) 099'8b/'04 EJEUONEU a1eueulJ |0L08S! Sge'soL'9 ZLL'60£'8 96€'9pz'si LS6'60s'6 2) PZE'L4L'6E (4022) auejoazea sp ueedoing |npuo+ uip awie/Boiq 108S 0Z0Z -LOZ HVIONVNIZ INNNIAVO 3LN3I33V 218vSAN8NVAIN s9e'soL'9 ZLL'60€'8 96£'9bz'si /S6'60s'6 0 vzE'4L'6e 3Nă31LX3 IHNONOJ NIQ 2HVLNYNIJ N9 319310ăHd X 1NLUL 8s 009 002 009 109 0 LO0'Z ejuipe.6 nyuad aje!90s 8249 |s esa ep 8jauo!L €0z0/s! 086'ss6 000'pe6 000's£6 000'9£6 0 086'19/'€ Jeatunu u! ajelvos aJeopnțy L070/S] 08s'9s6 00Z'Pe6 009'9£6 L09'9£6 0 L86'£9/'€ ajeyvos aeon[y 20/S| 08s'9s6 00Z'Pe6 009'9£6 L09'9£6 0 L86'£9/'€ VIVIOOS VIN3ISISV XI 1NNLUL JS 0 [] 0 000'04 0 000'04 EJE)UNUIOOI8IUI 81E)JoAZ3p ap ajipeose axeo |e90] |nefnq up uniejsuei ZPLOSS 0 0 2) 000'04 2) 000'04 SuJ8yu| unJejsuel] "y VOSS 2) 2) 2) 000'04 (2) 000'04 IINH3ASNVAL 211 IA IML SS 000'y0€ 00s'90€ 004'Pbb 008'Z8b [2] 000'ges' soiqnd mnpsu! ayeo unJajsuei | VOLOIS) 000'p0£ 00s'90€ 004'Pbpt 008'z8Y [9) 000'8£s'4 9juaino unJajsue. |. OLS] 000'P0g 00s'90£ 004'Ppt 008'Z8t 0 000'8£s' 39Nghd [al LVăLSININQV 21V 11LVLINN BăLNI I3NIH3ASNVAL IA INI VS 000'00s 000'000'4 000'000'4 000'000'4 [2) 000'00s'€ ayoeu!p auiașul eo|jqnd jeuoțep ajuaiaje jzueqoq LOLO0€ 000'00s 000'000'/ 000'000'4 000'000'4 0 000'00$'€ auJ8)ul 89jqnd jeuoyep ajusiaje |zueqoq 100€ 000'00s 000'000'4 000'000'4 000'000'4 1) 000'00s'€ IZNY8OQ Il 1NN1LL 0€ 000'9€ 000'9s 000'04 000'042 (1) 000'69 19148 |S ununq no jjainujs9 ay 0£0£0z! 000's€ 000'sz 000'sz 000'sz (2) 000'04L P00£0z| 000'44 000'/8 000'Ze! 000's6z [9] 000'6/S nj|349 av 0£0z [9] [2) 2) 000's 0 000's BUJ8Jul Jojiinyntuniduuj ayuaiaje |1nsoo ayje |s aueojsiulo9 ZOPZOZI (9) [9] 9) 000'S 0 000's Jojuinynuuniduu auaiaje insoo ayje |s aueojsiuog 207| 9 S P € [A 9+S+p+£=| a V ayue]sa. Jojejd jus5ugs ayeusap a1eyaBnq Nu IUL ML IL 3)p819 aJeo ulp 1V1OL 103e9|pu! aajuunuaq po9 Zz0z jeBna 9 : eulfeq SIgOs 9 LyadX1dv 000'02 000'02 000'0£ 000'0+ o 000'08 JejuaAu! ap 8J98!q0 ay 0£s00z 000'4 000'4 000'S 000'+ 0) 000'8 yuawed!u9a !s ajun L0S00z) 000'+z 000'4z 000'se 000'44 e) 000'88 Jeyu8Au! ap 10Jajoa!qo eumeu ap unung Sooz| 000'8e 000'8£ 000'8£ 000'8£ 0 000'ZS4 ayueuno meledas Z00z| 000'0s8 000'9Z0'4 000'000'4 000'0s8 o 000'92/'€ ueuonoun) !S 8eunanuj nqusd oțaues |s ununq ay 0£L002 000'004 000'004 000'00+ 000'0s54 o 000'0S |EUONOUN, 19792189 N9 |10/A48s ap eysaud |s ajeuayeA 601002 000'07 000'02 000'0£ 000'0 o 000'044 Y8UJ8)U| 'A] 'OIpe. 'IeOIUNuI00a|AI 'E]SOd 801002 000's+ 000'S4 000'S+ 000'S4 0 000'09 quujyos sp as: 901002] 000'02 000'0£ 000'0 000'09 [) 000'0s4 pueyqnj| !s pueinqie9 S0+00Z| 000'z 000'S 000'€ 000'Z 0 000'Z4 ayeyuanles !s jeueo 'edy 000| 000'0£ 000'0£ 000'08 000'00+ 0 000'0bz POUOLU EHOJ 1S JEUIuN]| VIZJeouj £0L002 000'0z 000'02 000'02 000'04 ) 000'04 aluayeino nqued ajeuaej ZOL00Z 000'02 000'02 000'02 000'04 o) 000'04 no.1q ap unuin LOLOOZ 000'420'4 000'997'4 000'e0£'4 000'Zez'4 0 000'888'Y 9Auas |s unung LO0ZI oo0'96/'+ 009'8/b'+ 009'pS' 00s'64b'4 ) 004'809's IOIAI3S IS IINNN 1 IMNUL 0z 0o4'9e 004'9€ 00s'9€£ 0ov'ee 0 000'€p! eounuu nqued euoyeinfjse epnqiuoo 108004 00'9e 004'9€ 00s'9€ 0ov'ee [) 000'€k+ IANqiuoo £00+ 00s'+0+ [:) 1) ) [) 00S'04 EJUEOEA 8p 8/849N0A 907004 00s'+04 [) e) o) [) 00s'404 Inyeu uj 8|euejes |j8|n|8u9 2004 000'99 000'99 000'99 00P'68 0 00p'/sz eue.y ap meziumuapul 14V004 00s'9p 00s'9b 00s'9 00S'9p [n 000'98/ enun eJeye up aueosad J0un aeld jeziutuapul ZLLOOL 000's4s"4 000'S,s'4 000'20S'+ 000's9£' 0 000'Z06's ezeq sp meles LOLOOL 00s'/z3'4 00S'/79'4 00S'6/9'+ 006'04P'4 [) 00P'Sbe'9 !ueq uj ajeuiejes |8!nyjau9 004 004's94'"4 007'P99'4 000'989'4 000'%0S'4 0) 006'68s'9 1VNOSH3d 30 N3INL13H9 | INN oL 007'86'2 00£'zoL'€ 00/'06/'€ 000'100'€ 0 009'p/Z'24 ILN3IN9 N3INLI3H9 LO 00z'+86'2 00£'Zbe'€e 00P'96/'€ 009'/8s'€ o 00S'704'€L auJa]xe junpoe |s eo/jqnd peyioyny! Zo/s| 00'6/s'€ 00Z'LEb'p 00£'z68' 00P'!89' 0 000'785'74 aje.aua6 aojjqnd jloes e-| eaueg 7008 000'00$'4 000'00$'4 000'00$'4 000'E2L'+ [ 000'£49's jegueef auaju! aupaJo ap Hesinquey LOZOL8 000'00s'4 000'00s'4 000'008'4 000'E24'+ [) 000'£49's auaju! ajipa.9 ap esinque Z0/8 000'00s'4 000'008'+ 000'00S'4 000'EzL'+ [) 000'£49's 3110349 30 HVSINSWVI XIX INN +8 000'00s' 000'00S'+ 000'00S'4 000'E2L'L [) 000'£49's ZAVIONVYNIZ INNILVUI3dO 64| 9 S v € [4 9+S+p+£=| [=] A 9JUe]sa8. „ojejd mua6ugs ajeugsap 312386nq Nu II unu Iu [ui 2pa.9 aeo up 1VLOL J0yeo!pu! aujuunuaq po9 31VII1S3WNIIL IH303A3ăd 21VNNY lăa0aAaăd 2707 186na se up 4 : eulGeg SI8OS O Lă3aklav 31VIHLSaNIIL lH303Aaăd 31VNNY IH303A3ăd 006'6 00/'9 00/'€L 00z'4L4 0 000'8b NDIAH3S IS IANNNB II INTL 02 0084 008'+ 008'4 008'| 0 00z'4 eountu njuad auojeinfise egnqiquoo 10£004 008'4 008'1 008'L 008'+ 0 002'4 nqjijuo9 £00L 008'3 [9] 0 [2] 0 008's EJUBOEA 8p 8J849N0A 907004 008'$ 0 2) 0 0 008's eJNeU U| a|eugjes ||8nj9u9 2004 002'Y 00z'P 00Z'P 00Z'P 0 008'94 UeJU ap meziutuspuj 2VL00L 000'S4 000'S4 000'S4 000'Z/ [2] 000'/67 ezeqg sp |uejes LOLOOL 00z'6 002'64 00Z'64 007'9/ 2) 008'£L€ lueq u! ajeuejes |Jainyj849 LO0L 008'98 000'+8 000'+8 000'84 0 008'9z€ 1VNOSI3d 30 Na3INL13H9 | 1NLUL oL 006'6 006'88 006's6 008'96 0 00S'6/€ 2IN3ăN9 NaINL1aH9 LO 006'26 006'88 006'S6 008'96 0 00S'6/£ ajexauef aoijqnd noua av Z0bs 002'+86'z 00€'zbe'€ 00P'96/'€ 009'/8s'€ [2] 00S'204'€4 8ANN98X8 PEIOINy £OLOZOLS 002'+86'z 00£'Zbe'€ 00P'962'€ 009'/8s'€ 0 00S'707'€4 eAye|si6e| |s aApnoax9 peojny LOZOLS [9] [9] 000'04 000'04 [2] 000'08 8|e10d109 8ANOe eye |s eopoulq e/neede '19)|/q0/A| £OLOL/ 0 000'0pz 0 0 0 000'0bz podsue. ap eveojlivu |s auawediuoa “use ZOLOLZ [2] 0 00£'9£s 009'9/$ 2) 006'ZL'+ Hon.psuo) VOLOLL [9] 000'0b [...]