HCL 138/2022 Chitila adoptată

ROM Â NIA TOAM SYSTEMS „JUDEȚUL ILFOV DAME fă PRIMĂRIA ORAŞULUI CHITILA PY Str. Ion Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www,.primariachitila.ro; primar(Aprimariachițila.ro HOTĂRÂRE Nr. Î59 din data 24.10.2022 privind aprobarea rectificării bugetare a Oraşului Chitila pe anul 2022 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 24.10.2022 Având în vedere : — Referat de aprobare nr. 34449/20.10.2022 al Primarului oraşului la proiectul de Hotărâre privind aprobarea rectificării bugetare a orașului Chitila pe anul 2022; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget-finanţe, Administrația domeniului public şi privat al oraşului, Agriculturii, Gospodăriei orășenesti, Protecția mediului, Serviciilor şi comerțului; — Legea bugetului de stat pe anul 2022 nr. 317/2021; — Legea nr. 273/2006 actualizată a finanţelor publice locale; — Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparența decizională în administraţia publică locală; — Legea nr. 24/2000(**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; — Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE : Art. 1. Se aprobă bugetul Orașului Chitila, sursele A și E, pentru anul 2022 (ANEXA 1 şi Detalierea cheltuielilor) astfel: e 106.622.968 lei Venituri e 111.161.468 lei Cheltuieli Art. 2. Primarul oraşului şi toate direcţiile/serviciile/birourile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei. Art. 3, Prezenta hotărâre va fi comunicată de către secretarul general al UATO Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraș Chitila, Instituţiei Prefectului și se va publica pe pagina web a U.A.T. Oraş Chitila: www.primariachitila.ro. Consiliul Local Contrasemnează „SECRETAR GENER L ORAȘULUI Simion Liv tina Leov-o! 8| uip |: eulBeg SIgOS 9 LH3aXtav o02'psz 00 'psz 00/'psz 00/'psz 008'840'| solpun[ aueosied ej ap uaey od exe 1s jizoduuj ZOZ0Z0z0| 009'esz 009'<6z 009'£/z 009'e/z 00P'Y60'| 9!zi eueos.ad e| ap unuaiaj ad yizodiul L0Z0Z0z0) 00P'Ls 00b'+sg 007 es 00'Les 009'sz,'z u8/8) 9d exe) Is Jzodtuj Z0Z0z0 66 'z6z'2 6sz'9z0'z 00£'202'4 00£'70/'2z 890'e€,'e eoipunț oueosied ej ep iipelo sd exejs jizodiuj ZOLOZOZ0 Joos'99e 00s'99e 00s'99€ 00s'99£ 000'99p'4 Sozy sueosiad e ap uipelo ad yzodiuj 10L0Z040| 669'8s9'z 69/'z6c'z 008'€20'Z 008'e/p'z 850'669'6 HIpejo ad exe] 1 jizoduul LOZOLO 66b'6pz'e 69s'ezo'€ 009'P89z 009'p80'€ 8sZ'Zbo'zL ayoaudoud ad exe] Is auzoduuţ 2040 66 '6vz'€e 6ss'ez0'e 009'p89z 009'p80'€ 8sz'zpo'zL 31V13HdOd dd 3XVL IS aLIZOdWI ev 206000] Jooo:00z 000'002 000'00, 000'00€ 000'008 WeSI8pnf ININII!SUO9 enizodsip ej Inpuoz uip ajeziuedei aung SOZOPO ele90j J0|8ya6nq Joos'ese 00s'ese 00s'8s€ 00s'ese 000'Pep'L ea1e.qijlyo8 nuuad jun ed jn/zoduuj ulp ațeo|ejap aj8J02 uip aevoje auun$ VOZOPO 870'669' 00P'/vz'9 00L'95.'04 Z1v vez 000'46£'sz HUSA ed |nyzoduui uip e7eojejap ao LOZOvO| 8za'/sz's 006's08'9 009'PL9'0L Z16 268: 000'4/8'/z HUSA 8d |njZoduul uIp 8y2o|eJp auuns !S 870% ZOvo |euosad 006'6, 006'8, 006'6, 006'6| 009'64 Inimotulijed uip eueyiqotu! Jojneyaudoud jnueysueu up ajunuuaa ad inyzodtul 8,zoeoj 006'6, 006'64 006'64 006'6, 00964 uuoA ad uzodiul zo£0 39IZI INVOSU3d 8zp'/22*5 008'sze'9 00S"pe9'0L 2/8'746' 009'059'/z VI 39 IvLidYyO NI IHN9ILSVO 1S 11110ăd "LINGA dd LIZOdWI Zi 709000 szb'7/z's 008'sze'9 00s'P€9'0; 2/8'746' 009'059'/z IYLidYO NIC 13N9LSYO IS L140d 'LINGA ad LIZOdAAI "1 20000 sev'zis'0L 809'/Lb'ZL 05L'8/9's4 78 997'0, 815'Y//'67 31VOSIA MANLINGA V 20£000| 086'006',4 860'69,'7| 0p0'262'94 8 s9/'1| 663'ze9'ps IIN3IN9 IINLINBA 202000 066'784'6 0sz'899'1| 068'80'5, Lz8'94/'6 LOS'LL£'9 IIHdOăd MINLINZA 200667 vwS've9'6| 628 '920'97 S0c'9/9'ce 06z's87'/z 896'Z799%01 IINLINBA 1VLOL 701000 i IV 1OAZI 30 3NNIL93S + 2AVNOLLONNI 30 VANNILDaS 9 [i Lă € [A 9+S+pre=| a vV oue]sa 10jnejd nuafuns seunsap a1eze6nq Atu II uta Itu unu 2ppaxo ae uip 1WLOL 103eo!pui auuunueq poo 31VI41SaWIUL H303AaId A1VNNY IH303A3ăd ZZ0z 186na -19|- Pau Z202 NV '1Y901La9na [vor ] JE|NUU.04 VIILIHO Svu0 AO)! IN9pnp EIUEUIOI IVI LSAWIIL IQ3AZId ZIVNNV IH3QIAIUd 8 up z : eulGeq SIgOS 9 LU3adXtav Ed) so 004 00L z9€' ZOZOve ELA 6i0'| 00L 004 29€'4 SIU8d HEI99JI8 '9ANE.ISIUlLupe 9XE) UIP UNyusA ZOE 00€'p 00€'p 00£' 00“ 00z'44 !an6edsap 1s meynduu! 'eyeoapnj ap Joiţa!nyjeuo eeie/ednoal ulp uinpiuaA 8zzoce |sz'e zze'z 00s'z 00€'z EZL'OL 9inJes 8p uejseud ulp uniusA 9Ozoc€ |SS'4 279'9 009'9 009'9 €/€'/z IEVABDE 8/2 1 19!Muas ep ueţsed uip unșiusA zoc€!| Zi0'z66 060'ss9'1 06€'Zz0'1 66 Zov'| LZO'Z/0'8 IIDIAH3S IS IHNNNE 30 AVZNVA 'Z9 20100 00s'96 00S'96 00s'96 00s'96 000'98£ 0€sozo0€ oos'96 00s'96 00s'96 00s'96 000'98€ S0200£| Joos'96 00s'96 00s'96 00s'9%6 000'98£ 00€ 00s'96 00s'96 00s'96 008'96 000'98€ I1VLIIHdOHd NIC IANLINZA 49 Z0£ 00| Zvs'880'| 06s'1s4'| 068'8.L'| 666'86v'| LZ0'83y's 31V9SIAaN IANLINZA 9 202100] €08'ez €ee'sp 006'+2 006',z 967| SXe) !s sjizoduu! ay 0sz08| sos'ez €ec'st 006'|Z 006',z gse6zIL 9|89SU 9xe] 15 ajzoduul ay 208| sog'sz €ee'sp 006'/Z 006'+z ge6'zi| I1VOSIA 3XV1 IS ALIZOamI 211 '9v 20100 92:02. 99e'e6e 006' 02 006'102 Z88'/96'| 9Jeuonouny 2p ipezuoyne !s ejuao|| ep es/e/aqjja nijuad ajue) |s axe | €OZ09L 2s6'9z 008'0sz 008'0£2 008'0ez 2sE'696 2oipuin! aueosed ap aynunap Hodsue.y ap ajeoeojlivu ad uzoduuj ZOzozoa/ 00€'98. 00€'98, 00€'98| 00€'98, 00Z'Sb4. 89Izy aueos.ad ap aynunap uodsueu ap saoeojliuu ed Jizoduuj LOZOZO9/ Zsz'e9p 00/'Zip 00/47 00L'4ip 2587" vodsue. ap ajaveolfitu ad yzoduuj Zozo9L WeyAnoe ep 996'cc9 99p'0/8 000'64L'L 000'64+'4 ve Z89'€ eeueunsejsep ed nes 10lunung uezin eeiezuone “0jununq eaiezijnn sd exe. 709, 9290] [9] 000'se [9] [e] 000's8 J01926nq eaeiqjjjyoa nqued eyeGnepe EOJEOIEA 9d EXE] uip ajeojejap auung 9070. Nsainong INNIdIOIun A !S 10|8/g0Jo8s “ojudioiuntu '0|9se1o '10j8untuoo |njaAiu | ayezienuaosap Ovz'z29'4 0se'/z9'| osL'siz'| OiL'szi'L 0s€'109's 19|l8Inyj2y9 eeieueuy npuad eye6nepe eaeojeA od EXE) Uip eyeojejap auns Z020L| 02:79 Ose'ziz'L os'siz'| Ouisz' 0c€'989'8 VAL U!p ajeoleyap suuns ZOLI 802'197'z 9/8'zzs'z 0SL'/£e'z OLL'2vz'z ve. '89'6 IOIAH3S IS IINNNA ad 3XVL IS BLIZOanI PV Z00L00)| 00b'6z 00bP'64 00P'64 00b'64 009'/1€ NIQuun 9p exe se !s niqu ap sueloipnj exe COZ0Z0| 00.'e 0o0,'€ coL'e 00L'€ 00b'z| UEJIAE.)X8 UIp |nua19 9d |n3izoduuj £OZOZ0z0) 9 [i Lă € A 9+G+p+e=| =] 4 ayuezsa 10/ppejd nus6ugs oeupsep auea6nq Au III aţa Itu ui 34p819 e1eo up TVLOL 103eo!pu! aujuinuaq po9 2707 Jena 8, uip € : euibeq SISOS 9 LUH3ax1dv INI LS3WI4L I430aAAaUd ZIVANV IUa0aAZId 2) 905'06s'| 6P0'6/t ezs'o6e'e 810'99p'8 E|007 9/EJJOAZBd 9P |EUONEN Inintuei6oug eeuejueul-j S9Z0ZY| 2) 0 [+] 068'9 068'9 a|el90s Jo|auinooj eareșueut nuuad musAan$ SSc0cy| o00'zez 009'+€z 008'/8z 006'69 008'szz'| eyeues earejueul nijuad yes op |nyaGng uip Imuenans LiZ02Y| 8 '£99'| V9'ELL'p 000'/6z's 646'pi8'9 LO8'8v6 21| auain9 “a 200700 J0rade e auepodsof o o o 000'0ZL 000'02. !S mpatu ap eeyuoud ejenuenintu 1ojatuei6oud eaezueui nuuad ImusnanŞ CLZOZII Sr6'oze' Z68'/65'| 0zo'ze6 Sba'/S6'4 90b'8s8's IN90| 9P J0|u!peo e eoltuie) eeieyjqea. nuuad musnanş 2LZOcY| 6v6'0/€'| Z68'/65'| 0zo'ze6 Sbs'470'z 90b'826's teudeo 20 'v Z06L00 0£L'keo'e ces',/2's 0z0'6zz'9 vzs'z68'8 102'/76'82 3es ap |njeBnq e| ep mueagns ZOcy 0€L'keo'e ces',/2's 0zo'6zz'9 ves'z68'9 107'/76'€7 a95Nahd [31 LVALSININOY av 313AIN aL1v VI 30 IILN3ASNS 70800 0€L'peo'e €es',/4's 0z0'6zz'9 v7s'768'8 107'/76'€2 IILN3AaNS "Al 204100 OS7'p4 200'/2z [+ 000'64 78/'092 sonand 1olignpsu! aje unung 10un eSIEOşI1OjeA uip liniusA Lozo6€ 0SZ'L 700 4/77 [*i 000'64 75'097 HNung 10UN E8IEOIIIOJEA UIp linţusA ZO6€ 0s4'P4 Z00'/2z O 000'6| 25/'097 "YVLidYVO NIO IANLINZA 70800 000'00s 005'810' 000'008 000'0ee 00s's68'z SIEJUNIOA UNI8jsue ay O0szoz€ 00s'00z'4 898'07b 006'08£'s 695'6/8'£- 66 zez'e 81EUONOUNI 8P ESUNNIaS Up SpuluuesIeA VOZOZ€ (snunu muuues no) |eooj injnyenq e aeyjoazap 00s'00z'|- 89s'0/p- 006'08£'s- 695'6/8'€ 66c'zez'e- 8p IIUNNO8S ESIEJUEUI NI U8d B/EUONOUN; SP ESUNO8S UIp SJuiLuUZSIZA <ozoz€ 000'00s 00s'S10'4 000:008 000'088 00s's68'z Siimuengns 1298p 9|9Me “81EUnIOA unJ9Jsuei | Z02€ 98'spe 6bi'E6b 066:9/€ 666'9/€ vE9'Z6S'| UNHUSA ay 0szose ey|Is 9/ejndaxe 009'1 009'| 009'1 009' [A 00%'9 ap innsad0ud |ns.n9 ul 91en]98j8 10j|ainţauyo eoesdnoa UIP UNHUSA ?L209€| 9e0'/pe Gv/'v6 06s'8/€ 66s'8/£ VZ0'66S'| LINVUBA 8SJ8AQ z09€ 9XE] Ss auzoduu 29 2) [?] [9] 09 jeejoap e aaiziu! no eeysundap nes ea:sundapau nupuad peyleuagq Zozose se ads ooz'z£, 00z'/e4 00L'z£4 002'7£4 00/'8v$ Sp inu! eyje 120 ap ayeoljde lungoues eye 15 jzuauue uip UnHuaA Z0LOZOSE| ooz'ze. 00z'/e4 00L'4eL 007784 004'8$3 sefa] 10l!uzodsip pAzod eyeoide iunnoues ayje 1S izuauue Ulp uNusA LOzOs€ zoz£| 00z'/€L 00/'ze, 00z'zEL Z9,'8ys 29SIu09 !S pejeuad “|zuauuy zose 9 S Lă € [A 9+S+p+€=| =] V BUE3s8. 10inejd musfups ayeunsap aueyaânq N ui LL EA Mu Li 3J1p3.9 aJeo uip "1YLOL 10eo!pu) ailuinusq po9 Zz0z 3s6na 8L uip p: eulBeg SIgOS 9 Lă3aX1dv 00s'/z 000'£4 00s'zz 000'72 0 000'+e CUulJ9s 9p aseid 901002 000'ss 000's9 000'99 000'P8 2) 000's/z NUeUQN| !S ueunqie9 S0L00z 00'9s 004'99 00/'9s 00z'zs Q 000'zez Seyugnjes [s jeueo 'edy 01002 SL6'z0€ 006'ses 00s'+99 00'€0e 0 S,/'90€'z B913OLU EHOJ IS JEUILUN|| 'Uzieouj S0L00z 000'se 000'P£ 000'L£ 000'6L 0 000'6.| Siuayeuno nuusd ajeuaepj ZOL00z Joos'pe 00S'pz 00s'se 0os'ez 0 000'8.| noiiq 3p unpuina |0+00z2 Si Los'p 0L€'969'€ 062'907'p 0J£'208'7 le) SZE' L0'02 LOOZ Sp'pe9'p 096'099' 067'689'p 664'69£'6 (2) v9p'bbe'ez IDIAI3S IS ANNNA 1 NILUL 02 oo. '6s 006'9€ 004'19 00z'/$ [9) 096'pLz eounuu nyuad aioye/nfise ennquuog 209£00L o0.'6s 006'9£ 007'19 00z'+5 2) 006'pz MNQLNuo9 004 ooz'e8. 9) [2] [9] ) 0oz'e8/ EJUEOEA 9pP 918U9N0A 902004 ooz'ea, 9 [9] [9] 2) 0o0z'e84 eunjeu u! ajeuejes ||9injsu9 Z00+ 002'/z, 002'62 00z'/z| 007'6LL 0 00s'eos EUEJU 9p iyeziuuiopuj ZLVO0L (2) [ei 008 [9] 9 008 aieGelap sp undeq €LLO0L 00s'9p 00s'+9 00s5'9p 003'9p 0 000'L0€ HEHUN BEE Ulp augos/8d Joun e3ejd meziuuopul ZLL00L [2] 000'04- (+) 000'0s/ 0 000'08 eJ0 no iejd jueueye puoz VLLOOL 0os'usz'z 000'Z80'z 00/'88/'Z 00s'800'Z (2) 00/'0£s'8 ezeq ap eles VOL00L ooz'szr'z 00/'Zoe'z 002'e9e'2 00/'pze'z (9) 008'S.b'6 Ueq u! ajeuejes |ainyau9 V00L Joos'/99'z 009'6€s'z 006'7Zp'z 006'L8£'z [2] 006'€/8'6 IYNOSU3d 30 NaINLIaHI 1 IN [9] os.'saL'si V60'ees'7L 989'95/'pz Vse's9/'£z [2] 90£'0vz'4e AIN3IN9 NaINL13H9 LO bLo'z86'8, 6/1'989'pZ S99'886'Ze Ovz'ZL'le [) 889'98/'/0L IN3INL1AH9 1V1OL 067| 8989 96.'658'8 Siz'0s90/ S8z'209'9 Olb'zo8'/2 Jusuno nu u! ayențoajs J0țiyejd |nyuoo uj aud auins LOLOZOS+| 89'789'% 96 '658'5 Syz'05904 S87'809'9 OLb'z08'47 (432) ejeuoifey ereyjoazea 9p ueedoing |npuoJ LOZO8Y| 0207-7102 Jeue jnpeo ațusiaje 89'789'% 9%6'6s8'8 Stz'089'04 S8z'809'9 0/'708'/7 HEJUEUJJaJd |S 9yenyoaja J0|)e|d |n7uoo u! HOJEUOP We/aN El 2p eyuuud auns 208 OZ0Z-p oz arewe.5oud ap lepeouad ausaje 'ae/spejsod (N32) eigesinqueiau au/87x3 Iinpuoj uip ayeyuzuy Jo|a|osiozd Ie|n/ap V8L'LZp'L See se'z LSL'968'P 999'L06'z €ee'0Z'Li auijsns a/eseoau 8/290| 9|aa6nq ape șes ap |nya6nq ej ap musagns 692077 9 S Lă € [A 9+9+p+€=| =] V 9)ue3sa4 Jojejd us6uns seunsap a1e7a6nq NL LUA Lai ui 9)1pP819 91e9 uip LOL 10eo!pui auuunusq po9 Î1VII1SaWIIL IH303Azăd Z1VANV IU3GI3A3Ud ZZ0z 126na sLups:e SIgOS 9 LU3aXlav 000'p0€ 00S'04£ 004 'bbp 008'28y 19) 000'z09'| 9JU84N9 INI8ISUeIL LOLS 000'p0€ 00s'04€ 00/'Ypy 008'Z8y 0 000'Z09'| J9IaNd I3LLVULSININOV 31Y LLYLINN 2A1NI IINHIASNVIL IA NILUL LS 000'00s 000'000'| 000'000'| 000'000'+ [2] 000'00s'€ 2M9811p euJ8ju! ao/jqnd 18uoyep eyuseye izueqog L0.00€ 000'00s 000'000' 000'000'4 000'000'+ [2) 000'00s'€ Suayul aoqnd jal0yep ajusiaye izueqog L00£ 000'00s 000'000'| 000'000'4 000'000'| 2] 000'00s'€ IZNYAOA II NILUL 0€ 000'9€ 000'L4L 000'901 000'692 (9) 000'zzs 9IAISS [S |inunq N9 1jalnyj8u2 aj 0eocoz 000's€ 000'ssI 000'sz 000'sz [ei 000'0pz IuUD PO00€0Z 000'p4 000'997 000'LEL 000'62 0 000'294 19IN8U2 ov 0coz o [) [i] 000's [:) 000'8 SuJ9u! „0junynwunaduu! syua/aye unys00 eye 15 aueoisiuuog ZOzoz o [n] 0 000'3 [) 000's iOlunşnuunIduu 8Țu9/9e |JN7s09 ae |S Bueo!sILu0 yzoz 000'| 00s'19 000'.€ 000'z! 0 00s's0/ ejeuoisajoud eie6eig €CLOZ 000'P8 0se'98 008'9/ 69'989 e) 6£9'/€6 ezIHadXa 1s eJueunsuo9 2102 [9] 9) (+) 000'L [2) 000'| S1eueuundop ajeuayeuu !s meoand eo LLOZ [?) [9] 00'9 *) [2] 00.'9 aeyeule.gs ui uesejdeg 709002 (2) 00.'9z 00L'92 (9) 19] 00z'zs HeJojsue.] 'esezap 'aua]u! uesejdeg L99002 [9] 00L'92 0oz'ze [9] 0 00€'89 MeJejsu.) 'ueseap 'esejdeQ 9002 000'9s 00Z'€Lz 000'98 000'69 O 004 '92p JeVUBAu! Sp 97p31q0 ay 0esooz 0 000's€ 9) 9) 2) 000's€ Jed ap iosedoe is sualus7 208002 000“, 000'4 000's8 000'4 [9] 000'PL YUauwIediy98 1s auuoyun LOS097 000'6s 004 'ssz 000'+6 000'04 (2) 00/'S4p JEIUSAU! Sp J0|8yoalqo eunyeu sp ununa S00Z 000'$ 000's 000'3 000'S [2] 000'02 9UBUeO!P3W LOPo0z 000's 000'$ 000's 000'8 2) 000'02 9Jejues a|eeyeuu 1S ajuauueaIpap 00Z 000'£0/ 000'p9z 000'P4L 000'/8y [ei 000'896 Suauno ieedey Z00z 009'zes'e 0L4'Y69'z 068'p90'€ 0L4'Psv'9 0 0L9'97'8| 9leuoounj !s aaupaJul nmued unung ay 0€L00z 00s's4 00s'99| 00s'/s4 00s'0z2 [) 000'689 IEUOHOUN, 19J0e1e9 No 19|A8s 3p Heysaid is ajeuețej | s0.00z oos'z 00s'4z 00s'7e 0058 o 000'Lp! JBUISJUI 'A 'OIPEJ “BO|UNIUODE|8) 'esog 8OLOOZ 00S'04 00S'04 00s'44 00s'06 0 000'€0£ Hodsuei| 10.002 9 S d € [A 9+S+p+ezl a A uejse „oipeld mefups seupsap aia6nq Au MI tu Iti L pui 291p919 a1e9 uip TYLOL 103e9!pu! aurtunuag pod 31VIU1SaWIăL H3Q3AZăd Z1VNNV IHaQaAZUd 2702 196na 8| uip 9: eulGeq Sigos 9 Lă3ax1av S9'8z0'€ 0€L'066'z 00p'962'€ 009'/8s'e 0 Sp/'0Sv'e. ouuepxa țunnoe |s soijgnd peyiony Z0Ls| SL8'9/9'€ 0E0'04L 00£'268'p 00b'89'p [ Sz'ezb'4L ale/oua sognd io/u8$ e-i eoueq 2005 J000'00s', 0Z/'697'€ 000'00s'4 000'£/i'4 9) 0z/'Z7p'/ 9yejuee6 auejui aupaio ap uesinquiey 10708 000'008'4 02Z/'697'£ 000'00s'| 000'€4L'| [9] 0z/'Zpp'4 BUJ8JU! ajpao 9p uesinque 2048 J000'00s'4 074 '697'€ 000'00s'| 000'€zL'L 2) 0Z2'Zpp'4 3110339 30 HvsanaAvi XIX IMNUL Le 000'00s'; 02/'69%'€ 000'008'/ 000'£7L'L| [) 0Z/'Zpb4 ZAVIONVNIA INNILVI3d0 [74 [2] 00s'66 [9] [9 [2] 00s'68 XI BAe av 0€LOLZ osz's SS0'0Z 000'04 000'$, [o] soe'zi9 aje/odioo save eye !s 2onoulg eineiede '121J190/ COLOIL 0 000'90$ 000's4 [2] [e] 000'Lzs Hodsuey sp aoeojliu 1s suouediy5a “uiseyjj ZOLOLZ 8s'o6z'z €Y'0o08'z 69%6'99'9 699'z/L'9 [9] SS80/871 ION/JSUOO VOLOLL bes'6z'z 896'c8e'€ 696',£/'9 688'88.'9 2) 099'£0/'6L 9XJ APV LOLL vee'o6z'z 99%6'099'e 696'£'9 688'88/'9 ») 099'€0.'6, ZAVIONYNIAEN BAILOV AX 1N1UL [24 e8'g6z'z 896'G88'€ 69%6'|£7'9 688'88/'9 e) 099'£0/'64 ÎN Liciv9 30 N3IN11aH9 04 008'se 00€'9e 008's€ 00£'se [) 00Z'£ki jepeoulau deoipuey no 10|aueosad aţuaiaje auns 0v6s 008'se 00£'9€ 00g'se 0oe'se [] 00Z'€pL N3INL13H9 aL IX NILUL 63 Y89'Y89'p 96'68'8 978'/69'0, S82'809'9 0 +L9'098'/2 e|qesunquue;9u u/8Ix9 a/eţueul Z0L088 8 zi See |se'z 0SG'8ya'p 999'L06'z e) Zez'zzZ'1| E|euoIeu aJezueul4 L0L08s s98'soL'9 Ves'oLz'8 96£'9pz's, LS6'60s'6 [) €b/'2/0'6€ (413-) ereyoAzeg ep ueadoung |npuo- urp aweBold L08s OZOZ -FLOZ HVIONWNIJ ININHAVO 41N3434V ZNIEVSUNBAVAIN s98'so.'9 LEes'oLz'8 96£'9vz's| Ls6'60s'6 [2] S/'210'6€ INH3LX3 IANONOA NIO AAVLNYNId N9 3193104d XIN1LUL ss 009 002 009 +99 [) L00'z eyuipe/6 nyuad ajeldos 91840p !S esa ap e78u1 SOz0/s 000'476 000's.6 000's/6 000'S.6 2) 000'Z69'€ JeJ8uunu Ul 9|8i90s a/g07n[yy VO70/S 009'/76 00Z'9,6 009'5/6 L09's.6 0 L00'769'€ ajetoos a1eo)nfyy Z0/s 009'/v6 00Z'8/6 009'5/6 L09'S.6 [9] 100'p69'€ YIVIDOS VLN3LSISV XI 1N1LL 13 (e) [e] 0 000'04 [9] 000'04 BJEJUNUIODISŢUI 9IEJJOAZ3p ap ai |2IDOSEe 8.29 |e90| ine6nq U!p lunJeşsuei | Z?LOSS (2) [*) [9] 000'04 0 000'04 3U19U! HnJejsue | "y L0ss [9] 0 [e] 000'04 2) 900'04 IHNIZISNVAL 311 IA NILUL ss 000'P0£ 00s'04€ 004'Pb? 008'z8y 2] 000'Z09', eoland mnypsul eueo unajsuei L0L0/s 9 E ? € [4 9+3+p+e=L =] vV ouejsau 4omped us6ups aeunsop a1e7a6nq AL tul MI ti Iu luu 371pa1o aieo up 1VLOL Joyeopul auțuunuaq pod ITI LSaWIIL IU303Aaăd ZTVNNV I4303AaId Zz02 3a5na 8L ulp 2 : eulGeg SIgOS 9 LH3adXidv 00002 000:0€ 000'0€ 000'04 0 000'06 JE)U9AUj Sp 8joelqo ai 0€900zZ 000", 000'9 000'g 000', [] 000'£L Juowuediyoe 1s auuiopun 0S00Z 000'/z 000'9€£ 000's€ 000'44 [e] 000'£0/ JEJUSAUj Sp J0|3palgo einyeu ap unung So0z 000'8g 000'8€ 000'8€ 000'8€ [: 000'z3| 9)ua/no e edeyy Z00z 000'osg 008'090' 00+'086 000'0s8 [) 006'0pz'€ a1euojounj !s aieunau! nuad 19IMas IS unung ay 0£4002 000'00 000'00, 000'00, 000'08| [) 000'08 jeuonouny JeţoeJeo no uoyuss 2p uețse.d !s ajeueyej 60.002 000:02 000'02 000'0€ 000'0y [) 000'0L Y8U9)U! 'AJ 'O|PEI '"NEOIUNUI008|8) '2]S0g 80,002 o +) 000' e) [) 000'L uodsue:| 104002 000's4 000'9 000's4 000'Sy o 000'0s Quuluos ap said 90L002 000'0 000's€ 000'0 000'09 b) 000'844 HueiuQn| 's pueinque9 SOL00Z looo'z 000's 000'€ 000'Z [) 000'z, Syenugnies 1s jeueo 'edy 70L00Z Sub'oe 000'08 000'08 000'00, o Siw'o09z EOUJOLU EHOJ IS JEUILUNII “izjeouj £OL00z oo0'0z 000'0z2 00002 00004 [) 000'04 Sluaye/n9 nuad ejeueyep ZOL00z 000'0z 000'0 000'02 000'04 [) 000'09 nou!q ap lunuuin4 VOLOOZ Sub'z60'L 00s's0£* 00P'6824 000'z6z'| [) SLE'6Z6'Y 9/85 15 unung LO0Z si'9z'i 00/'L6%'| 0098", 00s'647'| L) SL9'10/'5 IDIAHS IS MINNNG 1 ANL 0z Jooz:9e 002'9€ 00s'9€ 00L'£e [) 000'£pL eduntu n.uod auoyeinfise eunquuoo 10£004 Jooz:se 002'9€ 00s'9e 00.'se o 000'£| nqiujuod £00L 00s'+0, o o [) [) 008404 EJUBOEA Sp 9/8UJ9N0A 90700, 009'.0/ [) e) e) [) 008'L04 INEU u! 9jeuejes |J8inysuo Z00, o00'99 000'99 000'99 00»'69 [) 00p'/S2 euey Sp eziuuapuj 244004 [) [) 008 e) e) 008 aueGajap ep unydaiq ELLOOL Joos'9y 008',9 00s'9 005'9y [) 000'10€ !ejun Eee ulp oueosJad oun ouyejd uyeziuiuspuj ZLLOOL 000's+s. 000':00P'4 00Z'908*| 000's9£'4 [) 002'98/'s ezeg ap mejes VOLOOL 00s'/29'4 008'429'1 00s'6/9'4 006'0£7'| [) 00P'sve'9 LO04 o02's92*4 00Z'P99', 000'959'| 000'p0s'| o 008'68s'9 ÎNNOSU3d 30 NaINL13H9 1 1N1LUL o, S19'100'€e 008'p/L'€ 00,'06.'£ 000'400'€ [*) SLS'/962L Î1N34N9 Na!INL13H9 Lo 9 Ss Lă € [A 9+S3+p+e=| [=] V 9UeJSa, „ojmejd neGugs Seunsap aeya6nq Au TU Luta II Vu [ua 2upauo axeo up 1V1LOL 10eo|pu! aaluinusq pod I1VIILS3WIUL Ma3QaAIUd Z1VNNY IU3Q3Aaăd 2702 196na 31VII1LSaWIIL IH303A3ăd Z1VINV I4a0aAA3ăd 8 uip 8: euleg SIgOS 0 LUaak1av 000's/ 000'S4 000'8/ 000'L4 [2 000'962 ezeq ap Iiele$ +0L00L ooz'67 007'64 002'6/ 00z'S4 [e] 008'z,€ eg ul ajeejes 1j8inyjeuy9 V00L oo8'se 000'/8 000'L8 000'44 0 008'sze "VNOSU3d 30 aINLI3H9 1 INTL 9L 006'26 006'62/ 006'S6 008'96 [9] 00S'02 3LN2IN9 MaIN113H9 LO o06'z6 006'644 006's6 008'96 [9] 00S'02p ajeaus6 aojand Iloimas ay 20bS| SL9'820'e 0£L'066'z 00'96/'£ 009'/8s'€ [e] S/'2Sb'€j SAIJNI8X8 PENIOINYy €OLOZOLS| S/9'8/0'€ 0€/'066'z 00'96/'£ 009'/8s'€ [9] S/'2sp'€i anpeisiGal !s sApno8xa penoiny LOZOLS] (9) 00s'68 [*) [2] o 00s'6s 9X1J SAPE auy 0€LOL4 0 009'ez 000'04 000'0L [2] 009'£0/ ale/od109 SApoe eye 1s 2opouig einyesede “Ja1jgopj <OLOLL 9 000.008 o 0 0 000008 Vodsue. ap a9eojliu 1s sșueuediuoa “julie ZOLOLL 000'44 O/2'494- 00£'9£s 009'9/8 0 0£L'Zzy Jon. 3Su0) LOLOLL 000'44 0/9'v8|- 00£'909 009'988 i?) 0ez's80'| XJ 2ANDy LOLA 000'424 0/9'P81- 00£'909 009'98s 9 0£z's80'| ZAVIONYNIZIN 3AILIV AX NL L ZA 000'44 029'78/- 009€'909 009'98s 9) 0ez's80'| IV LldVO 39 NaiNL13H9 [74 oos'64 00s'6! 00s'6| 0054, 0 000'9/ sje.peoulau deoipueuy no J0|aueos9d sțue.aje suuns 06s oos'6+ 00s'6| 00s'6| 00S'44 0 000'94 NZINLI3HI 31 IX IN 63 o0o's 000'8| 000'SL 000'8t [9] 000'€8 H9IAJ9S |S unung nd ||8inuauo ay 0cocoz o0o'se 000'sz 000'sz 000'sz (9) D00'04 P00£0z 000'0% 000'0% 000'0 000'€4 (2) 000'£6/ 0coz 0 2) [*) 000's [2] 000'$ Suayu! JO|unynuunuduu! equa/aye |inysoo ae !$ Bugo!siuuo9 COyzoz 0 [9] [9] 000's 2) 000'S JO|UNINLUNUĂLU! B1U248Je |1N3S09 eye 1S 9ugoISILIoD PZ0Z 9) 00s'ss 000'0€ [+ 2) 00s's9 ejeuo!sajoud eunefeiq £L0z 000'02 000'0L 000'0s 000'SLL 0 000's6/ ezuadxa !s eșuejnsuo9 2407 o o o 00s [) 005 81eJuau:n90p 8|eayeLu 15 meojand "eo VLOZ [ [...]