HCL 162/2022 Chitila adoptată

ROMÂNIA CERT SYSTEMS JUDEŢUL ILFOV AMG-IL - (03006408 DO 900 400t245 i PRIMARIA ORAȘULUI CHITILA Str. lon Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila.ro; primar(Oprimariachitila.ro HOTĂRÂRE Nr. (62, din data I4. (4. 103% privind aprobarea rectificării bugetare a Oraşului Chitila pe anul 2022 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 14.12.2022 Având în vedere : — Referat de aprobare nr. 40488/773/14.12.2022 al Primarului orașului la proiectul de Hotărâre privind aprobarea rectificării bugetare a orașului Chitila pe anul 2022; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget-finanţe, Administraţia domeniului public şi privat al orașului, Agriculturii, Gospodăriei orăşenesti, Protecţia mediului, Serviciilor şi comerțului; — Legea bugetului de stat pe anul 2022 nr. 317/2021; - Legea nr. 273/2006 actualizată a finanţelor publice locale; - Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparenţa decizională în administraţia publică locală; -- Legea nr. 24/2000(**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; - Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE : Art. 1. Se aprobă bugetul Orașului Chitila, sursele A şi G, pentru anul 2022 (ANEXA 1 şi Detalierea cheltuielilor) astfel: e 88.905.695 lei Venituri e 93.444.195 lei Cheltuieli Art. 2. Primarul orașului şi toate direcţiile/serviciile/birourile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei. Art. 3. Prezenta hotărâre va fi comunicată de către secretarul general al UAT Oraş Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului şi se va publica pe pagina web a U.A.T. Oraş Chitila: www.primariachitila.ro. Oz uip | : euiGeq SIgOS 9 Lă3dX1dv 009'esz 008'9pp 009'£/z 009'€/z 009'477'4 o!zy aueosuad ej sp unuaus] sd uzoduuj LOZ0Z0z0 00p'zis 009'704 00P'L€s 00P'L£s 008'6/2 2 uaJaj ed exe) !s uzoduul Z0Z0z0| 2L6'z08'z 6SZ'920'z 00€'202'+ 00€'z0+'z 94/'£9'e sorpun| aueosiad ej ep uipejo ed exe] is uzodtuj ZOLOZOZ0 00s'99€ 00S'99€ 00S'99£ 00s'99£ 000'99%'1 aoizy aueosiad e| sp uipejo sd uzodiul LOLOZOZO ZLp'69'€ 6S/ 'Z6€ 2 008'€/0z2 008'€/b'z 9/2'60L'04 UIpeo ed exe] !s uzodiuj VOZOZ0 Zvz'u94'€ 6s/'9/L'€ 009'P89z 009'p80'€ 9/L'z02'zL syejeudo.d ad axe] Is auzoduuj 200 ZL7'L91'€ 6S/'97L'€ 009'789z 009'780'€ 94L'Z02'ZL 31V13lHdO0ăd ad XV IS a1IZOdanI tv 206000 000'002 000'002 000'004 000'00€ 000'008 ueașapnf !njnyjisuo9 enizodsip ej |npuoz uip syeziuede swns SOZOPo| s/eo0| 0jaye6nq 00s'0£p 00s'8s€ 00s'8s€ 00s'8se 000'90s'4 eaJe.Qil1y98 nuad jusA 2d |njizoduu! ulp 8ye9|eşap 8|8]09 ulp ajeoole awuns POZOPO 87z0'£.0'6 00p'/7z'9 00v'9sL'04 Zib'ez'v 000'+s9'6z MuA 8d |nuizodtu! uip ayeo|ejap 3409 LOZOPO) 8zs'€p96 006's08'9 009'PL90. 716'768'% 000'4S6'+€ JUSA Sd |nyizodiu! uip ayeo|ejap atuns 1s 309 ZOP0 |euos:sd 006'64 006'6/ 006'6| 006'6L 009'64 |niuotuuyed up eJeijiqoLu! Jo|peyaudoud |nueysuen uip ajunuusA ad |nuzodiul 8LZ0€0 006'6! 006'6! 006'61 006'6+ 009'64 usa sd uizoduul Z0£0 29IZIA 2NVOSH3d 8Zp'£99'6 008'sz8'9 00s'P€904 71/8'716'Y 009'9€0'ze V1 30 1VLidvO NIQ IUN9ILSVO IS '1140ăd LINZA ad LIZOdinI Zv 709000) 8Zy'£99'6 008'sz8'9 00S'7€9'04 7/8 '7L6'P 009'9€0'ze 1VLldV9 NIQ I3N9ILSVO IS 1140ăd 'LINZA ad LIZOdWI 'Lv! 20000) 28% 88€ si 80S'/Lpzi 0sL'8/9's1 78b'997'04 Z79'05/'€s 31V9SI3 IANLINZA V Z0€000 6s6'/99'€1 860'69.'p1 0P0'/6/'9. !8p'S9/'4L 9/S'66£'95 AIN33N9 IANLINZA 1 202000) 6.6'p0£'pL 0Sp'LZ8'LL 068'870'S4 LZE'974'6 0£9'+86'0$ llăddOăd IUNLIN3A 20066? VIZIL6'L 628'920'92 S0£'9/9'c€ 062'S8z'/2 S69's06'88 IANLINBA 1VLOL 20000 ZUVL10AZ3A 30 3NNIL93S + AHVNOILONNA 30 VaNNIL93S 9 S Ld € Z 9+S+p+€=| =] V oueysa. „ojmejd ma5uns oyeunsap a1eza6nq ANUL Iu Iu [Wu 2p819 aJe9 ulp 1V1LOL 103e9!pu! Sujtunusqg po 3"1VIU1LS3WNIIL lH303A3ăd 21VNNV IHa03Aaăd Zz0z 3e6na v esins ZzoZ Nv 1V901139n8 [ore Jueinunoa VIULInNO Svao MOŞII Mapnp EIUZWUOI IVI LŞINIIL Ia 0aAZUd ERAI ALEE AEI-L-! Oz uip z : eulGeq SigOs 9 LăadX1dv 602 6101 004 004 gz>'1 SSIuued U2/8Q/|8 'BANENSIUILUPE SXE] UIp unuusA, Z0%€ 00: 00£' 00€' 00€' 00z'7L uianGedsap !s meynduu 'eyeoapni ap J0jijsinyjauo ea/eyadnoai up unuusA 8zz0c€ 908 [AAA 00£ 2 00£ £ 8ZL'|L RINGS SP USIS9IĂ VIP UNIUSA 8000€€ 90L'6 zz9'9 009'9 009'9 8z6'8z HEVANOE O)JE 1S HloIAJSS ap uejsald uip unjiusA z0£€ ezo'z8'- 060'ss9'| 06£'Zz0'! 66y'z0p'L 956'297'z IIDIAHaS IS IHNNNS 20 IAVZNVA "22 20P100 00s'96 00s'96 00s'96 00s'96 000'98£ ;89U09 Ulp unuusA silvy 0€S0z00€ 00s'96 00s'96 00s'96 00s'96 000'98€ S jun!s8ouoo ulp unuusA SOz00€ 00s'96 00s'96 00s'96 00s'96 000'98£ ayeyaudoud ulp unuusA zoo 00s'96 00s'96 00s'96 00s'96 000'98£ 31V13lHdOăd NIO IUNLINZA "+9 Z0€£L00) €zs'0zz'- 06s's7'1 068'8/L'1 666'86%'| 9s6'8y9'z 31V9SIAaN IUNLIN3A 9 20200) 98/'8z €ee'st 006'42 006',z 6LEezLL axe) IS ajizoduul av 0sz08+ 98/'8z £ee'sp 006,2 006'/2 Get a|e9sI axe) s auzoduu! auy 2081 98/'8z €ee'Sp 006'|z 006'42 Geza 31V9SI4 4XV1 IS aLiIZOdawI al1v '9v 201100 0£S'pep- 99£'e6€ 006'404 006'104 9e9'z9e'| 8euonoun; ap ezuoșne |S aju89|| ap ea/e8q||8 nquad ag) 1S axe €OZO9L 1P8'99€ 008'0£z 008'0€z 008'0£z LZ'6S0'! soipun| eueosied ep aynunap podsue. ap ajaoeojliu ad yzodiuj 20202094 00£ Liz 00£'98/ 00€'98/ 00£'98/ 00Z'044 aoizu aueosad ap aynunap uodsue.j ap ajaoeojfiuu ad yizodiul LOZOZOŞL vL'8/S 00L'4Lp 00v'4Lp 00L'ZLt Lpb'678'| uodsuej sp a|soeolliuu sd yizodtuj 202709. euAnoe sp LLS'EpL 99'0+8 000'6LL'L 000'6.L'+ 110'Z6/'€ eaJeinsejsap ad nes „ojununq mezijn eaezuoyne vojununq eaiezijnn ad axe 7034 a|e%0| o 000's8 [) [:) 000'se J0jaya6nq esesqijiyoa nmuad eyeGnepe eaieojeA ad exe) up ajeoeysp suns S0Z0LL gseynong ininidioiunij S J0JaJe0yo8s “Jojldioluniu '0J8seJo '10|8untuoo |nj8A!u e ayezijenusossp 0to'z6z'4 OSL'pib'i osr'eiz oLL'szi'L 0Sp'ZL9's JOIIl8Inyjauo eeeyueuy njuad ejefnepe eaJeo|eA ad EXE] ulp aje9|ejap auuns ZOZOLL Opo'z6z'+ 0SL'6ss'1 osi'8iz'L ovaz 0Sb'/69'8 VAL U!p ajeolejap suns ZOLI LS9'se6'1 919'69'z 0S'/ee'z OLL'Zvz'z 178'6898'8 IIDIAH3S IS IANNNE ad 2XVL IS aLIZOawnI 'pv 200100 00P'64 00P'64 00P'64 00P'64 009'4L£ NIQuup 8p 9Xe) ajje Is niquun ep aemipni exe, £0z0z0 00L'Y 00.'€ 0ov'€ 00L'€ 00p'€L uejiAe.xa uip |nuaua) ad |njizoduuj €OZOZOZ0 004 'psz 004'psz 00/'psz 00z'psz 008'810'4 aoipuni aueos.sd e| ap uaaj ad exe) Is uzoduuj 70707020 9 S Ld € [4 9+3+p+€=| =] MA syue]sa. 10jyed msfuns oeunsap a1ea6nq Au Wu IUL IUL ajpa1o aJeo ulp 1VLOL 103e9pu! aiuinuaQ po9 Zz0z 3e6na oz uip € : eulBeq SisOS 9 LU3dXldv îl la ai NY tai 199'+66'|- 905'065'1 6b0'6L> €zs'96c'€ LEp'ply'e E|8907 8JEJOAZ8Q Sp |EUONEN injnwe/5oid eaJeyueul4 S9ZOZt 000 22- 9 0 088:9 088'61 |e!00s J0Ja]uin20| ea/eyueuy nyuad muaAans SSZOzy 000'8Sz- 008'L£z 008'+8z 006'69 00s'sz/ neyeues eaeţueuy npusd jeys ap |nyaÂnq uip inusnans L>ZOZ? ZZL 916 '7- HP9'EZL'p 000'/67'S 6/6'?18'9 86b'69£'€L syusin) 700200 Jojade e auepodsof 0 [:) 0 000'0ZL 000'0z+ 1S nipau ap aeyuoud sjenuenjnuu ojawe6oud eaeyueuy nyuad musngns €LZOZ| LOS'pLL'Z- Z68'/6S'1 0Z0'ze6 Sps'/S6'L 9s9'z/€'z UN90| Sp J0|uIpejo e eoruua) eaeyjiqeaj nuad muangns ZLZ0ZY LOS'PLL 'Z- 268'/65'| 0z0'ze6 SbS'110'7 959'z6b'Z leudeo aa 'v 206100) ez6'0eo's- €es'172'S 0Z0'6zz'9 VZS'768'8 ?SL'798'S| Yes ap Ima6ng e! ap muanans Z0ZY| 9ez'88L 'p- €es'441'S 0Z0'6ZZz'9 V7S'268'8 178'P04'94 a9nghd 131LVă1SININOV 31v 312AIN 3L1v VI 30 IILN2ASNS 208100 gez'88/ 'p- €es'1/4'S 020'6Zz'9 YZS'768'8 178'P0/'94 IILN3ASNS “Al 204100 0os:ee Z00'/22 0 000'6. ZOS'6/z S9/qnd 10jignypsu! aje ununq J0un E81204O|EA Up unuaA L0Z06€ 00s'se 200 222 [*) 000'64 Z0S'64/2 unung J0uN ESJEOMUOIEA UIp UNNUSA Z06£! 00s'ee Z00 22 2) 000'6! Z0S'64Z 1VLidYO NIO IINLINZA Il Z0S+00) 00s's6£'z- 00s's10'4 000'00s 000'088 [:) SJEVUNIOA unJajsuen su Oszo/€ P9Z'1y6'1 895'0/% 006'08£'s 69s'6/8'£- €9L'e/6'€ SJ8UONDUN, SP EBUNNISS UIP SIUNUESIEA P0Z0ZE (Snuitu |nuwsas n9) jeo0| injnys6na e aeyjoAzap P9Z'Lp6'|- 89S'04p- 006'08£'s- 69S'6.8'€ €9L'£/6'€- Sp nunnoas eayeueuy nuad aJeuonoun; ap esunnoas ulp BultuesIeA COZOZ€ 00s's6e'z- 00S'S10'L 000'00s 000'088 [2] |gusAgns J298p 8|8)e '8JE7un|oA UnJajsueJ 207€ 00£'99€ GL '€6t 066'9/€ 666'9/€ Sep's.9' UnuusA ay 0Sz09€ ey|IS aJeynoexa 009'+ 009'+ 009'+ 009'4 00P'9 ap injnseooud |nsuno uj ayenjoaja J0jjainyjauo es/eyadnoai uip unuaA PLZ09€ 006'69€ 6/6 06s'8/€ 66s'8/€ 9€8'179'| UNUSA 8SI8AQ 209€ 9XE) |S auzoduu! z3 [) [2] 0 29 sp ianeejoap e asizinu! no ea/sundap nes ea/sundapau nmusd neujeuad zozos€ ayeujerneds 002'66L 00z'z€L 00/'z€L 00z'zeL 004'0+9 Sp ipnygsu! ej aeo ap ayeoude iun! uauue ulp unuueA ZOLOZOs€ 00z'664 002'z€+ 00L'z€L 00z'zeL 00£'0+9 aje6a) ojnizodsip uAwmod ayeonde runnoues ae UNIUSA LOZOSE 292'661 002'7€L 00L'z€4 002'/£L 29/'0+9 HeOS4u0o !s neyjeuad "zuatuy Z0S€] 602 6101 00+ 004 szP'L nuquu sp aueipnlemxe axe ZOZOPE 9 Ss Lă € [4 9+S+p+€=L =] V oyuesa. 10jped ma5uns oyeupsap aeyaânq NUL Itu IL | L 9Hpa819 a1e9 uip 1VLOL 10yeopu! aijuinusq po9 zzoz ye6na OZ u!p p : eulGeq SIgOS 9 lH3dX1dVv ERAI CELUI RELEE: „JI IYNNY III AIăd 00s'/9 008'Z? 009'04 002 s9 2) 00. '+sz eounuu nquad euoyein6ise ennqujuo9 10£004+ 00s'/9 008'47 009'04 002's9 (2) 00L'+sz nqiuo) €00L 00€'P81 00S'+£ 00'e 2) [*) 00s'Pzz EVUBOEA Sp 8J8U9N0A 902004 007'89 002 69 00L'69 006'?s [9] 009'/92 UEJU SP SUION 202004 004'zsz 004'004 008'44 006'>s [9] 00. 987 EIMEU U! S|euejes |jiniau9 2004 00z'+ 002! 007'1 002'+ [2] 008'? 1ueq u! ajeuejes unydaip auy 0£L00L 0o€'eer 00sS'6p! 00s'e€L 000'9z+ 2) 00£ 'ZPs EUEJU Sp eziuuuspul ZLL00L 000'24 000'24 000'2L 000'44 [9) 000'89 eOuntu Sp |n90] E] Sp !s e| nuodsuey nyusd ineooly SLL00L (2) [*) 008 [) (2) 008 eeGajap sp unydaa €LLOOL 00s'9 00S'+91 00S'9 00S'9y [2) 000'L0€ 1NeNUN eJeye uip augos/sd Joun sed meziuwspul ZLLOOL 2) 000'04- (2) 000'0s4 2) 000'08 JO no meld juaaje puoJ LLLOOL 00'zeg'z 00z'€8s'z 006'69s'2 006'/ze'z [) 00Z'£LL'04 eZeq Sp eJeS LOLOOL 00/'0€8'z 00b'Zb8'z 006'89/'z 009'899'z 2) 009'0/L'LL !ueq u! e|2uejes |8inj8u9 +00L 006'0s/'€ 006'066'Z 00£'4/6'Z 004'88/'7 [9] 008'4P8'11 TYNOSUad 30 NaINL1aH9 | 1N1LUL oL LLL'ZZE'L LPL'448'81 9E€'Pbb'sz L06'L9b'bZ 2) 68'660'04 aIN3ăN9 NainL1aH9 LO HIZIL6L 6Z8'920'92 S0€'9/9'e€ 064'€28'1€ [2] S6L'vbb'e6 NaINLNaH9 1VLOL 2067 ZS6's6s'/- 96L'6s8's S2'0s9'04 S8z'809'9 VII VZS'SL yuauno |nue u! syenzoaya sojnejd |njuoo u! sutuud awns LOLOZOSY 256 s6s /- 96L'6s8's S2'0s9'04 s8z'809'9 IL VZS'SL (4aa2) eleuoiGey aseyoazeqg sp ueadoing |npuo4 LOZ08? O0Z0Z-pLOZ Jeroueuy injnupeo suaaje 7s6's6s'/- 96L'6s8's Sz'0s9'04 S82'809'9 PI VZS'SI WEULUI8Id 1S ayenyoaja J0/ejd |nyuoo uj uoeuop nje/aN e! sp euuud awns Z087 ISenu! ap J0|aoalo.d eaeyueuy njuad eas ap joaja no azef sp usiue sp 189'2ipb o e) [ 189'Zpb 10|8)2911u189 e Seal] E| Mayeoos euun ul aynunqo ajauuns uip ayeooje ans PbZOEY! eeuonounj sp esunnoas 000:00 o 0 [) 000'00% nuad '8/8/90se nes yeuauaued ap J0|819e.u09 ezeq ul ayepio9e muangns LO6EZOE?! 000'00% 0 (9) [9) 000'00% 918/90se nes yeuausued ap 10|9]9e/u09 ezeq ul ayepooe uusngns 6Ez0ct 189'2v8 0 [) [) 189'Zb8 INENSIUILUPE ee e| Sp muangns Z0£ 0Z0Z-tLoz aiewei6oud ap japeouad ajuaaje 'a/eapejsod : (N22) enqesinque.au auayxa unpuoj uip ayeyueu Jojayoaloid mejnjap SL'6E9- See'use'z ISL'96S' 999'106'2 119'602'6 aupsns aesaoau ajedo| ajața6nq aneo yes ap nana e] ap musnans 69702; 9 Ss Ld € (4 9+3+p+€=| [=] V syue]sau 10jyejd mafuns syeunssp aeyaânq Au Itu IL Wu L 9)1p819 e1eo uip 1VLOL 107e9pu! aitunusq po Zz07 1e5na Oz u!p s : eulGeq SIsOs 9 lu3adX dv [2] [*) [*] 000's (2) 000'S BUJ8IU! JOJUNINLUNICUI! SIUSI8JE UNISOO SIE IS SUEOISILUIOD 20202 [+] [+] 0 000's [] 000's JOJaNInLunIdLUI Syua/aye UNIS00 aJJe !S BueoISIuu0) 9707 osz'+ 0sz'z9 OS7'L€ 0s/'zI ) 00s'80L ejeuoisajoud aineBaig €Loz 000'P6t 0s€'98 008'8/ 68b'8p/ (2) 6€9'70p'L eZn/adxa 1s ejueynsuo9 ZL0z (9) 2) 19) 000'4 (2) 000'4 8JeyuaLundop ajeueyeuu 1s meoiand "eo LLOZ [2] 2) 00/'9 0 [9] 00L'9 ayeyeulejs u uesejdeq 209002 [2] 00L'92 00/'92 0 19) 00z'zs ueJejsuey 'ueseyap 'eujajul uesejdag 109002 [9) 00L'92 00z'ze (+) 2) 00£'8s HeJejsuen 'ueseyap 'uesejdeg 9002 000'9% 004 '8/+z 000'68 000'z/ 19) 004'S2y JeyuaAu! sp appalqo ay 0€s00z [2] 000's€ 0 2) 0 000's€ Jed ap ioseooe is auefue €OS00z 000'+ 000'4 000's 000'9 0 000'6L yuauediuoa 1s suuouun LOS00zZ 000'4 004'092 000'76 000'84 [) 004'62% JEJU8AU! 9p J0|8paiqo eunjeu sp unung S00Z 000's 000's 000'sS 000's 12) 000'02 SusuueopoW LO700Z 000's 000's 000's 000's 2) 000'02 BJENUES S|eUSeLU |S S]usuueoIpSW 7002 00L'6€+ 000'/92 000'9/L 000'06% (2) 00L'ZL0'L auaino meedsu 2002 0sz'e/pe 0L0'6£2'z 06s'PoL € 0L4'S6t'9 (2) 09s'zL8's| SJeuonoun; |S aJaupaJul nusd 1toipas !s unung av 0£L002 00S'474+ 00s 8! 00s'994 00s'9.z (2) 000'St/ |EUOROUN; JOEJEO NO HOIVSS sp uejseud !s ajeua2W 60L002 00s'€ 00s'Le 00s'0y 00sS'+s 19) 000'ss1 IBUJ8NU! 'A) 'OIPE] "NeOIUNuI098/8] 'E4S0d 80.002 00s'04 00S'04 00s'44 00s'06 19) 000'£0€ Vodsuei| 104002 000'6z 000'9/ 00s'/z 000'62 19) 00s'£0L Quulyos sp aseld 901002 000'P8 000'6 000'€8 000'68 [2] 000'£se NUeIUQN| 1s pueinq/e) SOL00z 006'9s 004'29 007z'7s 002'es (2) 000'sez aeyuan|e |eugo 'edy 70L00Z S.6'6/€ 006'£6s 00s'Y/9 00b'e.8 (2) SLL'L0p'z POUIOUI EUOJ !S eUlLUNI| 'UZ|zouj €OL00Z 000'99 00s'pe 000'ze 000'02 [9] 00s'zsL aluațe/no nqusd ajeusie Z0L00z 00s'+e 00s'sz 00s'9e 00s'pz (2) 000'9/! NoJ!Q Sp unuuina L0L002 S90'0be't 0LL'z98'€ 06/'€62'% OLe'e88'/ (9) SL2'6/£'02 Is |s unung 1002 S16'0sz's 0LS'se8't 0ps'e8/ 6s'aLs'6 (2) PLS'88s'pz IOIAH3S IS IHNNNS 1 1N1LUL 0z 9 S Lă € € 9+S+p+€=| =] MA syue]sa 1ojmejd meBuns syeugsap aeyeânq Au Iu 1 uta L | ua 2pa19 aeo up 1V1LOL 107e5pul aujtunusq po i iull NiNaNaăi i. INN iai Zz0z 1e5na JNIULaN iai a INT lia Oz u!p 9: eulGeq Sigos 9 lă3dX1dv 170'00£'7- €L'008'Z 696'9p99 688 Z/+9 (2) La AAA) MoNISu0) VOLOLZ J11 479'7- 896's88'€ 696'1£2'9 688'98/'9 [2] 6706271 3x14 SAPy VOL LI 470 7- 996'se9'€ 696'1£7'9 6889'991'9 0 6P0'62£'pL BAVIONYNIA3N BALLIV AX IMNUL IPA 114'120'7- 896's88'€ 696'L£/'9 688'88/'9 (2) 6b0'642'PL 1VLidvy9 30 NaiN113H9 02 008's€e 00€'9€ 008's€ 00£'s€ [9] 00z'£bi sye.peoujau deoipuey no Jojaueosad eyuaiaje auns 076s 00S'P9 000'8/% 000'08 000'0z! [*) 00S'Zp/ ssing L06S 00€'004 00€'pLs 008'si+ 00€'ssi 19) 004's88 NaINLIaH2 2119 IX 1N0LUL 6S Z1b'S09'4- 96. '6s8's 9p8'4690/ S82'809'9 2) sse'6ss's| e|!qesinquleJsu euJ8Țx3 aJețue 20L08s SzL'8Le- See |se'z 0ss'8ps'p 999'106'2 [9] 9/£'€8b'6 E|EUONEU SJeMUe 10L08s p9'€z6'7- LES'0LZ'8 96£'9tz'si LS6'60s'6 (2) LEZ'bo'sz (4022) axeuonzea sp ueadouna |npuo. uip awei6oid +08S OZOZ -PLOZ HVIONYNIJ IN1NAHAVO 31N2H23V 21avSAN8WvA3N 1v9'ez6'7- LES'0LZ'8 96£'9z's| LS6'60s'6 (9) LEZ'Ebo'sz 3NH3LX3 IHNONOJ NIO ZUVINYNIA N9 a193l0ăd X INI es 009 002 009 +09 [9] L00'2 euuipe.6 nued aje!o0s syayo Is esa/9 ap 299! €ozozs 086'+/6 00Z'6P6 000'9£6 000'9€6 [9) 08/'e6-'€ JeJauunu u! 8je/o0s ajeoințy VOZOZS 08s'zz6 00b'6P6 009'9€6 109'9€6 [9] BL 's6L'€ a/elpos aueoinfy! 20/s 08s'z/6 00P'6P6 009'9€6 L09'9€6 [2] LBL'S6L'€ V1VIDOS VINaLSISV XI 1N1LUL 1S [:) [) [:) 000'04 0 000'04 JEJUNUIO2/8)U| 8/E)JOAZAP 9p aieroose axeo |e90] |nja6nq uip uniajsuei Z>Loss [*) 2) [*) 000'04 (2) 000'04 BuJ8]u! linJejsuejl "y LOSS (2) 2) 19) 000'04 (9) 000'0 I3NA3ASNVăL LV IA IN ss 000'%0£ 00s'0/€ 004'Pp 008'Z8 [*) 000'Z09'4 soand ipnygsu! aeo uniajsuej | LOLOLS 000'P0£ 00S'0/€ 00/'tpt 008'28% [») 000'Z09'4 SIU8IN9 UNJajSue) | VOLS 000'P0€ 00s'0€ 002'Ppy 008'28% [2] 000'Z09'4 a9Nanhd 131LVH1SININQYV 319 |LVLINN 2ă1NI I4NI3ASNVĂL IA INI IS 16'zes- 000'000'4 000'000'4 000'000'4 [2] €90'/9p'z Bo81/p auJaţu! soiqnd 1auoyep s]uaiaje izueqoq LOL00€ 1£6'zes- 000'000'4 000'000'4 000'000'4 2) €90'/9'z auJayuj s9jqnd 1auoyep sjuaiaje izueqog LO0€ 1£6'zes- 000'000'4 000'000'4 000'000'4 2) €90'/9p'z IZNY8OQ III INN 0€ 000'68. 000'4L4L 000'204 000'04z [2] 000'/49 IAI8S S unung no |j3injsuo euy 0£0£oz 000'se 000'ss1 000'sz 000'sz [9) 000'0bz MIUD P00€0Z 000'pzz 000'99z 000'ZEL 000's6z 2) 000'2/6 Sinus suv 0£0z 9 E Lă € [A 9+S+p+€=| E] V usa. Jojmejd mefuns oeunsep a1eyeânq Iu Iu Lu 3)pa1o a1eo uip 1VLOL 107e2pu! aajuinuaq po9 zz0z 396na Oz uip 4 : eulGea SISOS 9 LU3dX1dv Î VIELSINIIL lăauanaăd ZI IVNNY Iăzuan3ăd 000'07 000'se 000'0 000'09 [:] 000'Sz+ RUEULANI !S RueinaJe) SOL+00z 000'z 000's 000'€ 0002 2) 000'ZL sjemanjes is jeueo 'edy 701002 SLi'0£ 000'0s 000'08 000'004 [2] SL'09z EOUOUUI EUIOJ |S YeUILUN]| VIZIeOU| €0L002 000'0$ 000'0z 000'02 000'04 [2] 000'00+ aiuajein9 nuusd ajeuse 201002 000'0z 000'0/ 000'02 000'04 (2) 000'09 No.!q sp unuuin4 LOLOOZ Sip'98/'4 00s's0€'1 00p'687'1 000'zez'+ (9) SL€'810's Oras |s unung L00Z Slp'ses' 00L'!6pL 009'p!s'1 00S'62P'+ [9) S19'0z0'9 IIOIAHaS IS IANNNS 1 INN 02 004'9€ 00/'9£ 00s'9€ 00/'€€ [9] 000'€pL eounuu npusd auoyeinbise ennquuo9 10€00+ 004'9€ 004'9€ 00s'9€ 00L'€€ [2] 000'€p! MNQLuo) €00L 00S'+04 [2] 2) 2) [2) 00sS'10L EJUZIEA SP 8J8U9N0A 902004 00s'+0+ 0 [9] 2) [2] 00S'10L gJNeu ul sjeuejes |jsinusu9 Z00+ 000'99 000'99 000'99 00P'6$ [9] 00%'/sz EUZJU Sp Ineziuuspul 2vL004 [2] ] 008 2) [9] 008 eeGajap sp undaQ €LL00L 00S'9y 00S'+91 00sS'9 00S'9 [2) 000'10€ 1NEMUN EJey2 up aueos/8d Joun ed Ineziuuuapul ZLLOOL 000'SIs'4 000'00P'+ 00z'90s'| 000's9£'1 [2] 002'98/'3 Ezeg sp iueles 10L+00+ 00s'429'4 00S'/79'4 00S'6L9'1 006'04b'| 2) 00P'Sb€'9 lueq u! ajeuejes jjainysu9 1004 004'S9/'4 007'799'| 000'959'4 000'P0s'+ [) 006'68s'9 YNOSH3d 20 N3INL13H9 | 1N1LUL [213 SL9'0ze'€ 008'p/L'€ 00+'06L'€ 000'100'€ [2] SIs'989'z| a1N3ăN9 NaINLNaH9 [2] S90'9s6'€ 0£L'066'2 00b'962'€ 009'/8s'€ 2) S6L'0€€'pl SuJspxe |unnoe !s sojgnd peuoiny Z0!S 8zz'Sys'e 0E0'0ZL't 00£'Z68'P 00b'P89'% [9) 8S6'16Z41 aje/aua6 soyqnd o!Mas e-| eaued 200$| 1€6'zz97 0Z/'697'€ 000'00s'4+ 000'£2L'L [2) 1S9's9s'e ayeyue/e6 auaţu! supaio sp uesinquey LOZOL8 1€6'z29z 02/'697'€ 000'00s'4 000'€2L'L [2] 1S9's9s'e SuJ8u! Supa sp uesinguey 208 1£6'z297 02Z4'692'€ 000'00s'+ 000'€2L'1+ 2) 1S9's9s'8 2110339 30 lăvSAăNsWvă XIX 1NNLUL +8 1€6 Z79z7 02/'692'€ 000'00s'+ 000'€2L'L [2] 1S9's9s'e ZAVIONYNIA INNILVU3dO 6/ (2) 00s'6s 2) 2) 0 00s'6s SXU SAPE Suy O£L0Lz 0SZ'704 Sso'0zs 000'04 000'91 [9] S08'0L44 8|2J0dJ09 SANOE Se |S eonouq eințeJede 'J311Q0W €OLOLL 00s'/94 000'90s 000'S+ [) [) 00s'889 podsuen ap aoeolfiu 1s ayuawediuoa '1uisep ZOLOL4 9 S d € [4 9+S+p+€=| E] v oueysa. Jojejd niafuns oyeunsap aeyaânq Au MI ui IL Lu 9Jp819 a1e9 uip 1V1LOL JOyeopul auunusq poo zzoz 3e6na Oz uip 8 : eulGegq SISOS 9 1U3dX1dv 000'P€ 000'00s [2) [2] 2) 000'P€s podsuey sp soeojliuu !s ajuawediyoa “use 204044 0St'109 044'294- 00£'s€s 009'9/s 0 08s'9%6 Ionsuo9 VOLOLZ 0Sp'seg 029'p81- 00£'909 009'98s [9] 089'£y9'| 9Xy SAby VOLZ 0sb'seg 0/9'781- 00£'909 009'98s [9] 089'£%9'| ZAVIONYNIA3N 3AIL9V AX 1N1LUL 74 0Sb'seg 0/9'P8|- 00£'909 009'98s [9] 089'€p9'| 1YLidvO 30 N13IN11aH9 02 00s'6! 00s'61 00s'6/ 00s'4+ (2) 000'94 aye/peoulau deoipuey no J0|aueosiad ayuaaje auns 0P6s 00s'61 00s'6! 00s'6L 00s'41 [2) 000'94 NaINLIaH2 311 IX IML 6S 000'se 000'sI 000'S| 000'8t [9) 000'£44 AJ8S |S ununq no !jainjjsuo av 0cocoz 000'se 000'sz 000'sz 000'sz [9) 000'044 Ie) P00£0z 00004 000'0y 000'0 000'€/ [9) 000'€zz 1Sinlauyo av 0€oz [9] 2) [2] 000'S [9) 000'S BuJ8]u! JOjungntunuduu! suaJaje njso9 ajje |s aueo!siulo9 20202 [9] [9] [9] 000's [9] 000's Jojunynuunaduui BU8J8Je |1N]S09 ae |S Bueo!sIu09 702 [9] 00s's€e 000'0€ 2) [2] 00sS's9 ejeuoiseoud ane6ad €LOz 000'0zz 000'0/ 000'0s 000'SIL [9) 000's6€ eZI8dX3 |S ejuejnsuo9 AA (9) 2) 19) 00S (2) 008 9JejuaLund0p ajeuayeuu is meoand 'ueo9 LLoz [2] [2] 00/'9 0 [9] 00.'9 syejeulens ul uesejdeq 209002 [2] 00L'9z 00/'92 2) [*) 00z'zs VeJajsuen 'ueseap 'auațu! pesejdsa 109002 0 00+'92 002 ze 2) [2] 00€'8s Veejsuen 'ueseap 'uesejdeg 9002 000'0z 000'0€ 000'0€ 000'04 2) 000'06 JeyUsAu! Sp ajpaiqo av 0esooz 000'4 000'9 000'S 000'4 2) 000'€+ Yuewediy9a !s auuouun LOS00Z 000'+z 000'9£ 000's€ 000'4 [2] 000'£0L JE9U8Au! 8p 10|8981qo e/neu sp unung S00z 000'8e 000'8€£ 000'8 [...]