HCL 14/2023 Chitila adoptată

ROMÂNIA TAME JUDEȚUL ILFOV ooorteost ISOL PRIMĂRIA ORAȘULUI CHITILA Str. lon Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila.ro; primar(Aprimariachitila.ro HOTĂRÂRE Nr. / E Consiliul E) P local E, din data 02.02.2023 C, sY (4 cov.08% privind Bugetul Local al orașului Chitila pe anul 2023 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 02.02.2023. Având în vedere : - Referatul de aprobare 2930/78/01.02.2023 al Primarului oraşului la proiectul de Hotărâre privind aprobarea bugetului local al orașului Chitila pe anul 2023; - Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget- finanțe, Administraţia domeniului public şi privat al oraşului, Agriculturii, Gospodăriei orăşenesti, Protecţia mediului, Serviciilor şi comerțului; - Legea 227/2015 privind codul fiscal; - Legea bugetului de stat pe anul 2023 nr. 368/2022; - Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparența decizională în administraţia - publică locală; - Legea nr. 24/2000(**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; - Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE: Art. 1. Se aprobă bugetul local al oraşului Chitila (sursa A) pentru anul 2023 , astfel: e 199.685.397 lei Venituri e 203.984.637 lei Cheltuieli Art. 2. Se aprobă bugetul instituţiilor de subordonare locală ale Oraș Chitila (sursele E/F,G) pentru anul 2023, astfel: e 3.683.000 lei Venituri e 3.705.600 lei Cheltuieli Art. 3. Se aprobă bugetul creditelor interne al Oraş Chitila (sursa C) pentru anul 2023, astfel: e 4.000.000 lei Cheltuieli Art. 4. Se aprobă listele de investiţii ale bugetului local şi bugetului creditelor interne Art. 5. Se aproba numărul de posturi şi cheltuieli de personal aprobate, potrivit art. 26, alin. 4 din Legea nr. 273/2006, privind finanţele publice locale, cu modificările şi completările ulterioare; Art. 6. Primarul oraşului şi toate direcţiile/serviciile/birourile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei. Art. 7. Prezenta hotărâre va fi comunicată de către secretarul general al UATO Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului şi se va publica pe pagina web a U.A.T. Oraș Chitila: www.primariachitila.ro. 8 up | : eulbeq sigos LH3dX dv 06s'67s'4 09S'Lip'L 000'€Lz'+ 000'E44'+ 0S'4Lv'9 VAL U!p eyeolejep swns zor 002'6pp'Z 099'/87'z OLL'ess'z 00L'€8s'z 04S'/68'6 IIOIAU3S IS MINNNA dd AXVL IS aL IZOdarnI 'pv 200100] 06z"p4 06Z'p/ 062'p4 0624 09/'/67 N1QLUB SP XE) 2]Je !S nquun ap eeloipn| exe 02040] ops'e 0es'e Obs'e 0es'e Obi" UejA2Xo up |nu818) ad |nyzoduul COZOZ0/0 ozs'ozz 0ZS'0/Z 0zs'0/z 02s'0/2 080'Z80'| nf euzos.ad ej ap uaey ed exe !s „zoduul ZOZ0Z0/0 08p'paz 08'p8z 0/b'b8z 08'p8z 046'zEv'L aoizy eueosied ej ep unueie) ad uizoduuj VOZ0Z070 0bs'8ss 0£s'8ss 0es'ess 0£s'sss 0eL'pez'z uaej ad exe) 1S jizodiul 207070) 0/€'s8z'z 0/£'s8z'z 09€'sez'z 09€'sez'z 09P'+pL'6 eoipun[ eueosad ej 2p ipejo ad exe) !s „zodiuj Z0L070Z0| Oo4'ize 04p'L4€ 08p'4/€ 08p'4/€ 006's8P'| 9oizIy eueosed e| ap ujpe|o ed jjzoduuj LOLOZ0ZO 0y8'9s9'z 0p8'9s9'z 0b8'959'z 0b8'9s9z 09€'/79'04 W/pejo ad exey IS jjzodtul VOZ0Z0 049'68z'€ 099'68z'€ 099'68z'€ 099'68z'€ 0s9'8s'€L eyeyeudoud ad exe) |s ejizodiul 2040 0/9'68z'€ 099'68z'€ 099'68z'€ 099'68z'£ 0s9'8s/'£L 31V13lHdOHd ad 4XVL IS aL IZOani 206000 000'sze 000'sz€ 000'sz€ 000's/€ 000'00s'4 ueeyapnF Ininjj!suo9 epizodsip ej npuo+ ulp eyezmede. auns SOZOP0| 048'p19'4 069'/19'g 0Sz'€06'e 0SZ'176'8 000'/S0'Pe MueA 8 |nyjzoduu! up eyeo|ejap 2109 LOZOPO 0/8'686'4 069'Z66'8 0sz'8/z'6 0Sz'962'6 000'/Ss'se JUSA 9d |NZOduu! ulp ayeo|eyap ans |s 2J09 ZOO) |euosed ose'ov 0se'o4 ose'oţ 0se'o4 OLV'Lp niuouuiţed ujp e1eiiqotu! Jojeyauudoud jniajsue. up ajunuueA ed nyizoduul 8Lzocol 09€'04 0s€'0L ose'oL 0se'oL Orp'p uueA ed uzoduuj 20£0 29IZIA ANvOSH3d 044'000'8 0b0'€00'6 009'88z'6 009'90€'6 0Lb'86s'se VI 30 1VLldYV9 NI IHN9ILSVO IS '1140ăd 'LINGA ad LIZOdAI Zv 209000) 04L'000'8 0v0'€00'6 009'88z'6 009'90€'6 0Lp'868's€ IV LldY9 NIO I4N911SVO IS LI40Hd 'LINZA ad LIZOanI 20000) 028'047'€L 0S9's09'p| 099'z6/'s4 0s9'0/z's4 084'64/'88 21V9SI4 IANLINaA V 20£000| 0!S'p89pl 0ee'6!s's, 0s€'90/'94 0be'piz'9, 0es'pzs'z9 AIN3ăN9 IANLINZA | 202000! 026'P66'21 044'266'€4 0se'esz'py OpE'LOp'pr 08€'//9'ss INădOăd IHNLIN3A 2006677] 494'48b'06 VZL'EL6'pe 1Sp'S9'€p zs96/L'Le 16€'889'66| IANLINBA 1V1LOL 20000 3AVL1OAZ3aA 30 3NNIL93S + 24VNOILONNA 30 VaANNILDaS 9 E] Lă € [A 9+S+p+e=| [=] v ouejsal J01pejd nueGugs oyeuysap a1e3a6nq Nu ua Iu [unu 2pa19 ee up 1VLOL 109e9Ipul auţuunuea po9 31VIULSaWIUL I4303A3ăd Z1VNNYV IHa03AZăd Ezoz 3e6ng V esins - €z0z Nv 1v901La9na [or ] Je|NU104 VIILIHO svuo 1ojiI Inţapnr elueuoy 8 up z : eulGeq SIgos 9 Lă3dX1dv I1VIULSaNIUL IHaQaAZUa 21VANV IU30aAZăd 000'044 000'0/4 000'0L4 000'004 000'0£p SiuaAqns yeo8p 8|8je '91eyunjoA unJajsuel | 207€ 08/'66 06.'66% 06/'66P 06/'668 0S/'960'2 UNUsA 2Nly OSZO9€| e)JIS 91eyn99x9 0sp'y 0sp'L 0St'L 0Sp'p 008'8 sp injnsevoud |nsuno ui eyen7oaja J0Jjeinyjeuyo eeeednoa. up inuusA y+Z03€| 0€9'00s 0b9'00s 0b9'00s 09'009 0ss'zo/'Z HNUUBA 8SI8A!Q Z09€ exe) |s euzodul [) [) 0 o oL Je 1e|pap e a/2izinul no eaeundep nes ea/aundapau n.muad nejjeuad zozose 09/'z8+ 09/'z84 09+'z84 09/'z8+ 0p9'8z/ sp Inypsu! eye aueo ap eyeoijde junpoues ale IS jzuauue ulp unuaA Z0L0z0s€ 09/'z81 09/'zai 09/'zai 09L'z8/ 0p9'8z/ ejefa| „ojizodsip Auod ejeoude junpoues ale !s |zuauue uip unyuaA LOZOS€ 09+'z81 09/'z8/ 09L'z8/ 04L'2814 0S9'8z/ WEOSIJuoo IS peyjeued '|zuatuy Z0s€ 0g€ 08£ 08 08€ 0zs'| niquu ep eepipnțexe exe Z0Z0be 08£ 08€£ 08€ 08 0zs*, SIUI8d He18q/je 'BAELSIUlLupe 9XE) UIp UNusA ZOE! 006'74 0681 068 068'P| 0/S'6s qnBedsep !s meynduu! “eyeoepn[ ep Joj!e/njeyo eee.adnoa uip unyuaA 82Z0£€! 0Lz'e ouz'e oLz'e OLZ'e 0P8zI IOIMes ap ueysa1d up unuueA 80zOc€!| ovL'si 00/'8i 00/'8+ 00L'81 OLb'z4 HEANOE eJJe |S joIMes ep ueyseud ulp unuuaA zoee 08z',/8 087'118 08z'118 067'106 0eL'sec'e IIDIAH3S IS IHNNNE 30 IAVZNVA “29 70100 OLp'ZoL 00%'ZoL OLp'ZoL 00P'Z0L 029'60% soiqnd alpnysu! ameo ep Hau!uou! |S |unțsa0u00 UIp UNusA Suv 0ESOZO0E! OLb'zoL 00P'Z0L OLP'ZoL 00P'Z0L 029'60% H2HIIUOU! IS |unisedu0o ulp HinuusA SOz00€ OLpZoL 00'ZoL OLPZOL 00P'Z0L 029'60P yeyeudoud ulp unuoA Z00€| OLbzoL 00y'ZoL OLP'ZOL 00p'ZoL 07Z9'60y 31V1L3lHdOăd NIO IANLINZA "LO 20£L00) 069'€/6 089'€/6 069'e/6 069'£00'| 0S/'phi'€ 21V9SIAaN IANLINaA "9 207+00| osz'1e 06z'L€ 06z'.€ 06z'1€ 0SL'szI exe) Ss ajizoduu iv 0Sz08L osz'e 06z'L€ 06z'+€ 06z'L€ 0SL'szI eeosIJ exe) 15 eizoduu! ouv 2081 osz'1e 06z'1€ 06z'1€ 06z'1€ 0s/'sz, 31V9SI4 AXVL IS aL IZOawI aL '9% Z0L+00| 098'z9e 098'z9€ 098'29€ 098'z9£ Obp'iSb'L 8euopouny Sp Iezuoyne !s ajueo!| ap ea/e/aqjja nmuad ayuej !s axe €Oz09L oo€'esz 00£'e8z 00€'e8z 00£'c8z 0oz'eL'L aoipun[ aueos.ed ep eynunap nodsue. ap ajaoeolliuu ad yzodiul ZOZOZO3L 0s6'ezz 0b6'€zz 0s6'ezz 0b6'ezz 084's68 eoizy augosed ep ejnunep Hodsuey ep 8|eveojfiuu ad jizoduuj LOZOZO3L 0sz'/0s 0vz'20S 052205 0bz'20s 086'8z0'z odsue ap ajaoeoj[itu ed yjzoduuj 20209, NEANOE 9p 0LL'0z8 00L'028 0LL'048 00+'048 0zp'08p'e eoJe/nsejsep ed nes ojununq uezijpn eeezuojne 'ojunung eee: ZO9I yseinong !nin!dioiunW 10|810308s “o|udioiunuu '0|ese1o '10|9unu00 |njeA!u e] ayezijemueosep 068'648", 09S'4Lp' 000'EL2'4 000'EL2'4 OSL'4+y'9 J0II2Inyjeuo eeueyueui n.yuad eyefnepe ee/eoleA ad exe) ulp ayeojejep auuns Zozov+ 9 S P € [A 9+9+p+€=| g A 9ue3se J0/pejd jusGugs syeupssp 91ea6nq Mu MI tu IUL UL 9)p819 aJeo uip 1VLOL 103eo!pu! aJjuinusq pod €zuc je6na 8. uip e : eulBed SIgos 9 LH3dX1dv 3"1VIULSaWIIL IH30aA3ăa. Z1VNNV IU30aAaăd 00p'/sz'€ 00p'pzz'e 00p'0Lz'€ 00%'SL0'€ [) 009'04'Z+ LOOL 096'99'e 09/'29£'€ 09Z'8pe'€ 070'2sL'€ [) 0s0's0s'€L o zep'ese'ee 904'zes'ze 19'829'6€ Z09'€up'8z [) 188'ps'68/ 3LN3IN9 N3INLIAHD LO 29/'48p'06 LZV'ELG'pe 1Sp's9/'ep Z68'9/p's€ [) 19'pB6'€0z NaINLI3HO 1VLOL Z06p ws8's08'4p 922'9/£'9 0p€'199% 2P0'068'4 79'€/9'09 Yueuno |nue ul ayenţoaya J0|ne|d |nyuoo u! eyuuud ouns VOvOZO8 S8'S08'4p 9zz'9L£'9 0v€'499'y 2W0'068'4 79p'€49'09 (4qa-) eleuolfex eiejoazea ap usedoung |npuo LOZOBY 0Z07-yLOz Jeloueuy injn.peo auaaje i7s8'so8'4p 9zz'94€'9 0be'199'p Zp0'068'4 29p'£29'09 ueyueuyed |s eyenzoajs 10Jyejd |nyuoo u! noyeuop he/aN el ap ayuuud auns 08 02s'zze 0p0'796 09'9/2 [) oss'99s'4 VAL Syueiaje auins €068Z0Z 000*P6+ 000'Ps 000'69£ 000'6s 000'994'4 ejeuoneu eoyqnd eeyueu! 2068202 06z'6694 049'680'8 066'ssp'1 [) 0S6'ppz'8 Iqesunquue. 3ntunaduu! uip unpuoz VO68Z0ZP 09'9,z'z 044'009'9 0£9'Lov'z 000'69 008'226'0+ ngnuun.duuj jeșueuoduuioo syusieje Na Up auuns ap edoly 68z0z ozo'zpu'z 0ys's8y 00£'Zpz'€ OLp'Le 047'906'S VAL use auns £O88Z0zP 00$'68 06£'96 00p'42S 098'827 0s0'zpz'| e|euoneu 2o/jqnd eueyueul- 2088202! 092'€2z'+4 0/6'ess'z OZZ'0pi'i 0eL'zeL 08P'PoL'8z eqesunquweeu auedoune unpuoz L08870z 08/'sos'e+ 00£'seL'e 0Z6'P96'24 00%'2%9 008'Zs7's€ elqesunguue.au eejouBujj |eyuejsise ayua1eje 444Nd Ulp auuns ap Heooly 88Z0ZY] OZOZ-yLoz eewei6oud ep jspeonad 9uaaje 'e/eJ8pejsod (Na2) enqesinque.su euayxa npuoj ulp ayeyueulj J0|8198104d juejnisp £9e'z00'ei Ss0's60'€ LVE'P86'1 S86'p0£'s 02/'98£'8z aupsns a/eseoau ajeo0| 8|ayafnq ameo yes ep |ne6nq el sp muengns 69202Y] [) [) ) S8s'697 S8s'69/ |8907 8JEJOAZAQ 2 |EUONEN INjnuuei601q EoieyueulA EEZATA 00L'ssz 00s'epz 00s'epe 00s'60z 009'480'4 pejeues ee/eyueul nmued yes ep |na6nq ulp mueAans VoZ0Zp *ueljo.ed nes/s 1ZIJ0 1jiqysnquoo ap |nuunsuoo nmuad ayeooje e!6aua nuuad injnyusuujdns 00084 000'£ 00p'€ 008*pz 00Z'6% e !s leyuinoo| eeujzjeouj nqued !ninioynfe eaiepiooe nuued juanqns VEZOZP £9'3/z'8, Sss'Lpe'e 1V7'Lee'z 0/8'80€'9 SoL'2Sz'08 ejuein9 "a 200200 Ope'rzz'st 0L0'9€7'6 088'990'02 00P'902 00£'0€2'9p leudeo aq 'V Z06L00 c08'966'ee S98'/20'€4 194'168'72 Oz7'S40'2 S0p'48y'94 yes ep |nye6nq ej ap Inuanqns 202p co8'966'ee S98'/70'£4 194'16€'77 04Z'SL0'7 S0p'/8p'94 a9Ngnd I3ILVALSININOV 31v 21aAIN 311 VI ad IILN3ASNS 208400 £08':966'ce S98'/70'€L 194'16€'22 04Z'S40'4 S0y'/8y'97 ILN3AGNS "Al 204400 000'0++ 000'044 000'04L 000'00+ 000'0£ 91ByUn|OA UN8jsue. 9 0Sz0/£ sez's6 Siy'se Ove'066'+ S9b'eea Sz6'/67'€ 2/euonounj ep eaunnoas ulp eyuluueseA POZOLE (snunu |nuuiss n9) Je90| njne6nq e 8JeJJoAzap Se/'86- Si'948- 0L€“066'|- S9p'ees- S76'262'€- ap Wunnoes e8/eyueuIj niued 2Jeuonoun; 9p eauny98s Ulp B)UluuesIeA COzoze 9 S Lă € [A 9+S+p+€=| =] v 9)ube3sau a0/ped 1usGugs oeupsap 312386nq Nu IUL LUI L Iu [UL 2pa19 aeo up 1V1OL JOyeoipul anunusq po9 ezuc 3s6na 8 up p: eulBeq SIgos o Lu3aXldv 31VIU1LSaWNIIL lHaQaA3ăa Z1VANY IH303AZăd 000'04 000'0 [] 000'04 0 00009 HeJojsue.) 'Jeseyap 'aueyu! „esejdeq L0900Z| l000'0, 000'0p o) 000'04 [) 000'02/ ueejsue. 'ueseep 'uesejdeq 900z| 000“zy 000'9 000'66 000'68 [) 000'9/€ JE)u8AU! ap 8798190 ay 0es00z! [) o) 000'04 oov'se ) 00L'St yed ep Ioseooe |s eue[us £osooz! 000“4 000'S 000“ 000'44 [) 000'z ueuediuoe !s auuoyun L0S00Z 000've+ 000'69 000'0+4 0ov'ser [) 00L'Sii JEVUeAu| Sp 10|908/qo eunyeu ep ununga S00z 000's 000's 000's 000's [) 000'02 Sueuleo/peW LOY00z| 000's 000'S 000's 000'8 0) 000'02 918|uBs a|e18yeul |S ejuauieopsW P002 oeo'erz 000'%94 000'€94 000'65 [) 0£0'669 yuauno meiedey Z002| 0y/'266' 069'c9z's 0LZ'Z92'p 098'+69'* 0) 00S'ZIz'64 e/euonounj !S 2/9upamu nyuad Houas |s unung 91 0£/00z 088'zie 000'06, 000'0p€ 000's8 [9] 088'/70'4 |BUOROUN, 18919 N9 ||o/M8s ep Hejsed |s ajeneye/j 60L00£/ 00S'Zp 00s'/s 00s',s 00s'es 0 000's0z YOU18ŢU! “A 'OIPEA '|4e9|UNUI098|8) “BJSOd 804002 000“4z4 000'02/ 000'/Z4 000'0z+ [) 000'Z8p Modsuei 204002 000'0s 000'0p 000:08 000'0s 0) 000'06+ quuos 9p eseid 904002 000'98 000'S04 000'S04 000's6 [) 000'/6€ HUeyuANI 1S pueinq/e9 50,002 00s's6 00s'96 00s*6 00s's4 [ 000'z9€ oyejugnes !s jeueo 'edy 04002! 00z'899 00Z'€99 002'899 002'2P9 [ 00€'/P9'z EOUOUL EJIOJ 1 yeuluun|| “IZIeouj £0/00z 00s'ep 00S*p 00s'89 00s'pp [5 000'+02 ajuajeuno nyuad ajenajej ZOL00Z) 0os'sz 0os'6z 0os'sz 00s'ze [) 000'£/4 nou!q ap unui 0007 0z8'/€P'9 068'/+9'9 0Lb'98/'8 09S's66'S [9) 089'/£8'pz MOIA8S |S unung 1002 Sep'/zv'4 S/v'S92'7 008'9y9'9 Sz9'e0p'/ 0 Sec'eb'8z OIAH3S IS IINNNE II IML 02 096'e 09£'£/ 098'z/ 0/8'89 0 0S0'68z eounuu nmued euoyeinbise eynqujuoo 10€004 096'g/ 09£'€4 098'Z/ 0/8'89 2) 0S0'68z MNq!3uo) £00, 009'zpz [) [) 008'4 [) 00p'0s2 EJUgOEA Sp 8J84ON0A 90Z00+ 000'e9 000's9 000's9 000's9 [) 000'8sz Euey 8p SUlON Z0Z00/ 009'sog 000's9 000's9 008'Z4 2) 00b'80s eINeu U| ajeliejes ||811J8u9 200| 00P'0s4 00V'084 00P'9p4 00/'424 o 00£'p4S eue.y 2p eziuuuepul 244004 000“4z 000'Z, 000'92 00z'02 [) 00262 eounuu ep |no0j ej sp !s e| jnuodsue. nmued |eoojy SL4004 [) [) 000'04 000'9 [) 000'94 e/eBajep ep unde.q £LL004 000'8y 000'8p 000'8p 000'8yZ [) 000'z6£ peyun eeye uip eueosed Joun eejd eziuwapul 214004 000'8£0'€ 000'PL0'€ 000'086'2 00/'P49'7 [) 00/'979'1| ezeq ep uejes LOLOOL 9 E) vă € A 9+S+p+€=| [=] v 9ue3sa1 Jopejd maus ayeupsap a1eşeânq Nu MU ui Mu L [UL 9)p819 a1Je9 uip 1VLOL 103e9!pu! aiuinusq po9 zuz jena 8 uip s : eulGeq SIgOs 0 LHadk1dv Î1VIULSaWIUL MH303Aaă a Z1VANV IH30aAIUd HANd VLN3I33Y VIlavSsAiNaNVAIN VAVIONVNIA VILNaLSISV 08/'sos'eL 00£'se'e 026'P96'41 00%'2P9 ?) 008'zsz'se ONVINaZAHdaAI A1A4WNS NIO 2AVLNYNIA N9 319310ăd IX NILUL 09| 08/'/s 088'/s 08s'9s 004'ss [9] Ope'/22 oyepeoulau deolpuey no J0jaueos/8d eyuaieje auuns 0b6$]| 0 (9) 2) 000'002 (9) 000'00Z ea uignGedseq 1V6S| 000'z04 000's04 000'spz 000'0sz 9) 000'Z04 esing V06S| 08L'6s1 088'Z9| 08s'10€ 002's0s [9) Obe'6zi'| NaINL13H9 2119 IX 1N1LUL 68| PS8'S08'Lp 9zz'/8s'9 0bE'199'p Zb0'068'4 [9] 29b'b6'09 ejqesinquieeu eu.ațxe eleȚueul- Z0L08s €9e'zoo'8L SS0'pz8'z 1V€'P86'1 S86'P0£'s [9) 0Z2'SLL'8Z e|euoyeu 8/gȚueul4 +OL08S 147'808'68 V87'LLi'6 139'Sp9'9 170's6L'€L [9] 781'090'68 (422) eeoazea ap ueedoung |npuo uip ewueiBoid V08S] OZOZ -7L0Z HVIONYNIA IN1NAAVOI 31N3H32V d1gdvSANgaNvIaN 1,7'808'68 V8z'LLb'6 1S9'Sb9'9 170's6/'€L 0 781'090'68 ANă3LX3 IHNONOA NI 2UVLNVNIA N9 3193l0ăd X INI ss 000'€0L'4 000'860'4 000'060'4 008'£10'4 2) 008'p0£'p JeJauunu u! ajejvos eJeonfy LOZO/S 000'€0L' 000'860'+ 000'060'4 008'£L10'1 (9) 008'P0£'P ajeivos eJeonfy 2048! 000'£04'4 000'860'| 000'060'+ 008'£10' 9) 008'P0£'y VIVIDOS VLNaLSISV XI 1N1LIL piei [9] [9] [9] 000'04 [9] 000'04 JBJUNUIOII8U| 9IE)JOAZBP 9P 8|!e|90se 81ye9 |290| Ime6nq Up unJejsuei| ZYLOSS| 0 2) 2) 000'04 [9] 000'0 BUJ8Vu! NJojsueiL "y V0ss 0 [) 2) 000'04 0 000'02 IANA3ASNVAL aL IA IN ss 000'p8s 000'€s4 000'8z8 000'894 0 000'€€6'z eognd jnysu! eeo unejsue. |. VOLOLS 000'p8s 000'€s4 000'8z8 000'894 [9] 000'se6'z 9yuaino ținlejsuel] [0] Xe] 000'p8s 000'€s4 000'8z8 000'89/ [2) 000'c€6'z a9N&hd I31LVăLSINIAGV 21Y |LVLINN 2ALNI IHNABASNVAL IA 1N1LIL VS 00€'8y/ 00£'8y/ 00€'8p/ 086'€6s'| (9) 088'8e8'€ moaujp eulayuj sound auoyep ajueiaye izuegoq LOL00€| 00£'8p4 00€£'8y/ 00€'8p/ 086'€6s' 9) 088'8€8'€ 9ui9yul aoqnd |eoţep epueieye jzuegoq 00£ 00€£'8p/ 00£'8p4 00£'8p/ 086'€6s'| [) 088'8€8'€ IZNYBOQ |Il 1N1111L 0€| 000'si| 000'S0, 000'S0/ 000's6 ) 000'02 Ms !S ununqg no JJeuo euy 0£0€0z! 000'ss 000'ss 000'08 000'08/ 0 000'02€ IU9 00€0z| 000'044 000'094 000's84 000'S/z (9) 000'064 Sinyauo ouy 0€0z 000'4 0004 000'4 000'Z 0 000'S uJejuj JOuinpnuunuduu! eyue.eye |in]s0o ele |s eueo!siwuo9 ZOPe0z| 000'4 000'4 000'4 000'z 0 000'S JOjunynuunuduu! eua8ye țns0o ayje IS eugolsiuuo9 PTOZ 000'04 9) 000'sz 000'sz (9) 000'09 ejeuojsayoud enefeiq €L0z S8s'ppi s8s'piz 06€'99€ S96'4e/ e) Sas'/Sp' ezpedxe |s eyuejjnsuo9 2402 000's [) 000's 000's [) 000', eequevunoop ejeueyeuu 1S peojjqnd V+oz 0 0 [:) 000'09 [:) 000'09 ojejeule.js uj uese|dea 20900Z! 9 s Lă € [A 9+S+p+e=| =] V Susa „opel uoGugs oyeusep 91e396nq Nu UI UL Iu [UL 93|p819 e1eo up 1VLOL 103e9!pu! aijuunuaq po9 €zuc jena 8. uip 9 : eulGeq SIgos 9 LuaaXlav A1VIULSaNIIL IH3Q3AZUd 21VNNV lU3QaAaăd J000'0y 000'0p 000'0y 000'0% o) 000'09 eounuu npued auoyeinâise epnaiuoo 108004 l000'0p 000'0 000'0p 000'0p [) 000'09+ nnquuoo £004 000'004 [9] 9) 9) ) 000'004 EJUEOEA 8p 8/8y9N0A 907004 000'004 [) [) [) [) 000'00+ einjeu u! ajeuejes |J9!nyau9 Z00+ 000's2 000's4 000'04 000'09 [) 000'08z eue.y ap meziuuuapul 244004 2) 9) 000'0/4 000'9 0 000'94 eeGelep ep umde.a €LL00L I000'8; 000'8% 000'8p 000'8yz o) 000'z6£ eiun eee ujp aueos.ad J0un eyeld eziuwuepul 2400 000'004'4 000'004'4 000'069'+ 000'00s'4 [) 000'06s'9 ezeq ep ejes 04004 000'€z8'4 000'£z8'4 000'8/8'4 000'P/8' 0 000'8/2'4 !ueq u! ajeiejes |8!n|8u9 V00L 000'€96'+ 000'€98'4 000'8s8', 000'ps8'+ [) 000'8es'7 VNOSH3d A NaINLI3H9 | INN [e] OSZ'Zp6'p 080'£P0's 004'9/6'€ 00P'0LE'Y [9] 0£p'Z/2'84 AIN3AN9 NaINLIaH2 LO osz'zp6'p Ob'Sib's 0ze'69€'p 088"Pp8'p 0) 068'4/5'61 Bu/8)x9 |unyoe |s aognd peyiony zo!s oss'9ez's 0p1'697'9 029'8/z's 098*pps'9 0) 04/'678'€2 eje/eue6 soqnd loves e-| eoued z00$]| 000'00s' 000'00s'4 000'00S'4 000'€2L'L [) 000'€29's ajeyueef eueuj epao ep Hesinque LOZOL8 000'00s' 000'00s'+ 000'00s“4 000'EzL'L [) 000'€29'8 BuJ8)u! aJpao ep Hesingueu zoi8| l000“00s“4 000'008"4 000'00s'4 000'E24'4 [) 000'€49's 3110349 30 lHvsunanvă XIX 1N1LUL Le I000'00s“4 000'00S', 000'00s'4 000'£2L'L4 0) 000'€49'8 ZAVIONVNIA INNILVI3dO 64 [) [) 0zo'ze 0e9's/+ [) 0SZ'802 9X1 BANOE iv OELOLL 0 000'se 000'8 000'0; 0 000'08 8|e10d100 SAgOe ale !s eonoulg e.nyeede '19/|/90/| €0L0LZ| [) [) [) 069's0£ 1) 069's0€ uodsue.j ap e9eojfivu |s eyuauediuoa '1ulse/ ZOLOLL se/'86 SLb'0P8 069'zs6'| 046'0L£'s 2) 0L8'zoz'8 WoNJSu09 VOLOLL se/'86 SIb'848 0Le'066'+ 062'ze8's ) 05/'962'8 9X1 enpv VOLZ se/'86 Siv's/8 0L€'066' 067z'ze8's [0] 0S/'964'8 ZAVIONVNIAZN BAILOV AX IMNUL Zi se/'86 SIv's48 OLe'066'+ 06Z'ze8's [) 0S/'964“8 1VLidY9 30 NaInL1aH9 04 0/8'zze 070'496 0p9'9/z [) 0 0ss'99s' VAL eiueeje awns €0/9| l000'6+ 000'ppS 000'69€ 000'6S [) 000'99.'4 70,9) 062'669'1 049'680'5 066'sst'| [) 0 0S6'ppz'8 iqesunquue. )nuunuduu! up unpuoz 10.9 IANd V LNNNHdWAI 30 [3 LN3NOdWO9 09L'94z'z 044'009'9 0€9'0oL'z 000'68 [) 008'226'04 3 LN3AH3AV Z13ANS NIO ZAVLNVNIA NO ALO3IOHd IIIX INI Y9 ozo'zpL'z 0ps'se 00€'/p2'€ Ovb'e [) 047'906's VAL aueiaje auns €009| 00v'68 06€'96 00p'2/8 098'8/ [) 0S0'Zp2'| ejeuopeu eoqnd eieyueul- 009| 09/'esz'L 0/e'ess'z 0ZZ'0pL'pl 0ev'zeL 0 08P'P0L'8Z aijqesinque.su ausdoins unpuo+ 1009 9 s v € [A 9+S+p+6=| a V ayuejsel J01pejd pueGugs oyeuisep 912396nq Nuiul MI tu ML [ui 2)pa19 aJe9 up 1YLOL 103e9pu! aijuinusq po9 £zuc 3e6na 8 uip 4 : euiGeg SIgos 9 Lă3ax1av I1VIULSaNIUL IH303A2Ud 21VANVY lU30aAzăd 068'9y8 090'/%8 OLS'szp 000'2L [) 09p'9€/'z esingue.su auedouna unpuoz 1009] AăNd VINIU31V VIIEvSANENVAIN VAVIONYNII VLN3LSISV 00s'zso'4 06£'6s0'| 09/'/98 066'6LL [) 0b9'6/8'z ONVIN3ZIHdaă 413ANS NIO 2HVLNYNIA N9 319310d IX INI 09 000'0€ 000'0€ 000'0g 000'0£ 2) 000'0Z! aye.peoulau deojpuey no J0|aueos/9d 9uaaje auun$ 0b6s| (9) [9] [9) 000'002 [9) 000'002 168 000'0£ 000'0€ 000'0£ 000'0£2 [9) 000'0ze NaINL1aH2 aL IX INLUL 68 000'0% 000'0€£ 000'0£ 000'02 [9] 000'02, MOIA8S |S ununq no |8!n1j8u9 e)ly 0£0£0z 000'0£ 000'0£ 000'0€ 000'0€ 2) 000'02| MIUD V00€0z! 000'04 000'09 000'09 000'0s 9) 000'0pz IN)8U9 9) 0€0z 000'4 000'4 000', 000'Z 9) 000'S IOJANINUINIduu! 99Ue/eye NJs09 je |S 9ueo!s|ul09 Z0Pz0Z| 000'4 000'4 000'+ 000'Z 9) 000'8 JO|UNINUUINIduu! 94u8/8ye |nys00 ae |S SUEOISIUIOD PZ0Z 0 0 000'SL 000'S4 [9] 000'0€ ejeuoisejoud a/efeid €Loz 2) [) ) 000'00 0 000'00% ezyedxa IS eyueyjnsuo9 zoz [) 0 [9] 000'09 (9) 000'09 eyejeules uj nesejdeq 209002 000'04 000'0y 9) 000'0/ 2) 000'09 We8jsue.) 'ueseyap '8u8yuj Hesejdeq 109002 000'04 000'0 2) 000'04 [9] 000'02, We.ejsuen 'ueseyap 'uesejdeq 9002 000'0£ 000's+ 000'SI 000'SL 0 000'S/ JeyuaAu! ap 898!qo ay 0es00z| 000's$ 000'$ 2) 000'04 0 000'02 yueuediuyoa |S auuoțun L0S00Z 000'se 000'02 000'SI 000'sz (9) 000's6 18)U8Au| 8p 10|8798|qo eumeu sp lnung S00z| 0g0's8 000'02Z 000'07 000'02 [9] 0£0'si ayueuno meedey 2002 0p8'evz'| 069'e8s'4 OLe'8s Ovy'80z'4 0 0S7'p8s'p ee [...]