HCL 719/2025 Brăila adoptată

ROMÂNIA JUDEŢUL BRĂILA MUNICIPIUL BRĂILA _ CONSILIUL LOCAL MUNICIPAL BRĂILA HOTARAREA NR.719 din 29.12.2025 Privind: Rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025. CONSILIUL LOCAL MUNICIPAL ERAILA La iniţiativa Primarului Municipiului Brăila; Având în vedere referatul de aprobare al iniţiatorului, înregistrat sub nr. 575171/22.12.2025, raportul de specialitate al Direcţiei Finanţelor Publice Locale, înregistrat sub nr. 575119/22.12.2025, precum şi avizul comisiei de specialitate nr.1 din cadrul C.L.M. Brăila, înregistrat sub nr.575138/22.12.2025; Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare; În baza art. 129 alin. (1), alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. c), alin. (4) lit. b) din O.U.G. nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile art. 196 alin. (1) lit. a) din O.U.G.nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; HA OOTARA STI E: Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025, conform anexelor, părţi integrante din prezenta hotărâre. Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul General al Municipiului Brăila o va comunica celor interesaţi. PREȘEDINTE DE ȘEDINȚĂ, ITEA — CRICAN [le COtisa sur CONTRASEMNEAZĂ “4 SECRETAR GENERAL, ION DRĂGAN F-PO-09-02.01.05/rev.0 ; 00'00»'s l00'0 l00'00v's l00'0 l00'0 l00'0 00'0 00'00»'s 00'00€'s 000 l00'00€'s l00'0 00'0 00'0 l00'0 l00'00£'s 00'o0z's 00'0 oo0'ooz's l00'0 l00'0 l00'0 00'0 o0'00z's 00'00v's l00'0 o0'00+'s l00'0 l00'0 l00'0 00'0 00'00+'s jyoud ad uzodiuj 00'00v's l00'0 l00'00y's l00'0 l00'0 00'0 00'0 l00'00v's 00'00£'s l00'0 00'00£'s l00'0 00'0 l00'0 l00'0 00'00£'s lo0'00z's 00'0 l00'00z's l00'0 00'0 00'0 l00'0 00'00z's 00'00+'s 00'0 00'00+'s l00'0 l00'0 |oo'o 00'0 00'00L's | :91e9 uip 'aoipuun| aueosiad La) e| ap jejdeo uip un6yseo 1s youd 'uuaA ad jizoduuj 66'966'£s l00'0 66'966'£vs l00'0 l00'0 00'0 l00'0 66'966'es 0£'Ppo'sis l00'0 0€'Pbo'sis 00'0 l00'0 l00'0 00'0 0€'bo's.s ee'9ss'zvs l00'0 £e'9ss'zs 00'0 l00'0 l00'0 00'0 ee'9ss'zbs 2s'e86's4v l00'0 2s'e86's/ l00'0 00'0 00'0 l00'0 2s'e86's/t ] (94+LL+04+60+90+p0'p) alesi unyusA| oz'eeL'9s4 l00'0 Oz'eeL'9s/ 00'0 l00'0 9.'9b9'6s Ss'09L'0 66'9ze'9s9 w'669'0z4 l00'0 vb'669'024 l00'0 00'0 Z2'P00'es Zb'obz'8e 0€'Ps6'ezg Z2's08' pa 00'0 22'S08'Lb4 l00'0 l00'0 8v'e6v'9s L6'S9e'ze ee'9b6'9 88'+2'899 l00'0 88'+7z'899 l00'0 l00'0 9e'ceL'o E '688'8 6€'660'68s (2u+€0'pi) ayuauno unuueA| 0z'z89'6/8 89'0€8'vz 88'zLs'b6 00'0 l00'0 9+'8z€'06 ez'66'v9. 6v'evL'689 b6'e9z'e8/ 86'9/6'0z. Z6'0vz'06 00'0 l00'0 zz'0ba'z8 Ob'zz'6s4 l08'z89959 LZ'104'648 ee'sgz'8i L'€26'466 l00'0 l00'0 9v'9/€'se ve'eg'ssi Z8'P96'9s4 68'98s'8/6 z9'ose'004 LS'446'820'4 sz'6 l00'0 9e'ss'e9 S/'we8'ze, Su'szv'zze | LO (EZ+07+6/+84+Z0'P1) 1VLOL IANLINA| 1-9=8 A S+p+€+7+L=9 S Lă ză [4 L 2) V (peos as) |e90| Ina6nq up |exaus6 (s„91e6nq ajqesinque.su auajxa udoad unyiusA muoAqns Ss judoid Jed0| pue 8207 ueunsa All eng |eo. aul JEyOL auiajxa !S auJ8jul uip je.6ayui UNIUSA Ulp Ime6ng pPo9 1707 vesa uniojsuei | JO|lunpuo Jojunynuunuduui ojeyueui a9jqnd oyejueuij 99/qnd 9z0Z uewnsă | Ime6ng Ina6ng Jojiansul |na6ng Jojpnsul |na6ng Sz0z 126na | 8Z0Z-9Z0Z IINY NULNăd IIVWILS3 IS SZOZ 1NNV dd 31VI401L1431-A1LVI.LSININOV I1LYVLINN 1V 1VIaNa9 1n1a9na ejresg INidioiunyl :e|euoyay-Ane.NSiuiupe eseu eje.g :Inepnp So '7I "62/64 "au INTOH el / "Ju exouy ai l00'0 00'0 00'0 00'0 00'ose'+s+ 00'es9'zvi 00'9+9'ex 00'99z'+p 00's90'88 00'ese'ee 00',28'g2+ s9'6Le'vei l00'088'9/ l00'088's4 00'080's2 0z'642'€8 l00'0 l00'0 l00'0 l00'0 66'+z0'89z 0€'L66'Ppz ce'se6'4zz 29'Y8v'00z 00'006'% 00'008" 00'004'% 00'009'% 56'.z6'z/z 0€'.62'6vz £e's6g'zez 19'P80'soz l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 000 00'0 00'0 000 00'0 l00'0 l00'0 l00'0 00'0se'+s1 00'es9'zvi 00'919'€v 00'99z'Lvi 00's9o's8+ 00'ese'ee 00'vz8'824 sg'6Le'.a. 00'088'9 l00'088's/ l00'080's/ 0z'642'ee 00'0 00'0 00'0 l00'0 66'.z0'99z 0€'166'Pz ee's66'2z /9'+8b'002 00'006'% l00'008' l00'00£* 00'009'% 66'vz6'zzz 0€'L62'6yz £e's6g'zaz 19'P80'soz l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 00:0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 lo0'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'o l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00:0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'o 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 lo0'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 oo'ose's+ 00'es9'4pi 00'9.9'epi 00'997'+4 00's9o'es+ 0o0'ese'ee 00'+z8'8z+ s9'6.e'.ai 00'0g8'9 00'088'sz 00'080's4 0z'642'e8 l00'0 00'0 00'0 00'0 66'+z0'99z 0£'v66'pkz ee's66'zzz 19'P8v'002 l00'006' 00'008'y 00'004*% 00'009'+ 56'vze'zzz 0€'162'6vz te'seg'zaz 19'w80'soz AN II A) AI II LL AI Il oL N Il 60 N Ul 80 AI Il ZO A Il) 90 1914J8S 1S ununq 9d aje8us6 exe) Is ajizoduul av VAL U!p ayeojeyap auns (SL'pi el ZL'pi) uoimuas is ununq ad axe] is ajizodiuj aejaludoud ad axe) |s ajizodiuj Jeydeo uip un6pseo 1s jjoud 'uaa ad ayzoduu av! JuaA ad |mizoduul uip ayeojeyap auuns 1s 809 |euos.8d |niuotui ed uip aJeiiqouu J0|neyaudoud jniajsue uip ajinuuaA sd jnzoduuţ :9Je9 ulp '89Iz, aueosiad e| ep lejdeo uip un6yseo Is 'youd "usa ad juzoduuj e 0s'999'6z 0s'8g'6z 2v'080'+s 6L'„s8'r. 0s'869'09 0s'+82'6s Zv'e9z'08 vs" Lg'zzz 00'0 l00'0 000 l00:0 00'0se'z 00'0g/'z l00'002'z L'9zz's VI'gev'ziz bL'ss9'soz 6e'6vz'661 ge'ser'zeL 00'0e2 00'0z4 00'044 00'004 l00'006's€ 00'00v's€ 00'026'y€ s9'e8/'6e 00'sre 00:00 00'sgz 00'04z l00'0 00'0 l00'0 l00'0 e9'oee'vzi 86'9/6'0z, £6's9z'e 29'0ee'00 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 0s'999'6z 0s'8v9'6z 2L'080'+s 6L's8"vb sL'6zs'ser ey'+9/'081 oL'6zs's6. 9/'zb6'zze l00'0 l00'0 00'0 l00'0 00'0se'z 0o0'ogz'z 00'0oz'z V'9zz's LI'geL'ziz L'ss9'soz 6e'6vz'661 9e'sev'zer o0'0€e 00'0z4 00'044 l00'004 I00'006's€ l00'00v'se l00'046'€ S9'e8/'6€ l00's.e l00'00€ 00'sez oo'o4z 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00:0 loo'o 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'zez'0€ 00'se8'6z 00'e88'8z 00'sLt'8z l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 9L'99'6s Z2'Y00'8s 8b'e6v'9s ge'eeL'ob l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 [00'o l00'0 00'0 00'0 00'0 00'0 00'0 [oo'o l00'0 e9'oee'vzi 86'9/6'0z1 e6'soz'su 79's66'86 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 ss'09/'0b Zb'0b/'se L6'S9e'ze EL'688'8£ 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 0s'999'6z 0s'8y9'6z 2+'080'!+s 6L'zs8'rr l0s'996'6z 0s'8v6'6z 2v'08€'s ws'ves's6L 00'0 l00'0 l00'0 l00'0 00'ose'z 00'0g/'z 00'002'z Lw'9zz's oo'oee'zi+ 00'0+6'804 00'06£'soL ze'srreri 00'0€4 00'0z4 00'044 00'00 00'006's€ l00'00y'se 00'0/6'»€ s9'c8/'6e l00's+e lo0:00g l00'sez oo'ozz N Il) XA N II 02 Al ll) 6 AI II 8 A ll PA) N ll) 9 N II SI Al ll) PL yes ap |na6ng e ap muangns (ZZ+LZ'p1) muangns! eeoueuy unyeado| ajeosiyau unuaAl a|eosI axe) 1s ajizoduu a)iv| NEyANoe ap eaieinsejsap ad nes „ojuununq ezijţn eaezuoşne 'ojununq eaiezijjn ad axe 9oyd9ads poimas ed exe] & loo'00€'s l00'00£'49 00'00€'09 99'99£'64 l00'0 l00'0 l00'002 sz'eve Z6'2s"p4z LL'949'65z 6/'b4'evz Z6'bbs'zsz 19'ez/'bbz L9'z0s'9ez 8v'svi'8zz 69's9e'9z Ez'69'944 s9's6e'z89 0€'691'94 Sb'zev'zi6 oz'z89'6/8 v6'e9z'e8/ VZ'404'648 Ez'vor'ezo', l00'0 l00'0 ze'8t6'vs 90'/z9'z8 00'zeo'Le l00'9£L'0€ 00'e8/'6z Se'psz'za l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 89'0ce'ez. 96'9/6'021 ee'sgz'e1 2z9'0e:00+ 89'0ee'vz, 26'9/6'02 £6's9z'ei. z9'0ee'004 l00'0 l00'0 00'0 l00'0 89'0£8'vz. 86'9/6'0z1 e6'sgz'ei z9'0ee'00L 00'00£'s4 l00'00£'29 l00'00£'09 99'99£'64 00'0 l00'0 00'004 Sz'eve 16'y4S'z LL'929'6s5z 62'wbr'evz z6'Pbs'zsz 19'ez/'vbz L9'z0s'9ez 8'sbu'azz 69'sge'9iz L6'667'Lb8 £9'z/e'eo8 ez'sev'zee z0'eszio'L 88'z.s"vb6 z6'0vz'v06 L'€46'466 s8'vâv'ezi'L 00'0 00:0 ze'ees's 90'/z9:ze 89'z98'ss1 e6'zir'si £6'8rp'zvi /6'v80'8z. l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 oc'oz 00'0 l00'0 00'0 o'oz l00'0 00'0 l00'0 sz'6 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00:0 00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 9.'zop'ee Z/'zis'ze 8b'/v9'Le 96'04z'+€e 00'9+9'9s 00'446's 00'8€'es 89'659'6% 9L'ace'06 z2'008'28 8b'9ce'se v9'zeo'.e 9.'8/e'06 Z4'0v8'8 8'9/€'se S9'719'se l00'0 l00'0 00'0 l00'0 00'zez'0€ 00'9e8'6z l00'e8s'8z 00'si'ez 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 60'pez'44 e8'so8'p/ 6L'sv'89 Ss'8/'89 62'0€9'69 Z9'99/'49 oz'z6s'e9 l0z'9v/'6s ez'6ve'zv. 0p'/9£zbi ve'eLv'zel Sz'sev'sz. Ez'+66'%9. Ob'zuz'6s+ v8'Leg'ssi Sz'ves'ze 00'0 00'0 l00'0 00'0 89'0e8'vz 86'9/6'0z. e6'soz'8i Z9's66'86 l00'00£'s4 00'00£'29 00'00£'09 99'99€'6/ 00'0 l00'0 00'004 sz'eve 22'88e'e9 VS'se'zsI Zv'0v9'evi Lv'680'€s, e8'9/82u 66'ese'vui ez'o9'ir L8'656'90L zs'zuL'eo9 LS'boz'es 16'P89'P99 se'vsi'cog 6v'€vL'689 0e'z89'9s9 Z8'796'95 SL's/6'668 00'0 l00'0 ze'et6'bs V8'21978 00'00€ 00'00€ 00'00£ S€'/9'0s A II 62 AI Il) 8c AI ll) PA N Ul) 92 AI ll ETA A II Li AI Il) XA N II (44 uoagns izueqoa WOIA8S IS unung jeuosad sp ainjau9 (Sepi ei 9z:p1) ayuaino uaimjau9 (Lb+0p+1E+9£+S7:P1) 1VLOL - N3INL1aH9 ayenoaja Jojeld |nuoo ui 4 el sp suuud auns MEJSIUILUPE ae e] ap muanans G - 00'0 00'0 00'000's 6S'p/2"y z6'ziz'eo 6z'898'00+ L6'zes'oLL 6L'sz'904 60'sz'oL Ev'6v6'6 09'0es'6 9€'146'8 os'z86'v01 os'9se'10 0s'z40'66 68'0z6'004 00'0 00'0 e6'szz'sui 99'vbe'9rz 00'e10's 00'+86'% 00'0s6'! 00's44" l00'0 l00'0 l00'0 00'0 00'000'z 00'000'z 00'000:z 00'00s l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 lo0'0 l00'0 99'0€8'vz, 86'9/6'0z. e6's9z'8iL 23'0e€'001 00'0 00'0 00'0 l00'0 l00'0 l00'0 o0'000's 6S'p44p z6'ziz'eoL sz'e98'00+ V6'zesoLL 6L'2sz'904 60'szpoL Ev'6v6'6 09'0€s'6 9e'./6'g los'z86'0L os'986'101 l0s'z40'66 68'0z6'004 00:0 l00:0 e6'szz'su 89'pbe'avz 00'£L0's 00'+86'y l00'0s6'p 00's24'? 89'0e8'vz 86'976'02. e6'soz'eu z9'0££'004 00'000'z l00'000'z l00'000'z 00'00s l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 oe'oz l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0% [000 l00'0t LO'ZZS" 00'oze 00'v.e 00'zog 00'094 00'0 00'0 00'0 00'z 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'zpr'z 00'ose'z 00'8.z'ez 00'689'6 se'vev 06'w6€ Sw'pge |oo'ssz 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00:000's 6S'p/2' 6'0£0'98 6z'e/v'ee L6'6/7'8 8.'9bo'z6 v/'0ozz'6 es'evz'6 SL'P98'8 9e'9ps'e os'za6'vov 0s'986'101 os'zz0'66 68'816'00 00'0 00'0 e6'sz/'si se 'pze'avz 00'e+o's 00'+86' 00'0s6'! 00's22"Y 89'0e8'vzi 86'9/6'021 e6'soz'8u. Z9'0£e'004 00'000'z l00'000'z l00'000'z 00'00s N Il) 1€ AI ll) 9 AI II se A Ul ve AI Il) ce N Il [AX N Ul LE Al Il) 0£ (6£+ee'p.) aeloueuij iunyeado| Jeyideo ap 1ainiauo IIBImIauo av |eI90s BJuajsIsV aeJapejsod ajiqesinque.su 9uJ8)X8 UNpuo- Up aJejueuiy no a798101d unajsue.) ai aoijgnd ape nsiultupe ale neyun sui uniejsuei EAJ8ZaI 8p lnpuoz 'VINI3S Aa a yezijeyuao jexaua6 |na6nq undwoo a/e> ajaa6nq ajuip auns ap nejsue nuosul es (,, NLON nuapaovad JO|lue |nyuapaoxa up jejueulj (e 00'0 00'0 00'0 pe'41Shp- 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'000's 6s'p44"v l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 be'44Spp- 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'000's 6s'p/4"y 00'0 00'0 00'0 00'0 000 00'0 000 so'uL- 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 6z'990'21- 00'0 l00'0 00'0 00'0 00'0 00'0 |po'o l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'00s'4z- l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'000's 6S'pz2'y 00'0 00'0 00'0 00'0 AI Il) Ad AI IN d A Ul 0p N Il) 6€ Al II) ge (pzZ:pi-Lo'p)) (L(-)L101430/(+)1N3039Xa) 9AJ8z94 yusuno |nue u! ae/8dnoai !s juapad8ud ue ui ayenydaje held BUJ8)u! | auJayxa ajpao ap nesinquey ayep1ode unynuuniduuj Anexa nr. EA la HCLM nr. F/9 /29.17 2025 Judetul: Braila Unitatea administrativ-teritoriala: Municipiul Braila Institutia publica: MUNICIPIUL BRAILA Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2025 mii lei Prevederi anuale God Denumire indicatori indicator Buget | Influenta Buget aprobat +I- rectificat B A 1 2 3 SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE 000102 TOTAL VENITURI 872.380,51 94,64] 872.475,15 499002 VENITURI PROPRII 452.956,15 94,64| 453.050,79 000202 |. VENITURI CURENTE 589.014,50 84,89| 589.099,39 000302 A. VENITURI FISCALE 475.983,52 0,00| 475.983,52 000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 210.184,67 0,00| 210.184,67 000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 5.100,00) 0.00 5.100,00 JURIDICE 0102 Impozit pe profit 5.100,00 0,00 5.100,00 010201 Impozit pe profit de la agenti economici 5.100,00 0,00 5.100,00 000602 At 2. IMPOZIT PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 205.084,87 0.00] 205.084,67 0302 Impozit pe venit 4.600,00 0,00] 4.600,00 030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 4.600,00 0,00 4.600,00 0402 Cote si sume defalcate din impozitul pe venit 200.484,67 0,00| 200.484,67 040201 Cote defalcate din impozitul pe venit 180.035,00 0,00| 180.035,00| 040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.296,00 0,00 13.296,00 040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 7.153,67 0,00) 7.153,67 000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 83.779,20 0,00] 83.779,20 0702 Impozite si taxe pe proprietate 83.779,20 0,00| 83.779,20 070201 Impozit si taxa pe cladiri 63.239,20 0,00| 63.239,20) 07020101 Impozit pe cladiri de la persoane fizice 25.650,00 0,00 25.650,00| 07020102 Impozit si taxa pe cladiri de la persoane juridice 37.589,20| 0,00) 37.589,20 070202 Impozit si taxa pe teren 17.270,00 0,00| 17.270,00 07020201 Impozit pe terenuri de la persoane fizice 9.740,00 0,00 9.740,00 07020202 Impozit si taxa pe teren de la persoane juridice 7.500,00 0,00] 7.500,00 07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00 070203 Taxe judiciare de timbru si alte taxe de timbru 3.270,00 0,00] 3.270,00 001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 181.319,65 0,00| 181.319,65 1102 Sume defalcate din TVA 141.266,00 0,00] 141.266,00| Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor 110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 134.835,00 0,00| 134.835,00| Bucuresti 110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.456,00 0,00 2.456,00] 110209 Sp nt pa Lot a ee al adaugata pentru finantarea invatamantului 3.975,00 0,00 3.975,00 1502 Taxe pe servicii specifice 270,00 0,00 270,00 150201 Impozit pe spectacole 70,00 0,00 70,00 150250 Alte taxe pe servicii specifice 200,00 0,00 200,00 1602 PRE utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 39.783,65 0,00 39.783,68) 160202 Impozit pe mijloacele de transport 31.983,65 0,00 31.983,65| 16020201 Impozit pe mijloacele de transport detinute de persoane fizice 22.121,74 0,00] 22.121,74 16020202 Impozit pe mijloacele de transport detinute de persoane juridice 9.861,91 0,00! 9.861,91 160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 7.200,00 0,00 7.200,00] 160250 fai pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 600,00 0.00 500,00) E: 001102 A6. ALTE IMPOZITE SI TAXE FISCALE 700,00 0,00 700,00 1802 Alte impozite si taxe fiscale 700,00 0,00 700,00 180250 Alte impozite si taxe 700,00 0,00 700,00 001202 C. VENITURI NEFISCALE 113.030,98 84,89] 113.115,87 001302 C1. VENITURI DIN PROPRIETATE 21.359,25 0,00 21.359,25 3002 Venituri din proprietate 21.359,25) 0,00| 21.359,25 300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 977,98 0,00 977,98 300205 Venituri din concesiuni si inchirieri 11.300,00 0,00 11.300,00 30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 11.300,00 0,00 11.300,00 300208 Venituri din dividende 7.881,27 0,00 7.881,27 30020802 Venituri din dividende de Ia alti platitori 7.881,27! 0,00 7.881,27 300250 Alte venituri din proprietate 1.200,00 0,00 1.200,00 001402 C2. VANZARI DE BUNURI SI SERVICII 91.671,73 84,89 91.756,62 3302 Venituri din prestari de servicii si alte activitati 9.465,76 69,06 9.534,82 330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 650,00 0,00 650,00 330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 0,00 0,00 0,00 330213 Contributia de intretinere a persoanelor asistate 7.500,00 0,00 7.500,00 330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 10,78 0,00! 10,78! 330250 Alte venituri din prestari de servicii si alte activitati 1.304,98 69,06 1.374,04 3402 Venituri din taxe administrative, eliberari permise 1.300,00! 0,00 1.300,00 340250 Alte venituri din taxe administrative, eliberari permise 1.300,00 0,00 1.300,00 3502 Amenzi, penalitati si confiscari 13.941,46 15,83] 13.957,29 350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 12.000,00 0,00! 12.000,00 35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 12.000,00| 0,00 12.000,00 350202 penaliaii pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si 20,00) 0.00 20,00 350250 Alte amenzi, penalitati si confiscari 1.921,46 15,83 1.937,29 3602 Diverse venituri 66.955,50 0,00 [...]