HCL 472/2025 Brăila adoptată

ROMÂNIA JUDEŢUL BRĂILA MUNICIPIUL BRĂILA CONSILIUL LOCAL MUNICIPAL BRĂILA HA OTLTARARIEA NR.-A4A72 din 14.08.2025 Privind: Rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025. CONSILIUL LOCAL MUNICIPAL ERAIILA La iniţiativa Primarului Municipiului Brăila, având în vedere: Având în vedere referatul de aprobare al iniţiatorului, înregistrat sub nr.492587/08.08.2025, raportul de specialitate al Direcţiei Finanţelor Publice Locale, înregistrat cu nr. 492148/08.08.2025, precum şi avizul comisiei de specialitate nr. 1 din cadrul C.L.M. Brăila, înregistrat sub nr.494062/12.08.2025; Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare; În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. c), alin. (4) lit. b) din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; HAI OT ANRNRA STI E: Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025, conform anexelor, părţi integrante din prezenta hotărâre. Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul General al Municipiului Brăila o va comunica celor interesaţi. PREȘEDINTE DE ȘEDINȚĂ, CONTRASEMNEAZĂ SECRETAR GENERAL, ION DRAGAN F-PO-09-02.04.05/rev.0 ) 00'00+'s 000 l00'00%'s 000 l00'0 l00'0 l00'0 00'00»'s 00'00£'s 00'0 l00'00£'s l00'0 00'0 l00'0 l00'0 00'o0€'s 00'oo0z's l00'0 00'00z's l00'0 00'0 00'0 l00'0 00'00z's 00'00+'s l00'0 00'00/'s l00'0 00'0 l00'0 [oo'o 00'00.'s | wyoud ad jzoduuj 00'00%'s$ 00'0 00'00»'s l00'0 l00'0 l00'o l00'0 00'00»'s lo0'o0£'s l00'0 loo'ooe's lo0'o l00'0 l00'0 l00'0 00'o0e's lo0'0oz's 00'0 lo0'o0z's l00'0 l00'0 l00'0 00'0 00'00z's loo'o0.'s l00'0 l0oo0'00's l00'0 l00'0 l00'0 l00'0 00'00+'s | :91e9 uip 'a9ipiuni aueosiad Lao) e| ap |eudeo uip un6nseo |s jyoud 'uaa ad uizoduuj 66'966'£bs l00'0 66'966'£bs l00'0 00'0 00'0 00'0 66'966'£s loc'Pbo'sis l00'0 0£'Pbo'sis l00'0 00'0 l00'0 l00'0 0€'vvo'sis e'9ss'zs 00'0 ee'9ss'zbs l00'0 00'0 l00'0 00'0 ce'9ss'zs 18'948'29 l00'0 18'y/8'29 l00'0 l00'0 00'0 00'0 18'18'29 | (94+L1+04+60+90+p0'P1) aleosy unyueA| 0z'ev6'ssz l00'0 0/'86'ss/ l00'0 l00'0 9L'+9v'6s ss'09+'0 66'9z£'9s9 pw'6us'0z l00'0 bb'6Ls'0zz l00'0 l00'0 Z'vz8:48 Zv'ov'8e 0e'Ps6'ez9 E2'Sz9 bi l00'0 Z2'S79'4 00'0 l00'0 8v'ee'9s L6'Sge'ze £e'96'49 s6's9e'P9 00'0 s6's9e'v9 00'0 l00'0 96'sb9'z os'eso'ze 6%'999'9s (2v+e0'pi) ayuaino unuusA 0z'46y'6/+8 e9'ote'pzi 88'/ze"wb6 00'0 l00'0 9.'e6+'06 ez've6'v9. 6b'€vL'689 v6'ego'ee/ 96'946:02+ z6'090'706 l00'0 lo0'0 22'099'48 0'4uz'654 08'za9'9s9 LZ'125'648 e'soz'8u. 'e64:266 000 l00'0 8v'96/'se v8'.eg'ssi Z8'96'954 14'€68'36 V'Z2L'00L z8'049'90'4 sz'6 l00'0 96'8/9z4 L9'088'seL 00'soL'see ] VO (EZ+07+6/+84+70'P1) 1VLOL IANLINZA 1-9=8 pa S++€+7+|=9 Ss Lă € [4 L 2) A (peos as) [290| |nyeÂnq uip jejausf („„2e6nq ajqesinque.eu aulaxa uadoud unjiuaA musAqns 1 judoyd |e90| puei 202 ueunsa All ye6nq |ejoL aul |e)oL auajxa IS auJajui up je6ayu! UNVUBA uip ImeGng po9 1707 ueuunsa Il unJejsue. | Jo|linpuoj Jojanynuunaduui oyejueuy a2qnd ayejueuiy 821qnd 9202 ueunsa |me6na Ime6na nsui |me6ng nypsui jena Szoz 19fna | 8202-970£ IINV NĂLNăd IUVWNILS IS SZOZ 1NNV ad 21VIHOLIHaL-AILVULSININOV IILVLINN 1V 1Vă3Na9 1NLa9N8 920304) /z :uu Won ei d "1U EXsuy ee+g In IUN :E|211048)-Ane.Siuiupe eseu ejeg :nepnp 74) 00'0 l00'0 l00'0 l00'0 00'0s8'+s1 00'es9'zp 00'919'ev 00'002'8€1 00's90's8 00'ese'ee 00'428'8214 00'0€9'e24 l00'088'9 l00'o88's/ l00'080's2 l00'04s'p4 l00'0 l00'0 l00'0 00'0 66',zo'e9z 0€'66'rz ee'se6'zz 18'p/2'0z 00'006'% l00'008' l00'004' l00'009' 66'126'z/z oc'62'6vz £e's6s'zaz 28'Y/8'802 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 oo'ose'+s+ 00'es9'zpr 00'919€v 00'00z'8e+ 00's9o'e8 00'ese'ear 00'L48'821 00'0€9'ezi l00'088'9/ l00'088's4 l00'080's4 l00'04s'p4 l00'0 l00'0 00'0 l00'0 66'z0'89z 0£'+66'pyz ee's66'24z 18'y47"v0z l00'006'Y l00'008"Y l00'00£" I00'009'+ 66',z6'z/z o€'+62'6vz ee's6g'zaz 78'448'802 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 00'0 [00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 [oo0'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 oo'ose'+si 00'es9'zr1 00'9+9£v1 00'00z'seL 00's90'e8+ 00'ese'car 00'448"82, 0o'oeg'ez. 00'088'9 00'088's/ 00'080's4 00'04s"p4 00'0 00'0 00'0 00'0 66'+zo'e9z 0€'v66'bz ee's66'2zz 18'/2'v0z 00'006'+ 00'008" 00'00£"? 00'009'+ 66'+z6'zzz 0£'+62'6tz ec'seg'zaz /8'7/8'80z A Il) €L AI Il) ZI A Ul LL AI Il) oL N Ul) 60 AI II 80 N ll 90 ununq sd ajexausf exe) |s ajzoduu! av VAL Uip ayeolejap awns (Su'pi el ZL'pi) nouas is ununq ad axe] Is auzoduuj ajeyaudoud ad axe) |s auzodiuj jeudeo uip un6nseo is ujoud 'uuaA ad ajzoduu! av usa ad |nizodiu! up ajeoeyap auns IS 8409 |euosad |niuouu.ed uip aeiiqovu! Jojyeyaudoud |niaysue.j uip ajlinuuan ad |nuzoduj :919 Up '99Izu aueosad e| ap jeydeo uip unGyseo 1s 'Joud “usa ad uzodiuj La l0s'999'6z 0s'8b9'6z 2L'080'+s 6/'sz'zi l0s'869'09 0s'P84'6s 2v'e9z'08 Sz'sue'vzz l00'0 l00'o l00'0 l00'0 00'ose'z 00'o8z'z 00'002'z ze'vza'e VI US6'LLZ bL'S/b'soz 6e'690'661 80'L6v'v8L loo'og2 00'022 lo0'044 loo'002 00'006's€e 00'00»'se 00'046'€ l00'099'pe 00'sre 00'00£ 00'sez 00'0zz lo0'o l00'0 l00'0 00'0 e9'oea'vzi 86'9/6'0z1 e6'soz'si VI'241'004 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 loo'o 00'0 00'0 00'0 00'0 0s'999'6z 0s'89'6z 2+'080'+s 6z'usz'zei e.'6zs'se. 8'L97:084 oL'6zs'86. 98'z60'zze l00'0 l00'0 l00'0 l00'0 00'0se'z 00'0g4'z 00'00£'z ze'vza'e VI'LS6'LLZ L's4v'soz 6c'690'661 80'v6v've 00'0£4 00'0z4 00'044 l00'00 00'006'se l00'0ov'se l00'046've 00'099'p€ 00'se 00'00€ 00'sgz 00'0zz l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'zez'0€ 00'9es'6z 00'ee'sz l00'0£0'0€ 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 9/'9'6s Z2'wz8'/s ev'eve'9s 96'sp9'zy 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 e9'oce'vz e6'9/6'0z1 e6'soz'8 LL'178'86 00'0 l00'0 00'0 00'0 [oo'o l00'0 00'0 l00'0 ss'09L'0y Zb'obz'8e L6'Sge'ze os'eso'ze l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 000 loo:o 0s'999'6z 0s'8v9'6z 2+'080'+s 6z'sz'zer 0s'996'sz 0s'8v6'6z 2L'08€'.s S/'sez'esr l00'0 00'0 l00'0 00'0 00'ose'z 00'0g/'z 00'00z'z ze'vza'e oo'oee'zi+ 00'0+6'g04+ 00'ose'sor Z9'+62"%04 00'0£ loo'oz/ 00'042 00'004 00'006's€ 00'00v's€ 00'046'pe 00'099'Pe 00's+e 00'00£ 0o'sez 00'0zz AI ll) XA N II 02 AI II 6L N Il) 8 AI II PA) N II 9 N Il) SI AI II LAĂ yes ap |na6nq ej sp muangns (zz+Lz'p1) muangns| eueueui junye/ado| jeudeo uip unluaA| ajeosyau unuaA| a|eosI axe) IS ajizoduul av! NEJANOE ap ea/ensejsep ad nes „ojuununq IIezIjgn eoezuoyne 'ojinunq eaezijn ad axe 89/J/98ds jones ad axe 9 00'00£'s4 l00'00£'29 00'00€'09 00'006'ss l00'0 l00'0 l00'00 l00'004 16'68£'22 LL'96b'6sz 6L'P9s'evz 1v'ezv'sez 29'€zL'bz L9'z0s'9ez ev'sbi'azz 69'060'6+z ez'vez'944 s9's.z'za9 0e'686'e9/ vz'286'828 0z'z6v'6/8 v6'e90'e8/ LZ'429'628 S0'14v'o066 00'0 l00'0 ze'ee6'bs 69'/8£'£/ o0'zeo'€ 00'9eL'0€ 00'e8/'6z 96'e9s'8 l00'0 l00'0 l00'0 l00'0 l00'o 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 e9'0e8'vz e6'9/6'0z+ e6's9z'8i VI 241004 99'0€8'pz 86'9/6'0z e6'sgz'euL LE'Z412'00L 00'0 00'0 l00'0 l00'0 e9'oee'vzi 86'9/6'02, e6'sgz'aii VI 221004 l00'00£s 00'00£'29 l00'00£'09 00'006'8s l00'0 00'0 00'004 00'004 16'68£'p2 LL'96v'6sz 6/'P9s'evz 1v'ez'sez 19'ezL'pbz L9'zos'9ez 8'svL'azz 69'060'6+2 L6'PLL'Lve £9'zeL'eos Ez'ssz'zae se'v9/'646 88'/zE'wb6 76'090'+06 vL'€64'466 9v'gvz'e0'L 00'0 l00'0 ze'se6'vs 69'/8€'£/ 89'z98'ss, s6'zur'si €6'8hr'4vi 20'Lpe'62 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 0€'0z l00'0 l00'0 l00'0 og'oz l00'0 l00'0 l00'0 sz'6 l00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 9L'4vz'ee z4'zee'ze 8b'/9'Le 96'ze'ce 00'9+9'9s 00'446's 00'/8£'es 89'er'.s 9/'es+'06 Z4'029'/8 9v'9s/'se 9'609'P8 9.'£6+'06 Z4'099'/8 8w'96/'se sz'zv/'68 l00'0 l00'0 l00'0 00'0 l00'zez'0€ l00'9es'6z l00'€88'8z 00'0£0'0€ 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 60'pa/'24 98'so8'v/ 6 '+s'89 8/'b6/'s9 64'0£9'69 29'99/'/9 oz'zes'e9 l0z'91/'6s ez'6va'zti 0v'zge'zbr b8'evb'zeL ge'sa/'sz ez'66'»91 Ob'zuz'6s4 ve'veg'ssi L9'088's€e, 00'0 00'0 00'0 00'0 89'0ee'pzi 86'9/6'021 es'soz'81 1L'178'86 00'00£'sz 00'00£'49 00'00€'09 l00'006'8s 00'0 00'0 l00'004 l00'00 z/'88e'e9. LS'4s€'zs4 zi'ovaevr ee'9.6'6eL ea'9/8zu 66'esepii ez'99'uui V8'6ez'80, zs'zuL'eo9 LS'Poz'€/s 16'P89'799 £0'6v6'694 6b'tbL'689 08'ze9'9s9 Z8'w96'954 00'sos'sge 00'0 00'0 ze'se6's bb'8/e'e/ 00'00€ 00'00€ 00'00€£ 95'e8r'os AI Il) 6z A Il) 87 N Il) PKA AI ll) 9 N II sc A II (44 muenans Izueqog oiuas is unung jeuosad ap |Jainjauy9 (se'pi el 9z:p.) ajuauno 1jainuauyo (L+0p+/6+9€+S7P]) 1VLOL - NaINL13H9 ayenpoaja 0|nejd |nuoo ui an el ap ajuuud auns hensiuiupe ae ej ap uanans JS l00'0 00'0 l00'000's l00'000's z6'z.z'eo04 sz'e98'00+ L6'zEs'0LL 18'€8P'90/ 60'szv'0L Ev'6v6'6 09'0es'6 9e'0896 0s'z86'704 0s'986'10 os'zz0'66 ee'/v9'96 l00'o l00'0 e6'szz'siL 6c'6b'osz oo'eLo's 00'+86' 00'0s6' 00'99s* l00'0 l00'0 l00'0 00'0 00'000:z 00'000'z2 00'000'z 00'00s 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'o l00'0 l00'0 l00'0 00:0 00'0 00'0 00'0 89'0e8'vz 26'9/6'0z. e6'soz'8ii VI Z24'00L 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'000's 00'000's z6'ziz'eoL sz'e98'00 +6'zesoLL 8'€8y'90L 60'szv'oL Ev'6v6'6 09'0€s'6 9e'089'6 0s'z86'0 0s'986'10. 0s'z/0'66 £€'2w9'96 l00'0 l00'0 e6'szz'su 6£'64v'0sz 00'€L0's 00'86'"% 00'0s6'! 00'99s'+ e9'oes'vzi 86'9/6'0z1 e6's9z'8 VE'Z22'004 00'000'z 00'000:z 00'000:z 00'00s l00'0 l00'0 l00'0 l00'0 l00'0 l00'o l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 oc'oz l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'o l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0y l00'0t 00'0t +9'zeL's l00'oze 00'+Le l00'zo€ l00'094 l00'0 l00'0 l00'0 00'z l00'o l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'zpr'zi 00'ose'z+ 00'8.z'ez ez's69o+ se'pey 0s'y6e Sb'v9e 0o'szz 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00:0 l00'0 Joo'o 00'0 000 00'000's 00'000's 16'0€0'98 6z'8/v'ee 16'622'48 6'ss9g'06 v/'ozz'6 es'evz'6 SL'w98'e 9e'svz'6 os'za6'vor 0s'986'10 0s'zz0'66 £e's9'96 00'0 00'0 e6'szz'si 60'6s'osz l00'eLo's l00'.e6' lo0'0s6'+ 00'995" e9'oe8'vzi e6'9/6'0z1 es'sgz'8u. VI'Z21"00L 00'000:z 00'000'z 00'000:z 00'00s AN II Ze A Ul) s€ A II se A II ve AI II ee AI Il) ze AN II (6e+8€:p.) aueloueuj lunpe.8do| |eudeo ap jainylay9 Mainujauo aulv |eI90S EJUajSISV ee/apeysod ajqesinqueiau 8UJ8)x8 UNpPuo- Up aeyueuij no 898101 unejsue.) iv aoiand anensiuntupe aje pejun au! uniajsuei | EA8Z8I 8p INpuo- yezijejuao jexaua6 |ma6nq undwoo a/e2 ajajafnq auuip auuns ap ajunajsue.j nuosul 38 (,+ LON puapadaud 1ojue |nyuapaoxa uip jeyueuij (| l00'0 00'0 00'0 ve'24s"by- l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'000:s l00'000's l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'o 00'0 l00'0 000 00'0 000 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 be'24s"pp- 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'000's 00'000's l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 So'LL- l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 000 l00'0 l00'0 l00'0 l00'0 ez'990:24- 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 lo0'00s'4z- 00'0 00'0 l00'0 00'0 00'0 00'0 000 00'0 00'0 00'0 00'000's 00'000's 00'0 00'0 00'0 00'0 N II [A Al Il) d A Il) 0t N II 6£ A Il) 8€ (pzZPi-L0'P1) (L(-)L191420/(+)1N3039Xa omezay yuauno |nue Ul aje/9dnda. !S juapada1d nue ul 9yen]92J9 Neld BuJ8)u! !s auajxa apa ap esinquey aepode unynuuniduuj Anexa nr. 9 la HCLM nr. 474,/4, 09..2025 Judetul: Braila Unitatea administrativ-teritoriala: Municipiul Braila Institutia publica: MUNICIPIUL BRAILA Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2025 mii lei Prevederi anuale oa Denumire indicatori indicator Buget Influenta Buget aprobat +|- rectificat B A 1 2 3 SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE 000102 TOTAL VENITURI 835.271,61| 2.833,39] 838.105,00 499002 VENITURI PROPRII 429.949,57| 2.833,39] 432.782,96 000202 |. VENITURI CURENTE 565.004,22| 2.662,27] _567.666,49 000302 A. VENITURI FISCALE 462.874,87 0,00| 462.874,87 000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 213.974,87 0,00| 213.974,87 000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 5.100,00 0.00) 5.100,00 JURIDICE 0102 Impozit pe profit 5.100,00 0,00] 5.100,00 010201 Impozit pe profit de la agenti economici 5.100,00 0,00] 5.100,00) 000602 toli PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 208.874,87 0,00] - 208.874,87 0302 Impozit pe venit 4.600,00 0,00 4.600,00 030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 4.600,00 0,00 4.600,00 0402 Cote si sume defalcate din impozitul pe venit 204.274,87 0,00| 204.274,87| 040201 Cote defalcate din impozitul pe venit 188.136,00 0,00| 188.136,00 040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.296,00 0,00 13.296,00| 040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 2.842,87 0,00 2.842,87] 000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 74.570,00 0,00 74.570,00) 0702 Impozite si taxe pe proprietate 74.570,00 0,00 74.570,00 070201 Impozit si taxa pe cladiri 56.530,00 0,00 56.530,00| 07020101 Impozit pe cladiri de la persoane fizice 26.350,00 0,00! 26.350,00 07020102 Impozit si taxa pe cladiri de la persoane juridice 30.180,00 0,00 30.180,00 070202 Impozit si taxa pe teren 14.770,00! 0,00 14.770,00 07020201 Impozit pe terenuri de la persoane fizice 9.240,00 0,00 9.240,00 07020202 Impozit si taxa pe teren de la persoane juridice 5.500,00 0,00) 5.500,00 07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00) 070203 Taxe judiciare de timbru si alte taxe de timbru 3.270,00 0,00 3.270,00] 001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 173.630,00 0,00| 173.630,00 1102 Sume defalcate din TVA 138.700,00 0,00 138.700,00] Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor 110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 132.278,00 0,00| 132.278,00 Bucuresti 110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.456,00 0,00 2.456,00 110209 Nil papa i ia li adaugata pentru finantarea invatamantului 3.966,00 0.00 3.966,00 1502 Taxe pe servicii specifice 270,00 0,00 270,00 150201 Impozit pe spectacole 70,00 0,00 70,00 150250 Alte taxe pe servicii specifice 200,00 0,00 200,00 1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 34.660,00 0.00 34.660,00 activitati 160202 Impozit pe mijloacele de transport 26.860,00 0,00] 26.860,00 16020201 Impozit pe mijloacele de transport detinute de persoane fizice 19.470,00 0,00] 19.470,00 16020202 Impozit pe mijloacele de transport detinute de persoane juridice 7.390,00 0,00] 7.390,00 X 160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 7.200,00 0,00 7.200,00 160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 600,00 0,00 600,00) activitati 001102 A6. ALTE IMPOZITE SI TAXE FISCALE 700,00 0,00 700,00 1802 Alte impozite si taxe fiscale 700,00 0,00) 700,00) 180250 Alte impozite si taxe 700,00 0,00 700,00 001202 C. VENITURI NEFISCALE 102.129,35| 2.662,27] 104.791,62 001302 C1. VENITURI DIN PROPRIETATE 18.588,00| 2.662,27 21.250,27 3002 Venituri din proprietate 18.588,00| 2.662,27 21.250,27 300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 869,00 0,00 869,00) 300205 Venituri din concesiuni si inchirieri 11.300,00 0,00 11.300,00 30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 11.300,00 0,00 11.300,00 300208 Venituri din dividende 5.219,00] 2.662,27 7.881,27 30020802 Venituri din dividende de Ia alti platitori 5.219,00| 2.662,27 7.881,27 300250 Alte venituri din proprietate 1.200,00 0,00 1.200,00 001402 C2. VANZARI DE BUNURI SI SERVICII 83.541,35 0,00 83.541,35 3302 Venituri din prestari de servicii si alte activitati 8.858,00 0,00 8.858,00] 330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 650,00 0,00 650,00 330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 8,00 0,00 8,00] 330213 Contributia de intretinere a persoanelor asistate 7.500,00 0,00 7.500,00 330250 Alte venituri din prestari de servicii si alte activitati 700,00 0,00 700,00 3402 Venituri din taxe administrative, eliberari permise 1.300,00 0,00 1.300,00 340250 Alte venituri din taxe administrative, eliberari permise 1.300,00 0,00 1.300,00 3502 Amenzi, penalitati si confiscari 13.620,00 0,00 13.620,00 350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 12.000,00 0,00) 12.000,00 35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 12.000,00 0,00 12.000,00 350202 penalitati pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si 20.00 0.00 20,00 350250 Alte amenzi, penalitati si confiscari 1.600,00 0,00 1.600,00 3602 Diverse venituri 59.755,50 0,00] 59.755,50 360205 Varsaminte din veniturile si/sau disponibilitatile institutiilo [...]