HCL 522/2025 Brăila adoptată

ROMÂNIA JUDEŢUL BRĂILA MUNICIPIUL BRĂILA _ CONSILIUL LOCAL MUNICIPAL BRĂILA HA OTARAREA NR.522 din 11.09.2025 Privind: Rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025. CONSILIUL LOCAL MUNICIPAL ERAILA La iniţiativa Primarului Municipiului Brăila; Având în vedere referatul de aprobare al iniţiatorului, înregistrat sub nr. 507183/10.09.2025, raportul de specialitate al Direcţiei Finanţelor Publice Locale, înregistrat sub nr. 506866/10.09.2025, precum şi avizul comisiei de specialitate nr. 1 din cadrul C.L.M. Brăila, înregistrat sub nr. 507201/10.09.2025; Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare; În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. o), alin. (4) lit. b) din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; A OTARA STIE: Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025, conform anexelor, părţi integrante din prezenta hotărâre. Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul General al Municipiului Brăila o va comunica celor interesaţi. PREȘEDINTE DE ȘEDINȚĂ, CONTRASEMNEAZĂ St : SECRETARUL GENERAL AL MUNICIPIULUI BRĂILA, ANGELICA BRATU, Dir. Ex. D.J.C.A.P.L. F-PO-09-02.01.05/rev.0 l00'00v's l00'0 00'00v's 00'0 l00'o lo0'0 l00'0 lo0'00p's N 00'00£'s 00'0 lo0'00£'s l00'0 l00'0 l00'0 lo0'0 lo0'0oe's Il) loo'o0z's lo0'0 loo'ooz:s 00'0 l00'0 [oo'o l00'0 lo0'00z's II loo'0o+'s l00'0 00'00+'s 00'0 l00'0 lo0'0 l00'0 o0'00+'s ] so vyoud ad yzodiuj l00'00b's lo0'0 l00'00»'s l00'0 l00'0 00'0 l00'0 00'00,'s N l00'00£'s lo0'0 00'00£'s lo0'0 l00'o l00'0 oo'o lo0'00£'s Ul) o0'00z's l00'0 oo'o00z's l00'0 l00'0 l00'0 00'0 lo0'00z's N 00'00+'s l00'0 l00'00.'s l00'0 l00'0 l00'0 l00'0 lo0'00+'s ] :91e9 uip 'aoipun| aueosiad Lao) | ap jejdeo uip un6nseo 1s pyoud 'uuaA ad jizodiuj 66'966'€bs l00'0 66'966'£ps l00'0 l00'0 l00'0 l00'0 66'966'£ps N oc'tho's+s lo0'o 0e'Pbo'sis 00'0 l00'0 l00'0 l00'0 oe'bo'ss Il) ee'9ss'zps l00'0 ec'9ss'zbs l00'0 l00'0 l00'0 l00'0 ee'9ss'zbs N 18'P/8'29 00'0 18'p48'79 l00'0 l00'0 l00'0 l00'0 18'P/8'29y | €o (94+L.4+04+60+90+P0'p.) aleosy unuuaA l0/'8v6'ss4 lo0'0 04'9b6'ss/ l00'0 l00'0 9L'9'6s Ss'09/'0y 66'9ze'9s9 N b'6us'oz l00'0 b'6.s'ozz l00'0 l00'0 Z2've8'4s8 Zb'ovr'se 0e'ws6'ez9 Il] E2'sz9'+b4 l00'0 z/'sc9'+b4 l00'0 l00'0 9p'eLe'9s L6's9e'ze e€'96'49 II s6's9e'2v9 l00'0 s6's9e'zb9 00'0 l00'0 96'sbo'zp os'eso'ze 6v'999'/9s | (49) (2v+E0'pi) ayuauno unusA 0z'26v'618 89'0c9'pz ee'/ze'bb6 l00'0 l00'0 9.'e6+:06 ez'6659+ 6v'eb.'699 AI vs'eeo'ea/ e6'976'024 z6'090'v06 00'o l00'0 Z/'0998 Oop'444'6s4 o8'z89'9s9 Il) VE'478'648 ee'soz'eii b'e6/'266 00'0 l00'0 ew'96L'se e'Leo'ssi Z8'w96'9s4 Il] be'zeo'9v6 VP'I2L'004 S6'608'9v0'1 sz'6 l00'0 96's/9z4 19'088'se EL'vvz'see ] 149) (EZ+07+6/+8/+70P1) 1VLOL MINLINBA| 1"9=8 DA S+b+E+7+u=9 S d € Z L [%] A (peos as) Je90| |nye6nq up |exaus6 („2a6nq ajqesinqueau auajxa uadoud unpuaA uusAgns Ss iudoid 290| puei 907 ueunsa Al ye6nqg |ejoL aul IE)oL auajxa IS auiaju! uip jei6ajui UnIugA uip nana po9 uniejsuei| JOJiunpuojy Jojlinynuunaduu! ajejueuy a2qnd ajejueui aoqnd 9702 Heunsa || Ime6ng Ime6na Jolipnysu! |ms6ng | J0unnsu! me6ng Szoz 186na | 19| MU 8702-9Z0Z IINV NULNăd |UVWILS |S SZOZ 1NNV ad 21VIHOLI431-ALVILSININOV IILVLINN 1V 1VH3Na9 1n1a9na ejle4g INIdIoIunW) :eleuoMe-AN2.ASIunupe eseu elleg :imepnr Pio?" 60:] / 770 2 Wohl Ț “au exauy 00'0 00'0 00'0 l0o'o l00'0se'si 00'es9'pi 00'9+9£r! l00'004'8e4 00'sgo's8! oo'ese'eer 00'+48'8z+ o0'0e9'€zL 00'088'9 00'088's/ 00'080's/ 00'04s'p4 l00'0 00'0 00'0 l00'0 66'.z0'892 0c'L66'vbz ee'se6'//z L8'p/7'b0z l00'006'P l00'008' l00'004'y l00'009'% 66'.z6'z/2 0e'L6z'6vz ec's69'zaz 18'48'902 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'ose'1st 00'es9'/bi 00'91+9'£r1 l00'004'se+ 00's9o'ss+ 00'ese'eer 00'+z8'824 oo'oeg'ez+ l00'088'9/ l00'08e's/ l00'090's4 l00'0s'4 00'0 00'0 l00'0 l00'0 66'+20'892 0€'v66'pbz ee's66'4/z 28'v47'voz 00'006'% l00'008' l00'004' l00'009% 66'+z6'zz o€'+64'6bz £e's69'zaz 19'y48'802 l00'0 l00'0 l00'o 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'o l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'o l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lo0'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'o l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 lo0'0 l00'0 l00'0 l00'0 l00'0 00'0 lo0'0 l00'0 00'0 l00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'ose'+s+ 00'es9'zvL 00'9+9'eki 00'004'8eL 00'sgo'se+ 00'ese'eer 00'+48'84+ 0o'oeg'ez. 00'088'94 l00'088's4 00'080's4 00'04s'4 l00'0 l00'0 00'0 l00'0 66'+zo'e9z o£'66s'vvz ee's66'44z 18'v/7'voz l00'006'% 00'008% 00'004' 00'009% 66'+z6'z/z 0e'.64'6vz ce's69'zez 18'78'807 AI Il €L AI Il) [AN N Ul) LL Al Il oL AI II 10 AI Il 90 NOIAJ8S |s ununq ad ajeauaf axe] 1s ajizoduu av VAL up aleolejap ans (SL'pu el zip.) |AJ8s 1s ununq 3d axe) !s ajzoduuj ayejaudoud ad axe) !s ajzoduuj leudeo uip un6nseo 1s jyoud 'uan ad ajizodiu! ayiv! BA ad |nuzodiu! uip ayeojeyap auuns |s aJ09 jeuosi8d |niuovuujed uip aeliqouul J0eyaudoud |niajsue.) uip ajunuuaA 8d |nyizoduuj 9129 ulp '89Izy, aueosiad e| ap lejdeo uip un6pseo 1s 'youd 'uaA ad uzodiuj 0s'999'6z los'8ys'6z 2v'os0's 9z'044'zpi 0s'869'09 os'pe/'6s 1L'€9z'08 zz'pee' ez l00'0 l00'0 00'0 00'0 lo0'ose'z 00'084'z 00'004'2 ze'pza'e VI'VS6'LLZ L'Szb'soz 6e'690'661 8o'+6v'ba l00'0£4 l00'0z4 00'044 l00'004 l00'006'se 00'00v'se lo0'0z6've l00'099:£ l00'sre l00'00€ 00'sez o0'o4z 00'0 l00'0 l00'0 00'0 e9'oee'zi 96'9/6'02. e6'soz'81 VI'222'00 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 0o'o 0o'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 loo'0 00'0 l00'0 l00'0 00'0 00'0 los'999'6z os'ebo'6z 4v'o80'!s 97'042/'Zp4 8.'szs'ser 8b'9/'081 oL'szs's6. ee'vuv'zze o0'o l00'0 l00'0 l00'0 00'ose'z 00'084'z 00'004:z ze'vze'e LZ'"S6'LIZ bL'S4b'soz 6c'690'66+ 80'+6v'be, l00'0£4 o0'oz4 00'044 l00'004 l00'006'se l00'00b'se l00'046'pe I00'099'pe 00'sue 00'00£ loo'sez loo'ozz l00'o l00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 o0'o 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'zez'0€ 00'9es'6z l00'cee'sz l00'0£o'0£ l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 91'+9v'6s 24 'vz8's eb'eLe'9s 96'sbo'zb l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 e9'oee'vz, 86'9/6'02. e6'soza. LL'178'86 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 ss'09/'0y Zb'ob4'8e 6'sge'ze los'eso'ze 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l0s'999'6z os'8vo'6z 2v'080'+s 9z'042'zri 0s'996'6z os'ep6'6z Lv'ose'1s zz'vsz'esi l00'0 00'0 00'0 00'0 00'osez 00'084'z 0o0'oo4'z ze'vze'e oo'oee'z+ 00'0+s:80+ 00'0se'sov 29'62't0. l00'0£4 l00'0z4 00'044 00'004 00'006'se 00'00y'se 00'0/8:pe l00'099'e l00'sre l00'00€ o0'sez 00'ozz 02 N Il 6 N Il) 8 AI II PA) AN II 9 AI Il) Ldă yes ap Ina6nq ej ap muanqns (Zz+Lz:p1) muanans! 9Jerueuy lunţe/adO jeydeo uip unjuaA ajeosyau unuaAl a|e9si axe) Is ajizoduu! ajlv! NejAoe ap eae.nseysap ad nes Jojununqj zijn eaezuojne 'Jojununq eaezijn ad axe 89y1dads 1ldimas ad axe] lo0'o0£'sz 00'00£:43 00:00:09 00'005'es 00'0 00'0 l00'004 00'004 16'68£'/2 VL'96v'6sz 6/'p9s'evz Lb'ezv'sz 19'€2.'bbz L9'z0s'gez 8'Sb.'8zz 69'060'6+z ez'vez'944 s9's.z'za9 oe'686'£94 /e'9z.'68 0z'/6v'6Lg v6'e8o'e8/ VE'17s'648 9/'0.9'066 00'0 00'0 ze'ge6'vs se'eos'e/ 00'zeo'€ 00'9£L'0€ 00'e8L'6z 96'g9s'8/ l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'o l00'0 l00'0 l00'0 l00'0 lo0'0 lo0'0 lo0'0 99'0ce'vz, 86'9/6'02, e6'sgz'eu. VVZ21'004 89'0ce'vz, 96'9/6'02+ es'sez:eu. VI'LL2'004 00'0 00'0 l00'0 00'0 89'0c8'vzi 26'9/6'02+ e6's9ze. VI'241004 l00'00£'s4 l00'00£'9 l00'00€'09 l00'006'ss lo0'0 lo0'0 l00'004 loo'002 /6'68e'v/z LV'96v'6sz 6/'wos'evz Lv'ezv'eez 19'ezL'bz 9'Z0s'9ez 8b'SbL'8zz 69'060'6+z L6'PLL'Lbe e9'zeL'eoe ez'ssz'zee sv'sos'6z6 se'/ze'vve z6'090:o8 L'e64'266 6z'z8e'160'+ lo0'0 lo0'0 ze'see'vs se'sos'ez 99'z98'ss1 g6'ziL'si es'9pb'zbi Z0'vpe'6zL 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 loc'oz l00'0 00'0 00'0 oc'oz l00'0 l00'0 l00'0 sz'6 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 o0'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 lo0'0 l00'0 loo'0 lo0'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 9L'4Lz'ee ZL'zee'ze 9v'29b've 96'ze'ee 00'9+9'9s l00'4/6's l00'/8e'£s e9'veL'1s 9+'es+'06 Z4'029'28 ev'9s.'se 9'609'p8 9.'e6L'06 24'099'28 eb'96.'se Sz'Z/'69 00'0 l00'0 l00'0 l00'0 loo'zez:oe lo0'9e8'6z 00'eee-sz lo0'o€o'0e 00'0 00'o o0'0 l00'0 l00'0 l00'0 l00'0 l00'0 60'Pgz'24 98'sos'p/ 6L'/sk'89 9L'v6L's9 6'0£9'69 73'99/'/9 oz'zes'e9 oz'91'6s ez'6ve'zvi 0b'/9€'zi ve'eLyzeL se'se'szi ez'166'P9, Oob'zuz'6si ve'veg'ss. 9'088'seL l00'0 00'0 l00'0 l00'0 e9'oce'zi 96'9/6'02+ es'soza LL'179'96 00'00£'s4 l00'00£'29 00'00£'09 00'006'es l00'0 00'0 00'004 00'004 z/'e8e'e9. VS'4se'zs1 Zi'0ov9'eri ee'9.e'6er e8'9/8'244 66'8se'pLi ez'99'+ ve'6ez'80. Zs'zLL'£09 LS'POZ'E/s 16'P89'b99 9.'980'044 6b'€bL'689 08'z89'9s9 Z8'96'954 EL'vz's98 00'0 l00'0 ze'sc6's oL'66v'e4 00'00€ l00'00€ 00'00€ 95'c8r'os N Il) 62 AI Il 8z AI Il IA AI Il) 92 N Ul) se AI Ul) LA A Il ee AI II [44 uanans izueqog |euos18d ap 1ainy2u9 (Se:pa el 9z:p1) ayuaino ila!njjay9| (V+0w+46+96+S7"P1) 1VLOL - N3INL13H9 ayenJo8Ja Jojnejd jnuoo ui an el sp sud ans Mesiulupe ale e| ap musngns l00'0 l00'0 l00'000's 00'000's z6'ziz'eoi sz'e98'00+ L6'zEs0L L8'€8h'901, 60'szv'o4 Eb'66'6 09'0es'6 9e'089'6 os'za6'vo, os'ga6'oL os'zz0'66 ce'/v9'96 l00'0 00'0 e6'szz'st zs'819'0sz 00'eL0's 00'L86' 00'0s6' 00'99s% 00'0 00'0 l00'0 l00'0 loo'000'z loo'00o:z l00'000:z Jo0'0os l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 29'0c8'z, 96'9/6'0z+ e6'soz'si VV'ZL2'004 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'000's l00'000's zs'ziz'eor 6z'e98'004 L6'zes"oLL 18'e8v'90L 60'sv'oL £v'6v6'6 09'oes'6 9e'089'6 os'za6'toL 0s'986'10. os'zz0'66 ee'/v9'9 l00'0 l00'0 es'sz/'sui zs'e19'0sz 0o'eLo's 00'+86% 00'0s6' l00'99s' e9'0ee'z. 86'9/6'02, e6'soz'a. VW 412004 l00'000'z2 00'000'z 00'000'z o0'0os l00'0 00'0 loo'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 oc'oz l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'o 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'o l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 0o'o 00'0 00'0 l00'0 loo'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0t l00'0y l00'0y v9zeL's l00'oze 00'+Le l00'zoe 00'094 l00'0 l00'0 l00'0 l00'z 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'Zpr'z+ l00'ose'z4 00'9.z'tz ez's690L Se'vey 06'6e Sb'se 00'szz 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lo0'o l00'0 l00'o 00'0 l00'0 l00'0 00'0 00'0 l00'000's l00'000's 16'0c0'98 6z'8/v'ee L6'6/7'8 16'ss9'06 vz'0z2'6 es'evz'6 SL'v99'e 9e'svz'6 os'za6'to os'986'10, os'zz0'66 ec'sbo'96 00'0 00'0 ee'szz'sii Zz'e6s'osz 00'e+o's l00'+86% l00'0s6' 00'99s 99'o£8'zi 26'9/6'07, e6'sgzei VW'222'004 0o'000'z l00'000'z l00'000'z 00'00s AI Ul) Le A Il) 9 AI Il se N Ul) ve AI Il [x A Il ze A Il) LE AI Il) 0£ (6€+8€:p.) ajemueuy lunpeado leudeo ap Iainileuo)| N8In8u9 av EJeIOOS EJUa)sIsV oeJapejsod augesinqueau BUJ8)x2 UNPUOJ Up 21ejueuy No 8)98101d unejsueu ay aoand 1ae.nsiuuupe aje pejun aul unajsueu | eA3ZaI 3p unpuoz yezjenuao jexaua6 |ma6nq undwuoo ae 3j8a6nq auip auuns ap ajunajsue.) nuasu! 3S (1, WLON muapaoaad Jojue |nuapaoxa uip jeyueuij (| l00'0 l00'0 l00'0 pe'24s"py- l00'0 l00'0 lo0'0 l00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 l0o'000's l00'000's l00'0 l00'0 l00'0 l00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 000 l00'0 be'z2Swb- l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'000's l00'000's oo'o 00'o 0o'o l00'0 l00'0 l00'0 l00'0 so'ui- l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 6z'990'41- l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'00s'2z- l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'000's 00'000's 00'0 00'0 l00'0 l00'0 AI Ul) [A AI II Ad N Il) 0 N Ul) 6£ AI Ul se (vz:p-L0'p:) (L(-).L191420/(+)1N3039X3) amazay yusuno |nue ul ajejadnoai |s puapaoaud ue ul! ajenoaja neld Buayul IS 3u/a)xa ajpauo ap uesinque ayepode uninuunidiuj Anexa nr. -2/ la HCLM nr. 52.4 / /1.09. 2027 Judetul: Braila Unitatea administrativ-teritoriala: Municipiul Braila Institutia publica: MUNICIPIUL BRAILA Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2025 mii lei Prevederi anuale Cod PR N i indicator Denumire indicatori Buget |influenta| Buget aprobat +I- rectificat B A 1 2 3 SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE 000102 TOTAL VENITURI 838.105,00 139,13] 838.244,13 499002 VENITURI PROPRII 432.782,96 0,00| 432.782,96 000202 |. VENITURI CURENTE 567.666,49 0,00| 567.666,49 000302 A. VENITURI FISCALE 462.874,87 0,00| 462.874,87 000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 213.974,87 0,00| 213.974,87 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA 000502 PERSOANE JURIDICE 5.100,00) 0,00 5.100,00 0102 Impozit pe profit 5.100,00 0,00 5.100,00 010201 Impozit pe profit de la agenti economici 5.100,00 0,00 5.100,00 000602 Luaz PEMENIR, PROFIT, SI CASTIGURI DIN CAPITAL DE LA 208.874,87 0.00] 208.874,87] 0302 Impozit pe venit 4.600,00 0,00 4.600,00 030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 4.600,00 0,00 4.600,00 0402 Cote si sume defalcate din impozitul pe venit 204.274,87 0,00| 204.274,87 040201 Cote defalcate din impozitul pe venit 188.136,00 0,00| 188.136,00 040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.296,00 0,00 13.296,00 040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 2.842,87 0,00 2.842,87 000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 74.570,00 0,00 74.570,00 0702 Impozite si taxe pe proprietate 74.570,00 0,00 74.570,00 070201 Impozit si taxa pe cladiri 56.530,00 0,00 56.530,00 07020101 Impozit pe cladiri de la persoane fizice 26.350,00 0,00 26.350,00 07020102 Impozit si taxa pe cladiri de la persoane juridice 30.180,00 0,00 30.180,00! 070202 Impozit si taxa pe teren 14.770,00) 0,00 14.770,00 07020201 Impozit pe terenuri de la persoane fizice 9.240,00 0,00 9.240,00) 07020202 Impozit si taxa pe teren de la persoane juridice 5.500,00 0,00 5.500,00) 07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00 070203 Taxe judiciare de timbru si alte taxe de timbru 3.270,00 0,00 3.270,00 001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 173.630,00 0,00] 173.630,00 1102 Sume defalcate din TVA 138.700,00 0,00| 138.700,00] Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor 110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 132.278,00! 0,00| 132.278,00 Bucuresti 110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.456,00) 0,00 2.456,00 110209 a san a d ls a adaugata pentru finantarea invatamantului 3.966,00 0.00) 3.966,00 1502 Taxe pe servicii specifice 270,00 0,00 270,00 150201 Impozit pe spectacole 70,00 0,00 70,00 150250 Alte taxe pe servicii specifice 200,00 0,00 200,00 1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 34.660.00 0.00) 34.660,00 activitati 160202 Impozit pe mijloacele de transport 26.860,00 0,00 26.860,00 16020201 Impozit pe mijloacele de transport detinute de persoane fizice 19.470,00) 0,00 19.470,00 E. national si a altor programe multianuale 16020202 Impozit pe mijloacele de transport detinute de persoane juridice 7.390,00 0,00 7.390,00 160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 7.200,00 0,00 7.200,00 160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 600,00 0,00 600,00 activitati 001102 A6. ALTE IMPOZITE SI TAXE FISCALE 700,00 0,00! 700,00 1802 Alte impozite si taxe fiscale 700,00 0,00 700,00 180250 Alte impozite si taxe 700,00 0,00 700,00 001202 C. VENITURI NEFISCALE 104.791,62 0,00| 104.791,62 001302 C1. VENITURI DIN PROPRIETATE 21.250,27| 0,00] 21.250,27| 3002 Venituri din proprietate 21.250,27 0,00 21.250,27 300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 869,00 0,00 869,00 300205 Venituri din concesiuni si inchirieri 11.300,00)| 0,00 11.300,00 30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 11.300,00| 0,00 11.300,00 300208 Venituri din dividende 7.881,27] 0,00 7.881,27 30020802 Venituri din dividende de la alti platitori 7.881,27 0,00) 7.881,27 300250 Alte venituri din proprietate 1.200,00 0,00 1.200,00 001402 C2. VANZARI DE BUNURI SI SERVICII 83.541,35) 0,00 83.541,35 3302 Venituri din prestari de servicii si alte activitati 8.858,00! 0,00) 8.858,00 330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 650,00] 0,00 650,00 330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 8,00] 0,00 8,00 330213 Contributia de intretinere a persoanelor asistate 7.500,00! 0,00] 7.500,00 330250 Alte venituri din prestari de servicii si alte activitati 700,00 0,00 700,00 3402 Venituri din taxe administrative, eliberari permise 1.300,00] 0,00! 1.300,00 340250 Alte venituri din taxe administrative, eliberari permise 1.300,00 0,00 1.300,00 3502 Amenzi, penalitati si confiscari 13.620,00 0,00 13.620,00 350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 12.000,00 0,00 12.000,00 35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 12.000,00 0,00 12.000,00 350202 Peles pentru nedepunerea sau depunerea cu [...]