HCL 340/2025 Brăila adoptată

ROMÂNIA JUDEŢUL BRĂILA MUNICIPIUL BRĂILA CONSILIUL LOCAL MUNICIPAL BRĂILA A OTARAREA NR.SA4AO din 25.06.2025 Privind: Rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025. CONSILIUL LOCAL MUNICIPAL ERAILA La iniţiativa Primarului Municipiului Brăila, având în vedere: Referatul de aprobare al iniţiatorului, raportul de specialitate al Direcţiei Finanţelor Publice Locale, înregistrat cu nr. 352911/18.06.2025, precum şi raportul comisiei de specialitate nr. 1 din cadrul C.L.M. Brăila; Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare; În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. o), alin. (4) lit. b) din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; HA OOTLTARA ST E: Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului Brăila pe anul 2025, conform anexelor, părţi integrante din prezenta hotărâre. Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul General al Municipiului Brăila o va comunica celor interesaţi. CONTRASEMNEAZĂ SECRETAR/GENERAL, ION DRAGAN F-PO-09-02.01.05/rev.0 J 00'00v's l00'0 00'00%'s 00'0 00'0 00'0 [oo'o 00'00P's 00'00£'s 00'0 00'00€'s 00'0 l00'0 00'0 00'0 00'00£'s 00'00z's l00'0 00'00z's 00'0 l00'0 00'0 l00'0 00'00z's 00'00/'s 00'0 o0'oor's 00'0 l00'0 l00'0 l00'0 00'00+'s jyoud ad uizoduuj 00'00P's 00'0 00'00»'s 00'0 l00'0 00'0 00'0 00'00P's 00'00€'s l00'0 00'00€'s 00'0 00'0 00'0 [po'o 00'00£'s 00'00z's l00'0 00'00z's 00'0 l00'0 00'0 00'0 00'00z's 00'00/'s l00'0 00'00's 00'0 l00'0 00'0 l00'0 00'00.'s ] :21e5 uip '9oipun[ aueos.ad Yo e| ap leudeo uip un6nseo 1s yjoud 'uuan ad uzodiul 66'966'£vs 00'0 66'966'£vs 00'0 00'0 00'0 l00'0 66'966'£ks 0£'Ppo'ss 00'0 0£'ppo'sis 00'0 l00'0 00'0 l00'0 0€'Pbo'ss ee'9ss'zrs l00'0 ee'9ss'zbs 00'0 00'0 00'0 l00'0 Ec'9ss'zbs l00'ze0'09y l00'0 00'ze0'09y 00'0 00'0 00'0 l00'0 00'z€0'09 ] (94+LL+04+60+90+p0'p) aleosi uunyusA| 04'8y6'ss4 l00'0 04'8b6'ss4 00'0 00'0 9L'9b'6s ss'09/'0t 66'9ze'9s9 b'6Ls'0z4 l00'0 b'6Ls'0z4 00'0 l00'0 Z/'pz8'4s Z'0v/'8e 0€'Ps6'ez9 zz's29'up4 l00'0 Z/'sz9p4 00'0 l00'0 eb'eLe'9s 6'S9e'z€e ee'9v6'zv9 96'Phe'9t9 l00'0 96'vbe'9€9 00'0 00'0 96'Sbs'zb [os'sbo'Le os'esL'z9s (4v+€0'p1) ayuauno unyuaAl oz'z6v'6.g e9'oce'vz, ee'/ze'vbe l00'0 l00'0 9'e6L'06 ez'.66'%9. Sv'evL'689 v6'e8o'e84 86'9/6'0z, 76'090'+06 00'0 00'0 2/'099'/8 Op'2Lz'6S4 l08'z89'9s9 LZ'425'648 e6's9z'8i. vL'€64'466 00'0 l00'0 8b'96.'s8 ve'veo'ssi 78'w96'9s54 0v'wss've6 Ez'pe6'46 eg'esv'zeo'. sz'6 l00'0 96's/s'zz €/'6794z4 69'e/z'zee ] 41) (EZ+07+6/+8/+Z0'P1) 1VLOL IUNLINBA| 1-9=8 JA S+p+E+7+|=9 S Lă € Z L e) A (peos as) |e90| |na6nq up |e.aus6 (4„9196nq ajqesinque.eu au8xa uidoad unyuusA muaAqgns !s judoud 290| puei 8707 ueunsa Al eng |e)01 anul JEyOL Bu18)x8 1S auiajul uip |e.6ajul UNVUBA Uip Ima6ng po 1707 uewunsa II junJajsuei | Jo|linpuoj Jolunynuunuduui oyejueui aouaqnd oyejueuy aoqnd 9z0z ueunsa || ImaGng Ime6ng omragsu! |me6ng | 10imnnsu! ima6na SZOZ 196na | -19| Muu- 8202-9202 IINV NALNăd IUVWNILS3 IS SZOZ 1NNV ad 21VIHOLII31-AILVĂLSININOV IILVLINN 1V 1VăaNa9 1NL39n8 "1U EXSUy _Ş707 90 :07/04e 1 Won ei 7 jie1g INIdI2IuNnW) :e|euOMI8-ANeNSiuluupe eseuun ejeug :Imapnr 00'0 00'0 l00'0 l00'0 00'ose'+s+ 00'es9'zvr 00'9+9'ep+ l00'002'8€ 00's90's8 o0'ese'eer 00'448'821 o0'0e9'ez 00'088'9 00'088's 00'080's4 00'04s"p4 00'0 00'0 l00'0 l00'0 66'+zo'89z 0€'+66'wbz £e's66'44z 00'zev'+oz l00'006'% 00'008' 00'00£"% 00'009'% 66'vz6'zzz 0€'+64'6vz £e's6g'zaz 00'ze0'90z 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 000 00:0 00'0 lo0'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 | l00'0 l00'0 l00'0 l00'0 00'ose'+si 00'ess'zti 00'919'£v! 00'004'8se+ 00's9o'se 00'ese'ee. 00'448'821 00'oeg'ez+ 00'088'92 00'088's4 00'080's4 00'04s"p4 l00'0 00'0 l00'0 l00'0 66',z0'892 0€'L66'pz ee'se6'2/z 00'zev'+oz 00'006' 00'008'% 00'004'7 l00'009'% 66'.z6'z/z 0€'v6z'6yz £e'seg'zaz l00'zeo'90z 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 | oo 00'0 l00'0 l00:0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 [po'o l00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 |oo'o 00'0 00'0 00'0 Joo'o 00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 [poo l00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 0o'ose'+st 00'es9'zvi 00'9+9'£pi 00'00£'8€1 l00's9o'se. 00'ese'ee. 00'+48'821 00'0eg'ezL l00'088'94 00'088'sz 00'080's2 00'04s"4 00'0 l00'0 00'0 [ee 66'+z0'89z 0E'L66'Pbz ec's66'zz 00'zev'.oz l00'006' l00'008+ l00'002'y 00'009'Y 66'.ze'zzz 0€'v6z'6vz ee's6g'zez oo'zeo'soz A) N Il) VL AI Il) 0 AI II 60 N II 80 AI ll) 10 AN II 90 Mas |s ununq ad ajeauaf axe] Is ajuzodiul av VAL U!p ajeolejap awuns (Sup el zip) noiauas 1s lunung ad axe) is auzoduuj eaudoud ad axe) 1s ajizoduuj leudeo uip un6useo |s uyoud 'uuan ad ajzoduu! av! MuaA ad |nyizoduul up ayeojejap auuns 1s 209 |euos18d |niuovued uip aeijiqoLu! Jolneyeudoud jneysue. up ajinuuaA ad |nuzoduuj :81e9 uip 'e0izy aueos.ad e| ap leyudeo uip un6nseo 1s '140ud 'uaA ad uizodiul că 0s'999'67 0s'89'6z Z+'080'+s 9z'042'z+ 0s'869'09 0s'P82'6s 2v'€9z'08 zz'vee' oz 00'0 l00'0 l00'0 l00'0 l00'0se'z lo0'o8z'z 00'002'z 18'99£'e LI" 4S6'Lz vL'szv'soz 6'690:66+ 96'zre'9z. 00'0g2 00'0z 00'044 00'00 00'006's€e l00'00y'se l00'06'e 00'099'pe 00'se l00'00€ l00'sez l00'04z l00'0 00'0 l00'0 l00'0 e9'oe8'vzi 86'9/6'0z, e6'sgz'si €z'pe6'46 l00'0 l00:0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 0s'999'6z 0s'8v9'6z Z'080'+s 9z'042'zbi eL'6zs'ser 8b'194'081 ov'ezs'ser Sv'a9z'6L€ 00'0 00'0 00'0 00'0 00'0se'z 00'08z'z 00'004'z 18'99£'€e LI'uS6'LIZ bL'Sz'soz 6e'690'661 96'zie'9 00'0e l00'0z2 00'044 l00'00 l00'006's€ l00'00v's€e 00'046'€ 00'099'pe 00'sre l00'00€ l00'sez l00'04z l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 0o'zez'o0e 00'9es'6z 00'e88-ez 00'0€0'0€ l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 l00'0 9L'9v'6s Z2'wz8'2s5 B'ee'9s 96'sbs'zb 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 [00'0 e9'oesvzr 86'9/6'02 es'soz'8i Ez'e6's6 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ss'091'0t Z'0b/'8€ L6's9£'ze 0s'sv9'e 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 0s'999'6z 0s'e9'ez 2v'080'+s 97'042'zpi 0s'996'6z 0s'96'6z Zv'ose'Ls zz'sz'e6! 00'0 00'0 l00'0 00'0 00'0se'z 00'0g/'z 00'004'z 18'99e'e 00'oezi+ 00'0+6's0. 00'06£'so+ os'vzi'zoL 00'0€2 00'0z2 00'044 00'00 00'006's€ 00'00v's€e 00'0z6'£ 00'099'€ 0o0's+e 00'00£ 00'sez 00'0zz AN ll INA N Il oz N Ul) 6L AI ll) 8 N Il) PA) N Il) 9 A Il SI Al Il) LA yes ap |mafnq el ap musnans (zz+Lz:p) muengns eeoueuij unje/ado| Jeyydeo uip unuuaAl ajeosijau umiuaA| S|eoSI, axe) Is ajizoduul av! NEVANOE 9p eoiensejsep ad nes „ojununq Mezijan eeezuoyne 'ojinunq eaezijn ad axe 891J198ds |19muas ad axe 4 00'00£'s4 00'00£'9 l00'00£'09 l00'00£'9s 00'0 l00'0 00'004 00'004 16'68£'/z LL'96b'6sz 6/'v9s'evz 69'0e6'szz 29'ezv'bbz L9'z0s'9ez 8y'sbi'8zz 69'04z'6.z ez'vez'944 s9's.z'za9 0£'686'€9 9/'9z2'9e 0z'z6%'6/+8 v6'e80'e8/ V2'123'648 b4'vEL'626 l00'0 l00'0 ze'ge6'vs se'eos'e 00'zeo'.€ 00'gev'0€ 00'e8+'6z 96'e9s'8/ 00'0 00'0 l00'0 00'0 |oo'o 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 e9'0e8'pz. 86'9/6'021 e6's9z'8 ez've6'z6 89'0£8'z. 86'9/6'0z1 £6's9z'e. ez've6'6 00'0 l00'0 l00'0 00'0 89'0€e'vz! 86'9/6'0z. e6'soz'84 ez've6'z6 00'00€'s4 l00'00£'29 l00'00€'09 l00'00£'9s l00'0 l00'0 00'004 l00'004 16'68£'y/z LL'96b'6sz 6'v9s'evz 69'oc6'szz 29'ezL'vbz L9'Z0s'9ez e'sL'8zz 69'0z'612 L6'PLL' Le £9'zeL'eog ez'ssz'za8 66'09/:z96 88'/ze*vv6 Z6'090'+06 L'e64'266 16's90'420'+ l00'0 l00'0 ze'se6'vs se'gos'e/ 89'z98'ss es'zirsi £6'8b'zv 6L's6v'9z1 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 lo£'oz l00'0 l00'0 l00'0 o£'oz l00'0 l00'0 l00'0 sz'6 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 9L'zuz'ee zz'zee'ze 8'/9v'Le 96'ziz'ee l00'91+9'9s 00'446'Ps 00'z8€'es e9'ver'.s 9.'esi'06 2/'079'/8 8'9s'se v9'60s"ve 9L'e6L'06 Z2'099'28 8v'96/'se Sz'z9'68 00'0 l00'0 l00:0 l00'0 oo'zez:0e 00'ges:6z 0o'ees:sz [po'ocooe 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 60'PBz'z4 e8'soe'b/ 6L'/st'e9 0£'/69s 62'0€9'69 79'99/'49 0z'zes'e9 0z'968“6s ez'6ve'zbi 0v'/9e'zrr va'eLvzer os'eae'pii ez'166'»9. ob'zuz'6s4 v8'Leg'ssi ez'6z94z 00'0 l00'0 00'0 00'0 e9'oce'vzi 86'946'0z1 e6'soz'ei. Ez'86's6 l00'00£'sz 00'00£'29 00'00€'09 00'00£'9s 00'0 000 00'00 00'004 2/'88e'e9. IS'2S€'zsI ZL'0opg'evi Ev'ozo'ser ee'9/8'2iL 66'ssevii ez'g9'uii 8'6£z'80L zs'zuL'eo9 VS'Poz'e/s 16'Y89'P99 SS'/b/'794 6v'€vL'699 0e'zea9'9s9 za'w96'954 69'€4/'6se 00'0 00'0 ze'ge6'vs 0L'66v'€/ 00'00£ 00'00€ 00'00£ 96'e8'os N Il) 62 AN IN 87 N Il ZA AI Il) 97 AI II se A ll ve N Il) XA AI II [44 muanans IZueqog jeuos.ad ap 1Jainau9 (se:pi e! 9z:p4) ayuauno iainlauo (Lb+0p+7€+9E+S7'P1) 1VLOL - NaINL13H9 ayenyo8j8 J0|yejd |nuoo ui an el ap ajuuud suns esiuiupe je e| ap muangns + l00'0 l00'0 l00'000's 00'000's z6'zizeor 6z'898'004 L6'zES'0L| e6'706'604 60'szr'oL Ev'6v6'6 09'0es'6 9e's69'6 os'z86'01 os'986'101 los'zz0'66 los's9'96 l00'0 l00'0 e6'szz'si zs'8+9'osz 00'€e10's l00'.86'! 00'0s6't 00'99s"p 00'0 l00'0 l00'0 00'0 l00'000'2 l00'000'z l00'000'z l00'00s l00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00:0 l00:0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 99'0€8'pz! 86'9/6'0z. e6's9z'8i Ez've6'6 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'000's 00'000's z6'ziz'eor sz'e98'00 V6'ZES'0LL 86'06'601 60'szv'o. ev'6ve'e 09'oes'6 oe'seg'e os'z86'0 os'986'10 l0s'z20'66 0s'sv9'96 l00'0 l00'0 e6'sz/'sir 2s'8.9'0sz 00'eLo's 00'+86"% l00'0s6'y l00'99s"+ 99'0€8'vz. 86'9/6'0z. e6's9z'8i ez've6'z6 l00'000'z l00'000'z 00'000'z l00'00s l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 oe'oz l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0% l00'0% 00'0 9'zeL's 00'oze 00'v.e 00'zo€ 00'091 00'0 00'0 00'0 00'z 00'0 l00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'zpr'zi 00'0s€'zL+ 00'e.z'ez ez'9b/'zi se'vev |os'6e Sw'pge 00'06z 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00:0 oo'o [90.0 00'0 l00'0 00'0 l00'0 l00'0 00'000's l00'000's Z6'0£0'98 6z'8/v'ee L6'647'48 bL'9zo'z6 vr'0ozz6 es'evz'6 SL'w98'e ge'svz'6 os'za6'oL os'986'104 los'zz0'e6 los'ev9'96 00'0 l00'0 e6'szz'si zz's6s'osz 00'eLo's 00'+86'% 00'0s6'! 00'99s"y 99'0e'vzi e6'9/6'0z. e6's9z'8i Ez've6'/6 l00'000'z l00'000'z l00'000'z 00'00s AI ll) Le N Il 9 AI Il) se AI Il) ve Al II ce AI II ze Al ll) LE Al Il) 0€ (6€+8€'p1) areroueujj lunne.ado leudeo ap 1j8in)lau9| Ioinurouo ev |eIOOS EJUa)sIsV aeapejsod ajqesinqueiau Bu18yX8 UNpuo uip aiejueuiy no a]9al04d unJajsuen ay soijgnd |aneupsiuiupe aje neyun au! uniajsuej EAJ9Z8I 9p lnpuo-j = “VLNIQIS 30 a1NIQaSaăd yezijeyuao jeaua6 |ma6nq unduioo ae ajayeÂnq auuip awuns ap ajuniajsue. nuosul as (,, 'VLON Nuapa031d Jojue |njuapaoxa uip jeyueuij (| l00'0 l00'0 l00'0 l00:0 00'0 l00'0 l00'0 00'0 AI l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 000 00'0 be'245py- l00'0 be'44S"pb- So'LL- l00'0 6z'990'21- 00'0 00'00s'4z- | (p7-Pu-LO'Pa) (4(-)1191430/(+)LN3A39X3 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 000 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 lo0'0 00'0 l00'0 00'0 00'0 l00'o l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 9M9z24 00'0 l0o0'0 l00'0 000 00'0 000 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 000 000 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 |] juaino |jnue 0 Ul ajeadnoa 1s puapada1d ue ul ajen98j8 held 00:0 l00'0 00'0 00'0 l00'0 00'0 l00'0 lo0'0 00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'000's l00'0 l00'000's l00'0 l00'0 00'0 l00'0 l00'000's l00:000:s 000 00'000:s 00'0 l00'0 l00'0 l00'0 l00'000's BUI8IU! |S 9uJ8xa 9)lp8.9 ap uesinque4 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'o l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 ] 9€ aep1o9e unynuuniduuj Anexa nr. d la HCLM nr. 340/25; 06.J025 Judetul: Braila Unitatea administrativ-teritoriala: Municipiul Braila Institutia publica: MUNICIPIUL BRAILA Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2025 mii lei Prevederi anuale Cod PR = indicator Denumire indicatori Buget |influenta| Buget aprobat +1- rectificat B A 1 2 3 SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE 000102 TOTAL VENITURI 832.253,69 20,00| 832.273,69 499002 VENITURI PROPRII 426.800,37 20,00] 426.820,37| 000202 |. VENITURI CURENTE 562.153,50 0,00| 562.153,50) 000302 A. VENITURI FISCALE 460.032,00 0,00] 460.032,00] 000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 211.132,00 0,00] 211.132,00) 000502 pe cau PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 5.100,00) 0,00 5.100,00 0102 Impozit pe profit 5.100,00 0,00] 5.100,00 010201 Impozit pe profit de la agenti economici 5.100,00 0,00] 5.100,00 000602 pe Macea PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 206.032,00) 0,00] 208.032,00 0302 Impozit pe venit 4.600,00 0,00 4.600,00 030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 4.600,00] 0,00] 4.600,00 0402 Cote si sume defalcate din impozitul pe venit 201.432,00 0,00| 201.432,00 040201 Cote defalcate din impozitul pe venit 188.136,00 0,00| 188.136,00 040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.296,00| 0,00] 13.296,00 000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 74.570,00 0,00 74.570,00 0702 Impozite si taxe pe proprietate 74.570,00) 0,00 74.570,00| 070201 Impozit si taxa pe cladiri 56.530,00 0,00 56.530,00 07020101 Impozit pe cladiri de la persoane fizice 26.350,00) 0,00 26.350,00| 07020102 Impozit si taxa pe cladiri de la persoane juridice 30.180,00 0,00 30.180,00 070202 Impozit si taxa pe teren 14.770,00) 0,00 14.770,00 07020201 Impozit pe terenuri de la persoane fizice 9.240,00 0,00 9.240,00 07020202 Impozit si taxa pe teren de la persoane juridice 5.500,00 0,00 5.500,00] 07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00 070203 Taxe judiciare de timbru si alte taxe de timbru 3.270,00 0,00 3.270,00 001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 173.630,00 0,00| 173.630,00 1102 Sume defalcate din TVA 138.700,00 0,00| 138.700,00 110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.456,00 0,00 2.456,00 110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului particular 3.966,00 0.00 3.968,00 si a celui confesional 1502 Taxe pe servicii specifice 270,00 0,00 270,00 150201 Impozit pe spectacole 70,00 0,00 70,00 150250 Alte taxe pe servicii specifice 200,00 0,00 200,00 1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de activitati 34.660,00 0,00 34.660,00 160202 Impozit pe mijloacele de transport 26.860,00 0,00] 26.860,00! 16020201 Impozit pe mijloacele de transport detinute de persoane fizice 19.470,00 0,00 19.470,00 16020202 Impozit pe mijloacele de transport detinute de persoane juridice 7.390,00 0,00 7.390,00] 160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 7.200,00 0,00 7.200,00] Y Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de publica 160250 activitati 600,00] 0,00 600,00 001102 A6. ALTE IMPOZITE SI TAXE FISCALE 700,00] 0,00 700,00 1802 Alte impozite si taxe fiscale 700,00] 0,00 700,00 180250 Alte impozite si taxe 700,00 0,00 700,00) 001202 C. VENITURI NEFISCALE 102.121,50| 0,00| 102.121,50 001302 C1. VENITURI DIN PROPRIETATE 18.588,00| 0,00 18.588,00 3002 Venituri din proprietate 18.588,00 0,00 18.588,00 300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 869,00 0,00 869,00 300205 Venituri din concesiuni si inchirieri 11.300,00 0,00 11.300,00 30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 11.300,00 0,00] 11.300,00 300208 Venituri din dividende 5.219,00 0,00 5.219,00] 30020802 Venituri din dividende de la alti platitori 5.219,00 0,00] 5.219,00 300250 Alte venituri din proprietate 1.200,00 0,00 1.200,00 001402 C2. VANZARI DE BUNURI SI SERVICII 83.533,50 0,00 83.533,50 3302 Venituri din prestari de servicii si alte activitati 8.858,00 0,00 8.858,00] 330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 650,00 0,00 650,00 330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 8,00 0,00 8,00 330213 Contributia de intretinere a persoanelor asistate 7.500,00 0,00 7.500,00 330250 Alte venituri din prestari de servicii si alte activitati 700,00 0,00 700,00 3402 Venituri din taxe administrative, eliberari permise 1.300,00 0,00 1.300,00 340250 Alte venituri din taxe administrative, eliberari permise 1.300,00 0,00] 1.300,00 3502 Amenzi, penalitati si confiscari 13.620,00 0,00 13.620,00 350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 12.000,00 0,00 12.000,00 35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 12.000,00| 0,00] 12.000,00 350202 Penalitati pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si taxe 20,00 0,00 20,00 350250 Alte amenzi, penalitati si confiscari 1.600,00] 0,00] 1.600,00 3602 Diverse venituri 59.755,50| 0,00] 59.755,50 360205 Varsaminte din veniturile si/sau disponibilitatile institutiilor publice 400,00] 0,00 400,00 360206 Taxe speciale 51.000,00| 0,00 51.000,00 360250 Alte venituri 8.355,50 0,00 8.355,50 370203 i pup m de functionare pentru finantarea sectiunii de dezvoltare a bugetului 72 927,33 0,00| — -72.927,33 370204 Varsaminte din sectiunea de functionare 72.927,33| 0,00 72.927,33 001502 II. VENITURI DIN CAPITAL 3.346,87 20,00 3.366,87 3902 Venituri din valor [...]