HCL 18/2025 Vânători adoptată

ROMÂNIA JUDETUL VRANCEA CONSILIUL LOCAL VÂNĂTORI HOTĂRÂREA nr./4. din 13 martie 2025 privind: aprobarea bugetului de venituri si cheltuieli pe anul 2025 al Comunei Vânători Consiliul Local al comunei Vânători,intrunit in şedinţă ordinară in data de 13.03.2025, Luând cunoștință de : - proiectul de hotărâre iniţiat de primarul comunei şi referatul de aprobare al acestuia,inregistrat sub nr. 2244 din 06.03.2025; - raportul de specialitate al compartimentul financiar contabil la proiectul de hotărâre, inregistrat sub nr. 2338 din 07.03.2025; - adresele A.J.F.P. Vrancea si Hotararea Consiliului Judetean Vrancea privind alocarea de sume defalcate din TVA si impozitul pe venit pentru echilibrarea bugetelor locale in anul 2025 ; - avizele comisiilor de specialitate din cadrul Consiliului Local Vânători. Tinand cont de : - prevederile art.S,art.19 alin.(1) lit.a)art.20 alin.(1) lita)art.26,art.39 alin.(3) alin.(6), art.4| si art.42 din Legea nr.273/2006 privind finantele publice locale,cu modificarile si completarile ulterioare; - prevederile Legii nr.9/2025 privind bugetul de stat pe anul 2025 ; - prevederile Legii nr.544/2001 privind liberul acces la informatiile de interes public, cu modificarile si completarile ulterioareş - prevederile art.7 alin.(1) alin.(2) alin.(4) din Legea nr.52/2003 privind transparenta decizionala in administratia publica, cu modificarile si completarile ulterioare; In conformitate cu prevederile art. 129 alin.(2) lit.b) alin.(4) lit.a) , art.139 alin.(3) lit.a) si art. 196 alin.(1) lit.a) din O.U.G. nr.57/2019 privind Codul administrativ, cu modificarile si completarile ulterioare. HOTĂRĂȘTE : Art. 1 Se aprobă bugetul de venituri si cheltuieli pe anul 2025 al Comunei Vânători, conform anexei nr. ,parte integranta a prezentei hotărâri. Art. 2 Se aproba Lista de investitii pe anul 2025, conform anexei nr.2 la prezenta hotarare. Art. 3 Cu ducerea la îndeplinire a prezentei hotărâri se insărcinează Primarul comunei Vânători, prin compartimentele de specialitate. Art. 4 Secretarul general al comunei va face publica prin afisare si va comunica celor interesati hotararea adoptata. Preşedinte de ședință, Contrasemnează pentru legalitate, Constantin ANGHELUTĂ Secretar general al comunei, Marian ZARĂ SZ uip | : eulGegq SIgOs O LH3aklav 0 0 [?) 000'6.z2 000'6Lz 89izyy aueosad ej sp unuaia] ad uzoduuj LOZOZO/0 [) [?) [) 000'96s5 000'96s us/8) ad exe) is uzoduuj 207020 e) [) e) 000'464 000'264 nf aueosiad ej ap uipejo ad exe 1s uzoduj 2002040 [) 9) [*) 000'ssz 000'ssz Soiziy sueosiad e| sp uipepo ed yzoduuj VOLOZOZ0 [) [) [) 000'2sy 000'2Sy LIpelo 9d exe) IS jZodtuj LOZOZO 0 [*) e) 000'€s0'4 000'£90'| ajejaudoud ad axe) !s ajizodiuj Z020| o [) 0 000'€es0'4 000'£s0', 31V1L3lHdOHd dd IXVL IS aL IZOaNI '£v 206000 0 e) [) 000'P60'1 000'P60'| WeaJepnf Ininijisuo9 enizodsip e| npuo uip ayeziuedei ung SOZOrO 8|e90| 10J87e6nq 0) [) [) 000'€08'z 000'e08'z 99 nuusd usA ad |nyizoduu! ulp ayeojeyap 9|8J00 uip ayeoole auuns POZOP0) 0 [) e) 000'£20'2 000'£70'z MUsA 8d Injizodiu! uip ajeojeJap 2109 LOZOPO [) [) [) 000'06'8 000'076's MUBA 8d |nj/ZOduu! uip eeoleyap avuns !S 809 Z0vo |euos.sd 0 0 [+) 000'7kL 000'ZkL Iniuovuuşed up eeijiqouu! ojpeyaudoud |niaysueuj up aunyusA ad jnuzodiuj 8.zoeo [) [) [) 000'7PL 000'2P4 juaA 8d jzodtuj Z0£0 39IZIA ANVOSU3d [) [) [) 000'44+'9 000'4L+'9 VI 30 IVLidvO NIO I4N9ILSVO IS 1140Hd LINIA ad LIZOdNI Z'Lv 709000 [o] [) [) 000'2LL+'9 000'24L+'9 IVLidVO NIC I4N9I1SYO IS 1140ăd 'LINA ad LIZOaWI 'Lv 20%000 e) [) e) 00s'990'21 00s'990'z4 I1VOSIA IUNLINGA 'v 20£000 [e] +) ) 008'/s7'24 00S'/S7'74 31N3IN9 IANLIN3A 1 Z0Z000 0 [) [?) 00s'608'8 00s'608'8 IlădOăd IINLINBA 20066 [) e) [) 0SE'E69'4 0SE'€69'/y IANLIN3A 1VLOL 201000 ZIVLIOAZId 30 3NNILD3S + AAVNOILONNA 30 VANNILOIS 9 S Lă € (A 9+S+p+€=| =] A ayueysau 10ipejd ma6ugs aeunsap a1e7s6nq AI UL MI ui Mutu Puiu 34p819 aue9 ulp 1V1OL 10peopu! aituinuaq pod 31W131S3WIHL IH3Q3AZId 31VNNV IH30G3A3Id Sz0z J96na SZOZ Inue ad ayesuje !s ajoomue 'ainyţauo ap unu ad “ajeBexed is ajoudeoqns “ajoudeo ad ainyjayo el :s ajoude»qns is aloudeo ad uinyuaa ej jezijesguao jedo| Insâna VO/4 |iemnuuo3 IHOLYNVA VNNWOD :eouand ennysuj PAI Ni i 7p TA i HOJEUIA EUNUoY :eJeo)ia-Ae.pSIultupe eaejun — i P/ 7 (d eaoueA :napnp Pa DAI DP ( Sz uip Z : eulGeq SIgOS 9 Lăaaklav I1VIU1SaAWIUL MM303AZUd ZIVNNV IH303A3ăd 9) 0 9) 000'ss 000 ss HNUSA SSIenqg 209€ ejejjeiveds 0 e) 0 000'L/€ 000'L/€ 3p nyysu! eye ago ap ayeoijde iunţoues a)je !S IZuaLue Ulp UnusA ZOLOZOsE 0 0 0 000'4z€ 000'L/€ alea! Joiizodsip yAuyod ayeoijde iunnoues eye IS |zuauue uip unusA Lozose (9) 2) 9) 000'|/€ 000'/£ 1E9SIJu09 !S pejeuad 'izuatuy Z0s€ 9) 0 2) 000 '9ZP 000'9Z IIOIAH3S IS IHNNNA 30 IUVZNVA “ZO Z0PL00 (2) 2) (9) 000 'zez 000'zez soiand ajinysul eo ap uauu!uou! 1s lunisaou0o ulp HNIUBA a)ly 0ESOZ00€! 0 [9] 2) 000'£€ 000'€e "9ieluluu ațuenapau LOSOZ00€ (9) [9] 2) 000's92 000's9z 181U9U! IS lun!s8o9u09 uip unuuaA SOZ00€ [) [) [) 000's9z 000's9z ayeyaludoud uip unuuaA Z00€ 19) 2) 2) 000's9z 000's9z 31V13lădOăd NIO IANLINaA "LO Z0€ 100 (9) 2) [2] 000'+69 000'/69 31V9SI4aN IANLINZA "9 202100) 19) 0 [9) 000'+s1 000'/sL 3euoHoun; Sp Imezioyne !s ayuao!j ap eee/aq|8 n.quad ajut) 1s axe £OzoaL [9) 2) 0 000424 000'244 aoipunf aueosiad ap ynuhap uodsue.y ap ajaoeolfiuu ad Jzodiuj ZOZOZ0a| 0 [9) [9] 000'P/s 000'P+s soizI, aueosad ap ajnunap podsuey ap ajaoeojliuu ad yizodiuj LOZOZOSL (9) 2) 0 000'+69 000'+69 uodsue.] ap a|aoeojlitu ad yzodiuj ZOZ09/ NeVAme ap 0 0 0 000'zbe 000'Zp8 ee.einseysap ed nes Jojunung mezin eaezuoyne “ojunung eaiezijyn ad exe ZO9L 0 [) [) 00s'z 00s'z UejIAe)x8 ul aţenjis ajoouGe JojunueJ8) ea/ezueA uip 1eyuauujjdns |nyizoduuj 8.zozi [+] 0 0 0os'z 00s'z I9!M8s !S ununq ad aje/auaf exe) !s ayzoduui ay ZOzI ale%0| 0 0 0 000'980'4 000'980'1 J0|8)e6nq eaieuqiliyoa nuued eyefnepe ea/eo|eA ad exe) ulp ayeojejep auuns 902014 nsanong ininidioiunj S 10|81807pas oludioiuniu '10JaseJo '10Jaunuuoo |njaAiu e] ayezijeusosap [0] 0 [9] 000'99%'z 000'996'z J9|Hl2!njjauo eeeyueui nuad eye6nepe eaieoleA ad exe] up ayeojejap auuns Z0Z0L4 o [) e) 000'Zs0'p 000'ZS0'p VAL U!p aeolejap owns zori (9) 2) [9] 00s'968'% 00S'968'Y INDIAH3S IS IHNNNE ad XV IS aL IZOanI 'pv 200400 (9) 0 [9] 000'S 000's NIguuN ap exe) ayje !s niquu ap aveoipn| axe €0Z0z0 (9) 2) 0 000'/e€ 000'/e€ UEJIAZIx9 uip |nuaay ad |nyzoduuj COZOZOL0 0 0 [) 000'0% 000'0b soipun! eueosuad ej ap uaa] ad exe) Is uzoduuj 20202020 9 Ei Ld € [4 9+9+p+€=| =] v ouesa 10ipejd nus6uns ayeunsap a1e7a6nq Au MI tut ÎI ui Iu 2)1p819 seo ulp 1V1LOL 10e2!pu! auuinusq pod Szoz 1s6na ZE u!p € : eulGegq SIgOs 9 lă3atav IÎ1VI31S3WII1 M303AZId JIVONV IIa303A3ăd (9) [9) [9) 0SE'E69'/b 0 OS€ '€69'/b N3INL13H9 1V1LO0L 206| [9] [9] [e] 00.'60z 00L'60z Vuano jnue ui aJen]oaja Joi ed |Nyuoo u! sutuud suns LOPOZOSt o [) o) 00.'602 00/'60z (Hava-) eleiny aieyjozeg ap |00uBy ueadoing |npuog up aweiBoa VOZO8 OZOZ-tLOz erdueuy injnipeo auaaje 9) 0 [9] 00.'602 00L'602 HeşueulyaJd !s ayenoaja Jojejd |nzuoo ui HOJeuop nje/3n el ap ajuud aung 708% 0zoz [) [) [e] 008'6€ 008'6€ ?PLOZ HONd u!p 10jappaioud eaieunsns nuguad 4414 |ne6nq uip sjeooje auins Lezoeb 0 0 19) 008'6£ 008'6£ e.Siunupe ae e] ap muanans 20£p [2] (9) 0 0S/'9by 0S/'9b VAL 8uaaye auins CO88z0zp [9] [9] [9) 009'pse'z 009'pse'z aqesinqwe.su auadoina unpuoz LO88Z0zk [9) 9) 19) 0se'108'z 0s€'L08'z 9iqesinquie.au aJeloueujj |ayusjsise aua/8Je 4UNd U!p atuns ap uedoy 8870ZV| Aubies |au6uy seu! ap |euonzu [9] [9] [9] 000'00s'1£ 000'00s'4€ Inwie6oig nued aje%0| a|aya6nq 2129 jeys ap Ime6nq ej ap muangns 48702v| [) [) e) 009'+8 009'.8 !NeJeues eo/eyueuly njuad jejs ap |nya6nq uip muangns LPZOZY "U8!Jonad nesns !ysnquuoo ap |nuunsuoo nyuad ayevoje ai6aua nuad injnyusuuijdns [9] [9] [9] 000'002 000'00z2 E IS 18]uind0| 3JIZIeDu! nyjuad injnonfe ealepo9e niuad iusAgns PEZOZP| (9) [9] 19) 009'187'1€ 009'187'1€ auan9 “g 200700 [9) [9] [9] 0se'1og'z 0se'1o8'z leudeo ea 'v 206100 2) [2] [2] 0s6'z8s'pe 0s6'z8s'pe Yes ap |na6nq ej ap muanans Z0zP [9] 9) 0 0s/'z29'pe 0S/'ZZ9'Pe 39N8Nd 131 LVULSININOV 31 313AIN 311 vi 30 IIINaA8nNS 208100 (9) [2] [9) 0S/'Z29'pe 08/'279'pe IIIN3A&NS "Al 204100 2) (2) 2] 000'P01 000'P04 soiand Jojanyysu! aje ununq Joun eaeo MOIEA U!p uniuaA LOZO6E [) [) [e] 000'%0, 000'P04 UNUNg JOUN E8JEDIIOJEA UIp INuaA zo6€ (9) 2) 19) 000'P0L 000'P04 IVLIdYVO NIO IANLINZA * Z0S100 o o 0/47 oo (1077 497 004104 aieuonounj ep eaunnoas uip aunueseA VOZOze (snuiu jnutuas n9) jeoo| injma6nq e aeyjonzap [?) 0 [+] 00L'L0L- 00L'L0|- Sp unnoss ee/ejueuij njuad aeuonouny ap esunnoas U!p auluiesJeA €ozoze 0 [2] 9) 000'ss 000'ss HNVUBA Sly Oszog€ 9 S Lă € [A 9+S+p+€=| a v auesa 1ojnejd nua6uns oeunsap a1e3a6nq ALU] Mu MI ua Pui 3Hp819 aJeo up 1VLOL 103e9pu! auwunuaa pod szoz je6na SZ uip p : euifeg SIgOS 9 luaaX1adv I1VIILS3WIIL M303AaId ZIVONV IH30aAIId (9) 9) 9) 000'%0L 0 000 704 VAH3ZAH 30 IHNONOA A INN 0s [9] o) 9) 000'09$ [9) 000'09s 19I4u8s !S ununq no 1jainyjauo ay 0eoeoz 19) 9] (9) 000'04 2) 000'04 EJeIA-uou 91e/nfise ap atuul €O0coz (9) [9) 9) 000 0/8 (9) 000'0/s8 Sinyauo av 0eoz [) [) 2) 000'2| [) 000'z1 NOUNUU EN9801d PLOZ (9) 9) 0 006'9sş 9) 006'9s8 Suaino meyedey Z00z 2) 2) 9) 000'004 (9) 000'004 91euonouny |S a/8unaqul nus noiAuas !s unung ay 0€v00z [9] 0 19) 000'029'| 2) 000'029'+ |euONOUN; J9)9eJE9 no 19/48 9p ue]sald !s a|euaJep 60.002 19) [9] 2) 000'ss [9] 000'ss J8UJ8JU! 'A) 'OIPe] 'eoIunuu0o8|8) 'E]Sog 80002 (9) 9) [9] 000'0s [9] 000'0s Quuly9s 2p asalq 90,002 [9] [2] 19) 000's8 [) 000'se IANEUJ8)IE 1!qsnqui09 1S puziuqn| 'pueinqieg SOL00z 19) 2) 2) 000'094 [2] 000'094 9yejuanles !s jeueo 'edy POL00Z (9) [2] 9) 000'0Sp (9) 000'0s 2911J0U! EUOj IS JeulLuNi| VIzjeouj €0L00z [9) [9] [9] 000'0z 0 000'02 aluaye/no nud ajeuaep 201002 [9) [9] 2) 000'0s 0 000'0$ no.!q ap uințuin4 LOLO0Z (9) ) [9] 000'0pz'€ (9) 000'0vz'€ 918 |S unung L00Z 0 [9] [9) 006'9/€'P 0 006'8/€'P IIOIAH3S IS IANNN 1 1N1LUL 02 [) [:) [) 00S'1| [) 00S'Pi| eountu nusd auoyeunfise epnqujuoo 10€004+ (9) 0 9) 00S'PLi [9] 00S'PiL €00L (9) [9] (9) 009'zz 0 009'zz EJUEDEA 8p 318y9n0A 90700 [9) [9) [2] 009'zz (9) 009'zz einjeu u! ejeuejes Z00/ [9) 9) [9] 000'09 (9) 000'09 P9UNUu 9p |N90| e| sp !s | |nuodsue. nuțuad medoly SIL00L (9) [2] 2) 000'0zz 0 000'0zz 1NEJUn eJeye up oueosi8d 0un amejd meziuuuapuj ZILOOL [9) [9) [9) 000'P66'% (9) 000'b66'% ezeq ap ejes YOLOOL 2) 0 9) 000'p/z's [) 000'p/z's 1Ueq u! ajeuees 1J8Inj8y9 L00L 19) [9] ) 00L'LLt's [9] 00L'LLb's IVNOSH3d 30 N3INLI13H9 | 1N1LUL [9] (9) [9] [9] 000'8e6'zI [9] 000'8£6 2, 3IN2IN9 N3INL13H9 LO 9 S Lă € [A 9+3+p+€=| =) v ayuesa. 1oinejd us6ugs aeunsap aue7e6nq AI ui | unu Iu Iul aupa19 ae up 1V1LOL 407eopul aununusq po9 Szoz 36na Sz uip s : euiGeq SIgOS 9 LHadkXlav Î1VI41S3WNIIL IHa03Aaăd JI1VONY I4303A3ăd 9) [9) 0 000 €pe € 9) 000'€b8'e 9X14 BAe ay O€LOL/ 0 0 0 000 008 /z 2) 000'008'/2 INONJSU09 LOLOLZ 2) [2] [9) 000'€b9'Le 0 000'€p9'1€ 9X1 BAN9y LOL, (9) [9) 0 000'€b9'Le (9) 000'€P9'1€ ZAVIONVNIJaN 3AILOV AX IN1LUL 34 ) 2) 9) 000'€b9'Le [) 000'€p9'€ IV Lidv9 30 NainN113H9 0/7 (2) [9] [) 008'!ki 0 008'LkL VAL 24u8aye auins| €<0009 [9) [9] 9) 000'0s4 [9] 000'0s4 algesunquwe.su auadoina unpuoz| 10009 HUNd UIp J0|8paloud eeejnap nquad mudod iunuuan ulp |ei6aqui nes [0] [) [) 008'+68 [) 008'168 lemed syeyueul aoijand ininsu! ueroyouaq aeo yes ap |nyaGnq uip uniejsuea | 009 o) [) [) 0S6'0€ [) 0S6'Po€ VAL 8juaiaje auns £009 o [) [) 009'709'| [) 009'Y09'1 aiqesinqwesu auadoina lnpuo 1009 AUNd VIN3U33V VIISYSUNSNVIIN VAVIONYNIJ VLNaLSISY 9) [) 2) 0s€'108'z 0 0s€'108'z ONYIN3ZIHdIA I13ANS NIQ AUVLNVNIJ NO 3LDIIOHd IX INI 09 [) 2) [) 000'002 (9) 000'002 J0|8yno eaaunsns ZL6S (9) [2] [%) 000'08% 2) 000'08% LL6S [9] 9) 0 000'z9 0 000'29 J9/8uy nmuad awue6oiq 8065 19) 2) [2] 000'Zb/ [9) 000'Zp/ I3INLIaAH9 311 IX IN L 6s [9) 2) [9] 00L'Z9 2) 00/'z9 aa!6iaau ijainjeuo €Oboss 9) 2) 2) 006'8pz [2] 006'8yz ejigesinqueJeu euJ9x9 aJejueulJ Z0b08s [9) 2) 0 000'1+€ 0 000'1+€ (40V33) eleiny eeyonzea ap |oou6y ueedoung INpuo3 uip aweifoiq v08S 3AVZINI30OW 30 1NQNOA NIO IS OZOZ -?L0Z 4VIONYNIJ IN1NHAVI aLN3HIAV 3IgvsunaNvuaN 0 [9] 0 000'/L€ (9) 000'!L€ INI3LXI IHNONOJ NIO BUVLNVNIA N9 31931034 XINILUL 8s [%) [9) [9) 000'€L (2) 000'£ eyuipe.6 nyuad ajeioos 8)8yoW Is esa1o 8p 8Jau01L £ozo/s (9) 0 9) 000'0s€ 0 000'0s€ eIneu u! 9je!90s a/eon[y Z0z0/s 9) [9] [2] 000'6£6'1 [9) 000'6£6'| JEJBuUNU U! 9|e!90s a/e0In[y LOZO/S [9] 9) 2) 000'zoe'z 2) 000'zo£'z a|eloos aJeopnly 20/S [9] [) ) 000'zo'z (2) 000'zo£'z VIVIJOS VIN3L1SISV XI INI [-) o [) [) 000'P04 [) 000'P04 8Je90| J0/yeyuoşne enizodsip e| eeya6nq emezai ap puoy v00s 9 S La € [4 9+S+p+€=| a V auejsa. 1o/pejd oGugs aeugsap a1ea6nq Au MI iu MU ui 3pa19 ae uip 1V1OL 107e9pu! auuinueq pod Szoz e6na Sz uip 9: eulBeq SigOs 9 LHaaxlav I1VII1S3WII1 IH303A3Id ZIVNNV IH3Q3A3Id (9) 9) 19) 000'0L€ 9) 000'0L£ N9IAJ8S IS linung no jainyjauo ay 0eoeoz 2] [9] 2) 000 0/€ [9] 000 0L€£ Sinyjauo av 0coz 9) 2) [9] 00021 [9] 000 2! NOUNUU END801d PLOZ (9) [9) 9) 000'0s 2) 000'0s Suauno meeday 2002 2) [9] 0 000'00£ (2) 000'00€ 3leuonouny !s a/aunau! nuad oras 1s ununq 2uy 0€.00z 9) 9) 19) 000'so8 0 000'so8 |euOHoun; J9)oeJe9 No 19IAJ8s ap neysa1d Is ajeuae 60,002 (9) 0 0 000'ss 9) 000'ss YBUJ8JU! 'A) '0IPEJ 'MeOIUNUUIOO3|A) 'E]S0g 80.002 (2) 19) 0 000'02 (2) 000'0z Quu!y9s ep asald 901002 (2) [9) [2) 000'0% 2) 000'0y !ANEUJaJJe IIlqnsnquoo !S Hueipuan| 'pueinqieo SOL00Z (2) 2) [9) 000'04 0 000'04 ajeyuanjes !s jeueo 'edy P0L002 [9) [2] 0 000'00L [2] 000'00/ POUJOLU EHOJ !S Țeultun|| 'IZIeouj €0L00z [9] [2] [2] 000'02 [9) 000'02 luejeuno nnuad ajeuaye Z0L00Z [9] [?) 2) 000'0$ 0 000'0s NOIIq 8p inuin3 LOL00Z 19) 0 0 000'09%p'1 (9) 000'09%p'4 1AJ8s |s unung 1002 (9) 0 0 000'ze8'1 (9) 000'ze8'| IDIAH3S IS IANNNS | 1N1LUL 02 2) [) e) 000'08 [:) 000'08 eounuu njuad auoyeinise eynquuoo 10€004 9) [9) (2) 000'08 [9] 000'08 3nq!juo9 £00| [9] 9) [2] 000'.z [9] 000'+z EJUEOEA ap 8J9u9n0A 90200! [9) [9) [9] 000',Z 0 000'+z 2004 (2) (9) 0 000'02 [9] 000'0z eOunuu ap |n20| e] sp !s e| nuodsue. nuuad medoy SLL00L [9) 19) [9] 000'0zz [9) 000'0z2 Weyun eee uip aueosad Joun aejd meziuwuapul ZLL+00L [9) [2] [9] 000'00£'€ 0 000'00€'€ ezeg ap iejes 10L004 [9) [9] (9) 000'0ps'€ (9) 000'0ps'e lueq u! ejeuees 1Jainay9 1004 [9] 19) 2) 000'b9'€e (9) 000'Lp9'€ IVNOSH3d 30 N3IN113H9 111. [913 [9) 9) [9] 000'€08's 2) 000'£08's 3LN3ăN9 N3INL13H9 19) (9) 9) 2) 000'€p8's 0 000'€b8's ZOLS 0 2) [2] 000'/b6's [9] 000'/+6's ajexaue6 eoijqnd noiruas e-l eeueq z00s 9 S Ld € [A 9+9+p+€=| [=] V aue]sa1 10ejd nusfuns aeunsap 21e7a6nq ANuul LLS Muta L ui 3Hp819 eo uip 1Y1OL 107eopu! auunusq pod szoz 1e6na Sz uip 4 : euiGeg SISOS O lUaadk lav I1VI1S3WIIL 4303A3ăd ZIVNNYV IH30aAaăd (9) 2) 2) 000'0L 2) 000'04 Qiuiy9s ep esald 904002 2) 0 [9) 000's/ 2) 000'S1 SNQuu09 !S pueiiuan| 'nuejnqie9 S0L002 9) (9) [9] 000'0% [9] 000'0 Was !s unung L00Z [9) 0 0 000'0sz (9) 000'0sz IOIAH3S IS IANNNA | 1N1LUL 02 2) [2] [9) 00s'z 9) 00s'z eountu nnued auoyein6ise epnqiuoo 10£00/ 2) 2) 0 00s'z [9) 0os'z Wnq!.uo9 €00L 0 0 2) 008 9) 008 EJUEJEA ap 8Jay9n0A 90700! [9] [9] [*) 008 (9) 008 e.njeu u! ajeueje inisy9 Z00L 2) 0 [9] 000'0/44 0 000'0L4 ezeq ep meles LOL00L (9) 0 [9) 000'0L4 [9] 000'04+L IUEq ul! a|euejes 1jainjay9 100L (9) 2) 0 00€'€LL 0 00€'e.L VNOSU3d ad I13INL13H9 | 1N1LUL O. [) 0 19) 00€'e9e 9) 00£'e9e IIN3ăN9 N3INL13H9 LO (9) [9] 0 00£'%/9 9) 00€'P/9 ejeuoneu eyuen6is is eoqnd auip.O 709 [9) 2) 0 00£'p/9 [2] 00£'%/9 |EUONEN EJueN6IS !S edIjgng 8uip1O 'eeedv e-l| e eoued 2068 [9] 0 9) 000'P0L [9) 000'!0L 3|e90| Jolneqoşne eizodsip ej ejeya6nq emazai sp puoz SOzobs [) [) [) 000'P04 [) 000'704 8|e90| J0|yeyioyne enizodsip e| eeya6ng emsza ap puoz v00s 0 2) [2] 000'P0/ (9) 000'%0L VAH3ZI 30 IHNONOAJ A NILUL 0s (9) [9) (9) 000'P0/ 9) 000'P0L 31N3HN9 NaINL13H9 LO 0 0 0 000'P0L (9) 000'P0L aleyauaf aoijgnd oras ay Z0Ps (9) [9] 19) 000'€b8's 9) 000'€b8's BAN99X3 NEpOINy €OLOZO.S| [9) [9] 0 000'€b8's (9) 000'€a's 9AelSIBa| 1s aAnnvax9 peyuojny LOZOLS (9) [9] 19) 000'0% 2) 000'0% 9X1 BAe ay 0ELOLZ (2) [9) 2) 000'0y (9) 000'0% 3X 8ApV VOLZ 2) 2) 0 000'0y 0 000'0% ZAVIONVNIJ3N 3AILIV AX 1N11UL ZA (9) [9] [9) 000'0% [9) 000'0y IVLldYvO 30 Na3INL13H9 04 [2] 2) 2) 000'0s€ 2) 000'0££ INEpuny |S Meldosy L+6S (9) 0 0 000'0€€ [2] 000'0££ [3IN113H9 a11V IX INN L 6S 9 E) d € [4 9+S+p+€=| =] v Syuesa. 10/pejd nus6Buns aeunsap a1ea6nq Au L LUA Muta IUL 9)paJ9 ae uip 1V1OL 107eopu! auiwunuaq pod szoz ye6na ZE uip 8 : euibeq SIgOS 9 1ă3dX1av I1VII1LSaWIăL IU30aAZăd JIVNNV IH303A3Id 9) 2) [2] 008 9) 008 eJMeu u! ajeuejes |jainau9 Z00L [9) [9] 2) 000'0L4 (9) 000'0/4 ezeq ep mejes VOLOOL (9) [9] 0 000'0L4 [9) 000'0L.L !ueq u! ajeejes 1jainuau9 1004 0 0 [9] 00£'erL 2) 00€'€L+ IÎVNOSH3d 30 N3INL13H9 | 1N1LUL o 2) 0 [9) 00£'€9e [9] 00€ ge I1N33N9 N3INLI3H2 LO Le) [9] [2] 00€'P/9 0 00£'Y/9 ejeuoneu eyuein6is !s eoijqnd auipiO 709) 9) 2) [2] 00£'P/9 [9] 00€'P/9 |EUONEN EJueinbiS IS eoilqng 3uipi0 'aueJedy e | e esued 2068 [9] 2) (9) 000'10L (9) 000'10L 9|e90| J0leioyne eizodsip e| eJeyo6nq emeza ap puoq P00S (9) [2] 0 000'10L 0 000'10L VAH3ZIU 30 IHNONOJ A 1N1LUL 0s 0 [9] [2] 000'10L [9] 000'104 IIN3ăN9 N3INLIaH2 LO 9) 0 [9] 000'+0L [9) 000'10/ 91290] J0jiyemone enizodsip e| exeya6nq eAazei ap Puo4 SOzops (9) 0 0 000'104 [9] 000'104 9|e90| Jolnenoyne enizodsip e| eeya6nq emaza ap puo 00S (9) [%) 0 000'10L [9] 000'104 VAHIZII 30 IHNONOI A 1N1LUL 0s 2) ) [9] 000'10L (9) 000'104 3LN3IN9 N3INLI3H2 LO (9) 0 (9) 000'L0L 0 000'104 ale.aua6 aoijgnd 1loiuas ay Z0PS (9) [9] [9] 000'0% (9) 000'0t 9X1 BAe av 0£L0L/ 2) 0 [2] 000'0t 0 000'0% 9X1 9APy LOLZ 0 0 19) 000'0% [9] 000'0p JAVIONVNIAaN ALLOY AX 1N1LUL [ZA [9) [9] 9) 000'0b [9] 000'0% IVLldY9 30 N3IN113H9 04 [9) [2] [2] 000'0£€ [2] 000'0£€ Wepuny 1s melvosy LL6S 0 0 (2) 000'0€€ (9) 000'0s€ N3INLI3H9 311V IX INI 6s 9) [9] 0 000'0L€£ 2) 000'0+€£ N9IMS IS lnung no ainyauo ay 0£ooz (9) [%) [2] 000'0€ 0 000'0.£ 1|8inyau9 ev 0ocoz [2) 0) [) 000'2Z| [:) 000'2L IMOUNLU 29981014 vLoz 9) [) [9] 000'0s 2) 000'0s auaino meeday z00z 0 [9] [9] 000'00€ [9] 000'00£ 91euonouny !s aJaunaul nusd 9s !S ununq av 0€L002 [9] 0 [2] 000'soe 0 000'so8 Jeuonouny J879e1e9 no iioimas sp ueysaud |s aj 189eW 60.002 9 S Ld € [A 9+3+p+€=| =) V aueysa. 10ipejd uusGuns seunsap aeye6nq ALU MI ui L LMLi58 luu 3Hpa19 aeo ulp 1VLOL 107edipu! auunusq pod Szoz 386nag IVI 1S3WI31 IH303AIId Z1VNNV IH3Q3A3ăd Sz uip 6 : eulBeq Sigos 9 Lă3ax1adv 9) 2) 9) 006'96€ (9) 006 96€ ausuno meedsuy 2002 e) [) 9) 000'004 e) 000'004 31eUONOUN) |S a8upajul nud 1ioiuas |S unung ay 0£L00Z [9] [9] [0] 000'00L [9] 000'00L |2UONoun; Jaoeeo no NoIMas ap uejsaud 1s 9|eU9e A 60.002 [9] 9) (9) 000'002 2) 000'002 H9IM8s IS unung LO0Z [9) [9) 9) 006 968 (9) 006'96s IIDIAH3S IS IANNNS 1 INI L 02 [9] [9] [*) 006 8s6 0 006'8s6 31N3ăN9 N3INLI3H9 LO (9) [9) [) 006'8s6 [9) 006'8s6 SIDye! !s 8188981 'e/nun9 70479 2) 9) 2) 008'LeL 9) 008'L€| eoqnd ayeyeues ap ipomas 802099 9) 9) [9] 000'04 [9] 000'0L Syuaino meyedey 2002 [9) [9) 9) 000'se 0 000'se aeyanles !s |eugo 'edy 0.002 2) [?) [9] 000'se [9) 000'se 9IN8s !S unung 1007 [9] [9] 1?) 000'Sp (9) 000'sp IIDIAH3S IS IANNN 1 1N1LUL 02 [9) [9] 0 000'z (2) 000'Z eounuu njuad auoyein6ise epnquuoo 10£00/ 9) 0 [2] 000'z [9) 000'z IWNQHuo) €00L 9) 2) ) 008 [9] 008 EJUEDEA ap 8/849n0A 90700, (2) 2) 9) 008 19) 008 n)l8y9 001 [9] ) [9] 000'Pe (9) 000'P8 ezeq sp mejes LOL00L [9) [9) 0 000'P8 0 000'%8 !Ueq u! a|euejes 1jainlay9 100L 9) 2) [2] 008'98 (9) 008'98 IVNOSH3d ad 13INL13H9 1 IN OL (9) [9] ) 008'/€L 0 008'L£. 3LN3aN9 Na3INL13H2 LO [9] (9) [9] 008'1€L (9) 008'1€L ajejeues 2099 (9) [9) [?) 0Sb'8/ [9] 0sp'8/ UBLU0p Ul ||8inyayo ay 0szos9 (9) (9) 2) 000'pez (9) 000'pez JBUUIId jUEUUEJEAU| Z0€cozosg 9) [9) 9) 000'pez 9) 000'pez Jewuud 's je|0oseud juewueyenuj €0zos9| (9) [9) 2) 0SP'o4 [9) 0sp'oL VAL 84u818ye auns €009 0 [) [) 000'ss e) 000'ss ajqesunqwe.au auadoina unpuoz 009 IUNd VIN3U33V VIISVSANSAVUaN VAVIONYNIA VLNaLSISV 9) [*) 2) 0sb's9 [9] 0Sb's9 ONVINIZIIdII A13WNS NIO ZAVLNYNIZ N9 3193105 IX [...]