HCL 152/2025 Suceava adoptată

MUNICIPIUL SUCEAVA B-dul 1 Mai nr. 5A, cod: 720224 www.primariasv.ro, primsv(Gprimariasv.ro Tel: 0230-212696, Fax: 0230-520593 CONSILIUL LOCAL AL MUNICIPIULUI SUCEAVA HOTĂRÂRE privind rectificarea Bugetului Instituţiilor publice şi activităţilor finanţate parţial sau integral din venituri proprii pentru anul 2025 Consiliul Local al municipiului Suceava; Având în vedere Referatul de aprobare al Primarului municipiului Suceava dl. Vasile Rîmbu, înregistrat cu nr. 31.274/23.06.2025, Raportul de specialitate al Serviciului Buget din cadrul Direcţiei Financiar - Contabilitate şi Buget înregistrat cu nr. 31.275/23.06.2025 şi Avizul Comisiei buget — finanţe, fonduri europene, strategii de dezvoltare. În baza prevederilor art. 19, alin (2)din Legea nr. 273/2006 privind finanţele publice locale cu completările şi modificările ulterioare, ale Legii bugetului de stat pe anul 2025, nr. 9/2025; În temeiul art.129, alin.2, lit.b, alin.4, lit. a, art.139, alin.3, lit.a şi art.196 alinl, lit a din OUG nr.57/2019 privind Codul Administrativ; HOTĂRĂȘTE: Art. 1 Se aprobă Bugetul Instituţiilor publice și activităţilor finanțate parţial sau integral din venituri proprii pentru anul 2025, rectificat conform Anexei care face parte integrantă din prezenta hotărâre. Art.2 Primarul municipiului Suceava, prin Direcţia Financiar- Contabilitate şi Buget şi celelalte servicii funcţionale ale Consiliului Local, va asigura ducerea la îndeplinire a prevederilor prezentei hotărâri. CONTRASBMNEAZĂ SECRETAR GE L AL MUNICIPIULUI Jrs. IO. IUTAC Nr. 152 din 30 iunie 2025 Nr. consilieri care Nr. Nr. consilieri în Nr. consilieri prezenți NU şi-au Nr. voturi „Nr. voturi Nr. voturi HCL funcție exercitat dreptul PENTRU IMPOTRIVĂ ABȚINERE de vot 152 23 21 --- 21 --- --- 8/1 1J0S UI0)-Tpv '439110 o 0 000122 |ooo'£6[000'75€ [o 000'79€ orze| 2 OIUOACIS IPP A[RIE BIENUNȚOA FINA SUEII, oo |oorL loori lori lozev 10 OLE osorse| si VIRAȚUBA 311V oo joori lori lori lozev lo OLE orse| sr TIRAŢIIOA ASI8A1d 000's looo8 [0009 lo00'92 |oovss lo 000'8s osoret vi HIeIfAOE 9AE 15 P4A105 ap peăsoad pp HIRtroA 91V| oses |ooo'9z loosrrz lozosr l000'00v lo 000'00% STOTEE| E| corezmurna preysauretu cezeroos arooenoads 15 ea ai sonsuae 000'1 000'1 000's 000'1 000'8 0 000'8 9Lor'ee cl POJEJANIE UŢp aMumqo 10asnpoad 310907STEA, iii 007'861'2|097:1€s'1|009897'£|000:8/z'£|090'941:01|00869 loszooror| vr-oree] O ui 15 ouțurea “eveuzonu nzAtrad 10[BU8pNI5 15 20714818 Enea oez'6ve |ooc'ize |ooozez losvLez lorvevzI |0 Olv6zL | soortt| 01 VUIPUIE)EAUȚ U7 INIIIBA Be [5 axe 018-v9s'2|096L881]007'889'£ l00s-0sz'€|OLy 16811|008-69 |OL9:178 11 or'se 6 DEIANDE OA1e [5 OȚAES 8 [Iesoad UȚp FINA 088'S9S'7|090'688'1|00£'096'£|009vvs'£ |0vs'6s7-71|008-69 |ovo06rz| 10:00'1£ E TDLAIIS IS DIANNE IC RIVZNVA 23 ooz'se |ooziss loozza lozrss lozzroz lo OzL"197 l0£'S00L'08 1] Souqnd orrpnansul 92369 9p HBțaȚUpU [5 UNIS9U09 UŢpP FINIȚUAA DIV ooz'se |ooz:ss oozze lozr98 lozzr9z |0 OZL'197 S0'0r'0£ 9 HOLIIUDUI [5 PUnţs2309 Up 1INIIUBA ooz'se loozss loozzs lozros |ozzroz 0 OZL'197 Or'0£ E ANeIaIdOzĂ Urp țInaruaA ooz'se |oozss loozzs lozr9s lozzr9z o OZL"197 Y0'00'91 [i A1VLARIdONĂ NIC RINLINEA DD 080:709'7 |097:v6'1|00s'zvo'v|ozz'0s6'£ lo9s"17s21|008-69 losz'1sv'z1| £0:00'91 e ZTIVOSIIAN RINLINIA d 080:409'2 |097"V6'1|005'2vo'v |ozz'0E6'£ |09S-12s'21|008-69 |O9L-ISW21 70-00 z ALNANI PIALINIA 1] 080'vs9'£|099"800'£|00L'£97'S|07£:Sv6-V|095"118'91|008-69 |092:10891 10-00 L RIALINA 1VL0. TVLOL VINNILDIS (GE (aoraaue | (epI+eer Y una, E UL Zu ŢunaL ID |. gat ele ED eană, puez po) IeNBânq mn.I0)eorpur exrumuag Te30L auangul Ţe0L (191) VXINV OL :9Ieyueury ap esams ELA YA TANV Ad IMNădOăd TANLINIA NIC TVADALNI NVS TVLLAVd ALVILNVNII AXOTILYLIALLIV IS A9rIaNd HOTILÎ.NLLLSNI TV LVOIALLITE 1NL49N8 8/7 1J0S uroD-Tpv “849139 auanyul [EJOL | OLS'IL 000'£s 00S'EET |00s01z [0/s'89% (9) 0/S'89% 70'L0'0€ XA atuaeana nuad [ere 00c'ET 000'21 000'12 00/'cb 006'88 8) 006'88 T0'L0'02 [A noarq ap ranyuana 00T'09 |006'0vt 1000'0£8 |086'68s'1 086'07£'€ |[000's7 |086's6z'€e T0'02 Tb TIOTAJ8S [S țInung 001 'Leb'7|097'66L'11006'vEL'Y|0L/'977:9 0€0'88s'1|008'69 |oez'8Is'er 02 0b TIDIAYIS IS DIANNE II 1N1LIL 00s'97 00s'97 000'sz 00s've 00s'7I1 (9) 00s'7I1 LO'€0'0L 6£ edunui njuad A1I0)eIN8Ţse eHnqIIuo) 00s'97 00s'97 000'sc 00s'be 00s'211[ (9) 00s'211 £0'0r s€ TUNGLIUO) (9) (9) 006'1 007'€ 00L's 9) 00L's 90'20'01 LE ULDEA 3p 3)3YD1[, 9) 0 006'1 00z'£ 00T'S 0 00T's 2001 96 INEU UI O[erIeŢes 1aTnI[2y) 008'€ 000'€ 000'8 000'01 008'61 [9) 008'61 0£'10'01 sg Țueq U7 aŢel.IeŢes rnydap ay 000'1 000'2z% 000'Pb 07s'ps 07s'I81 9) 0ZS'I81 LULO'OT ve PUIU ap onezruurapu[ (9) 9) 000'LL 000's€ 000'Py 0 000'bb 9L'L0'0L ce 3YUȚna0[ Nauad 1me2o[y 000'8 000'01 009% 00%'2 000'sz (9) 000'sz €EL'I0'0L Azi 31e3aŢap 2p Hanydaaq 000'06 000'09 000'01 000'0P£ |000'00s 9) 000'00s TT'LO'0T TE 210 No merd Vua.aze pPuoy 089'/S0'1|00S'€70'1|00L'810'11008'£sT'1 080'//7'% |0 080'//7'% TO'T0'0L 0€ ezeq ap NIe[es 08Y'002'1|00s'8ST'11004'060'1|0zz'26s'1 00%'70's 10 00%'L%0's TO'0T 67 Tueg uț aŢereŢes 1[arn[au) 086'977'1|000'S8T'1]009'11'1|ozv'se9'1 000's9T's [0 000's91's OT 87 "TVNOSăId AC ITAINLTAHD 1 MO1UL 080'PS9'€ |097'P86'7]00s'/s7's 06T'L€6'|0€0'6€8'61|008:69 locz'e9/'61 TO LE ÎLNIINI ITAINLIIHD 080'S9'£/099'800'£|00L'£97's 068'0LL'8 0£/'9£0'07|008'69 |0£6'996'61 97 TIIINLTAHD TVLOL 0 00v'Pc 009's (9) 000'0€ 1) 000'0€ 6T'OT'et EVA 3IeJOA3p 3p ITunnoas ayeunsap aaqnd mnynsur n.uad TuoAqns 000'0S0'1[000'0%0'11000'S17'11000'STo'1 000'07£' [0 000'07£'% 60'0L'£t IZA doqnd mnynsur nuod TMuoAqns 000'050'1|00%'Y90'1|009'077:11000's10'1 000'0s€'t |[0 000'0s€'% OL'€b LA MeJ)sțururpe ae EI ap musAqns 000'0S0'1[00%'%90'11009'077'11000's10'1 000'0s€'t |0 000'0s£'Y 20'00'2% [AA ADTTENd IALLVĂLSININCV 11V ATAAIN ALIV VI AC ILLNAAANS 0 0 000'077 |0 1000077 ) 000'0z2 Os'oL'/g LE IIJUNŢOA LINIBISULI 9I[V! 19) (9) 19) 00/'€/T |00£'8/1 0 00£'8/1 VO'0L'L€ 02 SIEUONIUNI 2pP ESUNȚIAS UTP BJUŢUIESIEA 0 0 0 OOL“ELT- JO0L'ELr- [0 0OL'£LT- S00T 6 ST! rumnoas POIPJULUI Nud reuni aa pleie i a ea 0 0 0vo'1s [000'€6 lo00tiL lo 000'PPI ore] sr 1eziosuods 15 meuod (LE ca atitea, 1e)33nq PUII], £ una, ZU Tura, +20) Tetot) Oro joveapur [PUP pod Je)9ânq mynaoyeorpur eoxțumuaq 8/£ 130 UI0D-Tpv '42591109 00s'91 000'67 000% 00£'1y 00711 0 007'LET VO'0£'07 IL HATUD 0 000'LL 000'% 000's 000'02 0 000'02 £0'0€'07 0L BJEIA-UOU 31e1N3Ise ap aunad 0 0) 000'01 000's 000'sT 19) 000'ST T0'0€'02 69 aenorqnd 15 eurepou 000'29 00S'S0T |000'PE/ |OvEevIe |l0v8'sI7Z1 |o 0b8'sIz'1 0€'07 89 HoMIBUI 9V 000'1 000'7 00s'/ 00s'9 000'21 000's 1000'z1 YL'07 L9 ȚIDUNUL EȚ]D8OId 00s'€ 000'1 00s'8 000'91 000'62 000's [0007 €T'07 99 eŢeuorsazoad aIpe3a1d 00s'T 00s 000% 000'81 000'v2 0 000'%c TL'0c s9 BIEJUBUMIOP B[eŢI2eur 1S rpeorqnd “pe 00s'1 00s'1 1) 000% 000'4 0 000'£ 60'0€ v9 JOJeJoqe[ ap a[elaae N 000'1 00s'1 00s'9 097'L7 097'9€ 1) 097'9€ 10'90'07 €9 Hedojsue.n “eseap “auaur Hesedaq 000'1 00s'1 00s'9 097.2 |0979€ 0 097'9£ 90'07 29 MeJojsue) TIese)op 'eserdoq 00T'6L 00S'E0T |00s'ssr [066's/s 1060'VI6 000'S 1060'606 0£'s0'02 T9 JejUoAuȚ ap 2)Da1qo av 000'€ 000'9 000'9 000's€ 000'0s 000's 1000'sp £0's0'02 09 ved ap 1aosaooe 1s araafua[ 9) 1) 9) 000'sS1 000'ST 1) 000'ST L0'S0'07 6s YUBUIeCȚIȚIA IS BULIOZUN 00L'78 00S'601 |00s'T91 |066'sz9 [060'626 000'01 |060'696 S0'02 8s JeJUaAUȚ 9p 10[9]997qo eInyeu ap [nung 9) 0 000'1 00s'€ 00s'p 0 00s'% T0'P0'07 LS BIEJULS B[erI3JeW 0 00s 00s'1 000'6 000'1L 1) 000'LI T0'P0'07 9s auaure5Tpow 0 00s 00s'c 00S'21 |00s'sr 1) 00s'sT Y0'07 ss BIPIIULS AŢeL19JPUI ŢS BNUBUILITPOW 006'8//'1|098:9%0'1 |00s'161'2|007'67L'€|09v'9y1'8 006'17 |09s'per'8 T0'€0'02 VS Țuoureo nIuad eueaHi 006'8/L'1|098'9%0'1[00s'161'7|007'671['€ 09'91'8 |006'17 |o9szr'8 £0'02 €s PULIH 00s's€ 00s'68 006'881 |000'€8% |006'96£ 006'7 |000'v6L 70'0c 7S auaano meredoy 098'0£7 |00£'807 |007Z'64% lOsZ'81£ lOLO'LE9'L 000'Sc |OLO'ZI9'1 0€'L0'07 TS BIBUONIUNI ŢS 9I8UNA.NUI DINU ȚIAȚAIAS ŢS țnunq 2V OLS'6LL |009'SEL |009%EL l0€e'ers l00L'£06 1) 001'€06 60'10'02 Os [eUONOUNI I9NEIEI NO ȚIOȚAI8S 9P [IeIS91d ŢS A[erI9)eW 006'6 00901 00L'01 00£'17 00s'2s 0 00s'zs 80'10'07 6v IBUIBŢUI “A] “OȚPeI “ȚIJEDTUNUIOI2Ţ3I “EJSOd 9) 9) [9) 00%'s 00P's 0 00P's LO'L0'07 8% JIodsueaIL 00s'9 00s'p 000'/ 000's7 000'£b 0 000'£b 90'10'07 LV (uIruyos ap osad 00s% 00s'21 000'6 00s'81 00s'bb 0 00s'Py S0'10'0€ 9% BUeIIGNŢ 15 pue.mq.Ie) 0 [) 000'£ 00s'zI 00s'61 (9) 00s'61 VO'LO'0C Sb dejIqnŢes 1s eueo “edy 000% 000% 000'87 00s'27 00s'8s 0 00s'8s £0'L0'0€ L4ă PILDOUI 1107 [S YEUȚUINŢI JIZIEDUŢ (pe, (dorIoue | (epI+e€L PUIUL £ UL ZU Tunul +2L+Ll) 1230 eL+PLL) JeJa5nq pub po) Je)9ÂNC MI0EOTpur EdIrUmUuaq Teo, - 1201) BUaN[ȚUI J0raue IEJOL IOVEDIPUL 8/v 1J0$ UI0)-1pV '439130 os. |oooes |oosesr |oosoiz |ozsssv [9 0189 ZO'L007| 86 AȚUBIEINI DUSĂ BȚELIOEA 0087 |000'TI lo0o6L loorzv loo6rs lo 006'v8 TO'L007| 26 ToaIq 9p țanyru-ma 0E9es |oo8'9T |oo6wve/ |osz'e9z'1|or9816'7 |000:sz |019E68 7 L0'07] 96 TIOTA9S 15 rmung 0£9t8€'Z|o9r'zbL'1|008'1st'€|oLo'789s]099097:€r|0069 |oseosLei| 07 — s6 IOIANIS IS RINNDE 1 "1N"LLIL 00sv |oosw loooe loo0er lovosz lo 000'sz L0'£0'01| ve eounur n.nuad aţr0yean3ise epnqinuoa 00s% |oosw loooe loooer looosz lo 000'sz £0'01 £6 NCIIUOI 0 0 0061 looze l0oL's 0 00r's 90'70'01 76 EIUFOEA ap 3J31DIL, 0 0 0061 |ooze l00L'$ 0 00T's ZO-0L 16 ENE UȚ AȚeLeȚeS 121n3[94 oos'e |oooe loooe looo0r loossL lo 00861 0ETO0I| 06 ȚUeq Ur a[erzeŢes Hindazp ay 000 |ooov loo0'9 looo'6r lo0oze 0 000'Z£ LULOOL| 68 PUEI 9p ANEZIUUIBPUL 000'06 |000'09 lovo'0r |o00'0v£ [000008 10 000'00s TIL0'01 88 10 Do eŢd JUoIaze puoy 00L'801 |oos'eor |oor's. looszvz loorees lo 0or'sss TO'L0'01 L8 eZEq 2p W.Ieţes oos'soz |oos'or |oor'46 [008119 l0o67801 |0 0067801 L0-0L 98 ȚUeq Ur AȚețeŢes 1[81n3[94) 000'01z |ooo'sr |ooo'zor |ooo'8z9 |000's1rI l0 000'SIT'1 OI se TVNOSĂId 30 IIAINLTARD | INILIL 0€9v65'7|09L'L16'1|008'8ss'£|0L0's8£:91099'sSv'vL|008-69 |098's8e VI 10| ve ALNSAND TINALTAHD 0£9'V6S'7|09'.16'1.|008'8ss'£|02L'8ss'9|09£:679-VL|008-69 |09S'6SSVL OL's9| 8 JueurejeAuI OL0'€ES9'€|09sL00'£|000'792's|06£:078:L|09£'£v£:611008-69 |09S'£29'61 OL'P9 8 ITVĂNLIN9-1VI)0S ITAINLTIHD e-Ul e eoyred 0 0 0007 looo'ez looo0e lo 000'0£ 0£'TO'TL Te AI BAIE AV 0 00601 |oose loo'8z looze lo 007z'E7 £O'TO1L| os A1e10d202 BANDE AF 15 ENOIIA PInJeede “191IoW 0 ooser 0 00021 loosioer |o 00S0£1 ZOTOIL| 64 odsuea ap aoeor(pur 15 ayuauredyoa “use 0 00ov'vz |oo9s loozezr looeoz lo 0OL'£07 OIL] 8. 2x1y BANOV 0 00v'vz loo9s looc'ezr l0ozcoz lo 00L'£07 LA RIVIONVNIIAN AALLOV AX IN1LIL 0 oov'vz |oo9s looc'ezi looceoz lo 00L£07 0] 9. TVILIdVI 30 TIAINLIAHD o 0 000's looo'sz looo'08 lo 000'08 | z0'70zs SL CINE UȚ A[eppos a1e03n[y lo 0 000's looo'sz loooos lo 00008 zo4s| va apepos axeon(y 0 0 000's looo'sz loovos lo 000'08 Ls EL VIVIDDOS VLNILSISV XI "INILLL oos'sb |oos's9 looo'949 lovoz97 Îoro6vo'L |0 Ov9'6v0'1 | os'os0z — zp VLAS 15 [nun n armu[aup ae (pI+e1. (IoţIaue | (epI+PEL p UNII, S UNII ZUIL TUNIL +21+LL) îi e price AER pur po) I293nq Mn10)eorpur esapumuag Teo auanyuj Ţe0L | 8/s 1J0S UI0D-pV '449110 00s'sz 00s'/y 000'29 OVL'L/ OVI ' LLC (9) OPL'LIZ 0£'0€'0c EYAS HOTAJ9S 1 LInung n9 HonI[ay2 e] 00s'T 000'Y1 000'67 00/'97 007'1/ 0 007'1/ Y0'0£'02 YA TITU) 0 000'11 000% 000's 000'02 0) 000'07 €0'0£'07 LA) EJeTA-uou aIe.n3rst ap aud 000'2 00s'2/ 000'001 |08'801 |ope'e0£ 9) 0be'80€ 0€'07 XA) HoMIaUI av 000'1 000'2 00s'/ 00s'9 000'21 000'S 100021 YL'07 ZeL Tunul END801d 00s' 000'1 00s'e 000'91 000'6z2 000's |1000%z €T'07 LEI ereuolsazoad a1ne3aId 00s'1 00s 000'% 000'81 000% 0 000'pc TL'0c OcI BILJUBUINIOP 9ŢerIa)euI IS 1reorrqnd “ne 00s'1 00s'1 0 000% 000'4 1) 000'/ 60'07 GIL J0JeI0qe[ 3p a[eriajew 000'1 00s'1 00s'9 097'Lc 097'9€ 9) 09c'9€ 10'90'02 SII HeJ8JSULI) “eseJap “au8)uŢ Hesejdaq 000'1 00s'1 00s'9 097.7 097'96 [) 097'9€ 90'07 LIT VIe.9JSULI) “Tese]ap “Taeserdoq 00T'8/ 00S'£0T |00s'IsT |o6b'e9s |06s'968 000's |o6s'168 0£'s0'07 STI TeJUBAUȚ ap aparqo av 000'£ 000'9 000'9 000's6 000'0s 000'S 1000'sp €0'S0'07 STI Jed ap Iosao9e 1s aţaa([ua 5) [) 1) 000'sT 000'sT 0 000'sT L0'S0'07 IL YUauredry[d9 ŢS 3UI107ruN 00L'18 00S'601 |00s'/sT |06'E19 |06s'196 000'01 |06s'1s6 S0'07 ELI JeJU3AUȚ 3p 10[3)991q0 exnyeu ap rinung 0 0 000'1 00s'€ 00s'P 9) 00s'Y T0'P0'07 CIL SIEJULS 9[elI9)2W 0 00s 00s'1 000'6 000'1L 19) 000'11 TO'P0'0€ TIT DMUBUIBITPOW (0) 00s 00s'2 00s'71 00s'sT 1) 00s'sT P0'07 OIL IIEIUES BŢeLIBJeUI ŢS BUBU EIIPIW 006'8/£'1|098'9v0'1|00s'161'2|007'67L'€ 09'9Y1'8 |006'17 |o9seI'8 T0'€0'07 601 Țusureo nIuad UEIH| 006'8/L'1|098'9%0'1|00S'161'7|007'67L'€ 09'9L'8 |006'17 |o9s'per'e £0'07 801 ULIH 00s'se 00s'68 006'881 |000'€8% |006'96/ 006'7 [000'v6/ 20'0€ LOT auaano mmeredoy 098'/c7 |00L'881 |00z'6£ |osz's89 OTO'LvS'L |000's7 |OLO'91s'1 0€£'L0'07 901 SIEUONIUNI ŢS 3I9UNA.NUI NIȚUd ȚOTAIAS IS ȚInunq 211 00S'8TI |O0sver |oos'eer logz'ezz |0£L:609 0 0£/'609 60'10'0% SOT Ţeuopouny J8J9e.1B9 NO ȚIOȚA.I8S 9P 11E]S9Id [5 ALEI 006'L 009'8 00/'8 00£'81 00s'tp 0 00s'€t 80'10'02 VOT IBUIBVUI “AJ OȚPEI "TIJEDTUNUIOI2[3] “EJSod 0 (9) (9) 007's 00%'s 0 00%'s LO'T0'07 €OT IodsueaL 00s'9 00s'Y 000'/ 000'sc 000'€y 9) 000'€b 90'10'0% ZOL Qurryos ap asard 00s% 00s'z1 000'6 00s'81 00S'bb 0 00S'bb S0'10'07 TOL PUeIIUIqNŢ 1S pueanqae) [) [) 000'£ 00s'z1 00s'61 0 00s'61 VO'LO'02 001 DeNIqnŢes [s Ţeueo “dy 000% ___Jooo'v lovo'sz looszz loos:ss lo 00s'8s E0'L0'07| 66 POLIOUI 2107 IS JPUȚUINII JIZIEDUL (B1+€1 (dorIaue | (egL+e€L YVUUL £UunIL LARA A TUNUL +2L+Ll) a esa SI Bari pui po) 1e)9ânq mmIoyearpur eaxțumuaq Teo avuaniţur [EI0, 8/9 130 ur09-1pv “a491390 00V'Tv |000'9s |000'789 l009vs7 l000'vE0L |0 000'P£0'1 07 €sI TIOIAUIS IS DIANNE II 1N1LIL 000'77 |000'7z |ooozz loos'iz looszg 1) 00s'/8 LO'£001 ESI eDUNUI NIJUBd 9Ț10yeINÂIse enNqIIuo) 000'70 |0007z2 l000zz loosz loos'/8 ) 00s'/8 £0'01 ISI TANqIIUO) 000'8s |ooo's€ l[ooo'8e lozs'se lozsrr lo 02s'6vL LV'LOOL OsST BueIy ap anezruurapu 1) 1) 000'1L |[000'€€ 1000%Pp 0 000'PY 9T'100r 6vI aumnaoŢ nnuad pedory 000'8 000'01 [009% 00p'7 000'sz 0 000'sz ET'LO0r sI a1e3a2p 9p [inydard 086'8V6 |000'0v6 [00006 [000'sT6 los6cbr€ lo 086'€vL'€ TO'L0'01 LPL eZeq 9p IIeŢes 086'%66 |000'886 |00%'e66 |loz6's86 |oos'z96'€ lo 00s'796'€ TO'01 91 Jueq ur aŢeţreŢes 1[arn)[3u9 086'910'1|000:010'1|009's10'1l0zv'200'1]000'0s0'v lo 000'0s0% o SI "TVNOSUAd AC IIANLIARD 1 1011L 08£'8S0'1.|000990'1|009'469:1|0z0'297:1]000've0's |o 000'P80's 10 PL ALNIUNI ITAINLTAHD 08£'8S0'1|00%'060'1|007'€0£'1|0zo'297'1|000'vVIL's |o 000'PIL's 0T'9 €vI aŢÂNaI IS 9188.87 “e.my[n) 000'008 |000'00s |00£'19£'11000'vL1'7|00£'se8'v lo 00£'SE8'P |0£'LL'0L's9 ZI BIETȚANE MOTAI8S 3V 00S'iLV'1|09%'02L'1|00£'£26'1|0z7'11v'£|08v'676'2 |008'69 |089'6s87 €0'LL'01's9 IPL TA3]2 N.IJUad aunue> IS aJeua)u[ 00S'Y/2'7|09b'029'1|009'v87'£|0zz'ses's|o8/'v9/:71|008*69 |086-V69ZL IL'OL's9 0PL aeonpa n.nuad arerrxne MoAI2$ 000's£r |000'sor |000'zz l000'g9s l00o'sza lo 000'sz8 S0'0L's9 GEL Teaapsod pueurezeAu 0 000'YL |00s4£ lose'tz losezzi l0 0S8'70L |70'P0'0L's89 8£1 I0Iodns repuna8s )ueurejeAu[ 0EL'S8L |00/'/21 l00/'vrz looz'6se loe/916 lo 0£/'916 |LO'VO'0L's9 LEL A0ȚI3ȚUI Iepundas jueurejeAuL 0£EL'S8T |00/'16L |0oz'zsz loss'orv loss'6€o'1 lo 08S'6£01 V0'0L's9 SEL Iepunadas jueurejeAuŢ 0 0 [9) 000'82 000'8€ [9) 000'87 0€'TO'TL SET SXIJ BATE av 0 0 [?) 00/'87 |00£'87 0 00L'87 €O'TO'LL VEL AT210d.10 BANDE 3IȚE [S PONOIIE EINJeIedE “19110 (2) [) 1) 000'LIL [00011 10 000'I1 ZO'LO'LL XA Jodsuea ap adeor(țur 1s anuouredțpa “urse 0 0 0 0OL'€/I |00/'€LT |0 00L'€.1 TOTL ZET SXIȚ 9ANIV 0 î) 0 0OL'ELL |00/eLT 10 00L/ELI IL TEI HIVIONVNIIIN AAILIV AX 101LIL 0 0 0 0OL'€.L |00/'€.L [0 00L'ELT 0L 0£r TVLIdVO AC ITAINLTIHD [ [) 000's 000'S/ 1000'08 0 000'08 T0'20'/s 6ZI bangeu uț ajeppos areon[y [) o 000's 000's/ 1000'08 [) 000'08 ZO'Ls 8zI arepos aeom!y| 0 [) 000's 000's/ 1000'08 1) 000'08 LS] zi V'IVIDOS VLNAISISV XI 1N1LIL (61+61 (doțIaue | (ep+PerL p Unu, E UNIL Z UI TUnIL +2L+LL) Le e GL) aeieâna, pueI po) Ie)oânq mm1oyeorpur eaImunuaq TENoL avuanpyur 1E)OL | el. 3J0S UI0)-IpV "415119 0701 loor'L loor'L loor'o6z loesez lo OLE'e6z OS'OL'04| 821 WIENOAZOP 1S 10[IoIA9S 49JUȚNaOI [NŢUoULOp Sei pei Ozo'T_ |oorr loor'r |ooro6z lozeeez l0 OLE'E6z 60'T0'07| zzr TEUOȚUNI 18J9P1P9 NA ȚI9ȚAS Ap ȚIEISOIĂ [5 Bea e OzoT |oor'r loor'r looro6z lozeeez JO OLE'E6z 1007] or ȚOTA3 15 ung OLo'. |oorr loor'r loor'o6z lozecez 9 OL£'E6z OZ] szr IDIAIAS IS BANDE II "INI ozor joorr loor'i looro6z locesez J9 OLE 'E6z 10| var ALNBANI TINTA OZO'L |O0r'1 loor'L loor'o6z lozesez JO OLE'E6z OT'0L| ez PINANĂ BIEJOAZAP [S ȚIDIA.3S “87Un207Ţ 0201 |00r'T [001 loor'06z loceeez lo 0L£'£6z 0T69) ZI] «a1NINd01 'VOITANA RIVI-IOAZIC 15 SU LE 1 (E 08£'850'1|00%'060'1|007'£0£:1|0z0'297:1|000'v11's lo 000'VIT'S |vo'£0'01'29| 121 31192402 1$ 9[0de)2ads ap a2Mqnd pnynsuL 08€'8s0'1|00v'060'1|00z:204-1|070:797:11000'v11:s |0 000'VIT'S | £0'0r'49| oz ATEINIIN2 HIIAJIRS 0 0 0007 lo 000'Z 0 000'2 OE'TO1L| 691 2x77 aApDe auV| 0 00601 loose lo os lo 00s'vI £O'TO1L| 891 ANEIOd102 BAIE AIE ŢS EROI EINJEIEde “197710 0 ooser lo 0 ooser lo 0os“er ZOT0'1L| 91 Jodsue.n ap aoeog(ruu 15 ajuouredypa “use A 0 oovvz |oo9's lo 0o0'0£ lo 000'0€ TO'14| 99 AXIy BAY 0 0ovvz |oo9's |p 000'0£ lo 000'0£ IL] sar IVIONVNIIIN AALLIV AX INI o 0ovvz [o009s lo 000'0£ lo 000'0£ 0L| vor TVLIAVO IC PIANLIIHD 000'07 |ooo'sr lo00'609 loos'ser looszee 0 00s'ze8 0E'0e'0z| £9r MOTAJ8S IS INUNE N2 VMIȚRVA Axe o00'sT |ooo'sr [ooo'sr looo'sr 100009 lo 000'09 V0'0£07| 791 TITU) 0 0 00001 looo's looo'sr lo 000'S1 TO'0£07] 191 oxenonqnd 15 eueppay 000'se |ooo'ee looove9 l0os'soz looszo6 J9 00S“L06 0£'07| 091 ToII2U> au 0001 |0 000% looszi looszi lo 00s'2I oe'sooz| 6sr IBJUBAUŢ 9p 392140 231V looo'7 lo 000% looszr looszi lo 00s“21 so'07| ss IEIUBAUȚ 9p 10Ţ8Pa1qo eInyeu 3p Hanung 000'€ |ooo'0z [0000 loooee l0009 J9 000'96 0£'10'07| £s1 __ BIEUONDUN 15 910UNoa)ut NIȚUBĂ IoȚAZOS 15 LIMUNE 377V 0007 |o0oz lo0oz l000£ 10006 0 0006 80'L007| 9sr E I9U18)UŢ “A] 'OTpEa “PEXNUNULOIAȚA) “EJS0d 00; 0001 lo00'z [009 000“ o 000'y TOT007| ssr noaIq 2p 1anopuama| 0ots ___Jooo'ez Jovo'v |oo99£ l0o0'601 lo — |000'601 mooz| vs MoTAas 1s Lmung| (pe, (dorloue| (epi+eeL Yunăl £UIL Z UL TUnIL +2I+LL) _ ei pi: iei Ea puer po) Ie)23nq ImMmI0)eapur earțumuad IL [ouonggur| pexoa, 8/8 130 uro)-1py '449130 LNY NVRIdID 2V'10)IN “YÎNIGIS AC AINICASTAd 0 0 0 OLT'S9T'E|OLT's9T'€ [0 0/L'sor'€ 0L'66 281 LIDIIaa (1) 0 0 0 0 0 0 0L'86| 181 INIGAIXA 1) 0 o lo 0 0 o 0L'46 081 ANIIZIA 0 0 0 0 0 0 0 0'96 621 LIDIIAC/LNICIIXI “AAUAZII E-IIA e eaaed (VL+6L (otranue | (epL+egL PUI SUI Z Ural LUNII +ZI+LL) Ea pei i pâna putea po Jeong mmn.10yeopur eapumuaq Teo auanggul TEM0L