HCL 61/2017 Slobozia adoptată

ROMÂNIA JUDEŢUL IALOMITA CONSILIUL LOCAL AL MUNICIPIULUI SLOBOZIA HOTĂRÂRE privind rectificarea bugetului de venituri şi de cheltuieli al Municipiului Slobozia - luna aprilie 2017 Consiliul Local al Municipiului Slobozia, Judeţul Ialomița, întrunit în şedinţa ordinară din data de 27 aprilie 2017, Având în vedere: m Expunerea de motive a domnului Primar Mocioniu Adrian-Nicolae; m Referatul de specialitate al Serviciului Execuţie Bugetară, Administrare ANL, înregistrat la Primăria Municipiului Slobozia sub nr. 37687/2017; m Raportul de avizare al Comisiei Economico-Financiare din cadrul Consiliului Local al Municipiului Slobozia; m Prevederile art. 5, alin. 4, art. 19, alin. 2, art. 29, art. 4, art. 48 din Legea nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare. În temeiul prevederilor art. 36 alin.2 lit. b), coroborat cu alin. 4 lit. a), respectiv art. 45 alin 2 lit. a), din Legea nr. 215/2001 privind administrația publică locală, republicată, cu modificările şi completările ulterioare, HOTĂRĂȘTE: Art. 1 — Se aprobă rectificarea bugetului de venituri şi cheltuieli al Municipiului Slobozia pe anul 2017, urmând a fi la partea de venituri în sumă de 114.700.650 lei, iar la partea de cheltuieli în sumă de 122.980.980 lei, conform Anexelor nr. 1 si nr. 2. Art. 2 — Se aprobă modificarea listei obiectivelor de investiții pe anul 2017, cu finanţare parțială sau integrală de la buget, conform Anexei nr. 3. Art, 3- Anexele nr. 1 — 3 fac parte integrantă din prezenta hotărâre. Art. 4 — Prezenta hotărâre va fi adusă la cunoştinţa cetățenilor Municipiului Slobozia prin afişare la sediul Primăriei, pe site-ul propriu al instituţiei „„www.sloboziail.ro“ şi prin publicare în mass media locală. Art, 5 — Prezenta hotărâre va fi comunicată prin grija Secretarului Municipiului Slobozia, Serviciului Execuţie Bugetară, Administrare ANL, în vederea aducerii la îndeplinire. PREŞEDINTE DE ȘEDINȚĂ contrasemnează, Zainea Manuela-Cornelia SECRETAR MUNICIPIU Tudoran Valentin SN A Nr. 61 din 27.04.2017 V2/ "Bed 0S9'179'9p 0 0S9'L79'9p ZO'LL| ez VAL U!p ayeojejap awns 0S9'9p£'LS 0 0S9'9pe'Ls 0+'00| zz IDIAYIS IS IINNNA ad AXVL IS aLIZOduI 'Pv 000'00y 0 000'00 £O'Z0'40| +Z auejsei = Je]S ap |me6nq e7 =- nquup 9p 9xe) 9)je 1S eleuejou JeJANOe Nquad nquun 8p 9xe] 'nuqun sp pisica 000'007'| 2) 000'002'1 €O'Z0'20'70| 02 Suej!AeJXe ajunu8.9) ad yzoduuj 000'00£'Z (9) 000'00£'2 Z0'70'70'20| 64 [d - unua1e) ad yzoduuj 000'00s'| 2) 000'00S'1 LO'Z0'20'20| 81 Jd - unua.8) ad uzoduuj 000'000's 0 000'000's Z0'70'20| zi unua49 ed juzoduuj 000'00z'8 0 000'002'8 Z0'10'20'20| 9+ fd - uipelo ad yzodiuj 000'00£'€ [2) 000'00£'€ V0'L0'20'20| Si Jd - uipelo ad yzodiuj 000'00s'+4 0 000'00sS'4L VO'Z0'20| ti uipe|o ad yzoduuj 000'006'94 0 000'006'94 Z0'20| €L eyeyeudoud ad exe] js eyzoduuj 000'006'94 0 000'006'94 60'00| zr 31V13lUdOăd ad aXV1 IS aL IZOdWI tv 000'sz9 [) 000'sz9 PO'Z0'P0| LL ajeo0| 10/8)e6nq eee.qijiyoe nmued pusa ad jnizoduu! uip ayeojeJop 8|9J00 uip eyeooje swuns 000'89/'P€ 000'8£/'6 000'0€9'sz VO'ZO'P0| Ov jus 9d |nizoduu! uip aeojejep 209 000'£6£'sc 000'8£/'6 000'ssz'92 Z0'P0| 6 usa 9d |nyzoduuj up 9yeojejap auuns |s 2109 000'009 2) 000'009 8/'z0'€0| e jeuosuad |niuowuimed up aeyiqouu! „0jeyaudoud jnieysue. uip ajunyueA ed |mizoduuj 000'009 0 000'009 70'£0| £ Musa ad jzodiuuj 000'£66's€ 000'8£/'6 000'ss8'97 90'00| 9 39IZIA ANVOSUad VI 30 1VLidVv2 NIQ IUN9ILSVO IS '1140d 'LINZA ad LIZOdWNI 'ZIV 000'£66's€ 000'8£/'6 000'ss8'9z ?0'00| s 1VLidV2 NI IUN9ILSVI IS 1110d 'LINZA ad LIZOdWNI 'LV 0s9'6s£'Por 000'8£/'6 0S9'zz's6 €0'00| t 31V9SI4 IUNLINZA V 0s9'Les'zir 000'6£/'6 0S9'Zpb'£0L Z0'00| € 31NaăN9 IANLINZA | 000'642z'99 000'£z£'6 000'9s6'9s 06'6%| z NădOUd IUNLINGA 0S9'00£2'tLL 000'£z€'6 0S9'/z£'s0r +0'00| + IANLINBA 1V1OL AAVLTIOAZ3A 30 VANNILD3S + A4VNOILONNA 30 VANNILIaS >» > 3 A. E I ş 2 |g = i FI EI = IO1RIOLVOIONI V3IINNN3A i & E Ş Ei 3 Sg S 8 i o LTOT'bO'/7/ "au 19H el exouv LTOT 1NNV ad JNOLIdVDANS 15 J10LIdVD dd TINLINAA VI LVI1VLa 1V201 1N1a9ng VIZOBO1S 1NIdDDINNW Ţ'1u exouy VLIWOTVI 1NL3ANC VZ/ 7 "Bed 000'009 0 000'009 Z0'9£| zs VNIIUBA 8S12Ag 000'00s'€ [) 000'00s'€ ZO'LO'Z0's€| LS oyeyjevods ap mnnsu! ae omeo ap oyeoijde junnoues eye !S jzuouue up UNIUSA 000'00s'€ 0 000'00s'£ VO'ZO'S€| 0s aje6a| Jojuzodsip woşuo> aeojde junmoues ayje |S jzuauue u!p liNusA 000'00s'£ 0 000'00s'£ Z0's€| 6t He9SIJuo2 |S penijeuad '/Zuauuy 000'12 [9) 000'+z 70'20'P€| 8t nuqun ep eelopnfexe exe. 000'/7 0 000'47 Z0'P€| Zt 9siwu.ad 9p ue19q!J8 '9Ape.Sțunupe 9xe) ulp niusA 000'/ 000'L 0 8z'z0'€€| 9 uqn6edsep !s meynduu! 'eyevepn! ap J0|!j2inyjauo eeieadnoai up uniusA 000'004+ 9) 000'00/ 80'Z0'€€| St NOIAes ep ueyseud up unjiuoA 000'L04 000'+ 000'004 70'££| tt NEJADOE 9)|e |S |12!Auas ap ue3saud up jnjiusA 000'zzz't 000'+ 000'Lzz'? PL'00| £t IIDIAU3S IS IINNNG 30 IUVZNVA 'Z2 000'000'% [:) 000'000'? 0€'S0'z0'0€| ct 9oqnd ajpnsu! ae ap uaulyou! !S iuniseduoo uip unueA 2 000'000'% 0 000'000'? SO'Z0'0£| Lt H8I41y9u! |S lun!sadu02 u!p ținyiusA 000'000'Y 0 000'000'7 Z0'0£| 0t syeyaudoad up HunjuusA 000'000'% 0 000'000'% €L'00| 6£ 21V13lUdOăd NIQ IANLINZA "LO 000'Zzz'8 000'+ 000'+zz'8 Zv'00| 8£ 21V9SIAaN IUNLIN3A "2 000'02! 2) 000'0z+ 0S'z0'8L| ze 9xe) IS ejzoduu av 000'0z+ 0 000'02zL Z0'8L| 9 9|e9S1 axe) |S ajzodiu! ay 000'0z+ [) 000'0z+ +I'00| s€ 31V9SI4 AXVL IS a1IZOdWI a11v '9v 000'02! 0 000'027| 0S'z0'9/| pe E)AnOe ep ee.nsejsep ad nes Jojunung Muezijpn eoezuoşne 'ojununq eaezinn ed exe) 2uy 000'00s 0 000'00sS €0'z0'9L| ee 81EUORIUNI 9P INezuoNe |S 9Ju89!| ep ea/e9q|a nud aug] !s axe 000'000'2 0 000'000'2 Z0'Z0'70'9/| ze [d - podsuey ap 0Jeveojhiuu ednse exe, 000'00L'2 [) 000'00/'2 LO'ZO'Z0'9/| LE 4d - Hodsue ap J0|oveojfiuu exdnse exe 000'00L'% 0 000'00L' ZO'Z0'9.| 0€ podsueu sp J0Je%eojfiuu exdnse exe 000-072 r] 000'072'Y zo'3+| 6z |ENIAOe ep eerensejsep ed nes „ojunung juezijpn eaeziioșne “ojinunq eoezipn 2d exe 000'S 0 000'S LO'ZO'SL| 87 ajooeyoeds ad jzoduuj 000's 0 000's ZO'SL| Zz 924y198ds jo!Auas ad axe 000'0P8 [9) 000'0bg 90'Z0'LL| 92 a|e90| J0|eye6nq eae.qijiu99 3d VAL uip eyeojejep auns 000'00€ 2) 000'00€ SOZO'LL| sc unuun.p 3d VAL U!p eyeojejap auns 0s9'L8y'St 9) 0S9'18b'St ZO'ZO'LL| e *10|8UNUI09 |N|8AIU E| ByezIje.nuaosap 10J/J9inj9uo SAL ii be sli Laza pt up ei pinocag > n] 8 — & 9 - Ei 3 E 2 [=I 3 5 3 a, = IO1IMOLVOIONI VIHIWNN3A EI = i=! si EI Eă & Ei 2 a Ş Ei A L__ VI € '6ed 000'ssb't 000'06 000'S9£'p IS] 08 39N8Nd 1311VILSINIWOV av |LVLINN 2ILNI IUNA3ASNVL IA 1N1LIL 000'002 [) 000'002 0S| 64 VAHaZIU 30 IHNONOJ A INN 00/'8z! 000'0b 00/'88 0b| 87 IILN3ASNS Al 1N1L11| 000'€/s'+ [) 000'€/s'4 0€| 22 IZNYBOO III INN 0€z'/p/'cz 000'64£'9 0ez'89€44 0Z| 97 IDIAH3S IS IANNN 1 ANN 0S9'6ss'8s 000's60'z 0S9'p9'9S 0L| sz VNOSH3d 30 I1aINL1aH9 | IN 086'Sb8'6 000'€88'8 086'296's8 LO| bz I1N3ăN9 MaINL13H9 086'086'ZZ+ |000'£zE'6 086'/S9'€/L €L NaINLI3H9 1V101L 000'009 [) 000'009 S9'Z0'Z| ZZ |e90] 8JBJJOAZ2 9P |UONEN INue604g eoueyueul- 000'007'| 0 000'007'4 Vp'Z0'Z| LI meyeues esuejueuy nud yes ap |ma6nq ej ap muenans [) 1) [) pE'ZO'Zp| OZ J81J0.9d pqnsnquuoo !S iunqueo '9uuu8| no 19yuind0| auzeau! nmued Jonfy 000'008'1 0 000'008'+ 69 syuain9 "a [2] 0 0 oz:zo'2y| 89 | aexopejsod Na uip ayeyueuy J0ja7da!oud ejnep meunsns e/esevau ajeo0| 8|9ya6nq aneo yes ap |me6nq ej ep muenans 0 0 0 19 jeude> 20 'v 000'008'/ 0 000'008'+ ZO'Zt| 99 yes ap |nyeÂnq ej sp musaqns 000'008'1 0 000'008'+ 8L'00| s9 a9Ngnd I3l1VULSININOV 31V a1aAIN aL1V VI 30 IILN3ASNS 000'008'+ 0 000'008'+ 1V'00| 9 IILN3A8NS "Al 000'08 [9) 000'0S O0L'Z0'6€| €9 yuinqsuoo ap |ponmsuoo nnued ejelveds eyzodeq 000'P84 000'P8/ 0 10'70'6€| 79 YeAud INjniueuop pueumuede ununqg J0un E8JEZUEA Uip UNuUSA 000'08 [2] 000'08 €0'Z0'6€| |9 ININE)S 9|UNPUoj UIp 9N.JSU02 J0|8]uin90| E8JEZUEA Up UNuusA 000's 9) 000's LO'Z0'6€| 09 89|qnd J0jpnypsu! a|e unung J0un e9JBOVUOJEA U!p uUnNusA 000'6L€ 000'Y8i 000's€L 70'6£| 6s Hnunq J0un e81PDIIIOJEA U!p linziuoA 000'6/£ 000'P8L 000'seL S1'00| 8s 1VLidV9 NIO IUNLIN3A 0/9's9L'si 000'9sz 0/9'606'Y| P0'70'/€| Ss 9Jeuonounj sp esunno8s u!p SultuesieA 049's9/'sI- 000'9s7- 049'606'PL- €0'zo'/e| 9s (Snuiu jnuwes n9) |e90| injme6nq e seyjoAzep ap nunnoas eoeueuy n/uad 8Jeuopounj Sp e9unnass u!p 8UNuesIeA 0 0 0 Z0'Z€| ss 9jmuaAqns yedap 8|8)je 'aJejun|oA uniajsuei 000'002 2) 000'002 0S'20'9€| Ss UNUBA 9)lVv 000'00Y [:) 000'00% 90'Z0'9%€| €s e|emveds axe Y R- o o F E: 3 a. 3 H01MOLVOIONI VAHINNNaA EA & E 3 a = [sai o i & o 12 /b 'Beg 000'€/s'L [:) 000'£/s'+ 0€| z0L IZNVBOQ |Il INN. 000's€ [) 000's€ 02| 904 IDIAH3S IS IANNNG Il INN 000'8bs'+ [) 000'8Ps'| L0| So ZIN3IN HaINLI3HI 000'8ps'+ 0 000'8ps'1 70'ss| vor uninuunuduu! js eojjqnd euoep pulauud poezuea] [9) [9) 9) 0S'Z0'PS| €0L aje.9u86 82/|qnd Mo!mu8s ay 000's0z'L 000'ss| 000'0S0'/ OL'Z0'PS| Z0L J0|8ueos.9d e eyuapina sp eJejunuuod eojqnd omes 000'002 0 000'002 SO'z0'PS| LOL 8|e90| J0jpejuoyne enizodsrp ej eyeye6nq emaza! 9p puo JOJdeo |870) u!g 0 0 1) 04| 004 VLidvO 30 113INL1aH9 000'002 [:) 000'002 0S|_ 66 VAH3ZIU 20 IHNONOA A 1N1LIL 00000 000'0s 000'0s€ 02|_86 IDIAH3S IS ANNNE 1 INN 000's08 000'S0L 000'004 0L| 26 VNOSH3d 20 1aINL13H9 | IN 000'S0P'| 000'ssI 000'0s7'+ L0|_96 3IN3IN9 NaINL13H9 000's0P'L 000'ss1 000'0sz'1 Z0'Ps| s6 aje.aua6 aoqnd o!Auas ay 000'see'8 000'Sbt 000'0p6'4 €0'LO'z0'!S| 6 BANNI8X9 NEJUOINYy 000's8€'e 000'Stt 000'0p6'4 LO'Z0'LS| £6 9Ane|s!68| IS 9Ann98x8 neuony loudeo |e3o) ui 000's8L 000'St 000'0kL 74842) ZAVIONYNIJaN BAILLIV IX INI 000'seL 000'S 000'0PL 04| +6 IVLildvO 30 1aINL1aH9 000'006'+ 000'00% 000'00s'+ 0Z|_06 IIOIAH3S IS IANNNA | 1N1LIL 000'00£'9 [) 000'00€'9 0L| 68 TYNOSH3d 20 [13INL13H9 | 1N1LL 000'007z'8 000'00% 000'008'4 L0|_88 31N33N9 NaINL13H9 000's8£'e 000'St 000'0p6' Z0'!S| 8 9u19)xX8 |unnoe |s 921 Jqnd peio3ny 000'8££'+L 000'009 000'8£2'0+ Z0'0s| 98 31VU3Na39 a9N8nhd IIDIAHIS e-l eoued 000'0//'€ [9) 000'04/'€ /8| se 3119339 39 lUvSUN8aWvI IIAX 1N1LUL 000'S9£'Pz 000'0pb 000'sz6'€z | Pe ZAVIONYNIJ3N BAILLOV IX INI 000'S9€'Pz 000'0b 000'sz6'€z 04| €8 IVLidVO a NaINL1aH9 00b'6Lb'L 000'9€ 00p'€e8£'L 6S| z8 I3INL13H9 aL1V IX IN 000'€z8'% 000'€bZ 000'08S' 1S| 18 VIVIDOS VIN31SISV XI 1N111 3 3 9 o E z E 2 [e 3 5 3 2. Ei H01IMOLVOIONI V3UIWNNaa Ei & 3 8 2 E: & S 8 [3 1718 '6ed 002'0£b'/ 000'6s9 0071429 L0'P0'20's9| el JOUEJU! Jepund8s ueuueyeAu| 00s'P8'0£ 000'98'| 00S',9£'67 Y0'70'S9| zeL Jepund8s JUBLUBIEAU| 00s'9£6's 000'€8 00s'ese's Z0'£0'20'89| er Jeuuud jueuueyeAu| 0S0'6998 000'SL0'L 090'S9'/ LO'£0'Z0'S9| 0£. Je|09se1d jueuueeAu| 0S8'S09L 000'860'+ 0ss'/0s'€L £0'z0's9| 6z+ Jevuud !s Je|09se4d jueuueyeAuj Jojudeo |eyo) ud 000's08'z 000'0€9 000'szL'z 14| 8z+ ZAVIONVNIJ3N BAILLOV IX INN 000's08'z 000'0£9 000'S/L'Z 04| zz. VLldvO 30 N3INL1aH9 00P'64L 000'9€ 00b'€8 63| 9z, N3INLI3H9 aL IX INN 000'SZ0'+ 000'€bZ 000'ze8 15| szi VIVIDOS VLN31SISV XI INI 000'Ps€'9 000'S66'+ 000'6s€'P 02| vzL IDIAI3S IS IANNN II INI 089'P00'9£ 00007 0S9'p8s'se 0L| ez NNOSH3d 30 1131N113H9 | IN 0s0'ess'eb 000'P69Z 0S0'688'0 L0| Zz+ 31N3IN9 NaINLI3H9 0S0'8s£'9 000'pz£'€ 0S0'PE0'Et Zo's9| izi YUeUIEJEAUJ OSz'8£/'s4 000'P82'9 0SZ'Psc'89 Z0'P9| oz, Z1VINL1N2-1V190S NaINL13H9 e-iul e esued 000'09 [) 00009 S0'Z0'+9| 64 (exeyiuuuou e|A!9 9998704d) Jolupuedu! .9u09 899804d 1S EIIAI9 9098)04d 000'£€v't 00006 000'€b£'t P0'€0'70'L9| 8. I0d 000'£Eb't 000'06 000'€b€'t £O'ZO'+9| zi eoand euipiO Joudeo 1e103 ulQ 000'£68 [] 000'€68 La ZAVIONVNIAZN ALLOY IX INI 000'£68 [) 000;€68 07| sui VLldVO 30 N3INL13H9 000'08s 00004 00008 02| vii IDIAH3S IS IANNN II 1N1IL 000'070'€ 00002 000:000'€£ ov| et 1VNOSH3d 30 N3INL13H9 | IN 000'009'€£ 000:06 000'0.s'€£ LO| Zi A1N3IN9 NaINL13H9 000'£6b't 000'06 000'£0b't Z0'49| vit ejeuoneu eşuean]s 1s eoiqnd au!pi0 000'£6P' 000'06 000'£0b't zo'6s| ovi VIVNOILVN VINVĂN9IS IS VINANd ANIQIO 'UVIVAV E-Il e eoHied 000'8bs'+ [) 000'8ps'+ 00:Z0'ss| 601 yes ep eje!oos „ojuenâise |e6nq eyeo yes ep |me6nq up unejsuei joudeo 120) u!a [) [] [] 04| 804 1VLldvO 30 NaINL13H9 a: E o 9 3 Ş 3 ză Ei SOTIMOLVOIONI VANIANNaA E: EA = 3 Li o 2/9 'Bed 000'+98'zL 000'006'+ 000'196'04 S0'Z0'49| 091 BAUOdS |S BAN281081 |I9!M9S 0094 0 0094 10'€0'20'29| 6SL ajenyno gulueo 009'4 2) 0094 €0'z0'/9| 8s1 9JeAN)/N9 M9IM9S Joudeo |eyoy ui 000'996-| 000'0£/- 000'960'Z +4] 2s. ZIVIONYNIAaN ALLOY IX 1N1LIL 000'996'+ 000'0£|- 000'960'2 07| 9S1 VLldYvO 30 NaiN113aH9 000'00£'+ [:) 000'00€'+ 6S| ss Na3INLI3H9 311 IX INI 000'SSb't 000'06 000'S9£'P LS] PSL a9N8hd 1311VăLSININOV 21 ILVLINN Ză1NI HNA3ASNVAL IA INI 000'0pb'y 000'0/6'| 000'0€s'2 02| est IDIAHIS IS IINNNAE | NILUL 000'02b'€ 000'8ts 000'Zz6'2 0] st YNOSH3d 30 MNaINL1a3H9 | 1N1LUL 000'S99€L 000'8ts'z 000'7LL'LL +0] ISI 31N33N9 NaIN113aH9 000'1€9's1 000'8Lyz 000'£Lz'€£L 70'49| 0st 9!51a1 !s 91881281 “eanyjn9 007'9/9'| 000'02 007Z'959'1 0S'0S'Z0'99| 6pL 9JEJUES |UNnae IS nynsu! av 007Z'979'| 000'02 007'959'| 0S'Z0'99| pi INEJEUES |NIUSUIOP Ul! 1J81/NJ8y9 ay joudeo jeJoy ud 1) [) (9) 04] ti VLldVO 29 N3INL1aH9 00/'8 [9) 00/'8 0f| 9L IILN3A8NS Al 1N1LUL 00s'69 000'02 00S'6% 02| Sti IIDIAH2S IS IANNNA | INN 000'86s'| [9) 000'86sS'1 OL| ptr 1YNOSH3d 30 [131NL13H9 | IN 007'979'| 000'02 00Z'959'| LO| EL AIN3IN9 NaINLIaH2 0079791 000'02 007z'9s9'1 Z0'99| Zi oyeyeues 000'sz (2) 000'sz 0S'Z0'S9| Lpi IN|NUELUEJEAU! |NIUBUIOP U! ||91N7J9u9 ay 000'0/ 000'04 0 0€'LL'Z0's9| 0pr aexne 000'0p/ 000'0t/ [9) VL'Z0'S9| 6€L aneonpa nmuad aexne 000'0% [9) 000'02 P0'Z0'Z0'S9| ser |eI99ds jueuueyeAu| 000'02 0 000'02 10'Z0'S9| zel |9A!u uud |iqiuyepau yueweeAuj 000'0z! [9] 000'02L S0'z0's9| 9€L |eaopsod yueueyeAuj 000'S99 [1] 000'S99 €0'P0'20's9| sel |euo!sejoud juemueeAuj 00£'28/'ZzZ 000'278 00€'sz6'|2 70'P0'Z0'S9| el J0uedns „epundas jueuueeAu| Y n] & 2 g 9 PR Fi EI Ei [= Ş 3 5 E a. a I01IHO1VOIONI V3HIANNaA Ei i 3 Si a E, Ş E) 8 ră VZ 1 1 "Bed 000'042'+ [) 000'0/2'4 /8| 88| 3110349 30 IHVSUNBWVă IIAX NIL 000'Z/7'SI 000'0£/ 000'2ZpL's1 14| 284 ZAVIONVNIJaN aAILIV IX INI 000'2/7'SL 000'0€/ 000'Zb'SI 04| 984 1VLldvO 20 INaINL1aH9 000'0s8'1 000'0s€ 000'00sS'| 02| se IDIAHaS IS IANNN II INN L 000'0s8'| 000'0s€ 000'00sS'1 L0| ?8L 3LN3IN9 NaINL1aH9 000'z6£'8i 000'08% 000'Z+6'2L Z0'04| £8+ ed!|qnd 81e)|oAZap !S 1121448 'ayujn207 000'Pc9'sz 000'0!/Z'1 000'Pbb'pz Z0'69| zei 3dV IS NIQ3W 'a1NIN901 'VINANd JHVL1OAZIA IS IIDIAYS E-Al e esued 000'02L [9) 000'02/ 0S'0s'20'89| Lei 9|eI00S |9ua)sIse |niuauop u! ||8injouyo av 000'0zL [9) 000'0z/ 0s'z0'89| 081 a|e!90s 1eyuajsise 1s Jojueinfise |niuauuop ui 1j81n]J9u9 av 000' 44 [) 000'p/ Z0'SL'20'89| 621 |eroos „oynfe ep sunue9 000'09/ [:) 000'09+ LO'SL'20'89] 821 Jerwos Jojniy 000'+06 0 000'106 SI'Z0'89| 271 8|e!00s Mapnjoxa eauusAald 000'2/ 000'zL 000'09 LL'20'89] 94 8s219 000'2/z'€ 000'00€ 000'2/6'2 90'20'89| SzL doo !s aijuuej nmuad eje!vos eyussisy 000'€20'4 000'044 000'€9€'9 Z0'S0'20'89| pi BYEIPIJeAU! 9p Ze u| E|e!90S EJUSISISy 000'€70'/ 000'044 000'€9€'9 S0'70'89| £zL NEJIPIIEAU! IS ||0q ap Zeo u! eJe!90s ejuajsisv 000'0€ 0 000'0€ P0'20'89| ZzL EJSJEA U! J0|8Ue0S19d EJep109e BJUB]SISV Joudeo jeJ0) ud 000'2sz [9) 000'zsz 740245 ZAVIONVNIAaN BAILLOV MIX INI 000'zsz [) 000'zsz 04| 0zL+ 1VLldYv9 30 NaINL1aH2 000'8p/'€ 0 000'8b/'€ 1S| 691 VTIVIDOS VIN3aL1SISV XI 1N1LUL 000'167'+ 000'00€ 000'/6P'+ 02| 894 IOIAH3S IS IANNNA | 1N1LIL 000'Z89s 000'zZZ/ 000'096'% 01| 291 1VNOSH3d 30 NaINL1aHD | IN 000'LzzLL 000'ZZ0'| 000'66/'0L +0| 991 31N3IN9 NaINL1aH9 000'€z'iL 000'ZZ0'+ 000'!St'oL 70'89| sai ejeoos ezuasise |s ueinfisv 00b'29/'2 000'8/s 00b'bz'2 0S'20'/9| P9L 19161J91 1s ma81981 'Mnno aiiuowop ui 198 av 000'0€z'e 000'006'+ 000'0£€'9 €0'S0'Z0'/9| €94 yuowa.6e ep !s eAuods ezeq '|zaA euoz “unoued 'eojqnd juipe6 e9unenul 000'0L 9) 000'0L 70'S0'Z0'/9| 294 819u!1 000' 179% 0 000'L79' L0'S0'20'/9| L9L uods 2 k-, a e E I E : |g =: E 3 EN 3 IO1I4OLVOIONI V3HIANN3A ă 5 =! [Si 2 E [= EI SI a = 2/8 “Bed 000'0£9 000's9£- 000's66 HI| SI2 ZAVIONVNIAZN ZAILOV IX IN 000'0£9 000'S9€- 000's66 04| Piz 1VLldVO 30 N13INL13H9 000'0z+ 000'0% 000'08 0b| evz ILN3AGNS Al NIL 0£/'/29'€ 000'v8y 0£/'€vL'€ 4 RAZA NDIAHIS IS MANNING | 11 000'089'+ 000'082 000'00b + OL| Liz ÎNNOSU3d 30 IN3INLI3H9 | INI 0£/'Z2b'S 000'08 0€/'€29'P 0| 0Lz 3IN33N9 NaINLIaH9 0€/'2S0'9 000'6£b 0£/'8L9's 70'P8| 602 unpodsuei| 0£/'4S€'9 000'6£9 0£Z'8/2'S 70'64| 807 39INONO2a INNILIY E-A e e2Hed [) 0 2) 0S'20'P4| 207 Ininipauu !9498y0ud jniuswop M9s 9)lV 000'Zz9€'z 000'0€! 000'zez'z 90'20'p/| 902 ajenpizai Jojede eoeyey Is eoJezijeueo 000'00€' 000'009 000'007'€ Z0'S0'20'p/| S0z Jojunsssp e9/96nnsIp !S eee. 'e91e798|09 000'009 [) 000'009 LO'S0'20'b/| poz oyeanjes 000'006'P% 000'009 000'00£'p SO'Z0't/| €0z Jojunesep esunnsef |s oyejuanjes joudeo |e10) u!Q 000'00s'Z [) 000'00s'2 /8| Z0z 31192349 39 lUvSANaNvă IIAX 1N1LUL 000'29€'z 000'0£/ 000'zez'z 2] LOZ ZAVIONYNIJaN aALLIY IX INI 000'2Z9£'2 000'0€/ 000'zez'z 04| 002 VLldVO 30 NaINL1aH9 000'00b'Z 000'009 000'008'+ 02| 661 IDIAH3S IS IINNNE Il INN 000'00p'Z 000'009 000'008'+ 0] 861 31N33N9 MaINL13H9 000'297'4 000'0£4 000'z£s'9 ZO'P4| 264 ININIpPawu ep99)01d 000'SS9't 000'00/4 000'SsS't 0S'20'04| 961 9|EUNUI09 IUEJOAZBP !S JO|191A8s '19)uin90| |niuauuop u! 9/A8s 9)|y 000'08 2) 000'08 10'Z0'04| S6L NeyJedo| u! ajeyneu aze6 no aJeyuauuily! 000'0bz'9 000'082 000'096'S 90'20'0/| ?6L 9|eINI U294U98/8 !S dijqnd yeultunj| 000'LZ0'P [:) 000'LZ0'P L0'S0'Z0'04| €6L ede no 9ejustu!jy 000'L70'p (9) 000'L20'P SO'Z0'04| Z6L 99uy8)0.piy ueleuauue !s ede no aejuauuiy 000'9%6£'€ 000'00/4 000'96z'€ 0€'€0'20'04| L6L JO|8JUINd0| |NIuBwop u! 1|81n]J2u9 ay! (9) [2) 0 L0'€0'20'04| 06L 9uin90| 9p injnwejs!s eaeyjoazeg 000'96£'€ 000'00+ 000'96z'€ €0'Z0'04| 681 9uind07 JOdeo |830) uiq a: R-] â = & 9 a a 3 Ss Li Ss E 5 a. a 3 HOTIHOLVOIONI V3HIWANNaA Ei & 3 Ș a 3 e S sI e A 1716 'Bed 000'006'91 0 000'006'9/ 60'00| €! A1V13lHd0ăd ad 2XVL IS aLiIZOani '£v 000'Sz9 [1] 000'sz9 70'Z0'P0| zL 9|290| 10|9e6nq e9Je19!j!y99 nmusd VUBA ed |nuzoduu! UIp 8Je9|eyap 8|8109 uip syevoje suns 000'89/'p€ 000'8€/'6 000'0£9'sz LO'ZO'P0| LL Musa 8d |nizoduu! uip 2yeojeap 2109 000'£6£'s€ 000'8£/'6 000'ssz'97 Z0'P0| or Musa 9d |nyzoduu! up eyeojezap owns |s 2709 000'009 0 000'009 eL'z0'€0| 6 |euos18d |niuouumed up a1eijqoLu! Jojpeyaudoud |n/ejsue. u!p ajunuusA ad jnyizoduuj 000'009 [) 000'009 zo'c0| e Musa ad yzoduuj 000'£66's€ 000'8£/'6 000'ss8'97 90'00| £ 39IZIA ANVOSUad VI 30 1VLidVO NIC IUN9ILSVO IS '1140d “LINIA Id LIZOdWI 'Ziv 000'£66's£ 000'8£/'6 000'ss8'9z Y0'00| 9 1VLIdV2 NIQ IUN9ILSVO IS LI40d 'LINZA ad LIZOdnI "iv 0S9'6s£'poL |000'8e/'6 0S9'LzZ's6 £0'00| s I1VOSIA IINLINaA 'V 086'sit'26 000'£88'8 086'7es'88 z0'00| + ÎLN3UNI IUNLINGA 1 000'096'59 000'6€/'6 000'+78'9s 06'6%| £ IIHdOd IUNLINBA 086'S19'26 000'£88'8 086'ZE/'68 L0'00| Z TANLINBA 1V1LOL 086'S19'86 000'£98'8 086'7€/'68 [A ZUVNOILONNI VANNILD3S ZAVNOILONNJ VaNNIL93S 0c£'osz'e [) 0c£'o8z'8 Z0'66| 8zz 1191430 0 [) 0 Z0'86| zzz IN3Q39Xa 0 [) [] 70'26| 97Z ANU3ZIU [) [] [) Z0'96| szz 1191430/1N3Q39Xa 'AAUIZIU E-IA e eoued 000:00€ 000'002 000'004 0S'Z0'/8| pzZ 89110u099 |ungoe av Joudeo 1e70) ui [) [) [) 04| szz 1VLldVO 30 N3INL13H9 000'00€ 000'002 000'00+ 02| zzz IDIAH3S IS IINNNA 1 INI 000:00€ 000'002 000'00+ 10| LzZ 31N3IN9 NaINL13H9 000'00€ 000'007Z 000004 Z0'48| ozz 99|wuou098 junpoe 3V 0€/'867's 000'094 0€/'8es'p £0'€0'Z0'P8| 64 IZeNS 000'682 000“ 000'spz Z0'€0'Z0'P8| 812 Unu09 ul podsuei. 000'04P 000's9£- 000's€8 LO'€0'Z0'P8| 17 unpod !s unwuniQ 0€/'2s0'9 000'6£% 0€/'819s £0'Z0'8| 9.2 Jennu podsueiL JOMdeo |e709 ul 3 3 o = 5 3 a. = HO01IHOLVOIONI VAHINNNaA 3 3 o 3: E] & s 3 i a si i * 17/04 'Bed 000'000'% [:] 000'000'% Z0'0£| lt oyeyaudoad u!p unusA 000'000'% 0 000'000'% €L'00| 0t a1V13lUdOăd NI IUNLINaA "+9 0/9'£p6'9- 000'ssz- 029'889'9- 7L'00| 6€ 31VOSIJaN IUNLINaA '9 000'02/ 0 000'0z/ 0S'20'8/| 8€ 9XE] IS ajizoduu! ay 000'0z! 0 000'0z+ Z0'8L| Z£ 9|e2S4 8XE] 1s ajzoduu! ay 000'0ZI 0 000'0z! +I'00| 9€ IIVOSIA aXV1 IS ALIZOdNI aL1V '9v 099021 FI 000'02L 0s'z0'9/| se NeJAnoe ep e/e.nseysep ad nes „ojunung uezin eo/ezuojne 'J0jununq eaezin ad axe) 2uy 000005 9 000-00 [...]