HCL 123/2019 Slatina adoptată

Consiliul Local al Municipiului Slatina Strada M. Kogălniceanu nr. 1, Slatina, Olt, 230080 telefon 0249/439377; 439233 fax: 0249/439336 e-mail: office/a'primariaslatina.ro site: www. primariaslatina.ro Nr. 123/25.04.2019 HOTĂRÂRE privind :„aprobarea executiei bugetare trimestriale aferenta bugetelor aprobate la nivelul U.A.T.Municipiul Slatina pentru anul 2019" Consiliul Local al Municipiului Slatina întrunit în şedinţa ordinară din data de 25.04.2019. Având în vedere: - initiativa PRIMARULUI MUNICIPIULUI SLATINA prin expunerea de motive nr. 33292/19.04.2019 la proiectul de hotarare; - referatul de specialitate nr. 33293/19.04.2019 întocmit de către Directia Generala Economica : - Avizul favorabil al comisiei de buget-finanţe din cadrul Consiliului Local Slatina: - Prevederile art. 49 alin.12) din Legea nr.273/ 2006 privind finanţele publice locale, cu modificarile si completarile ulterioare . În conformitate cu prevederile art.36 alin. (2) lit.a) si alin (4) lit. a), art.45 alin (2) lit.a) coroborat cu art.115 alin.1 lit.b) din Legea nr.215/2001 privind administraţia publică locală, cu modificarile si completarile ulterioare, HOTĂRĂȘTE Art.1. Se aprobă execuţia bugetară trimestrială aferenta bugetelor aprobate la nivelul U.A.T. Municipiul Slatina. Anexele nr.1-5 fac parte integranta din prezenta hotărâre. Art.2. Primarul Municipiului Slatina si Directia Generală Economică vor duce la îndeplinire prezenta hotărâre. Art.3. Prezenta hotărâre se comunică la: Institutia Prefectului - Judeţul Olt: Primarul municipiului Slatina; Administratorul public; Direcţia-Generală Economică. A SS Avizat de legalitate Secretarul municipiului Slaţi Mihai - lon IDAT Y Hotărârea a fost adoptată cu 20 voturi „PENTRU” 20 - consilieri prezenţi 1 - consilier absent 21 - consilieri în funcţie. T E/s'eze'Le soe'6zz lo9o'zze'ez S08'226'0 Eze'Zo9'vi 8/.'szs'ss l000'988'%1 000'988'/£ 102040) (ZO'40'Z0'20+L0'40'20'20 po) mpelo ed exe) is yzoduuj (0s'Z0'20+€0'Z0'20 VEG'v6L'7€ ez'sze bea'6vo'zz ZI/'96L'2p __ Brv'z26'24 L68'€7L'S9 000'++6'9+ 000'9%S'Pp 2040) €1L0'Z0'20) ayeyaudoud ad axey 1s ajizoduul VE6'P62'€ ez'6ze €8'6P0'22 ZL/'96L'2b ZI 426'24 L68'£/'S9 000'++6'94 000'9S'bt 6000] (Z0'20 PO9) 31V13I4dOHd Ad IXVL IS ALIZOanI '€v 000'000'4 SOZ0P0| ZOds!p e] Inpuoz u!p ajezipede ans 9.8'860's, 9.8'860'S| 9.8'860's+ ooo'zzs'e+ 000'0ZZ'64 LOZO0) MuBA 8d |nizoduu! ulp 2)eo|ejap 2J09 (P0'Z0'P0+L0'Z0'P0 9.8'860's+ 9/8'860's! 9.8'860's4 000'zzs'8+ 000'02Z'08 Z0bo] Po9) usa ad |nyizoduu! uip eyeojeyap auuns 1s 809 |euos8d |niuovuuzed ulp /89'ee 189'€e /89'€e 8.Z0£0] peyoudoud jniaysue.y uip ajunyuen ad |nizoduuj /89'e 189'£€ /89'ee zo€oJ (8/'Z0'£0 +7 'Z0'£0 po9) uuon ad jizoduuj (ZO'vO+Z0'€0 poo )AOIZIA ANVOSHId VI 30 1VLidv9 eos'ze'si £os'zeL'si eos'zer'si ooo'z/s'8+ 000'0ZZ'08 9000) NI I4N9ILSVO IS 1140ăd LINA ad LIZOdanI Z'Lv eao'oz 880'02 ego'oz ooo'seL 000'08/ vozoLo| I9lwu0u093 |usfe ej ap jyoud ad uzodiuj ego'0z 880'02 880'0z l000's6+ 000'08/ Z0L0) (LO'Z0'L0 po9)_ wyod ed uzoduul (ZO'L0 Po9) A9IOIANF ANVOSHId VI 30 1VLidv9 8e0'02 880'02 8go'0z 000's6+ 000'08 S000| NIC 14N9I1SVO IS 1140ăd 'LINZA ad LIZOdWI Liv (20'00+90'00+S0'00 P09) 1vLIdv9 L6s'Zs/'si V6s'zs/'si L6S'Z5L'S, 000'29/'8+ 000'000'+8 000] NIO IUN9ILSVO IS 1140ăd 'LINBA ad LIZOanI LV (1.4'00+0L'00+60'00+20'90+P0'00 LL/'970'9 LJE'4Zb 6so'4ze'2y 090'ZZE'04 80'20s'ez LbL'SZ8'€6 l000'8be'b 000'L1+8'6£4 £000] P99) 31V9SI- IUNLINBA V 04Z'Vie'6S LLE' 42 687'8b4'6 998'400'€£4 pzo'90s'9€ oe6'z0s'60 0os'9€4'4 005'/7£'esi 2000] (74:00+€0'00 PO9) 31N3U4N9 IUNLINIA 1 (91:00 SZ6'906'65 L1E' 42 219'006'8 S8E'EL'Z/ Ezs'L60'ze so6'ezz'60+ lo00'6s6'Lt 000'ZL2'9b! 066%] +SI'00 +Z0'7€_I-Z0'LL-Z0'00 PO9) IlHdOHd IINLINBA SZ6'906'6s LJE'4Z 28b'9vo'es 0,Z'€8z'97 EZS'L60'ze ee/'ze'eui o0s'2bL'es 00S'/S9'94 Z0L000|___(ZO'S+/1'00+94'00+SL'00+Z0:00 PO9)1VLOL- IANLINGA L-9-€=8 VA 9 s Lă S+p=€ [A [A a V oeuodei ap yesevu! sp zoop Io uaino9 uapadaud oyelnuino Ai 9)e7e]su09 ae ad jnue nue uip B|eLI]SBUU a - d JO3edpul unzdaiq Meseouj eqoude JO|HOșeopul eaiuinuaq N eBuns pod eyeyeysuoo unzdeiq 91e7a6nq uapansid "Il 02 po9 6/00 ps? /aTI 19 790 7 Ă / 'YA/ eX9uV 6LOZ'E0'L€ speţepel IANLINZA -1V901 IN1NLa39Na V 3lLN93X3 20 1NLNO9 Z t7b9'889 eo9'ue L9'€tL Lez'9se zs2:000'+ lo00'os€ 000'87/£'+ SOZ00€| (0€S0'Z0'0€ po9) Haliyou! !s jun!s80u09 u!p unjuaA (os'zo'o£ EL0've6'9 Lb'Eb9 €LZ'466, Lvz'98s'9 bsv'2/s'4 l000's49'4 000'8/9'9 Z00€|__ +80'Z0'0€+80'Z0'0£+L0'Z0'0€ po9) ayeyauidoud uip unueA ELo'pe6'9 Lb'eb9 £LZ'166 v2'989'9 bs'z2s'4 l000's29'+ 000'8/9'9 00) (ZO'LE+Z0'0€ P09) A1vL3lHdOHd NIO IUNLINIA LO 6ss'vie'eL oez'ege'z 952'629'7 Ee6'zoo'er 68z'za9's. oos'eee'e 00s'995'€L 2400) (7L:00+€L'00 P09) 31VOSIAAN IUNLIN3A 9 WENAMOE 8p eoeunsejsep ed nes ZO9'674 £zo'e9, 11 'Sbz boe'z6 s/9'zve 00o'ss 000'0+2 0sz091| 10lunung mezijpn eeiezuoyne 'ojunung eeiezun ad 9xey av oeuonouny 94v'924 9s8'9bt 969'1+9 pe9'LL9 zee'ezz', 000'sz 000'002'4 £0Z091| ap ezuojne IS 8JueoI| ap e2/e19qIla nuad 92) |S 9xeL soipunț 890'62/'Z 6ve's ses'794 zo8's99'4 Lv2'968'+ Gws'zss'e 000'0s 000'0s2'+ ZOZOZo8.| aueos.ad ap ajnuyap uodsue.) ep ajeveollivu ad yzodtul 810'060' 62:98 es9'opu'z 111'664:€ psz'zusz seo'zLe'9 ooo'00+'4 000'00L'€ L0Z0z094|89izuy aueosad ap eynunep uodsue.y ap ajeoeolliuu ad jizoduul (ZO'ZO'Z0'94+L0'70'20'94 Et7L'698'9 evz'ze e6.'806'z 6/S's8t's E0o'pL't kes'698'6 000'0ss'4 000'058'+ Z0Z09+ po9) nodsue.j ep ajeveolfiuu ad yzoduul (0S'Z0'9/+€0'Z0'9/+Z0'20'94 p09) NEMANOe Sp eaie/nsejsep ad Lzz's78' evz'ze zzv'eus'e 9b9ZLe'9 Ev6'zz,'s L6S'sev'LL ooo'oe0'z 000'09/'9 zogt|nes Jojunung mezin eauezuoyne “ojunung eaiezjn ad axe SL8'62 vs 9044 psz'ez z9:0e o00's 000'02 LOZOSI ajooeyoads ad jizodiuj SLa'6z vs ERIN bsz'sz z9e'0e oo0's 000'0z zos+ (0S'Z0'S/+L0'Z0'SL po9) oioads omos 9d 9xeL Lb2'91£ 0bo'e 02'€/E Lv/'9Le 0702 318||9J0y 9XeL (zozozI LvL'94€ 0bo'€ Loz'eze Lv/'9L€ Zoz, po9) 1o!puas 1s ununq ed aje/auaf axe) 1s ejizoduu! ay pse/nong injnidioiunw !S 10|81e0798s 'Jojudiolunui '10Jaseo “10|8UNLU09 |N|8AIU E] SeZIJe.ueosap J0||8inyjayo eoejueuu s96's99'4 s96'599'4 s96'ss9'1 0o0'se9'9 000'S8y'4 Z0zoL+ Nu9d eJenepe e8IeOJEA 9d EXE) Ulp 9Je9/8y9p auuns (60'Z0'1L+90'Z0'L4+S0'Z0'4L+Z0Z0'Li+LO0Z0LL s96'ss9' s96'599'1 s96'ss9", looo'seg'9 000's8b'/ ZoL!| PO9) VAL U!p 2eoleJap auuns (ZO'9L+20'S4+Z0'Z4+Z0'44 L11'4678 evz'z6 beo'vzu's ISL'061 pos'szs's 6so'e6v'er 000'049'8 000'S92'7+ 0400] Po09) IIOIAHS IS IINNNB ad 3XV1 IS 31IZOdNI'pv ose'eve Vez'zbe 1EL'99€ s6'68z /80'959 ooo'sze 000'00£'4 £0Z040| NQuuj 9p 9Xe) eye 1 n.quui ep eieloipn! exe -joou6e |nuei9j ad jnjizodiu! J2v'w9. Lwe'z l00s'+6, Lzv's9L Vww'es, e9s'esz lo00'00+ 000'094 £0Z0Z040| HOUBUE |Ue 9)ue]se-+(„Ueline.xe |nueay d |nyzoduuj PICA 204 vsI'sL vz8'sse'1 0SE'88v' ps'ezu 2 z68'4+9'9 oo0'osz'4 00000," 20202040] aoipun| aueosiad ej ep ueiej od exe) is yzodiuj LZ6'66/'L 9z2'+e 6.z'vee 666'£07'4 V9e'98 99e's9o'z l000'os€ 000'00+'4 LOZOZ0Z0) 2oizi eueosied ej ep unuei9y 9d yzoduuj s92'/04'9 2.8'6 ebs'sa/'z 041'/58'8 ps8'vso'€ l9z9'zv6'e lo00'002'4 000'09€'s 202040] (€0'ZO'Z0'20 el L0'Z0'20:20 po9) ua ad exey !s yzoduul 69L'u/L'8z __ |69v'zs4 £/0'e69'02 02L'8/2'9€ Lz'se/z, LLb'9L0'6 ooo'9e+'e+ 000'98/'€€ 2002040] aoipun| eueosiad ej ep uipelo ed exe) !S yzoduuj bo'zoz'€ oev'zz. /e6'szz'e Se9'v69' pev'voe'L /92'8ss'9 loo0'002'+ 000'002'7 1002040) 20IzI oueos.2d ej 2p uipejo od yzodiul 1-9"c=8 1 9 s v S+b=€ z ț a v € oos'8+ 00s'84 oos'8+ oos'8, 00s'84 LOZoze uezuosuods !s euog (0S'Z0'26+S0'Z0'7€ El €0'Z0'/€+L0'Z0'z€ 6es'87 66s'87 66s'84 oos'64 005'Zs8 Zo/€| p09) al!ueAqns 3e92p 9|9e'81eJUNOA HN/8/SUe1 |. sav's€4 es6'87 8£0'Z8 Ezi'ser eor'ziz l000'% 000'94 oszo9€| UNUSA 2UV POIUU8) SJeyjqea e/8'0e £8'b0€ £/8'voe lo00'sz+ 000'004 LEZo9E| ap alue.onj nujuad ueyalodoid ep jajelvose epnquuo9 9/s'zsz 9/8'252 9/a'zsz ooo'osz 000'04+8 90209 aleloads exe (0S'20'96+/p'20'9€+2€'20'9€£+ VE'ZO'9E+EZ'Z0'96+77'20'9€+f|'Z0'9€+LL'20'9€+/0'20'9£+ s/v'8eL e2'9€9 181'6£9 pzu'ser ATAZIA 000'6z 000'975'4 Zoo] 90'Z0'9€+S0'Z0'9€+L0'Z0'9€ Po09) unmuaA 2s19Aq ce9'sz S89'82 s89'sz lo0o'0s+ 000'06$ oszos€| We9SIJu09 1S peyjeuad 'izuouue ay ayeyjeioads ap mnjsu! 262'479 eev'os 002'478 peo'8z'9 oez'zsi'4 l000'000'+ 000'000' Z0Lozos€| 9Je 91e9 ap gyeoilde lungoues a)e !S IZuaue uip unuueA (zo'Lo'zo'se poo) alefal „ozodsip J62'42'9 eev'0.6 002'478 peo'+sz'9 oez'zs+'/ l000'000'+ 000'000'P „ozos€ ALO 8)eDI|de |unţoues Se !S |zuauue uip inuoA (0s'z0'se+€0'zo'seei J61'4Y2'9 e.'sc6 s88'668 peo'+sz'9 s+s'o8L'4 ooo'0s+"+ 000'06$' zos€| LO'ZO'S€ po09) Heosiyuoo is peyleuad "!zuatuy vec'oz vee'0Z bee'oz ooo'sz 000'00+ OsZ0Y€ 2SIU8d HeJ8qHja 'SAe.)SIuItupe 9XE) Ulp UNUSA Su ES Lee ES ZOZOY€l niquuy 9p aieloipn[e.x9 exe (0s'z0'pe+z0'z0'pe euz'02 SL1'02 s.'0z ooo'sz 000'00+ zove| pP09) aSIuuJ8d eJ2q!la '9AEJISIultupe 2Xe) Ulp UNHUsA losz'9, 0SZ'94 osz'9, Oszoe€| NEJANOE 8)J IS NOIMas ap Heysaud uip unjuaA ai uiqnfedsap vs [AZ 974 Les eze" azzoe€| 1S iyeynduu! 'eyeoapn! ap J0l|8Inlauyo eaieadnoei uip unyuaA 8sa19 ul 10jiidoo ea/auga.ul ocz'+e 0EZ' Le o£z'e 000'0€ 000'02+ 0+zo£€ nuued je6ej J0|oyeuysns nes Jojuued epnqujuoo V6e'L L6e'+ Lee"! gozoe€ I9IA8S 9p HEyS81d uip unuuoA (0s'zo'ee+ee'zo'e E+82'20'€€+/7'Z0'£E6+p7'Z0'£E+ZL 'Z0'E€+0L Z0'£€+80'20'€c€ ZE) loz9'6v 165'6b Les v6L'0s lo0o'0e 000'02, zoe€| P09)__WEJIANOE SE IS 110/A9S 9p HEjSa1d u!p unNusA (Z0'/E+70'96+70'SE+70'pe+Z0'€€ 9bS'08£'9 6az'vz2'4 £85'8891 ps/'9iv'9 see'sov'e oos'e4z'+ 00s'888'9 700) Po9)_IIDIAH3S IS IANNNG 30 IUVZNVA_Z9 8EZ'L0Z'+ ece'Lee £9/'Z08 L6'0£/ L20'€€s'+ ooo'osz 000'000'+ 0SZ00£ ayeyaiudoud uip unyuaA ai LEL'tbo'S 660's peo'e6s' LEL'tbo'S l000'sz0'+ 000'00£' Z080Z00£| HOEId We el 9p 9puaprA!p uip unuusA LEL'tbo'S 660'SY peo'665'% LEL'bo's l000'sz0'+ 000'00£' 80Z00€ (€0'80'Z0'0€+Z0'80'Z0'0€ P09)_ 9puap!A!p u!p unusA soiqnd tb9'889 809'..e 196'€bi 6z'958 zsz'000'4 ooo'ose 000'87£'4 0ESOZ00£| _ lnynnsu! emeo ap Houruou! IS jun!Ss89u09 ulp unusA 9) 1-9-c=8 9 s La S+v=€ ț a v lo00'es€'L 000'€8£' zoo] yenoaje Jole|d |nyuoo u! uoyeuop nie/an el ep Sud suns OZOZ-PL0Z JeIOUeuIy |N1peo uip oyeyueuy ajeuoneiado ajawuei6oud nuad 9z7'6€4 92/'6€4 9z/'6e2 000'0v4 000'0b4 POZOAV| eueadoing esun!up El 9p unpuoj u!p auuud auuns SV 9z/'6£2 92/'6€L 9z/'6e l000'04 000'0/ 209%] (€0'Z0:9b po) an el sp ouuuud auuns av EIEIOUNŞ SUD |S nsepeo ap jeuoneu injntuei6oid |N1peo uip eomeuo)sis eeusioul 2p 000'00€£ PEZOEP| JOIHJON| e9Jejueulj nuyuad IdONY |ne6nq uip 9yeooje euns (pe'Z0'ep+LE'Z0'et | BZ'Z0'€b + pZ'Z0'Eb+ EZ'Z0'€p+L 0 20'£p +07'70'€p+80'20'€p+/0'20'€b+b0'20'£b+L0'20'€p 000'00£ ZO€t -p09) MeSIuIuupe ale e| Sp musAgns Oz0z - pLoz aieweifoud ap iepeouad ajuaiaje 'e/eapejsod (N) aiqesinqueisu 9UJ8ŢX8 |INpPuoj Up aejueul „ojapaloud ejn.ap nsunsns L68's6z 168's6z L68'S6Z 000'+8 000'L8 69z0z+|e1esaoau aje0| a|8)eÂng exe yes ep Injeâng ej 2p muangns 8os'sze' 809'9/€'| 8os'sze', lo00'09'+ 000'P66'9 LPZOZY| jejeues eaeyueuiy nuuad yes ap |nyoÂng up musnans 181J0138d jiqysnquuoo “unqueo 'auuuaj no 18yuin90j 9e. ge. se. looo'0+ 000'0+ vezoz»| eauizjeoul nmuad injnioynfe eeiepiooe njuad muangns (69'Z0'Zp+/9'70'2p+99'20'Zp +S9'Z0'Zp+09'20'7p +SS'70'Zp+PS'Z0'Zp +7S'Z0'Zp+S'20 Zp+Sp'00'2p | Zp'Z0'Zb El 0p'Z0'Zp+9€'Z0'Zi El ZE Z0'2p+60 202 +87'Z0'Zp+LZ'Z0'Zh El SL 'Z0'Zb El ZI Z0'Zb+0/'Z0'2p ses'4/9+ Ses'429'4 ses'129 000'+se'z 000'S8'4 202| +SO'ZO'Zb+L10'Z0'Z po9) je1s ep Ine6ng ej ap muanqns (Z0'e+20'Zp poo) a9Nand ses'49'+ Ses'429'4 ses'429'1 000'+se'z 000's87'2 8400) ___ 131LVALSININOV 31Y 213AIN 311V VI 30 IILN3ASNS ses'1/9" Ses'449'4 ses'449'4 000'.se'z 000'S87'7 1400) (8:00 po9) IILN3AGNS "Al cez'vz e/'bz ee/'vz 000'st 000'08+ 0,Z06€ a]uinoo| 9p monuysuoo nujuad ajejoads ayzodaq 9|eL1ONIS-AENSIulLupe Jojyenun Je nes injnyeys je yenud tovz ezs'ovz Z3'0vz Eov'z oze'zvz l000'0z 000'0yZ 10706€ IN[NIUSLUOP Pueuluede uinung J0un 9IZUEA Uip HNUSA IN|NYeIS 257 '£98 so8'+79 L40'Z09 Bvo'es 2so0'sav'4 l000'zs9 000'Zs6 £OZ06€ 9|IINpuoj UIp 2|n/JSu09 10|8]U/n90| E8/8ZUEA Uip UNjuaA oza'z 929'2 oze'z „ozose] eouqnd 0impnasu! ale unung J0un e8/BOUOIEA Ulp unu A (0L'Z0'66+70'Z0'6€ +P0'Z0'6E+£0'Z0'6£+10'70'6£ S99'998 88'688 £60'0/8 Brb'ses Zbs'ssb'. l000'ze6, 000'Z/£'4 Zo6€| po09) unung 10Un 9JB9JHOIEA U!p UNUUSA s99's95 /88'688 £60'048 Bbb'sas Zbs'ssb'L 000'ze6. 000'zze'+ SL00| (Z0'6€ Po09) 1VLidVO NIO IANLINBA II 660'09 660'09 560'09 l000'+9 000'€s OSZ0z€| BIBJUNIOA HN19ySue.) SV L-%e=8 9 s S+b=€ Lă a MA s vZ6'66L'1 9z2'1e 6.z'vea 666'£02', 98'198 998's9o'z l000'ose 000'004'+ V0Z02020) 20IzI aueos8d ej ap unuaay 2d yzoduuj s97'204+:'9 8.8'6v ews'sa/'z 044'258'5 bsa'veo'e ozo'zve'a 000'004'+ 000'09£'s Z07040|__ (€O'ZO'ZO'Z0 El LO'ZO'Z0'20 po9) ueuay ad exe) is jizodiul 69'iav'ez _ |69'zs1 Ez0'e69'0z 04/'847'9€ vz'8e/'7, LLw'9L0'6b ooo'9e'e+ 000'98,'€e Z0L0Z00) eoipunț aueosiad ej ep uipelo ad exe) is jzoduul vb9'ZOz'e oev'zz+ 86'sz2'€ SE9'v69' pev'boe'. /92'8ss'9 loo0'002'+ 000'002' +0L0Z040) 29!z aueosi8d e| 9p uIpelo 2d yzoduul EuB'e/e'ue _ |soe'ezz loso'zze'ez SOB'Z/6'0P __ Pze'ZOs'PL e/L'szs'ss l000'988'v+ 000'988'£ 102040 (ZO: LO'Z0'20+L0'40'Z0'20 p09) uipelo ad exe) 1s jzoduj (0s'70'20+€0'Z0'20 VE6'64'/£ ez'eze bea'6vo'/2 ZV4'96L'2t Brv'226'24 168'£/+'99 000'1+6'9+ 000'9ys'Pp 2020] el LO'ZO:20 po9) eyeyaudoud ad axe) !s ajizoduul WEG'w6L'/€ __ |EZL'67e bea'6vo'zz ZuL'964'2b __ Pav'zz62+ L68'€4/'s9 000'+L6'9+ 000'9bs'tp 6000|___(Z0'20 P09)_ _a1V13lHdOUd Ad 3XVL IS ALIZOanI €v 000'000'+ s0z00] ueeyapn! ininij!suoo erizodsip el npuoz uip ayeziuedai owns 9.8'e60's. 918'860'5, 9.g'se0's. ooo'zzs'e+ 000'07Z'64 LOZ0Y0) MUBA 9d |n/zoduu! up yeo|eyap 299 (bO'Z0'P0+L0'Z0'Po 9.8'860's+ 918'860'5, 9.8'860's4 looo'zzs'8+ 000'0ZZ'08 Z0vo| p09)__yueA 2d Injizodu! uip eyeo|ejap auuns !s 2J09 Jeuos1ad |niuouuyed up a9'ce 89'£€ /e9'ee 8LZ0€0) ou! J0J1yeyaudoud naysue.y uip ajunuuaA ad |nuzoduul /e9'ee 189'£€ /89's€ Z0£0| (8'Z0'£0 +7 'Z0'€0 po9) musa ed uzodiuj (Z0'P0+Z0'£0 poo )A9IZIA ANVOSU3d VI 30 1Vlidvo eos'zeL's+ os'zeL'sL os'ze's. looo'zzs'e+ 000'0zz'08 9000] NI I4N9ILSVO IS 11405d 'LINBA ad LIZOanI LV lego'oz 8980'02 8go'oz 00o's6+ 000'084 LOZOL0) ioluuouo98 ipua6e e| 9p Ijoud ad jizoduul ego'0z 880'02 eso'oz l000's6+ 000'082 Z0L0) (LO'ZO'L0 po9) _ Wyoud od yzoduul (Z0'40 Po9) A9IOINF ANVOSH3d VI 30 1VLldvo ego'oz 880'02 ego'oz ooo'se+ 000'084 s000]___NIO IUN9ILSVO IS 1140d 'LINZA ad LIZOanI iv (40'00+90'00+50'00 P09) 1VLldv9 ves'zs/'si „es'zaL's4 v6s'zs/'s1 000'292'8+ 000'000'+8 000] NIC IUN9ILSVO IS 1140d 'LINZA ad LIZOdNI IV (44'00+01'00+60'00+Z0'90+P0'00 LL2'970'9 __ |eze'uzv 6so'2ze'2v 090'ZZE'04 80'£0s'€Z LbL'SZa't6 000'8ye'bt 000'+L8'6£+ £000| pP99)_31VOSIA MNLINZA V 042'Lbe'6s Je" 4Zb 9L'ob'6t E96'969'72 ___b0'9os'9e /so'e0z'60+ l00s'L95'/ 00s'429'75+ 2000] (74'00+€0'00 PO9) 31N3HNO IUNLINA 1 042'ubt'6s „rez zs8'soz'zt 6Lb'Z96'02___ bzo'9os'9e e6b'89'704 000'4v8'0 000'0P9'P+ 068+| (94:00+Z0'2€-Z0'+L-20'00) IlHdOHd IUNLINZA 1VLOL - (74'00+94'00+20'00 O/Z'ube'6s _ |uze'tzy 090'9+8'05 179710'W4 ___b10'90s'9€ LOz'87S'0.4 0os'+ev'6 00s'86'6s+ 201000 P99) AUVNOILONNA 30 IINNILO3S ZIANLINZA l000'94+ 000'974 LOS 208| Jueuno |nue uj 2yen798y8 1oje|d |njuoo uj syuuud auns (Z0'SL'Z0'8b+10'SL'Z0'8p poo) (9dv) l000'94+ 000'9424 SIZ08| _ OZOZ-bLOZ epeoued ui ayeyueuy aejunuu09 awe/6oud ay o00'z02'+ 000'202'4 LOZOZOBt| Jueuno |nue ui 8yen98;89 J0jiyeld |nyuoo ui opuuud ans (Eo'zo'zo'8y l000'202'4 000'202'4 Z0Z08+| el LO'ZO'Z0'8i po9) (3S-]) ueadoing |ervos |npuoa (6, 'Zo'8p+sL'Z0'8p+2L'Z0'8p+u'Z0'8+S0'ZO'8v El LO'ZO'8y po9) 0Z0Z-yLOZ Jeldueui injnipeo auaiaje ueyueuijad IS 1-9-c=8 4 9 s Lă S+p=€ z [i a V 9 LEL'Pbo'S 660'St EEo'666' LEL'bbo'S l000's20'4 000'00€'P 2080200£€]| HOJEId We E| 9p 9puspiA!p up uniuaA LEL'Pbo'S 680'sb peo'666' LEL'bbo's l000'sz0'+ 000'00£'t 80Z00€ (€0'80'Z0'0€+20'80'Z0'0£ Po9) 2pusp!A!p u!p unuaA sound tb9'889 809'.+e L96'€bL Lsz'9se zsz'000'4 ooo'os€e 000'8/£'4 0ESOZOOE| ___ 2lMinyysu! 2xeo ap Hauiuou! |S lun!s89u09 U!p UNuBA Sly Pb9'889 809'1L£ L96'€bL 62'958 2sz'000'4 l000'0se 000'87£'+ SOZ00€| (0€:S0'Z0'0€ P09) Haniyoul 15 1unisa9u09 up unuuoA (0s'Z0'0£+80'Z0'0£+80'20'0€+10'Z0'0£ ELo'be6'9 Ltb'Ev9 €LZ'466, Lz'98s'9 bs'zas'4 000's49'+ 000'8/9'9 Z00£| po9) eeyauudoud up unyiuoA £L0'be6'9 Lbb'€v9 €LZ'166, v2'9883'9 bSb'2/s'4 l000's29'+ 000'9/9'9 €L00| (Z0' LE+Z0'0€ Po9) 31VL3l4dOHd NIO IANLINZA 49 6ss've'e, /se'ego'z £Z6'p/e'Z E6s'zoo'e+ 9+s'2ze's4 loos'ez'e 00599824 200| (74'00+€4'00 Po09) 31VOSIA2N IUNLIN3A 9 NENANOE ap eoeunsejsap ad nes 209'62+ £zo'e9+ L4e'svz Vocis 5/9'zve lo0o'se 000'042 osz09/| Joiinung mezijin eaezuojne “ojununq eaezijn ad exe) el 9Jeuomouny 9/'944 9se'9t 969'1+9 peo'uL9 zee'ezz'+ loo0'szt 000'007'+ £02091| ap ezoyne |S aju89I| ap e9Je/9q/ja nuad ay) 1S exe eoipuunț s90'622'2 6vs's ECEEJA 208'559'1 v2'968'+ Svs'zes'e 000'0s% 000'052'4 20202094 aueosed ep aynunep podsue.j ap ajaoeojfitu ed uzoduuj 8/0'060' esz'98 es9'ovu'z 111'662'€ psz'us'z seo'zue'9 ooo'00+'+ 000'00L'€ Loz0z09+|29!z1y sueosied ep aynunap podsuey ep ajaoeoliuu ed yzoduuj (ZO'ZO'Z0'91+L0'70'70'9 £bL'698'9 evz'ze e6L'sos'z 6/3'53%'s Eoo'br'y b8s'69e'6 ooo'0ss'+ 000'0s8' 202091 po9) podsuey ep e|aoeolliuu ad yizodiuj (0S'Z0'9/+€0'Z0'9/+70'70'91 poa) neunnoe ap eeueinseysep ed LZZ'S78'4 evz:ze zzv'ais'e 9b9'zue'9 Evezzi's L6s'sev'LL looo'oco'z 000'097'9 zoa,|nes „olunung mezin easezuone 'ojunung eaiezijyn ad exe s/8'62 vs 904 bsz'ez zoe'oe looo's 000'02 DEI aJoveyvads ad jizodiuj S/8'6z vs 90L'4 psz'6z z9e'0e 000's 000'02 zosul (09'Z0'834+40'Z0'S, po9) soipoads nomas ed axe LbI'91€ 0vo'€ Loz'eze Lb'91€ J0Z0zL 9191|8y0y 9xeL (zo'zozI Lb'97€ 0bo'€ Loz'eze Lb4'9/6 zozul p09)__uoImuas IS ununq ed aje.auaf exe) is ajzoduul ay Wsenong ini UNW !S 10|81e0798s 'ojudioiuntu '10|9seo “J0|8UNU109 |N|8AIU E| SVezI|eusosep J0l!jainyjouo eoiejueui c96'ss9'+ S96'559', soe'ss9'4 l000'seg'9 000'S8y'4 Z0Z0L1 nuued ejefnepe ea1e0|eA 9d eXE) ulp 8yeo|eyap auuns (60'Z0'44+90'Z0'L4+S0'Z0'L+Z0'20'44+1070'L4 s96'ss9'+ S96'559'4 s96'ss9'4 000'se9'9 000'S8%'/ zoLL PO9)_ VAL U!p 2)e9ejop auns (ZO'9L+Z0'84+70'Z4+70'L4 Lu ez8 evz'ze beo'v/+'s 1S1'246'4 zos'szs's 6s9'86v'e. 000'049'e 000'S9Z'4 0+00|____PO9) INOIAH3S IS IUNNNA ad IXVL IS AL IZOaNI bv 9ss'eve LEZ'Zbe 6L'99€ ps6'68z /80'959 ooo'sze 000'00£'4 £02040) Nquun 9p axe) eye 1s nuquuy ap eielvipn| exe -joou6e |nuei9) ad |nyuzoduu! 12v'v94 Lw6'z loos'+6 vzv's9, Lv'e6 898'8sz ooo'00+ 000'094 EOZOZOZO|_UIP_Houayue nue 9)ueys24+(„Uej!A2Ix9 |nu21) d |nyzoduul Lu'Zba' „sL'sL za'es8" 0s€'sav'p pws'ezuz z68'2+9'9 ooo'osz'+ 000'00L' 20202020 eoipunf aueosad el ap uaiay od exe) !s „zodiul L-9-e=8 9 s La S+=e D a v +p'Z0'Z+2b'20'2b +L'Z0'Zp +9€ 20 '2p El E 20 cp bb9'sze'i vb9'sLe' bo'sze' looo'0z8'+ 000'00' Z02+| +97:Z0'Zb+L2'Z0'Ziz P09) je3s ap InjafÂng el 2p muonqns (Zo'e+z0'zb po9) a9Nand b9'sze', Pb9'S/e'L bbo'sze' l000'08'+ 000'P0€'4 8L00| I31LVULSININOV 21V 21aAIN aL1v VI 30 IILN3ASNS bo'sze' vb9'sLe'L bbo'sze'. 000'0z8'+ 000'P0£'4 2400) (81:00 Po09) IILN3AGNS "Al 660'09 660'09 660'09 000'+9, 000'pes OSZ0L€ 9IEJUNIOA UNI8JSUI) SV loos'8. 00s'84 oos'8+ oos'8. 00s'84 vOzo/€| HezIJOsuods 1 euog (0S'Z0'7E+€0'Z0'/€+10'Z0'/€ 66s'8 669'8/ 66s'82 oos'62 00s'Zss Z0/e| po9) eliju8Agns Je98p 9|9e '9187un|OA UNI8/Suei. SLL'8eL 2s6'8. 8£0'Z8 Ezv'ser e9v'z.z 000“ 000'9+ 0szo9€| UNVUBA SUV 9/8'zsz 9/8'252 9/8'zsz l000'osz 000'0+8 90209€ aje|vads exe (os'zo'9 E+ZE'Z0'9e+L'Z0'9€+LL'Z0'9£+90'Z0'9£+S0'Z0'96+10'20'9€ SIV'8£L 98'Le€ VL6'pee BzL'seL 6eo'ozp 000'Psz 000'9z8 Zo9€| p02) InjugA 8S12AQ ECEJEIA s89'8z s89'82 l000'0s+ 000'06$ oszos€| | EOSIJU09 !S NENjeuad '"zuouue ay oyeyleroads ep nuysul 16179 eev'o6 007'1/8 peo'+82'9 oez'zs4'4 000'000'+ 000'000'Y 20 .0zos€| 32 81eo Sp ajeDIJde |unnoues 9yJe !S Izuatue Uip HNjuaA (Zo'Lo'zo's€ poo) ale6el „olinizodsip 164179 eev'o6 002'148 £0'L8z'9 ogz'zs'/ l000'000'+ 000'000'; vozose JIALOd 8)BDI|de |unţoues 9)Je !S Izuatue Ulp LNuaA (0s'z0'se+£0'zo'se 164429 8.'6e6 988'668 £0'L87'9 s+s'08/'4 000'0s+'4 0 [...]