HCL 119/2018 Slatina adoptată

Consiliul Local al municipiului Slatina Strada M. Kogălniceanu nr. 1, Slatina, Olt, 230080, tel. 0249/439377; 439233 fax: 0249/439336 E.-mail: office(aprimariaslatina.ro site:www.primariaslatina.ro Nr.119/24.04.2018 HOTĂRÂRE privind: „aprobarea execuţiei bugetare trimestriale aferentă bugetelor aprobate la nivelul U. A. T. Municipiul Slatina pentru anul 2018" Consiliul Local al Municipiului Slatina întrunit în şedinţa ordinară din data de 24.04.2018 Având în vedere: - iniţiativa PRIMARULUI MUNICIPIULUI SLATINA prin expunerea de motive nr. 34432/20.04.2018 la proiectul de hotărâre; - referatul de specialitate nr. 34434/20.04.2018 întocmit de către Direcţia Generală Economică; - Avizul favorabil al comisiei de buget - finanţe din cadrul Consiliului Local Slatina; - Prevederile art. 49 alin. 12) din Legea nr.273/2006 privind finanţele publice locale, cu modificarile si completarile ulterioare. În conformitate cu prevederile art.36 alin. (2) lit. a) si alin. (4) lit. a), art.45 alin (2) lit. a) coroborat cu art.115 alin.1 lit. b) din Legea nr.215/2001 privind administraţia publică locală, cu modificările si completările ulterioare, HOTĂRĂȘTE Art.]. Se aprobă execuţia bugetară trimestrială aferentă bugetelor aprobate la nivelul U.A.T. Municipiul Slatina. Anexele nr.1-5 fac parte integrantă din prezenta hotărâre. Art.2. Primarul Municipiului Slatina si Direcţia Generală Economică vor duce la îndeplinire prezenta hotărâre. Art.3. Prezenta hotărâre se comunică la: - Institutia Prefectului - Judeţul Olt; Primarul municipiului Slatina; Administratorul public; Direcţia Generală Economică. | ; | zau de legalitate Preşe inte/de şedinţă, Secretarul munigijiiului Slatina, LO) asile Mihai -Aop IDITA Hotărârea a fost adoptată cu 19 voturi „PENTRU”. 19 - consilieri prezenţi 1 - consilier absent 20 - consilieri în funcţie. zov'9sz'4 l899'P9 se'e Sts'8s8j'| 2W'P00'4 zo'e9'z ooo'osz 000'0s'4 VOZ0Z070| 39!zy aueos.ed e| ep unueua) ed jizoduuj 2849 ez,'98 02u'v6.€ 876'6%/'s E/'vie'e l044'P90'6 000'ose'+ 000'0/'s 207020 (€0'Z0'Z0'20 El 40'Z0'20'20 po9) ueia) ad exey is jzoduuj soe'6ea'8z obo'vz+ 9,9'9ve'8i 0e'S0v'pe Les'vos'zi 196'60€'4 l000'000'9 000'00£'s2 ZOLOZ0Z0| soipunț aueosed ej ep uipejo ad exe) 1s jizoduj Va9'zzz'€ Ob'zez 086'/60'€ 1£6'942' Lov'see', vo'e49'9 l000'sz0'+ 000'006'y 1007020] 90!zy eueos.ed e| ep uipelo ed yzodiuj 6Z6'+90'Ze o8v'9+i 96s'bv'z 19€'Z8/'6e pe9'ovL'pi soo'eze'es loo0'szo'4 000'002'0£ 10200] (Z0'40'Z0'20+10'L0'Z0:20 po) uipelo ed exe) Ss uzoduuj (0s'Z0'20+€0'20'20 Eb9'060'8€ le09'zos LL 'Sto'sz LS'bZe'Sp p8'eie'ai e6e'8e9'e9 l000'sz7/'8 000'0//'z€ 2070] £40'70'20) eyejeudoid ed exey |s ejizoduuj £9'060'8e eo9'zos 2vv'sho'sz 1S'vZe'sy pz8'eve's. e6e'se9'e9 l000'sz/'8 000'0,+'ze 6000| (Z0'20 Po9) a1V1AIMdOUd dd AXVL IS ALIZOanI tv so'ce9'6. v80'ge9'6L bso'ces'er l000'00s'4 000'€29'45 LOZoYo| Muon 9d |nyzoduu! ulp eyeo|eJ9p 9709 (PO'Z0"P0+L0'Z0'0 o'se9's. B0'se9'6 so'ee9'6. 000'00s'p4 000'£/9'/5 Z0bo| po9) Muan 8d inyzoduu! uip eyeoleyap auuns !s 8)09 |euos.9d |niuotuuuțed up 66'Yz 6L6'2 6L6'z 8/Z0€0|__ 21e1jiqouu! J0jeyoudoud |niaysueu uip ajunuuen ed jnjizoduuj 6s'z 6L6'+2 6/62 Z0€0| (8/'Z0'£0 +74'Z0'£0 po9) pue ed yzoduuj (ZO'0+Z0'£0 poo )A9IZIA ANVOSHad VI 30 1VLidvo e0o'8s9'6, £00'899'6L eoo'es9'6. l000'00s"P+ 000'€/9'/5 9000] NIC IHN9ILSVO IS 1140Hd LINA ad LIZOaNI Z'rv (20'00+90'00+$0'00 Po09) 1VLidv9 eoo'es9'6, £00'899'6+ eoo'ss9'6+ l000'00s'P+ 000'£/9'48 000| NIO 14N911LSVO IS 1l40Hd 'LINZA ad LIZOdWI "Iv (44'00+0L'00+60'00+Z0'90+P0'00 9o'166's LS6'Z89 eus'es'es 108'260'97 9E'0£/'€2 0/8'z8'66, l000'06'0€ 000'604'424 000| P09) 31VOSIA IINLINZA 'V see'szz'19 186'289 zez'vBe'ss 008'P92'67 BLL'420'8e 8.s'z6z'744 o00'62'ce 000'Pe'ZeL 2000] (74'00+€£0'00 P99) 4LN34N9 MINLINGA "1 (9:00 £20'246'19 196'289 8/'c6z's 699'+8/'s7 Be 'Z/'8€ 8os'esa'euL l000'oze'zz 000'02/'€4L 066| ___+SL'00 +Z0'7€ -Z0'4L-Z0'00 P09) IIH4OHd IANLINZA £20'246'+9 196'Z89 8e'ese'z8 217 Vb7'48 pev'Zu/'8€ Vub'E96'6L| l000'+0s'9e 000'€18'Zri Z0V000|__(Z0'St+74'00+94:00+8L'00+Z0'00 P09)1VLOLL- IINLINZA L-9e=8 4 9 s Lă S+p=€ [A Lă a v aeuodei ueseou! ap iepeonad jesevu! 9p 7e90p 8 juan9 nuspadeud ayejnuno a18uy ayeyeysuoo ti od eyezileei jnue uip nue up 19189 UIP'12301.| ajejsouţuy | ej oșeqoude |107edipui un3daiQ uefuns Meseouj alenue poo 1O|HOJeDIpul esuuinusq oejejsuoo unșdaiq o1eyo6nq uapanaid “Il 02 pod 8LOZ'EO'LE 9p Ejep el IANLINZA -1V901 IN1NLa9N8 V al1N92aXa 20 1NLNO9 p exsuy b98'90v's vB6'98 paa'6ve's i98'90v's 2080Z00£| HOMEId He E| Sp epuepiA!p ulp unyuaA v98'90v's v86'99 paa'6ve'e 98'90v's 80Z00£ (€0'80'Z0'0€£+Z0'80'Z0'0€ po9) epuepin!p uip unueA 9ojqnd £EZ'697'4 |ss'94z 049'624 pz9'98 losz'9vs' l000'00€ 000'4/€'4 0ESOZOOE|____ SliAnaysu! 929 ep Heuiuou! !S lun!saduoo uip unyiusA ay £EZ'697'| /ss'9/2 0/9'624 z9'9.8 lo6z'9bs'+ l000'00g 000'2zE'4 S0Z00£| (0€'S0'Z0'0€ po9) Heruiuouj 15 juniseouoo ulp HnIUSA (os'zo'o0e Z8e'ee8'7 l988'sz9 v68'183' b29'228'9 89z'6sv'8 l000'00s 000'04£'2 Z00€|___+80'Z0'0€+S0'20'0€+10'20:0€ po9) eyejeudoud ulp lunyueA Z8€'ce8'7 988'sz9 V68'485' p9'428'9 a9z'6s'8 l000'00s 000'0/£'Z 00| (Z0'vE+Z0'0€ Po9) 31V1314dOHd NIC IUNLINZA_'L9 6Z6'£ez'3! 6/2'0ez'2 £67'29,'€ kse'z62'p Br9'v9'z+ 000'zzz'z 000'szz'04 200| (%74'00+€400 PO9) 1VOSIAAN RINLINZA_'9 IE)AgOe ap eoieinseysep ad nes 676'69+ Bs'6e, vbe'8uZ bev'1e 24v'60e l000'0s 000'602 08Z09,| Jollinunq mezin esezuoyne “ojunung eaezijn ad axe) ay 9JeUONOUuNy 68s'974 se8'8/s 9P9'P8/ B/8'02s /Zb'soe'4 000'009 000'009'2 £0Z09!| 9p Iezuo)ne 1S 9yu29|| ep ea/e/8qjja nuad 22) IS exe oipunț 0ss'6e8'Z zze'0. buz'eve £20'989'| poo'eLo'z LL'669'€ l000'00% 000'022'4 ZOZ0Z09! sueos9d ap e)nuysp Hodsue. ep ejaveojfiuu ed jzodtuj 6/9'862'e 146'69, Ls8'88'| £0'98£'€ Boe'jevz Vb'248'8 l000'008 000'00£'€ L0Z0209,|99/2y sueosed ep ejnupep podsuen ep ejeoeolfiuu ed uzoduuj (ZO'Z0'Z0'94+10'Z0'20'9, 69,'8£9'9 8ve'08, s90'869'2 9pL'2/0'S Beb'vbb' zes'91s'6 l000'002'4 000'0z0's Z0Z09,| po9)_nodsue. 2p 2/99eojfivu ed yzoduuj (0s'70'94+€0'70'9/+70'Z0'94 P02) meyiAnoe ap eeeinsejsep ed 189'pes'4 lae'08, Zab'9ub'e 8£0'840'9 vb'9so's averi l000'ose', 000'678'4 Zog, |nes 1ojunung mezin eaezuoyne '1ojununq eeiezijyn ed exe | 8 ez Szz Zăă 204 Vozos,| 8Joveyoads ed jzoduuj va ez szz La ZO Zos (0s'Z0'94+10'Z0'5| po9) eoioeds noimas ad exe Z6s's9e DE) 280'9 L9s'ese E9'99e 107021 911J9J0y exe (20702, z6s'se [Ei 280'9 9s'6s€ ev9's9e ZozI| p09)_Jo/es !s unung ad eje/auaf exe) 1s eyzoduul ay pse/nong !ninidioiun !S 10|81e07o8s 'Jojudioiunuu '10j9seio “O|9UNuu00 |Nj8AtU €| 9yezijeuaosap J0]Ila!njauo eerejueuy Zbg'eeo's Zbo9'eeo's Zv9'eeo's lo00'zes's 000'260'6! ZOZOL | nuued eye6nepe eaeojeA ed exe) ulp aeoleyop auns (60'Z0'14+90'Z0'| L+S0'Z0' | L+Z0'20'L4+L0'Z0'Ly 2v9'seo's Zb9'ec0's zv9'eeo's l000'zea's 000'60'6+ Z0L] PO9) VAL UIp eyeojejap owns (70'94+70'84+70'7Z4+70',1 £97'006'7 ave'o8+ e9e'0sv'8 786'PLi'LL Lsv'9uv's zb'ves'9 000'z89' 000'9z6'92 000| P09) IIOIAHIS IS IUNNNE dd AXVL IS ALIZOdWI'Py 167'vbz 18£'90y 227'26€ ps'asz 8/9'059 l000'ose 000'00s'4 £0Z040J NIQLUN 9p 9XE) 9yle |S niguuiy ep eeroipni exe -J0ou6e |nuaiey ad |njizoduu pus'zsL zeo's sos's6, 9p9'954 E9v'96 LIV'Esz 00000, 000'094 £OZOZ0/0]__U!p_HoHayue jue 9yueyse4+(„UgjAe/xe |nuee) ed |nizodul LOS'Sve'p ege'9, LLZ'987'7 JEL vev'p pea'evz'z S2s'8b9'9 l000'000'4 000'00,' 2020200] aopun[ eueos.ed ej ap ue) ed exey 1s jizoduuj 1-9e=8 9 Ss d S+b=€ LI [=] v eze £/8 ez8 voZo6€|___ 201qnd Jolijnysu! ee junung 10un eaeojioleA up unyiueA (0/'Z0'6£+70'Z0'6€ +pO'Z0'6€+€0'Z0'6€+10'20'6€ 9€/'469 eev'sez 097'ZbZ Zb'v89 41126 ooo'0e+ 000's7z zoe€| p09)_ Hnung J0un E8/29JHOIEA U!p uniueA 8£7'69 eev'sez 0S/'Zpz Zb'789 LLL'226, ooo'0g+ 000'szz S400| (Zo'6€£ Po9) 1vLidY9 NIC IANLINZA 1 see's9 see'89 see'e9 l000'70+ 000'Zi OSZoz€| IEJUN|OA UN8ysue ely loos'+s „__oos'4s oos'+s LOZo/€| Hezosuods |s meuoq (0S'Z0'/E+90'Z0'ZE el £O'Z0'/6+10'70'2€ cea'6uL sea'6LL ses'6u l000'204 000'Zb Z07£ p09) ejiusAgns ye98p 9|8)je'eJBJunIOA un1ajsuea | s29'409 sez'9e se/'8 Ez'609 le98'/99 o00'0s+ 000'0ş4 Osz09€| UNMUSA Sly E9ILUJ8) 9Jejj/qeai e/L'za+ £/L'484 ezu'z8. 000'sz, 000'005 Lez09E op ajueionj nmued ueyaladoud ap ajeivose ennqujuog bLz'ozz 4022 iL2'0zz lo00'00+ 000'St 90Z09€| ejeloads exe] (0S'Z0'9€+/y'Z0'9€+76'20'96+ VE'Z0'9€+67'20'9E+ZZ'70'9€+p|'Z0'96+1,|'Z0'96+70'20'96+ sz9'+09 szL'v9y 97998 EzL'609 l0s/'s90'4 ooo'sze 000's69'+ zose| 90'Z0'9€+80'Z0'96+10'20'9€ po9) unuueA esiamq zeo'vu+ 1Ș0'PrL zeo'pir looo'osz 000'000'+ 0szos€| Ue9SIuoo Is peyjeuad '!zuauue ay Seyjeloeds ap uynugsul Vee'867'9 /e'Lve Zv1'678 L9s'608'9 502'6€9'2 l000'000'4 000'000's ZOLOZOSE|____ SME 94yeo ep eyeoijde |unpoues ejJe !S |Zuaue Ulp lunuuaA (Zo'0'zo'se poo) ale6e| 0iizodsip Le€'862'9 8/e'uve Zb1'678 L96'608'9 6oz'6e9'7 000'000'4 000'000'$ Lozos€| VALOd BJeoIjde junţoues je IS |ZuaLue Ulp UNUsA (0s'z0'se+€0'zo'seel vee'862'9 Suv'ss6, 6/2'£6 L9s'608'9 9b7'es7'2 lo00'0s2'4 000'000'9 Zos€| LO'ZO'SE P09) HeoSsIuoo 1s peyjeuad '|zuatuy 9to'e. 9o'8, 9o'8+ l000'8z 000'8 OsZOY€| 9SIU2d HE199)j9 '9AȚeS!ultupe 2Xe) ulp lunuuaA 9 Lb Vp bib l000'04 000'0 Z0Z0%£| nuquuţ ep eeloipnfeixe exe | (0s'z0'pe+Z0'z0'e /8v'8. 188, /8v'8. ooo'se 000'84, Zov€| P09)_9SIuul8d e19q/le '9AeJjSIuluupe eXe) UIp unyusA uiqn6edsap 165 lezs'e. Lee'8j E) ozv'6+ SzZ0£€|_!S Weyndiu! 'eyeoapnf ap 10|!]9In)j9y9 eeue/adn98i ulp unuusA ese19 u! Jojudoo ea1eupauuj z9'92 V29'92 rz9'92 lo00'z 000'00+ 0Lzo£€ nuuad ije6aj „0juoyeuysns nes „olnuued ennquuoo Bs' 8is' 8/s' 80z0£€| !OIM8S ap Heyseud ulp unuuaA (0s'zo'ee+ee'zo'e [+87 '20'€6+/0'20'€E+pr'20'€€+2| '2Z0'£€+0/'20'€€+80'20'€€ L6S 146'9 £/6'9 pes 298'4 000'z 000'004 Zoe€| P09)_WEJANOE Je IS Homes ep ueyseld ulp unyiuoA (ZO'26+7Z0'9€+70'SE+70'pe+Z0'ce 2vS'00%'4 ees'vo9', 669'589'4 89'6/b'4 lose'soo's looo'z22'4 000'sse's 00| P09)__IIOIAHIS IS RINNNE AQ IHVZNVA_:Z9 s87'981', eze'sve 0b6'P6/ ZINA pu L'90s'4 lo00'00z 000'e66 0SZ00£| yeyaludoud uip unIusA Sly 1"9-£=8 4 9 S LA S+b=€ [4 [A [=] v see'szz'19 1s6'789 6s0'z6,'ss 179'420'64 BL1'470'8€ sbe'sov'z44 l000'so'ee 000'Pe6'LeL Z000| (71:00+€0'00 P09) 31N3UNO MNLINEA 1 See'szz'49 LS6'789 z8s'evo'0s OSL'YZ6'€/ BL/'270'8€ 898'/s6'4 o00's+4'zz 000's6e'ziL 066| (91:00+Z0'z6-Z0'+4-Z0:00) IlHdOHd PAINLINIA TVLOL - (£4'00+91'00+70'00 See'sz2'19 156'289 se. 'to'9s £9/'€86'6/ L1'120'8€ LZ7'LV0'8uL l000'z26's€ 000'P92'Lpt Z0L000| P99) 3IVNOILONNA 20 IINNILDIS AMINLINIA l000'z6, 000'z64 ZOL0Z08Y| HOHISJUE ut Uj 9yen798J9 10|Mye]d |nyuoo ui etuud suuns lo00'9e 000'9£ LOLOZ08%| )usuno |nue uj 9yenjoaj9 10liyejd |nyuoo ui ojuuud auins (E0'v0'Z0'8b 2! L0'10'Z0'8y J000'szz 000'8zz L0Z08+/ PO9) (4024) eleuol6ey eeyjonzeg ep ueadoing |npuo (6, 'Z0'8p+9L'Z0'8p+2/'Z0'8+L.|'20'8+S0'ZO'8b el LO'Z0'8y P09) OZOZ- 07 1eloueuy Injnpeo ayueeye ueşueuyaud 1s l0o0'ezz ooo'szz zo8b|eyenyo8ye „oeld Injuoo ui uoyeuop hle/an el 2p eyuuud ewns OZOZ - vLoz aieweifoud ep iepeoued ayuaeye 'e1e.apejsod (N32) aiqesinquie.eu Bu189X8 UNpuoj Ulp 9yezueuiy 10J87o8104d Mejnep msunsns l000'9i 000'9 69z0z+/21eseoeu ajeoo| ajaţeâng 229 șes ep |nţeÂng el op muonqns 9z+:906 97/'906 9z'906 l000'e6'z 000'0Z8'6 LbZ0ZY| !eJeues eoeyueujy n/juad yes ep |n)a6nq uip muongns 119)J043ad 1j!quysnquuoo “unqueo '9uuuaj no 18uind0| l000's 000'04 PEZOZY| ea.!zjedu! nuuad injnJoyn[e eeepJo9e nusd uenqns (69'70'Zp+/9'20'Zp+99'Z0'Zb +89'20'2+29'20'2Zy +S9'70'Zp+p3'20'Zp +78 20'2p+|S'20'Zbp+3p'20'Zp | Cp'20'2b El 0'Z0'Zp+9€'Z0'Zp El ZE'20'2p+67'20'2y +87 70'Zp+|7'Z0'Z El BL 'Z0'Zp El Zi 'Z0'2p+0/'Z0'2p 9z'906 9Z'906, 9z.'906, l000'p96'z 000'978'6 Z0ZY| +S0'ZO'Z+10'20'Zp po9) jeys ep |njeÂng ej ep imuenqns (70'€k+Z0'Zp poo) 20N8Nd l9z.'906 9Z'906, oz'906. 000'96'z 000'978'6 8400|___I2ILVU-LSINIWAY 31 Z12AIN 311 VI 30 IIIN3AGNS 9z+'906 92/'906 9z:906 l000'P96'z 000'928'6 200| (81:00 PO9) IILNAAGNS "Al 9JE)JOAZSp 9p Hunyoas 0jjainjouo eorezueuy 969'/z8 969'/28 96c'/ze fuZ00v] Nu ued eyezign |e90| Ininye6ng |nuspaoxe uip auuns (os'zo'0 |p+PL Z0'0p+€L'20'0p+LL'20'0p+0/'20'0p+7/0'20'0p+90'20'0p 96s'/za 968'/78 l96s'/z8 200%] P09) 9Jep109e JOJinjnuuniduui e9Jesinguue. Up Heseoul 96s'/z8 968'278 96s'/28 9100] (ZO' Li+20:0 PO2) AUVIONVNIJ INNILVĂIdO Il eez'9z 882'92 esz'9z2 l000's 000'08+ 0+z06€ euinool ep mon.suoo nuuad ajelvads aizodeq S|BHOA-ANeSIunupe J0jpeun Je nes injneys Je geAud LEE" 9.L'684 9L+'68, £e'P Lie l000'08 000'08 10Z06£| INN|USLUOP pueuţuede |inung J0un E8IEZUBA UIp UN)USA In|nye)s 10'489 9sL'64 €/b'97 60'089 le9s'904 l000's 000'sI £0zo6€| 9|UNPuo) u!p 2nsu09 10|87uin90| BoJEZUEA Ulp UNuoA 1-9e=8 9 Ss Lă S+p=€ V a A S /89'bes'4 8ve'o8+ zsy'9uv'e 8£0'970'9 Bb'9so's 28 l000'0s8', 000'6z8'7 Zog, |nes ojinunq mezijpn eaiezuoyne 'ojununq eerezin ad axe 8 ez szz 44 ZO LOZOS aJoveypads 9d uzoduj vs 8.2 szz 244 zoz Z0s+ (09'Z0'S4+L0'ZO'SL po2) eoyioads noimas ad exe Z6s's96 LS 780'9 9s'6s€ E9's9e 10702. 8181J9]0y axe (zo'zoz, zes's9e IE] 780'9 9s'6se Evo's9e Zoz, p09)__o!uas |s unung ed aje.aua6 exe) |s ajzoduu! al Wseinong Injnidioiunw !S 10|8120798s 'Jojidiorunuu '10jase1o '10|8UNu409 |NI8AIU E] Sezijeuaosep 10|!jainyjauyo eereyueuy 2v9'eco's 2b9'eco's 2b9'eco's lo00'zea's 000'260'6 ZOZ0L! nmuad ejeGnepe eeieojeA ed exe) ulp ayeojeyap auuns (60'Z0'44+90'Z0'|4+S0'Z0'Lu+Z0'Z0'L4+L0'Z0'L| zb9'eeo's Zv9'ec0's 2v9'eeo's ooo'zes's 000'460'8+ ZO, P09)_VAL U!p ayeojeyep auns (ZO'94+720'84+70'24+20'1| £9/'006'4 sve'08, ege'osv'e 186 Puii V8v'9uv's zb'ves'9 000'z89'4 000'976'92 000| P09)_IOIAH2S IS IHONNE dd AXVL IS ALIZOaWI "PV 162'v2 +8€'90 Zzz'z6€ psb'esz 2/9'0s9 oo0'ose 000'005' 02070] nun 9p 9xey 9)e !s nquun ap eieloipn| exe -oou6e |nuaiey ad |nizoduu pus'zs1 z60's sos's6 9v9'98, k9v'96 vuL'esz 000'00+ 000'09+ £0Z0Z00]_U!p_Houeyue nue aueysey-+(„UejiA24jx9 |nuae) ad |nuizoduuj LOS'ae' e9e'9, LLL'9877 LE2'bev'p 8'eLz'z c2s'8v9'9 l000'000'4 000'00/' Z020Z040| aoipun[ ougosed ej ep ueiey ed exe) 1s uzodiuj Z0b'982'1 2999 ss'448 Sbs'8s'| Bzi'v00'4 zo'e9v'z looo'osz 000'08/'4 VOZ0Z040| 29/zy aueos9d e] ap unueuaj ed uzoduuj Lub'vau'S ezu'98 oz'ver'e 8Z6'6%/'8 pe/'vre'e 0+2'»90'6, lo00'os€'4 000'0Lt's 202040|___ (€0'ZO'Z0'20 El LO'ZO'Z0'70 po9) ueiay ed exe) is yzodiuj soe'6ee's2 __ ovo'vzr 9,9'9ve'8. 0Ev's0'be £9'POB'ZL +96'60£'/ 000'000'9 000'00£'sz 20402040] eoipun| sueosied e| ep uipelo sd exe) 1s jizoduuj bz9'zz7'€ obw'zez os6'z60'e 1£6'942'% Lov'9ee', bo'e9'9 looo'szo'L 000'006' 10407040] 20IZIy aueosed e| ep uipelo ad jizodiuj 6Z6',90'z€ ost'9ut 9es'bb'uz 196 ZaL'6€ Be9'obz', soo'ez6'es l000'szo'7 000'002'0£ 102070] (Z0' L0'Z0'20+L0' 40:20:20 po9) bipelo ed exe) :s yzodul (08'20'20+£0'20:20 £b9'060'8€ eoo'zos 2v+'Svo'sz JS'ze'sb __ bp/8'eue'ai ee'eeo'e9 o0o'szz'e 000'04L'ze 2020 €| LO'ZO'20 po9) eyejaudoud ed exe Is suzoduul £b9'060'8€ eo9'zos Z+'Svo'sz JVS'wZe'sb __ b/e'elt'eL eee'ee9'e9 ooo'sz/'8 000'04+'ze 6000|___(Z0'20 PO9) 31V1314d0Ud dd AXVL IS 31IZOaANI '€v eo'eeg's. Y80'££9'6+ lso'ge9's+ lo00'00s'i7+ 000'€29'/5 LOZobo| MuoA 9d |nyzoduu! uip eyeojeyap 2709 (0'Z0'p0+L0'Z0'P0 l8o'se9'6L v80'E£9'6L v8o'ee9'6+ l000'008'L. 000'£/9'/5 Z0vo| po09)_WuaA d |nyjzoduu! uip eyeo|ejap avuns |S 299 |euos:9d jniuovuţuyed up 6+6'wz 6.6'Yz 5.6'pz 81z0€0]__ 8ieiliqovu! 0neyaudoud iniaysuei uip ajinusA ad |nyizoduuj 66'yz 6L6'pz SLe'pz Z0£0| (8'Z0'£0 +/4'Z0'£0 po9) uen ed jizodiuj (Z0'p0+Z0'£0 poo )AOIZIA ANVOSUZId VI 30 1VLidvo eoo'es9'6. £00'8s9'6L leoo'8s9's+ l000'00s'p4 000'€49'45 9000 NI I4N9I.LSYO IS 1140d 'LINZA ad LIZOaNI Z'v (40'00+90'00+50'00 Po9) 1VLidvo eoo'es9'6. £00'859'64 eoo'es9'6+ l000'00s"74 000'€29'/9 000| NI IHN9ILSYO IS 1140 'LINZA ad LIZOaNI_'+v (1.L'00+0/'00+60'00+Z0'90+70'00 90b'+66'sb /96'289 eLs'es'es 108'460'97 __ E9e'0e/'ez 078'2z8'66 l000'208'0€ 000'602'424 £000 P09)_21VOSI2A IUNLINZA V L-9-e=8 i 9 s Lă S+p=€ z Dă a v (0s'z0'se+eo'zo'se Lee'86/'9 SLb'ss6 647'€v6 L96'608'9 l9b/'e94'4 l000'0s2', 000'000'9 ZOs€| e ,0'Z0's€ po5) 11OSIJU09 1S peujeuad “zuouy 9o'8+ 9bo0'8L I9o'8 o00'ez 000'8 OSZobE| 9SIUI8d |2199Jje '9AeJISIultupe SXe) uip unuueA Siy 444 [444 Lb l000'0L 000'0y Z0ZObE| niqiug ep eleloipnleuxo 9xeL (08'z0'pe+zo'zo've /8v'8, 1881 /8v'8. l000'8€ 000'84 Zob] P09)__9SIuWJod He19q|j9 'eApeNSIuluupe exe) ulp unyuoA „qn6edsasp Les eze'8, „es'e! Bes ozv's+ ezzoee|_!S Ieynduu! 'eyeoapni ep JojIl/n)jayo eereiednoai ulp unyuoA 95819 ul J0Jlidoo es18unaugul Z9'92 v79'97 lvz9'92 l000'z 000'004 OLz0€£| nijued Je6ej ojHioyeusns nes Jojnuued BUNgIuo9 EDEN gis es" 80Z0€€E IOIAJOS Sp Heyse1d ulp liniusA (0s'zo'ee+eezoe [E+87'20'66+/7'Z0'66+p7'Z0'EE+2L 'Z0'EE+0/'70'E6+80'70'€e 6S L48'9 £76'9 pes Z9s'2 looo'z 000'004 Zoe! P09) EJIAOe 9)/e IS HloIAu8s 9p ue]sa1d uip unyuaA (Z0'/E+70'96+20'8£+70'pe+Z0'ee 1%S'00b'4 099'7Lb'4 97G'86£'| 89'6Lb'7 /07'8/8'8 000'2P9', 000'ss8'4 00| PO9) INOIAH2S IS RinNna 30 IMYZNVA 29 s8/'984'| 6ze'6ve 0b6'b64 ZANA LL'90s'4 000'00z 000'€66 0SZ00£| ayeyaudoud uip unu 2lv P98'90b'8 86:99 pae'6ve'9 l»98'90y's Z080Z00£| HO)IJEId AIE | 9p SpuepiA!p ulp lniuoA 98'90b'S Y86'98 p88'6ve's lz98'90b'8 80Z00£€| (€0'80'Z0'0€+Z0'80'Z0'0€ po9) epuap!A!p LNIUoA aoiqnd ce/'692'1 |1ss'9/2 0/9'6Z4 Z9'948 06z'9ps' l000'00£ 000'7/E'4 0ES0z00£| NSU! 91ye9 2p HOIUou! IS |unis89u09 ulp lnuaA 9ly CE/'692'4 /s8'9/2 049'624 pz9'98 o6z'9ps'| l000'00€ 000'27/€£'4 S0ZO0£| (0€:s0'z0'0€ po9) ueriyoul is MUNIS89U09 Up unuuoA (09'Z0'0£+80'Z0'0€+S0'Z0'06+10'Z0'0€£ Zae'cea'/ 988'sz9 Y6S'+89'| b19'448'9 e9z'6sp'e lo00'00s 000'07£'2 Z00€| p09) ayejaudoud UIp luiniusA Tae'cea'/ 988'sz9 Y6S'483'| b19'1/8'9 le9z'6sb'8 lo00'00s 000'0ze'z €£L00| (ZO: LE+Z0:0€ PO9) 41VLalIdOd NI IANLINZA 49 6z6'eez's1 9bs'ebo'z 0ZL'086'2 koe'/62'pl S/b'477'24 000'2bL'Z 000'szz'04 ZL00) (î71'00+€L'00 P09) 41V9SIAAN IANLINZA 9 NEJAOe ap eaeinsejsep ad nes 676'69/ 6ys'6eL vbe'8Lz peL'6 8/y'60€ l000'0s 000'60Z 0SZ09,| Jollinung iezign eeiezuoșne '1ojuunung eeiezijpn ad exe ov aleuonoun 689924 leca'e/s 8v0'v9L 618'oze 2zw'soe' 000'009 000'009'Z £OZ09L|____9P Mezuone !S 8yu80Ij ep B918189J|9 nuad oyuey !s exe aoipun[ 0S9'6€8'2 22€'04 Lz'6b8 £40'989'| Bo'eLo'z LbL'669'€ l000'00% 000'022'4 Z070Z09|| aueosed ap eynunep Hodsue.j ap ajeoeolfiuu ad Vzoduuj 6/9'864'€ 126'694 LS8'8b8'| £/0'98€'€ ge'eb'Z Lbb'248'3 000'008 000'00£'€ +020Z094|99!z1y aueosod ap eynuţap Hodsuey ap ajeveolfiuu ad yizodiuj (Z0'Z0'Z0'94+L0'Z0'z0'91 69,'8£9'9 sbe'08, ls90'869'z 9bL'2/0'S Beb'bbb'y Z8s'91s'6 l000'002'4 000'0z0's 20209! po9) Hodsue ep e|aveolfiu ed Jzoduj (08'Z0'9+€0'20'94+70'20'94 p09) eAnoe ap eoieinseysap ad 1-9%c=8 pi 9 s La S+p=€ z V a v ze £/8 (24) LoZ06€]___ 29uqnd oianypsu! ae inung J0un e81eOIIOJEA UIp unuaA (O/'Z0'66+/0'70'66+p0'Z0'66+€0'Z0'6€+L0'Z0'6£ 8£/'+69 ecb'sez 097/'ZbZ L2b'P89 VIL'276 o00'0£L 000'szz ZO6£| P09)_uNunq J0UN EOIEOIJIOȚEA U!p nusA 8£/'169 eew'sez 0S/'Zz Zw'v89 L4'226 oo0'oe+ 000'szz S00| (Z0'6€ P09) 1VLidY9 NIC IINLINBA 1 POIUU9) 9/e)|qea Ez'284 £LL'284 ezu'z84 lo00'sz+ 000008 LEzog€| ep ejueon| nmued uealedod ep lomelvose ennqujuoo (ZE'Z0'96+L€'Z0'9E+E7'Z0'96+77'70'96+/0'Z0'9€ ezv'z8, £2'284 ezu'z84 0oo'sz, 000'008 Z09£| PO) nyugA 9s/8A!q E2v'281 E2L'28L e/u'284 lo00'sz+ 000'00s 1700] (Z0'26+20'9€ po9) - IIDIAH2S IS MNNNE 20 IHVZNVA_'ZO E2v'/84 £2v'284 ezu'z8+ ooo'sz 000'00s 2400] (71:00 P09) 21VOSI-A2N IINLINZA 9 ezu'z84 £LL'284 e2L'78. ooo'sz+ 000'00s Z000| (74'00+€0'00 Po9) 31N3UNI IANLINIA 1 8£/'469 zoz'osz'+ 6us'87'1 Zb'p89 0b6'+6'4 l000'ssz 000's24 066%|__(94'00+8/'00+Z0'7€£-Z0'4-Z0'00 P09) Il4dOHd IANLINZA TVLOL - (70'8p+70'8p+44'00+91'00+$/'00+70'00) 8£/'+69 zoz'osz'+ 648'/87'| Zv'bB9 0be'Lv6'4 0o0'6zs 000'6%0'4 20000 AAVLIOAZad 30 IINNIL9aS ANMANLINZA 9z+'906 924'906 9z.'906, ooo'e,6'z 000'028'6 LZOZY| IeJeues eeeyueul nujued yes ap |nje6ng uip muenans 1181J0438d 1j!qijsnquuoo “unqieo '9uuug| no 9yuind0j l000's 000'0L VEZOZ ea.izjeouj nuuad injnioynfe eeepiove nuad musnqgns (99'Z0'Zp+bS'Z0'Zb +LS'Z0'Zb +Sp'20'2p + Z0'Cp+2b'Z0'Zp +Lp'00'Zp +9£'Z0'Zb El ZE'Z0'2p I9z.'906 92/'906 9z.'906 l000'8/6'z 000'0 [...]