HCL 49/2025 Fundata adoptată

ROMANIA JUDETUL BRASOV CONSILIUL LOCAL FUNDATA HOTĂRÂREA NR. 49 Din 17.07.2025 - privind rectificarea bugetului local al Comunei Fundata pe anul 2025 precuin si aprobarea bugetului creditelor interne pe anul 2025 ai Comunei Fundata Consiliul Local Fundata, judetul Brasov, intrunit in sedinta ordinara din data ce 17.07.2025; 1. Avand in vedere: - proiectul de hotarare insotit de referatul de aprobare al primarului comunci Fundata nr. 2161/11.07.2025; - raportul de specialitate nr. 2162/11.07.2025 prin care se propune anrobarea rectificarii bugetului local de venituri si cheltuieli al comunei Fundata pe anul 2025 precum si aprobarea bugetului creditelor interne pe anul 2025 al Coinunei Fundata; 2.Ţinând cont de: - avizul favorabil al comisiei de specialitate nr. 1 din cadrul Consiliului loca! a! comunei Fundata. - HCL Fundata nr. 23/27.03.2025 privind aprobarea bugetului loca! de venituri si cheltuieli a Comunei Fundata pentru anul 2025; - HCL nr. 24/27.03.2025 privind aprobarea contractării unei finanţări rambursabile interne în valoare de 1.000.000 lei; - Hotararea Comisiei de Autorizare a Imprumuturilor Locale nr. 8934/22.95.2025 privind avizarea contractarii imprumutului in valoare de 1.000.000 iei; - Contractul de credit nr. BRA3/21793//CSC din data de 26.05.2025 semnal cu UniCredit Bank SA, 3.Vazand prevederile : - art. 19, alin 2) din Legea 273/2006 — privind finantele publice locale: - Legii nr. 9/10.02.2025 a bugetului de stat pe anul 2025; In temeiul art. 129, alin (2), lit b)alin (4), lit. a), art. 139 alin (3), lit a) si an. 16. alin 11). iit a) din OUG nr. 57/2019 privind Codul administrativ; HOTĂRĂȘTE : Art. 1 Se aproba rectificarea bugetului local de venituri si cheituie!i ai Comunei Fundata, pe anul 2025, conform anexei nr. 1, care face Parte integranta din prezenta hotarare; Art. 2 Se aprobă modificarea Anexei nr. 2 din H.C.L. nr. 23/27.03.2025 privind lista obiectivelor de investitii pe anul 2025 din bugetul local al Comunei Fundate, contorm anexei nr. 2, care face parte integranta din prezenta hotarare; Art. 3 Se aprobă modificarea Anexei nr. 3 la H.C.L.. nr. 23/27.03.2095 privind bugetul institutiilor publice si activitatilor finantate integral sau partial din venituri proprii, respectiv bugetul de venituri si cheltuieli al Serviciului Public Aquasal Transcargatica Fundata pe anul 2025, conform anexei nr. 3, care face parte integranta din prezenta hotarare; Aceasta hotarare a fost adopiata de Censiliul Local al Comunei Fundata in sedinta a 17.07.2925. cu un ruumar do_Ă „voturi psrtru, un numar de _S voturi impotriva, ui numar ce abtineri. din total de „8 — consilieri prezenti ia sodinia S-a difuzat : 1 ex. Institutia Prefectului, 1 ex. Sedinata, 1 ex Afisat, 1 ex. Contabilitate Art. 4 Se aproba bugetul creditelor interne pe anul 2025, conform anexei nr. 4, care face parte integranta din prezenta hotarare; Ari. 5 Se aproba lista obiectivelor de investitii pe anui 2025 al Comunei Fundata, aferent bugetului creditelor interne, conform anexei nr. 5, care face parte integranta din prezenta hotarare Art. 6 Cu ducerea la indeplinire a prezentei hotarari se in sarcineaza compartimentul contabilitate al comunei Fu ndata precum si primarul comunei Fundata. PRESEDINTE DE SEDINTA, Poponeci lon Contrasemnează/aviz legalitate: ARUL COMUNEI Nicoleta Danicla- PREDA Aceasta hotarare a fost adoptata de Censiliul Local al Comunei Fundata in sedinta di un numar de _S>. voturi impotriva, un numar do abtineri cin total do scz S-a difuzat : 1 ex. Institutia Prefectului, 1 > sedinata, 1 ex Afisat, 1 ex. Contabilitate 17.07.2025 cu un numar de_$. voturi patru, Consilieri p/ovzenti :a sedinta. 130 vaBeg . lo0e'€e 000'6 l000'6 0Sb'oL Osz've 0 OS7'+€ IN!S89U09 U/p HNUUaA| S0Z00£| o0o'zz Ovzzi J064'6s 000'6£L loo'zve lo 0go'zbe JOjuedui09 1 J0jneyaioos 'auouoyne J0ji6e1 je y8u |njoud up ayuiuesIeA| vOZ00€| oo£'sz oz'0e. J06/'89 0Sb'6pL J08/'€z€ lo lo8z'£/€ eyeyaudoud up unuusA| z00€| 00£'sz Obz'0£L l06/'99 l0Sb'6pL o8z'eze 0 o8z'e/€ 31V13l4dOăd NIO IINLINA "49 Z0£L00| OL8'+o. l0s6's6. 0. z'voz oce'.oe l008'£0e 0 008'e08 21VOSIAaN IINLINBA 9 20200) (043 08, 08, 00z 0£z o og 8Xe) !S 9y/zoduu! auiv| 0Sz081 Oz 08. 08, 002 0ez 0 0£z S89S1 9XE) |S aizoduu! av! ZO8L! (043 084 084 00z 0£/ 0 0£z 21VOSI2 3XVL IS aLIZOdAI a11v :9v| 20400] (n) 0 0 los 0ş o os ed nes ojunung ezijpn eaezuoine 'ojununq eaezynn ad axe ev! 0sz03L l000's l000'9 09.'s l000'2 o9v'ez [] lo9'ez 9JeUONdUN; SP INEZUONNE |S 2Ju8oI| 9p Ea/e8q|je Nuad 28 |S 9xeL| €0z09+ 000% l000*p l000'% 0ss'"p oss'9. () oss'9 eoipuunţ aueos.ad ap aynunap podsuen ep ajeoeolliuu ed uzoduuj ZOZOZ03+ l008'02 l006'02 00L'4 o6e'eb l06.'z6 lo o6L'z6 9izy aueosed ep ajnunap nodsue ep ajaoeojiu od uzoduuj VOZOZ03L! 008'pz J006'+z 004" Op6'4y l0z'80. 0 Opz'go+ Vodsue. ep ajaxeol[nuu 2d jizodiuj 20709, 008'6z 006'0g l09z'9, l066'Ps 0s6'ver o os6'rer eoJe/NseJsep ad nes Jojununq ezijnn eoezuoyne 'ojunung eeezijnn ad exe. Z09+ (ă 0 0 l00L'4 00.'+ lo ooL'+ UEJAEJXO u! ajenys ajoouBe JojunuaJa) eaJezueaA up Jeyuauujdns |nuizodiuj| 8LZOZI b] 0 0 00L'4 00." lo looL'4 ununq ed eje/oua6 exe) !s ajjzoduu ev] 202, J000'8t l000'89 l000'08 000'2L+ o00'eLe 0 000'e.e J0|e)86nq eaeqj!yo8 nnued ejeGnepe eaeojeA ad exe) Ulp 9eo|eJap auunş| 9OZ0LL loo0'e4 lo00'se l000'se I000'L0+ l000'b€ () J000'Pbe J0jianyjay9 eeueyueuy nmued eyeGnepe eaeojeA ad exe) uip ajeojeyap auinş| ZOZOLL 000'+z+ 000'€es+ l000's9+ 000'8.z l000'/s9 (n) 000'2s9 VAL U!P 9Je9|eJ8p atuns)| ZOLI 008'0s, l006'€8. 09z'+8. l060'y4z l0s0'064 0 l0s0'064 IOIAH3S IS IUNNNA ad 2XV1 IS 31IZOdWA!_'bv] 20000] l006's loLo'0L l000'0. l000'0. ove'se 0 0.6'se niqun ep exe) ale !s nuqun ap aeipni exe,| £02020 000's+ 00£'s. Oz0'p+ l000'pz 0z€'99 0 l0z€'99 uejiAexe uip nueu8) ad jnizodiu| £020Z040| 009'z 000'€ 090'e 000'€ 099,4 0 09944 aoipun| aueosiod ej ep ue) ad exe is jizodiul| __zozozoz0| 009'L 096's+ 0z6'ey 000'zy 08v'Ev+ 0 08v'e+ eo!z,, eueosuad ej ep uinueJey ed yzodiul| __LOzozozo 00z'6s l09z'%€ l0s0'+9 l000'69 Ous'ezz 0 o.s'ezz ue.9) 9d eXE) 15 izoduu| ZOZ040) 000'9z 0+8'92 000'68 000'0+ 0Le'svz 0 0.e'syz eoipunf eueosJod ej 9p Wipejo ad exe) 1S JIZoduul] __ ZOLozozo 007'2 ose'goL 00£'60z 088'22 0£z'02v 0 0cz'02 aoizi, eueosiad ej ep uipelo ad jizodiul] __ LOLOZOLO) 002'004 099'seL Jooc'e6z ose'.e. ovs'94z 0 obs'944 Wipeio 9d exe) js uzoduul| LOZOz0| 008's9+ 0e6'62+ Jose'69e 088092 l096's26 0 l096's/6 eyeyaudoud ad exe) 15 aizoduuj 2040] loos's9+ loee'ez+ ose'69€e loss'o9z o96'sz6 o o96'sz6 31V13lHdOtid dd 3XVL IS BL IZOanI_'Ev 206000] (9) I000'00b l000'00y 0 000008 (6) 000'00g UeSIapnF |N|njjisuo9 enizodsIp el npuo up oyezmuede. owns) S0Z0t0)| 000'064 000'pLz l000'zoz 000'z0z l000'808 0 I000'808 e9JeQ/|/y98 nuad juaA 8d |njizodiu! uip ajeolejop a|8J0 up syeoo|e awns| POZ0b0| osz'/s4 osz's+ osz's+ osz'/s4 l000'6z9 0 l000'6z9 usa ad jnyzodi IP 9JeojeJap 209 LOZOP0| 0sz'/ve OSZ'444 losz'6s4 osz'6se l000'zez'z 0 000'zez'2 Juan ad |njzoduu! up ayeojejap auuns !s 8109 Z0P0) osz',z se" osz'z losz'9 00+'98 0 00+'98 Injuotu ned 1e/qouu! J0jneyaudoud jniajsue. uip ajinyiugA 2d |nizodtul| 8LZ0£0| osz'+z ose“+ osz'z 0sz'+9 l00.'98 0 l00.'98 JuaA ad jjzodiul| Z0£0| 00s'89€ 009'z44 l00s'494 00s'0zb 00 'eze'z 0 00L'eze'z V130 IVLIdVO NIO I4N911SVO IS '1140ăd '1INZA ad LIZOdAI_Z' IV! 209000] l00s'89€ 009'z44 00S'+94 l00S'0Z 00. 'eze'z 0 00L'eze'z IV LidYV9 NIO I4N9I1SVO IS 1130 'LINZA ad LIZOdWAI_'v| 20000] 042's89 0.9'9eL'. osz'zie" [049'ss6 0y8'680' 0 l0t8'680' Z1VOSIA IINLINZA_'V| 20€000 080'484 l09s'ze€“1 000'4+s" 000'/sz'+ l0v9'e68' 0 l09'€68' 31N33N9 JANLIN2A 202000 080'999 09s'624'4 J000'zs€'L 000'6£0', 0b9'9ez' (n) 0k9'9ez' IlMdOdd IANLINBA| Z0066Y| O8z'442"4 09/'€29'€ 00z'Z+9' 004'S0z'L Obp'e9z' 00s'/s lO6'soz'L4 IINLINBA 1V101| 201000) ZIVLIOAZ3A 39 3NNIL93S + 34VNOILONNA 30 V3NNILOAS| 8 7 9 S LA € Z 8+/+9+S5=L LA =] ayeuysap 31eya5ni ZIIITEEY] 7 ERIU Mu Mu Wu Lia aaa ip e : ceia ia i Liu] 103eo!puj B|eIyS8uulu3 |1apaA31d alenue „opaAaid Hoyeoipul aaunuaq pod 9|- Dorz] Szoz Inue ed oyesuye !s ajoopue “81nyjau9 ap unu 9d 'eyeiBered 1s ajoude»qns 1ejnuu0 “ajoudeo ad jainyau9 ej :s ajoudeoqns is ajoudeo ad unpuaA e| jezije/juao jed0| |nje6na SZOZ L0'24/6P UN 19HVILV 7 EJepunA EUNUIOO :E|EHOMAI-ANeNSIultupe EBeuuN 140 7s6eq o 000'26 Jo00'0£ 0 lo lo00'zz+ l000'0€ l000'z6 ajuauno meeday 2002 l000'2 06b'+sz J00s'9ez l00z'eee lo 069'eze 069'02. [ooo'es9 eeuonounj |s aaunsnul nquad no!AJas !s ununq iv] 0€L00z lo 000's l000'pz 000'9 lo l000's€ o 000'se Jeuopaun; J9)9eJe9 No Ho1A8s ep ueseud 1S ajeuejep| 60L00z l00s"+ l000'0+ l000'04 lo00'8 0 lo0s'6€ 0 loos'6e I8UJ8)U! “A 'OIPEJ “1eOIUNLIOO8I8) 'EISOd| 80,002 0 000'4 l000'04 000'0+ o l000'+2 0 000'.z QLIU9S 8p 8Sa!gj 90002 0 000'44 l000'2 l000'e lo l000'/z l000'2L l000'0L IANEUJ8)Je |!QNSnquuoo !S pueyuanj “pueunqie9| soL00z JO l000'94 [000'4 l000'z ( l000'sz 000'9 l000'6+ syeanles 1s jeueo “edv| POLO0Z 00009 l000'z2 oos'ziL 000'Spr 0 l00s'68€ 0 00s'68e OLOLU BIO [S JEUNLUN|| 'VZIedU| £0L002 0 l000'€e l000'z l00s's 0 00s'0. l000'e l00s'2 aiuayeun9 nquad ajeuaeA| ZOLO0Z o l000'9 l000'7 l000'0+ [] o00'ez l000's l000'8. No/q 2p unjuina) __LOLOOZ 00s'89 06b'+8€ 000“. Lt looz'ses 0 06.'66€'. lo69'+02 _ Joos'z6L'. NOIAIBS |S unung L00Z l00b'94 06b'28 [00v'2Sb l00v'2ys o 069'e9s", 069',ez __Jooo'zee' NOIAH3S IS RINNNE 11 101411) 02. 00z'S o0z's l00z'9 00b'8 (ă l000'9z l00p'z- l00b'8z eounu nquad auojenbise epnq)uoo 10£004 l00z'S l00z's l002'9 l00'8 lo 000'92 00p'z- 00p'8z 19NQHu09) £004 0 0 I009's 0 0 l009's l00b'z- l000'g BJUOEA 8p 8J8uoN0A| 902004 0 0 009's 0 0 l009's [00p'Z- l000'8 INEU U! 9|eueJes j9InI/9yo Z00L l006'6 l006'6 lo0s'€+ l008's. 0 J00s'6 looz“8- 00228 UE.y 9 Weziuuapulj 14004 l000'z loos's oos'e+ l000'4 0 ooo'ez 0 000'sz eounuu 8p |n20) E] ep 15 ej inuodsue.) n.muad ed0iv] __SL+004 l000'02 000'pz l000'z l000'Pz 0 000'26 lo l000'z6 ewun eeje uip aueosied „oun eyejd eziutuopul ZLL00L I000'vtz oos'/e2 00b'+oz 00b'sez (o l00€'s96 00b'sui- [ooz'ogo' ezeq ep |uele$| LOLO0L 006'z/z l006'9/z l008'zsz 00z'zee 0 008'P€L'+ 009'ez,- [oov'asz'i ueq u| ejepejes |ejnyeu9| +00+ l009'8zz 00L'z82 l00.'s9z 009'0be 0 00%'99+', J00b'9z+- _|ooa'vez'v IYNNOSU3d 30 N3INL13H9 1101111 OL l000'044 008'£s6' 00s'zbe' 006'zzE'L [) l00z'pea's lo0s'/s4 l004'929's 3INaIND N3IN11aH9| Lie) 08z'poz'+ 0Z/'Sbo'p l0v4'208'% 002'S0z'+ 0 Opb'e9z'z loos'/s 0k6'soz'zL N3INL13H9 1V1LO1| Z06Y| 0 0 0 Ozz'e O4z've 0 Ozz'€ VAL 8jueiaje awuns| COGbz0Eb 0 0 0 ozz'z94 lozz'29, 0 ozz'z9. eqesinqueeu auadoina unpuoz) LO6bz0£+| 0 0 0 066'86. 066'86+ 0 066'96+ 9|!qeS/NQueJ8U 8/EIOUEUI |9)U8)SISe 8JU8/8Je INd UIP ayedoje atuns| [44434 002'€evz looz'e86 Jooz'€vz'+ __[ooe'zvz 006'e4/'€ b) l006'E4z'€ J0|8VE211M89 E SNE)DII E| Ma)eoos ewun ul )nungqo 9|auuns uip 8jed0le ung) bZ0£Y| lO0z'e4 ooz'ea6 0ooz'€bz"+ ___Jogz'tvy 068'z+6'e lo 068'z6'€ ensiunupe ee ej ap muonqns| Zob] 0 00s'sb 0 0 00s'sp oos'sP fo unped ap JojueJaudoud eepo9e J0jesuediuoo euaeye auunS| 162024] 0 oes's6. l000'zs+ 0 locs'ose (n) 0gs'ose VAL 8uaJaje uns] c088zoz»| 00s'ovz 04v'+08 000'008 0.6z ose'bte'L 0 088'wb8'1 aqesinqweJeu auadoina unpuoil __ Og8zozY| l00s'0bz 000'000'+ l000'zs6 lo.6'z Oub'se'z 0 O+b'sev'z 9IqesINgWBJ8u 9JejDUBUj |9)UBISISE 9|U8/9Je UNd UIp auins 2p Hedoly| 88Z02Y| 0 000'zL lo o 000'z+ 000'z+ (n) ea/e)u098p nnuad a|e90| ajaye6nq aeo es ap Ine6nq el ap musnans| 98Z0Zt[| 0 0 [2] 000“ l000'P 0 l000'Y E |S |8)uino0| euizjeou! nquad ininuojnfe eoepode nujuad nusnqns| PEZOZP! 0 000'z4 0 000“ l000'94 l000'z+ I000'% auein9 “g| 200700] 0 000'00£ l000'00% 0 l000'004 (8) 000'004 wusţueqn sp ajuawejn6e. !s unueig| SOZOZ+| 00s'0yz 00s'sve'L 000'zse', 0.6z 0+6'0y6'z 00s'St 0Lb's68'z leydeo ea 'v 206400] l00s'0vz 00s'/se'4 000'zse', 0L6'9 0,6'9s6'z 00s*s l0Lb'668'2 Je 9p |ma6nq el ep muanans| 202| 00z'86 00z'Lbe'z J004's60'e l004'8b l008'698'9 l00s'/s 00€'zL8'9 39N8Nd 13 1Vă1SININOV 21 313AIN 3L1V VI 30 IIIN3ANS| 208100] 00z'P86 00z'L ez 004's60'€ I004'8b l008'698'9 l00s'zs 00€'z8'9 ILIN3ABNS "Al 204400] 08s'z8/ 09z'.0e l00s'26% 0 l0be'946 l000'004- [oe'9z0' 91euonouNy 9p eSUuNp98s Uip B)uluesJe Aj v0Z0/€| 0gs'z8,- 09z'10£- l00s'z6Y- (n) lOpe'976- 000004 Ove'970'4- SP |!UNN98s EaJEJUBUIJ NU8d 2JEUONOUNI 9P BBUNNI8S UIP B)UlWuesIeA| £020/£| ooz'8 0909 J00s'6s oos'ee lo9z'664 0 092661 alelpads oxe,| 90Z09£| 0oz'8 0908 loos'6s oos'ee l09z'66+ 0 092664 UNIIUBA 9SIBA!C Z09€ Jo00'z+ l000'94 ose'zi l000'8, oge'es 0 oge'8s 9P IANISU! &)Je 9.29 9p a)eode junnoues ae |S jzuauie uip unusA| ZOLOZOSE) 000'z+ l000'9+ oee'z. l000'8+ 08£'es 0 oge'es ale6a| JOlniZodsIp VAod SyeoNde unoues ae 1S |zuauue uip unyjuoA| LOZOSE| 000'z+ 000'9, ose'zi lo00'8+ lose'8s lo oge'es HEOSIUOO 15 Hejeuad 'zuawy Z0s€) ove'94 0594 00'79 loge:0s ose'zzL 0 oge'zzL ABS 2p He]sa1d uip unWueA| 80z0£€| ove'9 0594 lobo'v9 oee'0s oge'zz 0 oge'zzi NEWARIE Sye 1S HoIMas ap ueyseud uip unuusA| z0£€ 0.s'94 loLz's9 loze'seL 088"; loz0'0€ (] ozo'oet I9IAH3S IS IANNNS 3Q IHVZNVA_'Z9) 7000) 00£'€ 000'6 000'6 l0S'0+ osz've (n) osz'Le 3oand ajiansu! 2uyeo ap uauluou! :39U09 Ulp unyueA 2uiv|___: OESOZOuL| 140 € a6eq l000's l000's l000's l000'9 lo lo00'“+z 0 lo00'.z OUOW EUOJ |S Veuntun)i “iZIeOUJ| €oL00z () l000'€ Jo00'z 000“ lo l000'6 l000'€ l000'9 aiuayesno nqued aleuaej| zoLooz o l000'9 Jo00'4 l000'2 lo loo0'0z lo00's 000's+ No-/q Sp unuuina] 10,002 00s'9 06p'80. l000'604 000'zz+ o l066'spe 069'zb 00£“e0e HOIAJ8S |s unung| v00Z loos'g o66'6+4+ l000'eL.+ l000'92+ 0 06b'29€ 069'Zb loo8'pze IDIAH3S IS RINNNE || 101.111) OZ 000's l00s'y l00S" l000's lo l000'6. 0 l000'6. eouniu npuad auoeinfise ennqmuoo] z0o00L l000's 00s“ l00s*P l000's lo l000'6+ 0 l000'6+ !ANQL)U09) £00+ (2) lo [008% 0 lo 008" 0 l008*p EJUEJEA 8p 8/8U2N0A| 902001 0 lo l008'% 0 l0 l008* lo 008% e/meu u! ajeejes |9!nyj9y9| ZO0L 000's l000'4 000'9 [000'4 0 l000'sz 0 l000'sz UEJU 2p Meziuwuepulj __24 004 lo00'z lo0s'z lo0s'z loos'z [) o0s'6 0 00s'6 eounuu 3p |n20l E! 2p 15 e! inuodsuen nqued Ined0iv| SLLo0L 000'02 l000'Yz l000'z 000'Pz Lb) l000'z6 () 000'z6 WEMun eJeye ulp aueosJad Joun ayejd meziuwapul| ZLL00. l00z'+8+ 00s“+8+ 00s'+8+ lo0s'Le. lo JO0z'sz, 0 O0z'sz/ ezeg 9p IeleS|___L0L00, 00z'80z l000's+z l000'p+z 000's.2 0 ooz'zs8 0 ooz'zse JUEg U! Sjeuejes |e)njj9u9| +00L o0z'e+z 00s'6.2 oos'ezz lo00'ozz 0 [00098 [] l000'9/8 IVNOSU3d 30 Na3INLI3H9 1 101.111] CI l00z'e€z 06'+s€ 00€'8be l000'8se 0 066'06z'+ J069'zy 00€'8tz' 21N33N9 1131N11aH9| LO 002'88 os'vev', __Jozz'za6'. Jooo'ase 0 0E6'0zE' Ove'z04- Jovz'szv' 9u9yx2 ungoe |s eojand neyuonnv zoLs 002'808 o+s'96v'4 __|ozz'zvo'z _[ooo'6zv 0 0£6'L85' 0L£'204- _ Jovz'689 ajeeua6 aoqnd jomes e-| eaueg Z00$) l000'se+ l000'se+ l000'seL l000'se+ 0 000'0%s 0 l000'0%s 9|e90| 8UJ8)U! 89QNd 18uOIep 9)u8/8Je 811p819 9p HeSinguey) SOZOL8 000'ser 000'se+ 000'se+ l000'seL 0 l000'0+s (d l000'0%s BUJ8)u! 8)1paJ9 ap esingue ZOL8 000'seL 000'ser 000'se+ 000'ser 0 l000'0s 0 000'0s 3110249 30 lăvSăNaWvI XIX 111111 L8 000'se+ 000'se+ 000'se, 000'ser 0 000'0%s 0 l000'0b$ ZAVIONYNIJ INNILVU3d0| 62 0 000'0s€ [000'00% 0 0 000'0S4 0 l000'0s4 9x14 BAIE Suv] OELOLZ [n] 0 00£'z6 0 0 l00£'z6 0 00£'z6 eje/odoo SAME ae |s eDNouq eumeede '19J1Q0W) £OLOLL 0 (n) o00'zer 0 0 l000'zer 0 lo00'zev uodsue.j ap a9eojlitu 1s ajuatuediy9e “ulseW 204044 08z'6s8 026:909'4 lOb6'soz'z 008'zvz 0 0b6'PL6' [000'004- Joâ'Lo's 19NIISU09, LOLOLL l082'6s8 l0z6'9s6', lOz'0€8'z l008'zbz 0 Ovz'688's 000'00,- Jovz'686's 9X1y BAN9V| LOLA 08z'6s8 0z6'9s6'4 Ovz'oee'z 008'zbz 0 l0vz'688's J000'004- _ |obz'686's ZIVIONYNIA3N BAILLIV_AX 10111 ZA 09z'6s8 oz6'9s6'. Obz'0£8'z 008'zyz 0 l0yz'688's 000'00,- |ovz'ea6's IV LldYvO 39 NaINL13H9| 04 0 0es'86. l000'zs+ OZz'E 0 oo€'z8€ (8) ooe'zge VAL 8)ua/8ye auin$) £009 00s'obz Ozb'+08 l000'008 0e+'0z+ (ă 00L'ZLo'z JO 00L'ZLo'z egesunqweJau auadoina unpuo 1009 00s'0bz 000'000'4 000'zs6 006',02 0 l00b'p6e'z 0 00b'6€'z ONVIN3Z3Id3ă 2)a3ANS NIO 23V1NYNIA N9 319310ăd IX 101111] 09 00s'44 000'z+ 000'++ 000'zL 0 l00s'9 0 00S'9 epuny !S |jeoos| LL6S 00s"4+ 000'z+ l000'L+ 000'zL (bă l00S'9 0 l00s'9 N3INL13H9 313Y IX 10011] 65 b) 0 [000'4 0 0 000'+ 0 000'4 eJiuipe/6 nmuad aIej90s 9yon |s ese19 ep 2)2u911| __£0z0/s l000'€v l000'€s I000'St l000'9s o 000'264 0 000'264+ JBJBLUNU U! 8|e/90s aJeonf Y020/$ l000'€Y l000'es [000'9 l000'9s 0 l000'86. 0 l000'86+ aje!90s a1eomnly 2048 000'€Y 000'€s I000'9% l000'9s 0 l000'86. 0 l000'86+ VIVIDOS VIN3LSISV XI 101111 1 0 (n) 000“, (2) o l000'+ 0 000'+ INU02/8)U! B/EJJOAZBP ap aje/oose ae |e90| |naÂng u!p lunajsuei | ZbLOSS 0 (n) l000'+ 0 lo l000'4 0 000“, 9UJ8)U| INI8/SUBI1L 'V/| LOSS (9) 0 [0004 lo (9 000“ (8) l000'4 J4NA3ISNVAL 317Y IA 1011 SS 0 ovz'vs l000'0s l000:004 (3) 0.z'yoz loLz'ps 000'0s+ 92||Qnd Wngsul 8.29 un/8jsueu | LOLOLS 0 o.z'ps 000'0s l000'00+ e) 0.z'poz lovz'ps l000'0s4 Syueano unajsuea| Lo.S 0 oLz'ps 000'0s l000'00+ o OLz'poz loz'bs l000'0s+ 39N8Nd 131 1VA1SININOV 37 |1VLINN BUNI IINA3ASNVAL IA INI! IS l000*09 l000's9 J000's9 00002 0 000'09z lo l000'092 SIP3u!p euaju! 99|qnd 9uojep 3Jue.eje izueqoQ|__ ,0,00£ 000'09 000's9 l000's9 l000'04 (2) 000'09z lo 000'09z uJaju! a2/qnd janoyep ejuaieje jzueqogj LO0€ 000'09 000's9 000's9 l000'02 o 000'09z o l000'o9z IZNYSOQ III 101.11] 0£ 0069 0os'e 00 l00z' 0 000'6+ lo l000'6+ JeIA-uou eJein6ise ap Buia] __£00£0Z loos'9 oos“e l00v'p looz"y 0 l000'6+ o 000'6+ WBINU/2uo auv| 0£0Z 000'4 l000'4 lo00's 000'z lo l000'6 0 l000'6 IOUNUI ENO8JOId| vLOZ (e) 0os'9 (e) lo lo l00s*9 (d 00s'9 ejeuoisejoud ae6eig €Loz (9) 000'e 000'z l000'e 0 l000'9 lo l000'e WEJ9jSue 'ueSeyap 'aueju! uesejdeg 109002 (e) l000'€ loo0'z l000'£ 0 l000'e (e) 000'8 HEJ8JSUEJ) 'HESEJ2p “ueseldeg| „___9002 130 bs6egq 0 l000'06 0 0 [] l000'06 0 00006 x1 9AnoV] LOLL 0 00006 d 0 o l000'06 0 l000'06 BAVIONYNIA3N aAIL9V_AX IN 74 o 00006 o lo o 00006 0 00006 IVLIdVO 30 NaIN113H9| 02 0 lo£s'86. 000'zs, 0 (ă oes'ose lo lo£s'ose VAL 8)u8.eye awnş) £009 l00s'0vz 04b'08 l000'008 0.6'z 0 0e8'pte' 0 l088'bp8'1 aiqesinqueiau auadona unpuo-j 1009 00802 000:000'+___J000'zs6 o.s'z o oLv'seu'z o o.v'ser'z ONVINZZ3Ud3I Z1AWNS NIO AV INYNIJ NO 319310d IX INI 09 0 l000'8. 00002 000'zz lo l000'09 l000'04 lo00'os Seuonounj !S 9ounamui nnuad o!muas Is ununq av] 0£L00z 0 l000'8. Jooo'0z J000'zz lo l000'09 l000'04+ 000'0s N9IA6S IS unung, L00Z 0 000'8+ |000'0z 000'zz IO I000'09 I000'04 l000'0s IIDIAI3S IS IANNNE | 101111 02 0 002'|- 00z l000'. lo o 00p'z- loob'z eounuu nuad auoyen6ise epnquyuog 108004 0 O0z'L- J00z l000'+ 0 0 00b'z- l00v'z Wnquuo9| £00+ 0 0 o lo [] 0 loov'z- l0ob'z EJUEDEA 8p 9/8U2N0A|___ 90200, 0 ( 0 [) 0 0 l00y'z- loov'z e.nyeu u! 8jeuees Ja/ny/849) Z00+ 0 looz'€- 000“ looz'z 0 0 looz'8- looz'e ue1y 9p Meziuuuspulj __ZLL004 0 0 00b'0b- 000 lo lo l00b'SiL- __Joob'sur ezeq ep meleS|___LoL00L 0 Jo0z'€- l00b'6€- l009'z lo 0 009'ez.- _|oos'ez. 1UEQ U! B|eue/8S 8!N4/949| L00L 0 l00b'p- J0oz'6£- 009'€k o o 00b'8z+- _|oov'sz. ÎVNOSU3d AA N3INLI3H9 1 100111] OL 00s'0z 009'£L0', 008'ze6 l0.s'89 0 0Lb'ssz'z 00b'84L- Jova'ezez 31N33N9 3IN113H9| LO lo0s“02 l009'e04'+ _ Joos'ze6 0.s'89 lo OLb'se'z 00v'8i-_ Jova'e9vz ejeuopeu ejueunbis !s eojqnd euipiO| 2049) l00s'obz oo9g'eot'+ [oo8'ze6 lo+s'e9 0 OLb'sbe'z 00b'8u+-__Jovs“eovz E|EUONEN EJUeiN6IŞ |s Eoyqng 2ulp10 '9JeJedy e-l| e eoueq 2065 l000'09 l000's9 l000's9 [000'04 0 |000'092 0 l000'092 8198J1p 8uJe)u| 89/Jqnd 18oyep eyuaeye |zueqog LOL00€ 00009 000's9 000's9 0000 lo l000'09z 0 lo00'092 au8)u! 9qnd jouojep 9)uaeye izueqog) LO0€ l000'09 000's9 000's9 l000'04 0 l000'09z 0 000'092 IZNYBOA II 101111 0€ 000'09 l000's9 l000's9 [000'04 (o l000'092 0 l000'09z 31N33N2 N3IN11aH9| LO l000'09 000's9 l000's9 l000'04 0 000'09z 0 l000'09z unanuunaduu! |S eojand euo)ep pulAd |NoezueJ| Z0sS| 0 0 0 0004 0 l000'4 0 l000'+ aje/aua6 aojand noros av! 0SZ0S| 0 0 0 000'4 0 I000'4 0 000“ no.!q ap unjuin2| L0L00Z 0 0 0 l000'+ 0 000“, 0 000'4+ HOIAJ8S |S uinung +00Z 0 0 0 000'+ 0 000“ 0 000'4 INDIAI3S IS IAIONNE | 101111] 02 o lo 0 000'+ 0 000'4 lo l000'+ 31N33N9 N3IN1I3H9 LO 0 0 0 0004 [] 000'4 [) 000“. ejeaua6 sognd o!Mues a)iv| Zos [...]