HCL 91/2020 Cluj-Napoca adoptată

„OAO O OANA NOE CONSILIUL LOCAL AL MUNICIPIULUI CLUJ-NAPOCA HOTĂRÂRE privind aprobarea bugetului de venituri şi cheltuieli pe anul 2020 al societăţii Cluj Innovation Park S.A. Consiliul local al municipiului Cluj-Napoca întrunit în şedinţă extraordinară, Examinând proiectul de hotărâre privind aprobarea bugetului de venituri şi cheltuieli pe anul 2020 al societăţii Cluj Innovation Park S.A. - proiect din iniţiativa primarului; Reţinând Referatul de aprobare nr. 106994 /1/24.02.2020 al primarului municipiului Cluj- Napoca, în calitate de inițiator; Analizând Raportul de specialitate nr. 107013/414/24.02.2020 al Direcţiei Economice și al Direcţiei Juridice, prin care se propune aprobarea bugetului de venituri și cheltuieli pe anul 2020 al societăţii Cluj Innovation Park S.A.; Văzând avizul comisiei de specialitate; Potrivit prevederilor O.M.F.P. nr. 3818/2019 privind aprobarea formatului şi structurii bugetului de venituri şi cheltuieli al operatorilor economici, precum şi a anexelor de fundamentare a acestuia, ale Ordonanţei Guvernului nr. 26/2013 privind întărirea disciplinei financiare la nivelul unor operatori economici la care statul sau unitățile administrativ-teritoriale sunt acţionari unici ori majoritari sau dețin direct ori indirect o participaţie majoritară, ale O.U.G. nr. 109/2011 privind guvernanţa corporativă a întreprinderilor publice şi ale Legii nr. 5/2020 privind aprobarea bugetului de stat pe anul 2020; Potrivit dispoziţiunilor art. 129 alin. 14, 133 alin. 2, 139 şi 196 din Ordonanţa de Urgenţă nr. 57/2019 privind Codul administrativ, HOTĂRĂȘTE: Art.1. Se aprobă bugetul de venituri şi cheltuieli pe anul 2020 al societăţii Cluj Innovation Park S.A. , conform Anexelor 1, 2 , 3, 4 şi 5 care fac parte integrantă din prezenta hotărâre. Art. 2. Cu îndeplinirea prevederilor hotărârii se încredinţează Cluj Innovation Park S.A. și direcţiile din cadrul aparatului de specialitate al primarului. Preşedinte de şedinţă, €. Dan Ștefan Tarcea Nr. 91 din 28 februarie 2020 (Hotărârea a fost adoptată cu 20 voturi) 00'0 00'0 0 e) 00'0 0 ) IYNYWVY_L140ăd ad LIZOaNI z 000 000 0 [] 00'0 0 0 IN3INO 1140Hd ad LIZOanI L_LAI SO'LZL 00'0 007 | 002ve | L9€- ANA Se '23/- LEA GI 319p191d_AJo1d) 1049 INLVLINZIA II] LZ'S8 000 00'09 00'04 00'0 000 00'0 SI1EPUEU IJBINI2U9 [a SL 8LL | 00'0042 00'S9 00'ss | 00004 0sz 0s'z a1EJe0|dx9_2p II9IN|8u9 Sue] “a 00'00L VL ze 00'8 008 _|0000. | 68% 6872 ZL BEES ap 9JeJ0jep ejingiuzuod n9 Il9Inu2u9 so 9J8|UI09 |S ||SILUOD '|OJuod IS eaonpuoo ep euefio JOJJE E IS jepueuu 9P IN|NȚ9eIu0d S1U8I8Je |J8IN8uU9 79 |euos9d sp J0|ezI] 00'00/ sz7uL 00'0se 00'ose |00'00. | v's6z € 867 9 00 0 00'0 000 00'0 000 o 0 SI -qIuOdSIp 9yue9ye 1 -oyesuoduuoo ljejd no j8inyu9u9| |. 00'0 000 00'0 000 00'0 00'0 00'0 VL :81e9 UIp_Ineuos18d _N9 1J8IN)/8y9 Se £9| 9 i 00'00 00'0 00'00L | 00'00L | 000 00's€e 00'0 EL unsnuoq ZO Il] S/ 8IL 6/ SE | 00'006L | 00'009. | vzs6 | Srivz Sil ZI aluejes no 'u9 LO S97LL LS'6LZ | 00'0002 | 00'002L | 0000. | Si'zz Sb/L LL (pi PI + EL PI) EleHeles ginjeu 9p II9INU2U9 09 SSL 1718 | 00'8sez | 00'8s0z | 0000. | 72'760+ 11:160| OL :81e9 Ulp_|nleuos18d_n9 IlIn]au9 00'00/ 76475 0002 | 0007. |676v2| 8602 082 6 SJeJIUUISE_SJUILUESIEA |S 9XE) 'auzodiul No I|3INy2U9| “a 88's0L 76 79| 00'006 | 00'ose | €e9'9 | zzizs 06 '6£s 8 V 76014 9s'98, | 00'8€ve | 00860 | 0000. | Z6 291 762791 Z :91E9 UIp_'81EJe0|dx9 9P II2IN/2U9 ZVolL 7826, | 00'86ve | 00o'89re |00'00. | z6'zvo 18'7791 9 (UZ "pă +07 PI +8 PI = PI) ZIVLOL MaINLIaH9 00'02I EAEEI 00zI 000L_ | 7e'69 608| 60'972 E 91EIDUEUIL UNHUSA Z 00'0 00'0 00'0 00'0 00'0 00'0 00'0 [4 e/eoGA ul aleGe| 10| -U3psAe1d “pp uni -eysue.) (A 000 00'0 000 000 000 000 000 E 81e0BiA ul 9253] 10| -H9ponsid PP usngns (e L l SANI 9812 | 00'006€ | 0000s€e [9016 | 00259 £9'798 Z :91e9 UIp_'81EJe0|dx9 Ulp 9|EJ0] UNUSA Sil ZLOLZ_|_00'2L6€ | 00'0Ls€ | os'zer | 60029. 77 068 L (S Pi +7 Piz PI) AIVLOL NLINZA 1/8=04 S/1=6 8 Z 7/S =9 S 7 € [a L 0 iBuaai 0zoz Juspeoeu % % CN | NE | op | muemnoue ue Î:pr-N IHOLVOIONI Ve Hgvupsa| Hewupsa usundoid | yeuluuljsid Ozoz Inue ad M3INLIAH IS IINLINZA aa 1nLa9na VSY?89L€€ IN OZ0Z/+6 UN VAAVUVLOH VI L VXINV VS XMUVd NOILYAONNI FN19 2S 00'0 00'0 e) [) 00'0 2) 2) [34 19IAM9S Sp augysad pulnud IJ9Inlsu9| E 00'0 00'0 2) [9] 00'0 2) 0 Z ajejes no 1J8inyj9u9] (q 000 00'0 0 0 00'0 0 0 Liz aleieyeuu 1j9injeuo| (e « N Ă 9189 900 000 Ş i 900 D y d UIP '3NIAdOUNI IINONOA_NIO Z1aIDNa NaINLIa3H9 00'0 00'0 2) [) 000 [9] [-) 6€ INadOINI_IANONOA NI IANLINZA IA alejueuy ep audoud 00'0 00'0 (9) 9) 00'0 9) 2) 8€ gsuns BINVJSUO2 |S 9Mezei 9je ej ezeszieda as ze 'py 6 - VE "PU el Synzgneud ajjeunsep od eziuedaiau |No1d 00'0 00'0 2) 2) 000 0 0 JE HI2UONNde 10)je SuoAn9 epuspilp_ | (9 00'0 00'0 (9) [?) 000 [*) [5] ge |e90| IN|NIs5nq SHuaAn> apuspia!p (q 00'0 00'0 2) 2) 000 ) 2) Se YeJs 2p Injnje6ng SuusAn9 SpA8pIA!p_| (e IEudeo n9 J0|je]a/90s e . . 3 IS ejeuoijeu opueduoo /ojijearoos |nzeo ui 'ojueuoiţoe 90:0 000 0 o 000 0 0 Lei 9HUBANI SPUBpIAIp 10 'euuouoțne Joji6a. |nzeo UI [290| nes es 3p Inye6nq e] SyuitugsgA %0S uunuuluilAl Sp Jerdueu D Ă | |NIjIO19x9 Ul 2Iuu0u099 InjnioțeJado |njaAlu e] yezjea. „eunj DEI, 0u0 g S 000 0 0 o NIP8Lu gzeq ep nuejes nun |N|8AIu Sp nu eu nu ep '8u 4 IN)4401d UIP_%0L E euLulj ul 4Joud ej „olijeuejes esiedpoueg A : : « 67 '82 '/7 '97 'sz 90.0 000 o O 000 0 0 ce "PI El 9p J0j8uuns e9/89npop ednp seuugzi |Qeyuoo |nuJo1d 9 00'0 0 0 00'0 [9) e) LE 2Do| ep epnzenaid Hezmedei ay S MESINQUIEI 912s9998u J0|8sins esunuysuoo nuuad 00'0 00'0 [9) [9) 00'0 [?) [?) 0€ [IS uundaud 'guiayxe unynuuniduuj uip eyețueuyoo eepaloud p nyusd eejueul sp mdod „ojssins esunysuog 00'0 00'0 0 [) 00'0 [) [] 6Z Iju3p8991d_IUE Up 8|IQeȚu09 10|8p18Id 28118409 € « 269| 0 0 000 0 0 sc 2p ajnZeA8Id 9|e9S ljeuioey puejuszeude. 9A9zaI Suv (4 00'0 00'0 [] [) 00'0 [) 0 17 BAI9ZAI 9)|v_ |eDa| eMaze L “8189 up So'zL 90'/92L 00“ 00'z€ L9'e- [ANZA Sz'28/- 97 |'(SZ pu-pe Pi-E0 P1+Z7 PLZ PI-0Z P1=97 PU ) AV L40dvu 39 I29VOlH3d V VLaAN AHAdHIId LIA0ăHd SNS TIN 090 ul i i 000 d 0 SE | 30 21a1NIWIII VI 31VINIZRIIIN ÎLIZOANI 311V i 000 000 i] g 300 ] G) 7 IIVLIALLOV SONA D139 3aS LIZOAAI 7 00'0 00'0 ) ) 000 o ze TYNVAY 305d Ad INI ZOANI NIG INLINSA 5 ra FREE II a TERT 0 NOIR VP FE PE CPE [CNP] ERICROA ORE «a 0 A: 10700 PERERȚ) a 25000000 7 CNCNEMTROI > CRORDERII EI 00 TUB 73 PRE SR PROJECT MTO SAE PS 111 OREZ e DR are CARU aa VARUL aa rea, FORRI c ITE 00'0 00'0 00'0 00'0 00'0 00'0 S/'9£ 6S ajuejsei ejuea19 OL 00'0 00'0 00'0 00'0 00'0 00'0 00'0 EE) Suejse. Ield 6 « . . D : 4 « 0004 10 66 S/ 6 1L 68 9S 06 | ces 94 €86 VS 78l IS |u (6 “PRI 77 “PRI) SIEI0y UNVUSA 19 000L El 8130, 1jainyeuo 8 i p R A « Ă , (eueos9d /9uly ssnpoid syeuyueo) nipauu 00 0 000 90.0 00'0 000 000 000 9 |euos9d |e7oy ed 99izu (jenun uj udunuu ESIeHANONPOId Z : ! , « D : «e yes ep injnye6nq e ajenue u6e7 "jo gyejnojeoa nipauu EPLLL €6 sol 0s'9/ €8Sil |iLS7L | 797eL 0984 ss |euos1ed |E30y 8d 89u0JeA Weuun ul ountu ESyeMAHonpoId 9 ; | ! : A , p (67 'pu/2'pu) (gueosied 8] nu) nipeu x €7LLL €6'soL 0s'c9/ €8Spi |iLSzL | 797€L 09'8/ vs |uos18d |E10y 2d 890|eA eWUn Ul dun ES)eNAnonpoud S (aJe]s 9p Ininye6nq e ajenue 15s7 S97LL 9/'60L vi'wp69 | 8z'zo6s | 7916 | eL'8/es S0'/98s es “9 jelnole9a1 'ejeuejes ginyeu sp J0Jljainyauo ezeq ad d YeUIu/199p (gueos.9d/9]) yeuejes ad eunj nipauu |nÂnse9 « ! Ş , « ! . («gleuejes gineu ap 0|j9injeuo ezeq ed S9 LL 97 60| Py 769 | 8/ 7065 | 7916 | €v8/es SO 2985 [4e) JBUluu18)9p (gu2os9d/ai) jeueles ad eunj npatu |nânseo € 00'00L 00'002 LA LA 60'60L ZI LL LS J2)0) ljeueles ep nipeuu IN [A 00'00L 00'002 LZĂ LA 00'00L ZI ZI 0s injnue 9|9ulj e| jezouGoud jeuosied ep IN L JAY ILNIWVONNA 20 a1va 00'0 00'0 9) 2) 00'0 [) 2) [cd ILLILSZANI NULNZd MaINL13H9 XI « « . HOIS|Ue 00.0 00.0 0 0 000 0 0 8 NU uip Jojeuaw -efeGue njejd eyusioje a1eye6nq ujevole 00'0 00'0 0 2) 00'0 2) [9] ii Je6nq e] ap 1țedolv! L 00'0 00'0 ) ) 000 e) [9] 9 :91e9 Ulp_IOTIILILS3ANI_v 24VÎNYNIA ad 3SANS 00'0 00'0 0 (2) 00'0 [) [2] Sp IJ9In)jou9 ee] (e 00'0 00'0 2) 0 00'0 e) [9] Lad ayejognd IS guieppai no 1anleu9| (P F14) DRP, e + CORR e ma Ra, lv nn ne ra DOO DOO « . . « D . « . . . :91e9 up '(6|* i eudeo 00'0 oo'o | 000 | 000 | 000 | 000 | 000 | 000 | o00'0 | 000 CE :3/ERIR 's e ePaeA ii dis 000 00'0 00'0 00'0 00'0 00'0 | 0z€ | 000 00'0 00'0 A ee Heuleuad |S izuotue ulp (44 > CEA “9120 Up '(VZ PU + 07 Pi + 00'0 o0'0 | 000 | 000 | 000 | 00'0 | oss | 00'0 | 000 | 000 | + osia -pu + cu pa eee euro aus|0 | . . N a N . î N . . alindsx8 e 00'0 000 | oo'o | 000 | 000 | oo: | oo:o | oo0 | oo | ooo | er II muia pl DAL RI a a c90 Goo] 000| _000_|__099_| 599 | 090 | 900| 906| ores | zi HgZIaotur Sp espnpoid up] e | | 000 090| 000 | 000 | 000 | 000 | 000 | 000| 900] 000 | vi ZI80BiA ul Sic] J0|H8paABId PB TINIBISUEII 75 0070 co __|_000_| 000| 000| _00'0 | 00'0_| 00005 | 00005 | 000| or S120BiA ul 31853] 10|8pane1d_p ŢJUSAAnIS__ La B1E5 Up UL PI? 0L PE) Su He3eJe Sp 18145 00'0 oo'0 | 000 | 000 | 000 | 000 | 000 | oo'0os | oo'0os | 000 | 6 juereje erejeoţdie ap unibysuen, 18 jiuonans up] 9 090 Goo | 000 | 000 | 009 | 599 | 900 | 900 |_900_| 000| e 10anpigul esIezugA up] (a Z3 £00r_|_ 20721] 00'z5€ | 00'062 | 00'081 | 0005 | 0v'vez |00'vovr | 90'veri | oesz | 2 ENI SIEINBepRI 9BIEU5 B5IAI8s TINUSA Se (e 000 _|_ se 722 |00 062. | 00 020. | 00'059 | 0o'zze | e'v2s | oo'sezi | 00'sezi |. 0003 110918 SȘusnapaLurp_[6e 000 099 __| 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | _s SEjsa1d 15185 up (ZE 000 099__| 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 |” 10[85Npo1d ES1EZUgA Up_(LE . u [i [i « u Ci . . e :9Je9 ul vseoe | vez, |oozsoL|00'01e,| 00'ove | 00zuv | eo'ese [o0'6szz| oo's/z| oesz | e |, -0+ o-pu+6:pti+ pipi) eunpueneonpod ue] E « « h D D . « . . « 9129 up * E E 3 a6'sw6 | 906. [oo'zsev[oo'over| oo'ore | oo'zr [esse [oo'esze [ooesze| ovie | z |, e-ousa:pu +85 e ilie 27 262_|_05781_|60 9291 | 00 vzE+ |_00'3v8_|_00'31Y | 22:068 | 00'397E | 00'397€ | Ozviv |v (87 pă + ZE pă 7 Pa) IV LOL IINLINIA 3 Z Ş 35 EE 25 Ei EI 7 ze = Z 6 ea v5 UNUI0I ue | eu | zum | um Imee30H |ulp1O/9H ie UIJOJUOI | UUIIJOJUO soc, , -] ZEU 1uuyjea EAI z-Nue |'pN IIOLVOIONI e€/s=8 Jezijee SI-L % 602 (LN) % (OZOz) yueuno ue uspeneid yuspeved ue uspeneld 19| nu Oc0z/L6 UN VAAVAVLOH VI 2 vXaNV ZE OO ODA OZOz |nue ed eseul] 9d esieziuedai |S J9Inyauo 1s unuusA sp |ns6nq UI INZEAEIC LI2IOUBUIJ-O9IUIOUO98 J0|110E9IPul 2919/2790 VSie9Le€ IN9 VS MăYd NOILYAONNI PNI Os Ta 19% TD UOVOOOI — 00'0s 00'00. 0S'0 0s'0 0s'0 0s'0 080 | 00'00. | 0000L 00'L vi eeinbise ep suuud] (9 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 e YEAUd |eudeo n9 10ye/8do 8/29 (Zg 00'0 00'0 00'0 00'0 00'0 00'0 000 00'0 00'0 00'0 Z7 | ap jeuBayui nes ueuofeu jeydeo no oneiedo anzo („a 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 Lp :8189 Up (7 "PU + E 'PU) aiuluo pulaud 1jainyauo| (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00%L 00'%L 0S'| O ajjereda !S eaiauljaul no Ijeinyeu9| (e 4 . ) , , | 4 , | ; :91e9 Ulp “(Si 'P4 + Zp PU 00'07 00'00L 0s'0 0s'0 0s'0 0s'0 08'0 | 00'7L | 00%ii os'z GE |, up -pri) roy ap ayeynoexa amaruas puud anjeug|2Y 00'0 00'0 000 000 000 000 00“0 000 00'0 000 E inpeuu puaud 1jeinyj8u2| (e SI i7>0L_ |_00'00L | 29'662 | 9662 | /966z | 0oos. | z9'66z [ooeoz. | o00'eocr | oz's2 ze ede IS elbaua pulAud 12Inyj2u9| (p i 4 . . . . PI N 4 i JeuoAul !8 716 | 0000, | ze'6z | /e'6z | 00's. | 00'0. | ze'ez | 0o0'oz. | 0o'ozr 0z'€e ge ap 10layoalqo euneu ap ajejeneeuu purud j9inyj9uo (o 00'89, 00001 76 vz6 [ZA 00'e 26 | 0082 | 008z 0s's se Nouo (za 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00 007 00'0 [ză Quuyos ep ejaseld no ijeinyeuo (ua 8/ 729 | 0000, | 026 | 0ose | 0002 | 000. | 0z6v | 00oz9 | 009 064 se :9189 uip '9jigeuunsuoo a|ejeuejeui no 1|sinyeu9| (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ze aud aa2uu no Heinyeu9| (e ; i i , | | 4 , | ; :9189 ulp “(6€ PU + 8€ PY + se'0s6 | 00'00L | ie'8e | 709 | /9ee | oo'oz. | vz'eze [oo'sser | o0osse. | os'ee "E | ue:poi+ pe pui + ee pu) elunoois purud einjeu)| PY 4 p : i ; : i : . , '2189 ulp “(9 'Py ZZ'S8y €996 | zzzs | zs/o0s | s9'697 | os'soz | o'6es [09'so0z | o9'gooz | zz'iri | oe + 0jp “PI + ZE PR) I9I8S I$ unung No IJ9INeuo -V zoevz | oo'0o. |z'zv9, | vo'eesi | iz'evri | so'oss |ze'zvor| zwsov | zoaouv | zuzz | sz | 91E2 Up (OZ, pă + 98 PU + 67 "PI + LE 'PU) e1eyeoldxe ep ainyleu9 Z0'eLz 00'004 |/6'2v9|vo'sesi | iz'epii | 6o'o6s |z6'Zp9,|zb'80uy | Zb'8otb | 6z'uz2 | 87 | (vor "pi+9€L "Pi +0€ 'PU) I1VLOL NaINLTaH9 00'0 00'0 00'0 00'0 00'0 00'0 00'8 000 000 000 17 9JeI9UeUuIj lnuueA 22| (9 LL '68 00'00, | 608. | 00. 00'9 00'€ | 608 | 004 004 0€'02 EA IZuegop U!p| (P 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 EZA sun9 ep ejueayp uip| (9 000 00'0 00'0 00'0 00'0 000 00“0 00'0 00'0 00'0 [ZA 91EI9UeUl, P|_ (9 000 000 00'0 00'0 00'0 00'0 00“0 00'0 00'0 00'0 EA 9IeI9UeuIj HgzIjlgovul ulp| (e Zs'8zi v£'69 60'8. | 0o'L 00'9 00'€e | 60'92 | 004 00'4 0s'0z zz . , . „909 VIP (2 pu + 9c PU + SE "PU + VE PU + E7 'PU) eIeloueulj unuuoA 00'0 00'0 00'0 00'0 00'0 00'0 Oz 00'0 00'0 00'0 DEA UNUSA 2)le (83 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 02 IJIOlEA UlP_ (4 00'0 00'0 000 00'0 00'0 00'0 00'0 00'0 00'0 00'0 6 usAgns ulp_(€4 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ED 3|e10dJ099U SAE 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 FI) 9|810d09 SA9e 7844 00'00L 0£'L 0£'L 0€'L 00'L 0€'L 09'€ 09'e 791 19 ajellvulse |S eue9ueg eiloi pes no Ijainujau9] (u 9L Evz 00'00L OL ec OL'ez 00'8L 00'6 0L'€z 00'/2 00'/z 0s'6 99 IjeOIunuI0%8/8) 9p exe) |s ajeysod I2inyau9] (6 9 Li 00'00L 0v'€ Ore Oz 00'0 0'€ 0s'9L 0s'9L 0z'8 s9 EUJ8IX9 00'0 00'0 00'0 00'0 00'0 00'0 00'0 0S'| os 0z'0 79 EUJSHU! 87 0 00'004 0v'€ 0'€ Oz 00'0 0'€ 00'8/ 00'8L 08 €9 2189 UIP (99PU +S9 PI) Euinip no II8INu8u2 79'09 00'00/ Ov'uL Op'LL 00'e 00'z ov'vL 00'0€ 00'0€ 08'8/ c9 '81€9 Ulp 'J8Jsue.] '9/eSeJep 'eesejdep 9p Ijainy8u9| ( 00'0 00'0 000 000 00'0 000 00'0 00'0 00'0 !9 aueos18d IS unung ep Inpodsueu n9 I[8Iny/8u9| (9 i ! , , , ) «i 4 i 4 1EMANOe 000 00'0 000 00'0 000 000 00'0 000 00'0 000 09 18 1unioe eye nuued aiezuosuods ap 40 (șp 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 6S 3AIods alungn|2 nujued . N . Ș A n Ş “ ; 2 :919 Ulp 'Hods IS |eldos 'țuguueienul 000 00'0 000 00'0 000 000 00'0 000 00'0 000 8s “ajeonpe aueuiop ul siezuosuods ap “yo (zp Di . « . « h « . . . Seeups 000 000 00 0 000 000 000 000 000 00 0 000 75 18 |B9IP8uu |Niusuuop ul euezuosuods sp -u9 (Lp « , « « “ | . , , ! 1$ :81e9 Ulp (9 PU + 63 PU + 85 00'0 000 000 000 000 000 00'0 000 000 000 9s “PRI) SLOZ/Z “1u “9-0 uAuod 'eeezuosuods no :yo (5) 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 EEE) J0|8Snpo.d E 9/EAOUIOId SP I2INyeu9 91808 N O|eDIJpouu N9 900Z/€9L 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 vs eo6ej '1ou nes eyuajsixe ejeld ad ee/gnouuoid nad jnipn]s 'Gugoyievu sp ueduueo inuusd nopea 8)3u99 « ! « 4 i 4 7 « i : 91E0UBIN 9|IeoIppotu n9 9007/€6| 162| juoo 000 000 000 000 000 00 0 000 000 000 000 es “ eyeoijand 1s euue|oa. &p Iein3jauo yd nopeo s1euon 00'0 00'00L OLS oL'S oL's 00'€ 0/'s 00'/7 00'/7 00'0 [4] 3189 Ulp Byejoiqnd !s euuej981 ap 1l3Inj2y9 (79 . « « . « bi « B 4 SIEOHISIN 000 00'0 000 00'0 00'0 00'0 00'0 00'0 000 000 VS o uediypou no 9007/6861 162| MAuyod nopeo s19uon 00'0 00'00L 08'z 08'z 08'z 00'L 08'z 00'6 00'6 00'0 0S :91E9 Ulp '|090J04d ep Wainusu9 (9 00'0 00'00/ 06'4 06'4 06'2 00'z 06'4 00'9€ 00'9€ 00'0 6 3189 Up (65 Pai (o + US "PI) oyeuojgnd IS gue]991 '|090704d 9p 1[8Iny|8uy9 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 8 opun ejueynsuoo pulAud |9inuyeuo (ua 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 PA :91e9 up 'nuejouo 18 ejaugoisiuuoo pulaud 1jainyjauo| (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 9 I10yeJ0qeJo9 no Heinueu9| (e :9189 Up “(8/ PU +69 PU +89 Pu+ 19'eez Z/'89 86'ZpL | s6z7. | sper 00's6 | 9L'L9L | 09'60s | 09'60s 76'89 Si 1/9 Pa +€9 PA +79 Pă +/S PA+0S PI + sp Pălev + Li 'PU) 9) 9p eend8x9 |IO9A9S Sue no IJ9Inl8u9 DODOONOODI aa a Doar TI D000 ur 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 06 (ANDI uuojuo9) ujeoipuog ale (9 . [i [i [i Di hi i . i Fi Ul10JU09) Ezeq 29| 00'0 o0'0 | 000 | 00:0 | o0:o | 000 | o0'o | o0'o | 000 | 000 | 68 | „mmuzres avuareye eauneg 2 Surd eee) A 07 |97 77 S6__| S'Lyz | Se | 00'0z | 00'sez | Si'wzz | 0090. | 00904. | 0soez | se ezeg op Iejes (e fi « [i . e î pi i Și i :9129 Oz'L9z v/'s6 | Sb'Li/ | sw/ez | 0o'ozi | oo'sez | sb'bzz | 00'90u. | 00'9o.L | os'oez | ze Up “(06 “P + 68 “Po + 88 -pu) auejes no ueinyeu)| O 07192 | 0000. | Swizz | sz9z | 0088 | 006£z | sr'vzz[0090.. |] 0090. | os | 98 (L6 "PU + 78 'PY) Eleuejes einyeu ep 1j2inyj9u9|09 oz'ozv | oo'oov |4z'260.|vozoov | ssoso | sz:oze |zz:260v|za'svri | za:svo. | so'eve | se “24e9 U!p (ELL "Pi + POL "PI + 00L "PU + 98 'pPă) Injeuos18d no ja1nl8u9 9 80'L0€ G267/ | 9607 | 8602 | 9602 08'2 087 | 0079 | 0029 £6'0 78 SJZOduu! |S Sxe) 942 no Iainueu9| 000 000 00'0 00'0 00'0 000 000 00'0 00'0 00'0 se NIpaLu Sp exe) no 'u9| (e 000 000 00'0 000 000 000 000 00'0 00'0 00'0 Z8 Sezon sp exe) no 'u9] (p 00'0 00'0 00'0 00'0 00'0 00'0 000 00'0 00'0 00'0 DE) E)u8oI| 9p exe) n9 'u9| (9 i Ă Ă , HI N . , , N 9|eJ8uluu S|9sinsei 1S saand 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 08 Jojununq eaeuersaauoo nyusd ejuanepau na “yo (a e i i şi si PE a 4 i i 9|eJsulul 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 62 | „ojesinseu e aueyeojdxe sp eoyeunoe "d exe) no -uo (e :9189 Uip “(sg 80'10€ 6Z'67/ | s6'07 | 86'02 | s6'0z 08'z 08Z | 00'pz9 | 00'vz9 €6'0 8/ PU + 78 PA + Ce PU +78 PU + Le 'PU+08 PU) SEJIUIISE SUILUESIEA IS 9XE] '9jzoduul N2 |3IN8u9 g 69/87 [ZA 8706 | 9206 | 8206 | 0087 |980. | 0oooze | oooze | ozze 53 "919 eluayeino * jjeinyeuo ee] (| 00'0 o0'0 | 000 | 000 | o0:o | 000 | o0'o | voz | 0oz | 000 | 92 | asus und eunjunue n mul e ta VLOZ/GOL "u ininuisAn9 e 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 S/ |gjueGin ap ajueuopiO "pp 989npuoo ep ininjeuosied eoesejd IS e91e7n1981 PUlAuLd ||3InNy9y9 (9 000 000 000 00'0 00'0 00'0 000 000 00'0 000 ZI 9lelliy ep eyenoeja ejjeyseid no ijeinueuo (Si 000 000 00'0 000 00'0 00'0 000 00'0 00'0 00'0 EA Sand Iniusuiop ulp unung 97u8183Ip « . a 4 a N i R p i :9189 Ip '9je10dio98u IS aje10d.09 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 [ZA JOEZIIIQOLII ES1en|eAs8i no Ij2Inj9uo (a <e'ee/L | 0000L 0z's 0z's 0z's 00'| 073 | 007 | 00 0€'0 DA eleuoisajod eaueGed no I|ainuau9 (E! ! ' ! : : : : ! « ! |noeo ap noiuua] 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'4 00'4 00'0 04 eoueuorjouny 16 esiaurțauur pumud joimjauo — (zi 00'08€ 00'00L 08'€ 08'€ 08 € 002 08'€ | 0009 | 0009 00'| 69 ezed |S e/einbise ep Ileinu2u9 (LI Le'z69 00'00L 00'6 00'6 00'6 00'€e 00'6 | 00'e6 00'€6 0e'L 89 |:e1eo uip “ej sp eyeynoexe eoimas no 1J9injeyo eye| (| IL 874 00'00L 682 6S'9L 8s'0L 6z's 68"p7 Z8'L€ Z8'Le 16€L ZLL JojeleGue ap _9e10yep ajijnqujuoa no 1|81n)|24y9|S9 i , « 4 p 4 , . i i uGo 000 000 000 00'0 00'0 00'0 000 000 000 000 LL jAuyod eunpsuoo syautuoo 1$ usiuoo ayje nuusd ( 00'0 000 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 OLL NOzua9 IS vov nuuad (9 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 GOL EJIQEIJEA EJUBUOALUOO 70'90L 00'00, €9'€oL | 00'84 00'zs 00'97 | €9€0L | 00%0L | 000. €/'26 80L XI] EJUSUOdUIO + : p A 4 N i A 4 d :91e9 up 'e/euGenedns 70 90| 00004 <9€oL | 0084 00 zs 009% | €9€oL | 00%0L | 00%o0L €/76 Z0L Sp Inujisuoo/eljeusiuiuupe sp Inijisuoo nuuad (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 000 00'0 00'0 90L EJIQEIIEA EJUBuOdUI09 €6 28 00'004 08'6/ | 00'0s. | 00'00L 00'0S | 08%P6L | 00702 | 0002 | 68ez | soL XI, ejusuoduu0o €6'28 00'00L 086| | 00'0s. | 00'00L 00'0S | 08“6L | 00702 | 00'poz | 68wez | vor YeJOJD2uIp_ /oyo2uIp nuuad (e '9189 u!p “(70| "PA + LLL'P4+80L PU +S0L PI) 7/'68 00'00L €y'86z | 0o'ezz | 0o'zsr 00'9/7 | cb'eez | 00'eo | 0o'eoe 29'zs€ €oL eayuu09 15 suu09 'joupuoo I$ eeonpuoo ep aue610|;79 JOE E 15 yepueui 9p IN|NpPeuoo 9uaaje |jainuey9 SJ8Nuu09 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ZOL 15 SIUI09 eye '|eloeds [...]