HCL 84/2022 Chitila adoptată

ROMÂNIA CERT SYSTEMS 5 JUDEŢUL ILFOV Q RAME; d L A PRIMĂRIA ORAȘULUI CHITILA pă Str. Ion Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila.ro; primar(aprimariachitila.ro HOTĂRÂRE Nr. d / din data 19.07.2022 privind aprobarea rectificării bugetare a Orașului Chitila pe anul 2022 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 19.07.2022 Având în vedere : — Referat de aprobare nr. 23330/492/19.07.2022 al Primarului oraşului la proiectul de Hotărâre privind aprobarea rectificării bugetare a orașului Chitila pe anul 2022; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget-finanţe, Administraţia domeniului public și privat al orașului, Agriculturii, Gospodăriei orăşenesti, Protecția mediului, Serviciilor și comerțului; — Legea bugetului de stat pe anul 2022 nr. 317/2021; — Legea nr. 273/2006 actualizată a finanțelor publice locale; — Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparenţa decizională în administraţia publică locală; — Legea nr. 24/2000(**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; — Prevederile art. 129 al! (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE : Art. 1. Se aprobă bugetul Orașului Chitila, sursa A, pentru anul 2022 (ANEXA | şi Detalierea cheltuielilor) astfel: e 110.409.284 lei Venituri e 114.947.784lei Cheltuieli Art. 2. Primarul oraşului şi toate direcţiile/serviciile/birourile/compartimentele de specialitate vor duce Îa îndeplinire prevederile prezentei. Art. 3. Prezenta hotărâre va fi comunicată de către secretarul general al UATO Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului și se va publica pe pagina web a U.A.T. Oraş Chitila: www.primariachitila.ro. PREŞEDINŢE, Contrasemnează SECRETAR GENERAL AL ORAȘULUI Simion ipăjCristina 9 up i Bea SigOSs 9 Lila v 000'6€ 000's9 000'€e 000'68 0 000'92Z SO'v0'0Z! NUyugN| 15 pueunqieg 00%'6y 00z'ss 00228 002'es [) 000'S4z P0' 002 eyeuanjes !s jeueo edy 00s'zbe 006'89 00s'7/9 00v'eL8 [i 00£'66zZ £0'L0'02 EOUȚOUU EHOJ |S JeUluUNII “ZEU 000'ze 00s'e€ 000'ze 000'02 [) 00S'47L4 Z0'10'0Z aiueyeino nnuad jenat 0os'9e 00S'7€ 008'9€ 00s“pz [) 000'ZEL LO'L0'0Z nouiq ep unui 00£'76LP 00Z'970'p 064'E6Z' 0ve'e88' o 003'0Zb'0Z L0'02 MOWAU3S 15 nn 0s0'/£8p 006'pzi's 0s'e8L'p 6vs'8/8'6 0 6c0'36'c2 02 NDIAIIS IS RIANNS a Inuilj oos'zz 00842 00904 00z's9 o 001082 10'£004 eounuu njued euoyenfse ennauiog 00s'Zz 00844 003'02 002's9 o 004'082 £0'0L Wanquio 9 looz'ea. 00S'L€ 00/'8 o o 00p'EZZ 907004 EJULOEA EP 81PN0A 00y'89 002'69 00.'69 006*ps o 009'+97 ZOZ00, eUe.U 8p auuoN 009“/sz 004'004 00842 006*5 [) 000's8P zo'ot Ineu U! a[eţ4e|es war) 002", 0074 007, 0074 ) 008 084004 1ueg ui ejeuejes unydamp ay 00£'0bL 00S'0PL 00s'ee4 000'92, 0 00£'0vs 24004 eue.uy 9p (eziuaiapls 00024 000'24 000'24 000'24 0 000'e9 St'LooL eountu 3p |no0j ej ep 1s ej nuodsuen nupuad Ige00pg [) e) 008 [) [) 008 €V'LOOL aueBejap ep uimlaiq 0059 00s'9p 005'9 00s'9 o 00098 ZL10'04 jneyun exeye uip eu2os8d J0un ayeld eziuiapu [) [) [) 000'054 o 000'054 LILO'0L eJ0 no Ipeld jueiaye puoş joo2'z69'z 004'8€9'2 006'69s'z 006'2ze'z 0) 00Z'622'01 vO'L00L ezeq 2p ueps looz“z68'z 006'£va'z 0oe'a9z'z 009'899:z o 0oL'szL'iL L0'0 1u2q u! ajetiețes memgaţj 008'1zz'€ 00%'340'e 00£'2+6'Z 002'8e/'7 o 00Z'pp6'LL o T/NOSUId 30 NaINL1aHO 1 IMI s60'269's1 7+6'948'8, 9£e'pb'sz 06'9p'pz o z'02y've Lo ALN3IN9 NaINIEHI '7psuse'ez Si'980'3z S0s'929'5s 062'£28'4€ o vez'zv67u+ 00 + BIVNOILONNJ 30 pg aVLIOAZaA a vane] 9 E p € z 9+S+p+£=| s V aue]sai aomeld mafuns N ui MI ui Mu Wu L aeupysep |yeqoude 7aBna oeopu! auuunuaq a1e3a6nq 831p319 a4e9 uip 1032oIpul B|e11)SOUIțI3 II9PeAaid ajenue |9p5A8id poo 2202 se5na dj exouy Yy esns 10118In3u9 eaieueşaq N3INLI3H9 1701 - Zo'6p :je.6ered/oudeoanspagdeo VILIHO SVAO 9 up 7 Bea SI8Os O LiăaX1dv 0 [] [] 000'04 [) 000'04 Lo'ss Bu8)uj iN1ajsuB4L ] [:) 0 000'04 L] 00004 ss MINABISNVUL IL1V MA 1011 000'70€ 00s'0z€ 00z'Ppp 008'z8 o 000'Z094 L0'L0'LS eoyand inyysu! ameo uniajsuei 000*po£ 00S'02£ 00'Ppp 008'73y [i] 000'Z03'4 Vo'IS ayuaino uniajsuel 000“p0£ 00s'04£ 002'Ypt 008'Z8y [n 000'Z03'4 IS zona 13I1VP31SINIWOV 21% ILVLINN SALNI RINĂZASNVĂL IA IN o00'00s 000'000'+ 000'000'4 000'000'4 0 000'00s'€ LO'L0'0€ moaulp euieyu! aoijqnd 18uoyep aju9i8J2 IZuedog 000*00s 000'000'4 000'000'+ 000'000'4 o 000'00s'€ vo'0£ ausayui 32|qnd ieoyep sua18ye izuedo l000“00$ 000'000'4 000'000'4 000'000'4 9 000'00s'e o IZNYBOG [i ANN! 0009£ 00095 000'204 000'022 e] 000'69 0£“0s02 1DIAJ8S IS Unung N9 HoINeuD 2uy 000'se 000'sz 000'sz 000'sz [] 000044 P0'0€'0Z 1uo 00042 000'/8 000'ZE4 000'S6Z o 000'625 0£'0z 3In39uo 33 0 [9] [si 000's [2] 000'S Z0'pr'07 BUi9)u! „ojunnuunaduui 9U818Je UN]s09 9|e IS 8ueo! IU09 o o [) 000's [) 000'S CITA 1opangnuiniduu aue.aje unysoa ae js aueo!SHtuog [733 0sz'62 os osz'zi o 00s's4 00'£v'02 ejeuoisajoud aipefaid 00078 0se'98 008'84 68y'8y [) 6£9'/66 00'Z/'07 ezadixe |s eyueynsuog [) [) [] 000'4 o 000'+ 00'LL'02 oxeyuatunoop aţeayetu 1s peouqnd "meg o [) 00/'9 o [) 0o+'9 Z0'90'02 aeeuie4s ul uesejdea [) 00/'9z2 00/97 o o 0oz'2s 10'90'02 ueeysuea 'neseap 'eueu| nesejded [] 00L'92 00z'ze [] o 00£'8s 90:02 eaysue. 'Heseyap “nesejdeq 000'44 000'€z 000'68 00022 o 000'S0£ 0£'s0'02 JEXUBAUl Sp 8109100 SV o 000's 5) +) o 000's £0's0'0z ed ap joseooe !s aualua 000'4 000'2 000's 000:9 o 000'74 LO'S0'0Z ustuedyuoe |S auuioyun 000'Z2 00008 000'76 000'84 [] 000'pze So'0z 1eyuaAuj ap 10|37921q0 Einyeu ap unungi 000's 000's 000'S 000's o 000'02 107007 ajuaueoipaW 000's 000'$ 000'5 000's o 00002 v0'0Z asejues ajeiayeuu |S ajuatueoipa 000'30+ 000442 000'9.4 000'06 [i] 000'£8v'i 00'Z0'07 ayueano meeda; 0o6'zee'e 009“P60'€ 06s'p0L'€ 0L4:s67'9 lo 008'/80'9 0£'40'0Z 31euopounj S 9:3upauţul nyuad joIAes !S unung ay oosz24 00s's94 00s'99+ 00s'94Z o 000'92/ 60'L0'02 eUONOUnN, Jeţoe.E0 No JolMes ap ueysaid 15 aleHaeA 00s'0e 00s“L£ 00s'0 00s"+s o 000'ps4+ 80'L0'02 JBU)u! “A “OIPeI "WEOIUNUIOd8I8; '2)50d 0os'04 00s'04 008'44 00s*06 [) 000'€0€ 20'v0'02 podsueu. oos'9z 000'2Z 00s'/z 000'6Z o 000'0+ 90:10:02 quuiyos 8p asald E) Ss Lă € A 9+S+p+€=L a Y 3Jue]sa1 oypejd jueBups Au Mu Huul - piu aeuijsap yeqoade 796ng MO3e9pu! aatunuaQ aueyaBnq 3y1p819 a1e9 uip 10yeoIpuj 8|2113SBUI3 |18p3A8id ajenue |19paA81d pod 2707 386r. 9 uip € 'Beq SI80S E 143 lav o [) o 000'054 o 000'084 LI L0'04 eo no Weld JU2/2Je puoj ooz'z692 002'8e9'z 008'69s'z 006'4ze'z lo 00z'6z2*0. L0'40'04 ezeg sp nepS 002'268'7 006'£P8'7 006'892'z 009'899'7 0 00v'62L'Li 00 80-L0'0L 1 £0-40'0 suav, ENDE plina podele 008'.zz'€ 00p'810€ 00£'26'Z 004'8827 [] 007761 04 (£0'0/+70'04+40'04 P09) 1VNOSIZd 30 NaINL12HI |N 0£z'16s'6 008'20s'0/ 0b6'z6/'04 0S6'L82'%p1 [ 0Z6'82/'St 10| (66+49+4865+4S18+09+0V+02+02+0 P09) ALN3UNO NaIRITAHI 0£z'60'44 008'200'24 0b6'z69'44 0s6'Ps0'94 [] 076'/s8'0s 00 p09) IUVNOILONNJ 30 VaNNLDaSNaIN. Ce 4 l000:00s*4 000'00s“, 000'005'4 000'E4v'L o 000'£/9's LO'ZO'+8 oyeyuee6 auuețu! 2ypa.o ap Hesunquezi 000'00s“. 000'00s'; 000'00s' 000'€2v'4 [) 000'£29's 70 8 au83u| aypa1o ap Mesinquieă 000'00s'4 000'00s' 000'00s' 000'£2L'+ [ 000'£229's V8 aLiqaă9 aa ităvsănawvă XIX NU l000'00s*4 000'00s*, 000'00s', 000'£44'4 o 000'£29's [73 ZAVIONYNIA INNILVU3 dd lo [) 00004 000'91 lo 000'98 £O'LO'L4 eje0d100 BAROE Eye IS EOHoA/q eune/ede “90000 o 000'0;Z 000's4 o [) 000'ssz ZO'LO'44 „odsue.n 3p a9eolfuu IS gjuauiedi4j08 “USeWN Szb've'9 €ez'60s's 696'9y9'9 688'2//'9 o Ovs'eus'vz VO'LO' LL IMONnSu) s'v8.'9 ez'6vL's 696'4e2'9 699'99/'9 o 0yS'vs8'vz LOL Spaga 6i'8+'9 €Ez'6V4'S 696'€2'9 688'88/'9 ] 0vG'Ps8'pz vu ZAVIONVNIAIN AAILOV AXA 6b'v8+'9 sez'6b4's 696'v£2'9 638'88/'9 [j 0bS'pS8'yz o TYLldVo aa Nain 00s'se 008's€ 008's£ 0o£'se [] 002'Zbi 00'0%'68 ayepeoujeu deoipueu no 10|aueos18d 27u8xaje ani 000'9£ 000'92 000'08 00002, [] 000'Z32 00'10'6s seung 0o8'42 008.9 009'sui 0o£'ssi [) 002'Y0t 6s aINLI3HD 3110 DX 101 pa9'789' 0S'6/79 978:269%0, sez'809'9 9) S9z'07p'8z Z0'L0'85 EJQeSINQUIeJ8U EUIAA aueutul-j aviz z99'628'4 0ss'8vs*y 999'.06'2 [) 650'L0z'0L L0'0'8s e|pUOREU eEţuul.j ssa'so'9 Zui'60s'8 96e'9z'si LS6'60s'6 o pze'u4'6€ L9'8s (aaa) erenoazaa ap ueedoing inpuo uip auieifoid sss'sov'9 Zu'60s'8 96€“obz's, LS6'60s'6 [] VzE'u4V'6€ es -VLOZ UVIONYNIJ IN1NIAVO ALN3AUI-AV avavsunamăi ÎNI3LXa IINONOd NIG AUVLNYNIJ NO aLDAICUd XI 009 00z 009 L09 [) L00'z £O'Z0 48 eyulpe.6 n.pued ajeloos ayauoy |S esa10 ap afet 086'ss6 000'7€6 000'9€6 000'9e6 (2) 086'/92'€ 0'Z0'/5 eJ8wnu Ul B|epoos aseomnfy 08s'9s6 00z'pe6 009'8£6 L09'9£6 ] 86'£92'£ 70'25 arejoos areoșnfi o8s*sss 002'Ps6 009'3£6 L09'9£6 o va6'£9/'£ 1S VINIDOS VIN3LSISV XA 114 o 9 Lu 000'04 o I000'04 Zy LO'ss BEYOAZSP 8p NeIDose 810 Jedo| meâna 0 meet 3 S V € [A 9+9+p+€=i i=i v BUBIS31 uomeid moGuns Nuui Muia 1 tu UL aeupsep yeqoude 3o6na MO3EOIpul BaiuunuaG 31e3a5nq 3)1p812 a1eo up 1oyeoipul 91211359U1443 |J8paAaid ajenue |9paA8id po9 2202 395n: 9 uip v 'Beq SIgOS O LH lav 9|e119S8uul43 |19paA81q ajenue jiapaAsid [) 00.'92 00z'ze 0 [] 00£'8s 9002 (70'90'07+40'90'07 po2) eaysue.y 'ueseyap 'uesejdeg 000“ 000'£ 000'68 000'Z4 [ 000's0£ 0€:s0'0z JENUBAU! 9P aj98lq0 811 o 000'S [) [) [) 000s £O'S0'0Z Jed ep I10s809e js euafua 000", 000'Z 000'S 000'9 0 0009“P4 10's0'02 Juauediyoa 15 ouuojlun 000'z2 000'08 00076 000'8 0 000'2£ so'oz poa) seyuanu! ap (Oc So oz to s0 zi O ed 000's 000's 000's 000'S o 000'02 LO'vO'0Z ouauieopej 000's 000's 0005 000'S 0 000'0z V0'0Z (o'po'07 ei LO'Po'0Z po9) axeuues ajeţJ9yeu 15 ajuauieorpajf 000804 000442 000'344 000'06% [] 000'£8'4 00'Z0'02 ayuauna mesedezi Joog'zee“e 009'760€ 06s"P0L'€ O0L4'S6y'9 o 008'/80'94 0£" 4002 eeuonounj 1S e.euneujul npuad noues !s unung 97 oosz24 005's91 005994 005942 [) 000'924 60'L0'02 |EUOnoUN; J8)OeJ89 No |OIMOS ap ue7sa4d !s ajeneyeW 00s'0€ 005'4€ 00S'0 00s“/s o 000'Ps, 80'L0'07 YELUGJUI “AJ 'OIPe1 “|EO|UNUIO08)AI '8)S0d 00s'0 008*04 00S'44 00s“06 [) 000'e0e 20'L0'02 WodsueL 0os'9z 000'4Z 005'2z 000'6Z 0 000'044 90:10:02 Qtui4os 8p 258! 000'6£ 000'S9 000'£e 000'68 o 000'942 S0'+0'0Z ueyugn| !S gueinaiz9 l00b'6 00z'ss 02:28 00Z'€S [) 000's4z 70 LO'0Z syeuanjes 1s jeuzo 'edy loos'zpe 00689 00879 00%'€/8 o 0oe'65z'z £0'L0'0Z EOLNOLU EUIOJ !S Y9UlVUN)| “UZ|eOU; 000'ze 005'e€ 000'ze 00002 [) 008744 Z0'40'02 aiuayeano nnusd ajeuejej 00s'9£ 00S'pe 00s'9€ 00S“pzZ o 000'ZE, LO" 1002 nouq ap unuinj ooc'z6+'7 002'3p0'y 064'£67'? Ove'c88'4 o 009'0Zb'02 vo'oz (0£*40"07+60"40'02 el LO'L0'07 Po3) uoţauas 1s unung 050 265" 008'ș24 S Ops 81 658456 e SE0'PA6'£2 oz 2600249007 vooz PO IOIARISS IS ISONN 1 Inul 00s'z/ 00814 009'04 00z's9 o 00/'08z 10'€0'94 eounuu nqued auoșenbise epnquțuoo Dos'zz 00844 00904 00z'ss o 00L'08Z 2004 (so'eo'ov ei Lo'£o'0v po9) manarmuog 0oz'e8+ 00s"L€ 00z'8 o lo 00b'ezz 907004 eJueoeA 8p 8/8u9n0A 00P'89 007'69 00/'69 006'7s o 009'49z ZO'z0'04 UE: 8p 9uJON 00s*/sz 002'004 00842 006'Ps o 000's8t zo'0v| (0£'20'0v+s0'Zo'0+ ei „o'Zo'0L po) eimeu u! aeuețes jjanueug oz", 0074 002 002", lo 008'7 0£'L0'04 1ueq ui ajeuejes unțdo.p aily oos“0pv 005074 00s'£e, 000'92, o 00£:07s 1rWo eueIy 9p MezIuuIapul 000'24 00044 00:44 000'4+ lo 000'e9 SI'1004 eounu: ep |n9oj ej ep 1 ej nuodsue nued inevoly o [e] 008 o lo 008 ev'Loo oeGelap sp unydeq 00s'9 00S'9p 00S'9 00S'9p o 000'98, zv'Lo04 Meyun e/eJe ulp aueosad J0un apeld meziuuepul 9 Ss d € Z 9+S+p+€=| [=] vV BJU7S84 10 Bed isus N mul MI ui Wu ul ayeupsep |șeqoude 396ng MoșeoIpul aunusq aueşs6nq așipa.5 ao uip 1oyeaipuj po9 2702 ien. 9up s Bea SIgOS E lHaaX1dYv pvecoszzi spe'eco'p, coe'aze'z ova'89/'8 o vo8's60:p9 00 D09) 3 L10AZAG A VANNI 10382 Saroztoomti 000“00s" 000'00$'; 900'00s*4 000'ezL'+ o 000'€/9's LOZO'L8 oyeuee6 au.8)ul pa ap Hesinquej 000005, 0000054 000'00s'4 000'£2/'4 [] 000'£29's Z0'18| (S0'Z0'L8+20'70"/8+L0'Z0'L8 P03) auaul 3yjp319 ap HeSinglieă 000'00$' 000'00s', 000'00s4 000'ezi'L L) 000'£49'S 8 (70'48+10'+8 Po9) a11Q349 ad RivsănaWvă XIX 1N1114 000'00s'+ 000'00s" 000'00s'+ 000'ezi'1 o 000'€29'5 62 (L8+08 P09) a4vIONVNId INNILVăadg 008's€ 008's€ 008'5£ 00£'s€ Lu 002'Zv 00'0'6s oyepeoujau deopueuy no 10|8u20s.8d 9yua.aje ung 000'9€ 000'92 000'08 000'0Z. o 000'Z37 00'40'65 asung 00844 008'/9 00884, 0o£'ss+ [) 002'0t ss] (9€-66 2| 0£"6s+8768 El LO'6S P03) NaINLTAHO AL 1V IX ÎN 009 002 009 09 2) L00'z CO'zo'/s euu/pei5 nuuad ajeloos 9)840p |S esa) ap aJ8u0!L 086'996 000'P£6 000'9e6 00096 o 086'19/'£ LO'ZO'4S JeoLunu ul e|epp0s B1eoinfy 08s*9s6 00z'7€6 00996 03'9£6 o va6's9.'€ z0::S5 (bo'zo'zS el LO'Zo'28 po) aieioos aieoinț 08s*ss6 007'P£6 00996 09'9£6 o 86'92'€ Ss (zo'2s po9) v1VI9OS VIN3LŞISV XI 1011lĂ 000'p0€ 00s'0z€ 0047 008'zay o 000'Z09'4 L0'40's soyqnd țnyisui neo umuajsuei (6'10'4g 000“po£ 00s'02£ 002" 008'28y [:] 000'Z09'4 LO-us| +9LO'LS + GELOS + LE" LO'LS + 974016 + PZLO0 18 + SL VOIS 9L'LO'LS + SO'LO'LS + C0'LO' VS + LO'LO'LS p029) ayuauna etică | « : 4 « “2ng: (404 po2) a9Nani 000 o 005/0418 004 bt 008 28 o 000'Z09 + 15| șa Va LSININQV 31V ILVLINA LN! RINIZISNVAL IA IL! o00'00s 009000“ 000'000'+ 000*000'+ o 000'00se L0'L0'0€ 2yo8ip auayuj eoijqnd isuoep eyua/eye |zueqoG loo0“00s 0000004 000'000'+ 000'0004 o 000'00s'£ 10-02] (Z'LO-0€+L0'L0'0£ po9) away! aoyqnd țanoyep ajuaaşe jzuegog 000005 000'000+ '000000'4 000'000'4 o 000'00s'€ 0£ (£0'0£ EI L0'0£ PO2) IZNYBOA III INI 000'9€ 000'98 000204 000'022 o 000'69% 0£'0£-02 91AJS !S ununa no |Ja!nj8uo av 000'se 000'sZ 000'sz 000'sz o 000044 V0'0£'0Z u9 00042 000';8 000'ze, 000'ssz [] 000'645 oe'0z (06 os 02+60/9e'02+10'0% 02 +90 DE OZ pe 0e o o o l000's [) 000'S ZO'p2'02 BUBU! J0|UnAnuunIduIţ SueJaje UryS00 je IS BuUeOISIUI0O | C . (zo'vz'0ă o LI 0 000 s 9 000's VZ0z| 10"PZ:07 Po9) J0in3nuunuduui auaieye nsoo Se 15 aueoisiuuog osz'4 0sz'6z OSz'LE Oszz, [1] 00s's4 00'£4'02 ejeuo!saoud aupefeid 000'P8 0s£'98 00882 6ey'8y, o 6£9'266 00'zL'0z ezinodxa 1s eyuensuod [) [] o 000'4 [] 000'4 00'+4'02 21eyuaunop aţeţaţeui 1s myeouqnd “meg [) le) 00L'9 [o] E) 00+'9 Z0'90'02 aeyeulejs ul jiesejdoq o 00L'92 00L'92 [9] 0 00z'z8 +0'90'02 ueJ8jsue. 'ueseyap 'ouiejul nesejdeq 3 Ss vă € TA 9+S+p+€=| [=] YI B]ue3s84 aomețd mma6uns N ul Mau Au UL ayeupsep |eqoide e6na HO3EoIpu! aauinuaq aeye6nq 9pp81 a1eo up 10yedIpuj BJe1J3SBUIU H8paAaid Sjenue |iap3Aald poD zzoz pr, 9 uip 9 Bed SIAOS 98 LH3oX dv esudo uziinuz 21p812 Sp [ediould J0yeUopIO a|eraysauuu H3paA8id aenue |18p3A3id o [) 000'04 000'9, o 000'98 COLO 2|210d100 EANOE ajJe !S EOpoaig euneede “19119014 o 000'0vZ 000's4 [) [] 000'ssz ZO'L0'44 vodsue. sp aveolhtu js eyuauediupe “ulse 6b'vaL'9 ez'60s's 696'9y9'9 688:Z//'9 o 0pseus'vz LO'L0' 44 Wmonusuo9 6vb'a'9 tez'6vz's 696“/ez'9 688'88/'9 o 0vS'ps8'z LOL (0£"10'V2+£0'LO'LE PI LO'L0'4L P03) 9x13 9AHOV) 6bb'a'9 cez'6v4's 696'/ez'9 688'88/'9 o 0tS's8'pz vz (£0'2 + LO'LL PO9) AUVIONVNIAAN dA LIV AX ana) 6vb'P84'9 sez'6pz's 696'4£2'9 688'89/'9 o 0y6'G8'z 02 (62+72+44 PO9) 1VLldVO 30 NaINLIIHI 789'89'p O0S7'64v'9 978'/69'04 sez'209'9 o S97':01v'87 Z0'+0'85 ejqesinquue.au euayx8 a4eţueu!J Vaz Z99'628 0ss'8ps'"p 999',06'Z [) 650'102'04 L0',0'8s ejeuogeu eJejueu!J ss8*s0'9 Zvv'60£'8 96e'9vz's4 LS6'60s5'6 o vze'uav'6e vo'8s Qiaa) erezoazea ap ueadoung inpuoj uip eweiBoid TOL'85760'85+80'85+10'85+30'88 "PO5)0ZQ saa'so'9 zvv'60'e 96e'avz's4 VSs6'60s'6 o vze'uav'6€ es -pVOZ UVIONVNI+ IN1NIAVO 31N2UI-AV AMNavSsăNaWvăa ANU3LX2 RINONOJ NIQ ZIVLNVNIJ N9 aL9aI0ăd X IN1LI, eu 0d18U| o o o 00004 o 000'04 zi'vo'ss ei , | . (77 10'SS+87 V0'S8+8 LO'SS+ EL 'LO'ss 9 i 0 000 04 o 000'04 10'55| 2,-y0"s$ + 0L-V0'8S Ei 80'40'SS+E0'L0'5S po3) auoyuţ Hinuajsuzal. o [] (] 00002 o 000'02 ss (10'55 P02) RINI3ISNVAL 3110 HA INI) 9 S Lă să [A 9+S+p+€z| =] v ayueysa1 aompejd ma5ugs Nu Luati Iul IUL ayeupsep |şeqoude 3aâna HOJeOIPu! aJttunusQ aseşs6nq 3Hp849 a1eo uip x03edipul pod 2z0z J95r Se up |: eulBeg Siaos 9 L4ădkidt 02229" OSL'zpe' osr'euz oLL'szL'+ 0s'9Le's VAL. Ulp ayeojejap aun$ EI | Opz'9pz'z 09/'19'z Osi'zeez OLu'avz'z OsL'z6/'6 IIDIAH3S IS RINNNA dd AX IS ALIZOaN! '7v zoosea) 00b'64 00'64 0ov'64 007'64 009'24€ nun ep axe eye Is niQwu ep aieloipn| axe cozaio] 0o'e 00L'€ cov'€e 00L'€ 007z, uejAe/gx8 ulp jnuexay ad inizodtui COZOZOA ooz“psz 004“psZ 004'psz 004'psz 008'810'4 aoipunj aueosed ej ap uaa) ad exe; 15 jzodiuj zozozar) oos'e4z 0o9'ezz 009'ezz 009'£/Z 00P'P60'1 2oizy aueosad ej ep unuaiey ad „zodtuj vozozuei 00y',es 0op'es 00 jes 00P'L€s 009'szL 2 uo1ay ad exej 1S „zoduuj Z0Z040)] o0g'z08"+ 00€708'+ 00£'202'4 00€'20L'Z 00Z'679'4 soipunț eueos-ad ej ep uipelo ad exe IS jizoduul zovozaueţ oos'9se 00s'99€ 00s'99€ 00s'99£ 000'99p'| eoizy eueos18d 2] ap uipejo ad jizoduuj 007040) 008'€/z'z 008'€47'2 008'€20'Z 008'€/vz 00Z'S60'6 per d exey IS Jjzoduil „ozazo oo9*e8'z 009'Pa8'2 009'P89'z 009'P80'€ 00p'8es'1| ayejaudoud ed exe] 1S ajjzoduuj 009'p88Z 009'788'z 009'P892 009'P80'€ 0ob'ses' 31V13lidOId dd AXVL IS 3LIZOdAI '€v! zosane) 000002 000002 000'004 000:00£ 000'008 uoo enizodsip e! inpuog uip ayezmeda. swns Ea | eeoo| i0|8ye6nq oos'ese 00s'8s€ 00s'8s€ 0os'8s€ 000'PE7'| pe nuuad pusa ad |nyzodiu! ulp 9Jeo|eyap 2|ayoo Up ajeooje suns 702058) ez0'669'7 00p'2v2'9 00/'9sL04 Z2b'ez 000'/€5'sZ JU8A SA INVZOdIUI Up ayeoleJap 8309 vozae) e7s'2s2'5 006'$08'9 009'L904 Z26'Z68' 000',4S'4Z MusA ad |NjZodu! Ulp 8J20/eJ9p auns 15 209 za) jeuos.ad 006'64 006'6| 006'64 006'6L 009'64 niuoLumed up axeijiqouu! 10peyaudo.d |neysue.n uip ajuinyueA ed | jzoduul 8 Vz0€0| 096'64 008'6L 0058. 005'8. 009'62 uusA ad jzoduui E 39iZIa 3NVOSUad sz'242's 008'Sz8'9 00S'7€9'01 2187.67 009'099'/2 VI 30 IVLIdVO NIO I4N9ILSVO IS 'L140ăid “LINGA 3d LIZOdAI Z1V Z090080| Bz z2's 008'sz8'9 00s*p£9'0. 228246" 009059'/2 1YLidvO NIO IIN9ILSYVO IS 114O0ăd 'LINBA ad LIZOdWI 'IY| zoveoe] 299'0e6'04 0Sb'86/'7i 0SL'829'51 2899704 0S/'€20'6Y 31OSIz NLINZA 'V zocooa| 0£2'6v0'Z, 0op'/e8"e4 0p0'z62'94 V8w'99/'44 LS9'6vp'ys ÎLN3ANO IANLINBA "! Z0Z008 066'+zs'6 OSZ'es'u + 068'8z0's+ vas'942'5 LOS"LLE'9Y IIYdOId PINLINZA 00868 is" ace S7,'990'92 soe'929'ee o6z's8z'z 787'60V0LL ANLINBA 1VLOL zotesel 34 L1CAZ3O 30 3NNIL93S + IVNOILONNa 30 VANNILOIS 9 S vă € [A 9+S+p+€=| =] LA ByULIS81 „opeşd nisBungs ayeupsap aeysânaq Nu 1 tu Itu Lu aupauo ae up LOL 1O3eoIpul anunusq pod ITI LSaNIAL IUdQ3A3Id 31YNNY HaQ3A3ăd zzoz jena ZZ0Z NV 1vD01L39ns VILLIHO SVăo DPĂIMI se up z: euiGeg SISOS 9 LU3oX1V 000'00$ 000'070'4 000'005 000'088 000'006'Z WUBAGNS JEd8P 8|ayJe '8JEYUNIOA UNIGjSUeI | 04] 000'zze 0s6'9/e 066'92€ 666'9/£ 6e6'/0s', unuueA 9 0Sz09%| IS 8Je)N98x9 0094 0094 009'4 009'4 007'9 op injnsenoud |nsano ui eșen0aje Jojalnyjeuo EaJeJ8dnoa1 Uip UNuSA 742086] 009'gze 0ss'8/e 0ss'8,€e 66987 Gee'pis' UNIIUeA 8S18A!Q 00) axe) |s auzoduu! z9 [9] [9] [9] 23 ap iepeiejosp e aiaizinul no eeseundep nes ea9undepau nnusd Heujeusd ZOZ05€] 0oz:zeL O0z:z64 00L'z64 0oz'zeL 00z'8y7s 9p NSU ae 24eo 2p ayeoide runmoues aye 18 jzueule Up MNusA ZO LOZO6€| ooz'ze4 0oz2'/€4 00L'zeL 00Z'7£4 00/'875 aje6e) J0jyzods!p jAnţod eyeoijde junpoues eye 15 |Zuouie UIp HNUSA LOZ0SEI z9z'z€ 00z'ze+ 004'z84 00z:z6, 29/'8vS WEOSIJU09 IS Nejeued '|zueuuy ZosE] 00 001 00! 004 00% naquup ep aeripnfepxe exe Zozotel 004 004 004 904 00 eSiuuJed H218Q|je 'BANeNSIUILupe 9Xe) UIp UNyuSA| Zovel oo“ 00£*p 00£%7 00£'7 00z'7+ agnBedsop |S peyndu! 'eyeoapn| ap J0ljlsinyjeuo eeue/adnoa ulp unu A Szz0€£| looe'z 00£'z 0os'z 0oe'z 00z'6 UOIA8S 8p ue)sa4d ulp UnuaA SOZOEE| 009'9 009'9 009'9 009'9 00y'92 B2ANOe Se |S |folAeSs ep ueysaud uip unuuaA| zoeej zss'zzo'+ 0sw'zps'i 06e'zzo'+ s6zoy', L06'686'7 DIAS IS MINNNS 30 IIVZNVA 'Z9| __ 20bu loos's6 00s'96 00s'96 00s'96 000'98€ aojjand ejnysul 2.20 ep HeuIyoUl !S IUNIs80u09 UI UNUBA SH 0so 0os'96 00596 00s'98 00s'96 000's9e HBHIUDUI | țunise0u02 UIp UNuSA Soz006j 00s'96 00s'96 00s96 00s'96 000'98€ syejaudoud uip țnuaA Zo0ej loos“ss 00s*96 00896 00s'98 000'98£ 3.193RidOtid NIG IINLINGA "LO| 206100] z90'641'+ 0s6'se9'4 oseeL'i 66 [...]