HCL 185/2024 București Sectorul 5 adoptată

“iau pe XI) MUNICIPIUL BUCUREȘTI CONSILIUL LOCAL SECTOR 5 Strada Fabrica de Chibrituri nr. 9-11, Sector 5, București Cod fiscal: 4433953 Tel.: 021.314.46.80 021.314.43.18 www.sector5.ro Fax: 021.314.49.90 021.311.04.65 E-mail: primarie(2sector5.ro HOTĂRÂRE privind rectificarea bugetului de venituri și cheltuieli pentru anul financiar 2024 al Societăţii Amenajare Edilitară Sector 5 S.A şi al Societăţii Salubrizare Sector 5 S.A aprobate prin H.C.L Sector 5 nr. 11 / 16.02.2024, cu modificările şi completările ulterioare Având în vedere: — Referatul de Aprobare al Primarului Sectorului 5, înregistrat sub nr. 241248 / 13.12.2024; — Rapoartele de specialitate întocmite de către Direcţia Economică, înregistrate cu nr. 241249 / 13.12.2024, respectiv nr. 242337/18.12.2024; — Adresa Societăţii Amenajare Edilitară S5 S.A nr.13485/12. 12.2024, transmisă și înregistrată la Sectorul 5 sub nr. 240762/12. 12.2024,prin care Societatea transmite rectificarea bugetului de venituri și cheltuieli pentru anul 2024, rectificat; — Nota de fundamentare nr.24802/18.12.2024 a Societăţii Salubrizare Sector 5 S.A; — Amendamentul Primarului Sectorului 5 înregistrat cu nr.242366/18.12.2024. În conformitate cu prevederile: — Legii nr. 421 / 2023 a bugetului de stat pe anul 2024; — Art. 1 lit. b), art. 4 alin. (1 ) lit. a) şi art. 6 alin. (1 ) şi alin. (3 ) din O.G nr. 26 / 2013 privind întărirea disciplinei financiare la nivelul unor operatori economici la care statul sau unităţile administrativ-teritoriale sunt acționari unici sau majoritari sau deţin indirect o participaţie majoritară, cu modificările şi completările ulterioare; — Potrivit prevederilor O.M.F.P nr. 3818/2019 privind aprobarea formatului și structurii bugetului de venituri și cheltuieli al operatorilor economici, precum şi a anexelor de fundamentare a acestuia; — O.U.G nr. 109/2011 privind guvernanța corporativă a întreprinderilor publice, cu modificările şi completările ulterioare, Luând în considerare: — Avizul comisiei pentru Buget, Finanţe, Taxe Locale, Fonduri Europene şi alte activităţi economice; În temeiul prevederilor art. 139, alin (3), lit. h), art. 140 alin.(1), art. 166, alin. (4) şi art. 243 alin.(1), lit. a) din O.U.G. nr. 57/2019 privind Codul Administrativ, cu modificările şi completările ulterioare, CONSILIUL LOCAL AL SECTORULUI 5 HOTĂRĂȘTE: Art. 1 Se aprobă rectificarea bugetului de venituri şi cheltuieli pentru anul financiar 2024 al Societăţii Amenajare Edilitară S5 S.A, conform anexelor nr. 1 — 5, care fac parte integrantă din prezenta hotărâre. Art. 2 Se aprobă rectificarea bugetului de venituri și cheltuieli pentru anul financiar 2024 al Societăţii Salubrizare Sector 5 S.A, conform anexelor nr. 6 — 10, care fac parte integrantă din prezenta hotărâre Art. 3 Primarul Sectorului 5 al Municipiului București prin aparatul de specialitate, Serviciul Evidenţă Acte Administrative, Societatea Amenajare Edilitară Sector 5 S.A şi Societatea Salubrizare Sector 5 S.A vor duce la îndeplinire prevederile prezentei hotărâri, conform competenţelor legale. Contrasemnează pentru legalitate, Secretarul General al Sectorului 5 Florin Mănuc Re Nr. / [5 /19.12.2024 00'0 00'0 PL :9Je9 uip '|njeuosiad no 1|8inusuo eue| €o Zi 9LL 18'€/8Y SL '97L'y 8 '8£b'€ 00'P8p'€ EL unsnuogi 79 ZLL LL 1€'E62: Lt ss'eL'se €/'776'67 €/'ZZ6:62 ZI ejes n9 U9 LD (€/ 'pi PARĂ 9LL v7'10L'9 €/'6Es'6€ LZ L9e'ee €/'90p'€€ LL IN)I2u9|__09 :91e9 Uip (74'p1 + IL OzL 9£'9/b' LS 09'ZZL bi £8'99/:9€ €8'89/'9€ OL 9I :P1 + i:Pi + LLP = OL:P1) Inleuos18d no 9Inl9uo[-9| PAN 06. VZ'108 Z6'+69 09:95 00's9€ 6 oyejuuise 9yuiugsigA IS axe) 'ejizoduul no iainyouo['g PARA 8s 17'V78'9L 9E Bel 86'/£0'zL Ss'0L0'sz =] IO!AJ8S 15 nun no j8inyl2uo|'y :e1e9 IL 96 00'777:44 1S'760'/+9 VL ZL6:0S8 LL'629'€9 PA + OL Pl + 6'P1 + 8 'Pl = Z'P1) eJeJeOIdx9 9p L ZiL 96 00'227'44 13"P60'49 vu ZL6'08 VL'629'£9 9 (6/ "Pa + Z "PI = 9 'P1) 31V10L MaINLI3HO Il] 0'6Z 0Z'sz 00'LZ 00'4Z S eemueui unuusA| | Z PARA OzL OL 1022 08'+68'L 0s'975'| 08'9/S'| kA LINUBA 9)Je - PAR: 6LL 00'58/'| 00'0£s' 00'S/z'L 00'062Z'L Zb U9 1S BJUBA8pal Ulp - PARĂ 10L 08'£L6:8/ 0'079'/9 00'/9£'95 00's9z'€9 Lb ye)s21d IOIAJ9S UIp - PIN 104 06's06'z8 0Z'Z90'14 0s'9Lz'65 03'LEL'99 A aeofin uj ale6al Joluepsne1d *pp “uniejsuen| __(q € aeofiA ul aje6a| ojuopaneld p (e Zi 104 06'S06'Z8 0Z'Z90'14 08'8,z'68 0S'LEL'99 z 1910 U!p '91EJ20|dX8 UIp 8/20) unuoA|__| L PAR 204 0£'sc6'z8 0b'280'44 08'6£7'68 0S'Z3/'99 [4 (3 *pa + Z :pi = V 'P1) 31V101 IUNLINIA| 1 OI 6 i Z S d € [A L [9] 004+7/8 = 0L__|_00L+S/7 = 6, Sz0Z P70Z Musino vz0c si 3 % 970Z ue epeneld | ue uapaneld | ue naundosq |yusino ue yeqoidy pa. AN IOLVOIONI Y707 Inue ad NaINLIaH9 IS IANLINZA aa 1n1a9na LUN VXINV 'V'S SS VăVLINIQa AUvrvNaWNV NILNYLSNOO NvIINI vaAdDO TAVI IlNahd H0LVăLSINIAOY gOădv =< (pe pi el 47 P1) - 97 p! = Ze PI) LE '0€ '6Z '82 '/Z Pi 00'0 00'0 ze e| ap J0|8uuns e9189npep ednp seuizi |!Qeuoo |njjold 9 Le e6a| ap aynzene1d ugziueda ov Ss LININUUNIOUUI J0S90e 9u8/9ye UN7s09 J0ye 1$ J0J8ueoisituoo 'uojizueqop jeld 'jeudeo ap 10/8721 MIgsunquuei 8esaoau 10|asuns ea.inuysuoo nuusd IS wnoa1d 'au9yxa unynuuniduuj up eyețueuijoo ajappaloid 0e nuyued aejueuly ep idoud 1ojasins eaunsuo9 d PAR: L40)4 86'76/'6 86'e6e'8 96'766'9 S9'//0'2 62 1juop8991d nue uip ajiqeyuoo 10|H18p9rd e2.9doov € s6a| ez | sp aynzenaud a|eoSij ijeuiioey pugyuezeidei emezai oeuv| | 2 17 eje6a| smszou L :91e9 uip (87 pi - vzpi - CZ Pl + ZZ P1- LZ P1- 07 Pi = 97 'P1) AIVLUOdvă PA 0 86'762'6 26'6£'e 26'766'9 S9'720'7 9z 30 I3QvVOlUad V VLaN vaUagăald/1N1I40ăd A SNS IYW 20 3131N3W313 ErA Vl AINYIN3ZIUdAN 3LIZOdWI 311v! S ZA ILVLIALLOY HONN 912419adS IN1LIZOani! b XA 1YNYWY LIA0Ud ad 1NLIZOaWI NI IINLINZA € [44 IYNYNY Ll40ăd ad LIZOdWI A ZiL P0p £e'998'| s8'86s'/ ge'zec'L v1'S6€ [XA IN3ăNI LI40ăd dd LIZOdNI LLAL (9 pi LL 0 0£'8s9LL €8'Z66'6 ge'zze'e 6£'eLv'z 0z - | P1 = O7"P1) (818pJ91dA1y04d) 1năa 1NLVLINZIU Il 0 00L 00'0 00'0 00'0 00'0 6| BIEDUEUIJ |J9IN42u9 Z PARI 0ZL Z9'9L'2 89'Lb8'L CL ves €/'ves'L 8L eejeoldxe 2p )19u9 2ue|'Q ZuL 69, 19'V90'2 89072 7S'060' 00'0S0' zu |ioveleGue ap eye.oyep alipnqiujuoo no Iain suo| SO 99JIuU09 IS uuo9 *Joxuoo 1$ a19onpuoo ep suef.o Joe ZLL OI b6'€vz'€ 25'08/'7 OL'/LE'z OLZLez 9. JePueul Sp IN|NOeIUOI 9U2/8e 1J2IN)2U9| __F9 Jeuos18d 9p J0ugzi!quodsipl SI euaiaje 1oyesuaduuoo jjed no 1J8inyjay9 OL 6 i pă S p € [A L 0 00/+//8 = V+S/1 = 6 uain9 x 9 00» 970Z ue 19panaid ScOC Y70Z 3 PCOZ "PI "IN IHOLYVOIONI % UB |8P8A81d ue jaundoid yusuno ue jeqoidy PAN) oz. 00'06% 00'0Zy 00'0s€ 00'0s€ 0S Injnue 2J9u/j e| yezouGoud jeuos9d 2p “N ZHIVINIWNVONNI 30 alva X, 004 44 00'008'4 00'008'4 00'002'3 00'008'2 [:L4 IÎILSIANI NILNăd I1aINL13H9) XI! Joueue ue uip 10|eyuswefeGue! 8 jejd oyueeye a1eys6nq iljeoole 1 Je6nq el 9p njeoolv| 004 €L 00'000'4 00'000'4 00'002'3 00'008'2 9 _| :e1eo uip “HOTI LILSZANI V UV ÎNVNIJ aa asăns IIA St !BInuauo ae|(9 ăi aeoignd 1$ ewuejoa! no ainyjeuo|(p [34 IOIAJ8S ap augyseud puinud ainyauo| (o Zi ajiejes no 1|9inuauoj (q Lt a|el8Jeuu |aInyjsu9| (e ae up ['4 “3N3dOUNI IHNONOJ NIO AMSIDNA N3INL13H9 IA 6£ AN3dOUNa IUNONOA NI IANLINZA IA oejueuy ap aldoud BSInNS 8INȚ]Su0o IS 9AMBZaI e E| gzeoziuedal as pe "pi ge | -e€ 'pi el emzened ajijeunsep ad yeziuedaisu |Njoid 1€ ueuoijoe 10yJe oțuoAno epuspip -| (o se |90| ininjeÂnq ajusAno apuapia!p -|(q se yes ap injnye6nq auaAno apuspiarp -|(e :91E9 Ulp “yes ap Jemoleuu nes je/6aju jeudeo no „olljeyaroos 18 uedui0o /o|ljeyaioos |nzeo ui! 'Jojueuoijoe Susan apuapiA!p o 'auiouone J0ji6eu |nzeo ui ve |&90| nes yes ep |njaÂng e| ayuiuuesIgzA %0S LunuiuiW Bjuaya1 9p Jeroueuiy |Nyo19x9 uj oiuiouoda INjN10ye19do |NjaAlu e] yezijeai Jeun] nipeu gzeq sp nuejes nun |nj8A!u ap jinuu eu nu 1ep '78u |nyyoud [XI UIP %0L E enuulj uj youd el „onjeuejes esiediomegq OL 6 8 LA Ei id € Z 2) 00/+4/8 = 0L+S/7 = 6 uaan2 218 = 04| 00 OZOZ UE. H&penalci Sz0z vz0z 3 VeOz, “PI “IN RIOLVOIANI % ue |8pen8id ue sundoid Yua1n9 ue Jeqody 004 00L 00'0 00'0 00'0 00'0 6S ajuejsa! ațuea9| [o [) 00 00'0 00'0 00'0 00'0 8s Sue)se! leld 6 000/x(4 00L 98 £b'698 €b'6s8 €b'6s8 £L'866 pici 'P1/9 'P1) leo) lNuaA 12| 000, el 9129) 12Inyleuo 8 (eueosad /euui ssnpoud ayenyueo) nipauu 9s | leuosiod jeyoy ad aoizi ljenun uj iounuu ESyejAHoNpoId PA yes ap! injns6ng e ajenue 169| jo eyejnojeoa! nipauu jeuosiad SS 1230) 9d 89110JEA ljeuun uj jOunLu E2eHAnoNpold 9 (us :p1/z p1) (eueosiad/ra| 1iuu) nipatu jeuosiad 004 26 90'se/ 90'S8L 90'se/ 9£'06L PS 1230) 9d 29I10IEA |jeyun Ul Nounui 22Y2)AHONPoid S 00. ENA 0s'9/s'8 19'08s'e 78'189'8 €b'6/7'1 es _Jyeuluueop (jeneles/al) jeueles ad s2un! nipauu Inânseo| | (+ gleuejes ginyeu ap 10l!ainyjauyo ezeq ad yeunuu9y9p| 001 904 90'894 £Z'5899'/ 78'/898 €'6/77 [Ai (gueos9d/a]) yeueres ed eunj nipauu jn6nseo|__| e ZuL ozL 00'8p 00'Y8€ 00'oze 00'0ze Is leo) ljeueles ep nipatu -N| | Z OL 6 8 Z; S 4 € Z L = 3/1 = usund 004+4/8 = 04 | 004+8/1 = 6 | c20z ue vopeneij szoz 2073 vz0z “pi “N IO .LVOICNI % ue HBPeA8id ue jaundoiq yuaino ue jeqo dy 00'0 00'0 00'0 00'0 €z ueu!y HgzIjiqotu! uip| (e 29 up “(27 "pa + 0s's 0s's 08" 0z's 00'Vz GEL 00'4z 00'4z ZL'0L 00'0+ 00'04 ZE | 97 :pi + SZ :p1 + pz "pa + €7 :P4) oxeloueuy unuaA| [4 00'00£ 00'0 00'0 00'0 00'00€ 00'0 00'00€ 00'00£ S6'yz9 00'sz9 00'sz9 [4 UNMUBA 9)le|__(81 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 02 Z09 10829180 EBJeoyHoleA uip|__(4 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 za 6L psonu! nyuad iijuangns uip|__(€y 00'0sz 00'0 00'0 0S'P 0S'psz EiAA 0S'psz OS'psz S/'ee SI'/e€ 8L ae10d1098u 8Ap9e - 00'0S4 00'0 00'0 00'0 00'084 00'054 00'054 Sb'899'7€ | sz'zoe'ze SZ'79e'ze pă 91810d109 SAME - :91e9 uip (8) pi + Zi Pi) Ieude5 00'000'+ 00'0 00'0 0s'P 0S'P00'L ELA 08'P00'4 0S'700'+ Sb'8s9z€ | 00'00z'ze 00'004'ZE 9. ap Wjeado ayje 18 JO|eAoe eeiezuA uip|_(7y 08'88 00'Z/ 00'sz 0z'98 00'Z/Z zeell 00'Z/z 00'Z/Z 0Z'0bh 00'008 00'00$ SI Yeuleuod !$ jzuawue ulp| (44 :91E9 uip "(uz pl + 02 pi 08'88£| 00'Z/ 00'sz 02'06 0s'9/5'1 08'74L 0s'9/s5'4 0s'9/s5'| 09'ez/'ce | 0o'sza'ee 00'sz8'se PL | +64 P1+ 9L "PI + SI :pi) eiejeoldxe uip unueA 92| (4 00'0 00'0 00'0 00'0 e. 9p SIn9 ul JOJeJ9Nj| Injnsoo ayuaaye unuusA| (9 00'0 00'0 00'0 00'0 [A eZII!qouu! ep elțonpoid uip| (p 00'0 00'0 00'0 00'0 [NR oreofiA uj aje6a| Jouapanaud “jo 'uniajsuen| zo 00'0 00'0 00'0 00'0 oL oreofiA uj aje6a| 1ojapanaud “po 'juanqns| o :91€0 Up “(1 *p1 + OL 'p1) ajau uodeye ap 1810 00'0 00'0 00'0 00'0 00'0 6 9ju.aje e/ejeojdxa ap unieysue. 1$ nijuonans uip| (0 00'0. 00'0 00'0 00'0 E) Jojanpeuu eauezugA uip| (q 00'0 00'0 00'0 00'0 00'0 Z (me) unuuen aile|_(pe 00'sze 00'6L£ 0S'SLe 0S'sL€ 00'S/Z'L 96'950'4 00'062Z'+ 00'062Z'+ 9S'€/97L | 00'sr9zL 00'S19zI 9 o !$ ajuenapai uip| (ee 00'008'12 | 00'z0/z+ 00'ee91L 00'zes'0+ 00'79£'95 1S'S56'Lb 00'S9Z'£9 00'997€9 | 8s'ezpee | 00'86eze 00'86€'ze s ayeysaud noimes uip|_(ze 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 d JOlesnpoud eavezuea uip| (ve 78169] 00'sz8'12 | 0o'izoeL | os'ever 0S'/P8'04 00'Zb9'/S €S'ZL0'ep 00'959'9 00'SsS'p9 | bi'780'9 | 0o'eLo'st 00'£10'Sp €£_uip “(2 pi + 9 pi + g :pi + 'pi) ginpuga eijonpoud uip| (e :0129 Up “(ij "Pa + €V "PI + Zi Pl + 08'£vz'Ez | 00'E60'€/ | 0s'eze'vL 07'8£6'04 0S'8L7'68 Se'0cL'eb 03'4£4'99 OS'LEL'99 | b4'094'62 | 00'8£8'8z 00'8£8'84 [4 6 'P1 + 8 'p1 + £ 'p1) e1eyeojdx u!p 9|e303 LNuusA L 0£'6/z'ez | 0s'a6o'er 0£'826'44 0b'Eb6'04 0S'6£7'6s5 Z2'bi'eb 0S'Z3/'99 0S'zsL'99 | 98'022'62 | 00'8ps'8z 00'8p8'84 L (ZZ PI + Z 'P1) 31V1L0O1 IINLINZA i Lăă £L zI Aă 8 2 e9 9 Ei Li d ? € [4 Li [:] Au Iu Iul Lumi PZOZ 990- uel | uoyuoo UW10Ju09 W10şu09 WI10Ju09 YZOZ3u9in9 | sezueou JEqo.dy zezuleou jeqozdy . :01e9 ue poundoud pi _ Z0z juaino uy £z0z juepada1d uv IN I4OLVOIONI 707 Inue ad e107se9e e 949sauul ad eareziuedai |S 1J81n3J9y9 1s uinziuaA ap |nye6nq ul pnzeAs1d erdueuly-021U10u0d8 10|M103edpul e8181e32q Z'IN VXINV 'V'S SS văvLINIaa aăvrvNawVv NILNYLSNOD NYIINI VaD0THvI DNahd 401VăLSININOV SOădadv PIiră 00'0 00'0 00'0 00'0 00'0 [4] :91e9 uip '9yeoand 18 euieoa. ap ijainauo| (zo BIEOUSIIN BUEOIpouI 00'0 00'0 00'0 00'0 +S | no 'gooz/e6L -u 1697 mod nopeo ayouoy -l 00'05 00'0 0z'€ 00'0 0/'€s 07'€ 00'0£ 00'0€ 96'4 00'sz 00'sz 0s :9129 ulp '1090J01d ep II8Inyl2u9] (4 :01eo up "(es -pi 00'0$ 00'0 0/'€ 00'0 0/'€s 02'€ 00'0£ 00'0£ 96'4 00'sz 00'sz 6 |_+ Ls :pi) syeyonand 18 gena 'j090]oud ap ainlsuo| (9 00'08 00'09 00'04 00'09 00'042 6'602 00'042 00'0/2 00'0sZ 00'082 00'082 8 goipun| ejueynsuoo pulaud „nyi2uo] (ua 00'08 00'09 00'02 00'09 00'04Z L6'602 00'04Z 00'0/2 00'0sZ 00'082 00'082 Pad :81€9 U/p 'INe10u0 1$ 9|Bue0!SIuu09 purAud |8inlauo| (4 00'0 00'0 00'0 00'0 9 10Ye10qeJ09 no Monjouo| (e 10189 Ulp “(77 "PI + 89 "pl + 29 PI + 99 "Pl + Z9 PI + LO 'P1 + 95 'P1+ 6 'P1+ 4 "Pi 00'807'4 00'bs8 08'So'| S6'076 S'823y LL'Ss6'z S9'stv'9L S9'seb'9L £E'L96'€ 00'9i'y 00'9pL'y Sb + 9i PI) a) sp ajejnd8x9 9IMas eye no Ijiny2u9| ev 00'04 00'Zb 00'0s ZZ'6P ZZ'L4Z 9/'sst 00'00Z 00'00Z vE'6L 00'00Z 00'00Z Lad aiein6ise ap auuud| (9 00'00£'| 00'66 00'6 00'Y6 00'785'4 SZ'0v/ 00'z6£'| 00'Z6£'+ SO'y/e 00'S/€ 00'S/€ tt yeAud jeudeo no noyeado oygo -| (za Yes ep 00'0S 00'ses 00'16Z 09044 09'98£'1 08'0bL'L 09'/s,'z 09'sL7Z Ad ewiofeuu/je.6eyui jedeo no noyeedo ego -| (49 00'0S4'| 00'Pe9 00's8e 09'P0Z 09'€/6'2 S0'88'| 09'Ebs'e 09'bs'€ SO'y/e 00's/€ 00's/£ Lb :0189 uip (€p :pi + Zi :p1) ali (q 00'008 00'094 0£'zzL 00'SiL 0£'/6 £0'szs 0£'268 0€'/68 Z9'642 00'00€ 00'00€ 0 aieredei 18 eaauljonul no ainuayo| (e "9189 ip "(pp pi + Lp pi 00'0ZE'Z 00'9£8 0£'209 28'89£ ZL'ZEL vZ'L9S'2 06'0b9' 06'0p9Y 16'P87 00'5/8 00'8/8 GE | + Ob :p.) hey ap ayejnoaxe ajilorauas pulaud oin)lau9|zy 00'0 00'0 00'0 00'0 00'0 00'0 00'0 se aunpeuu purud 1j8injauyo| (e 00'S 000 000 00'0 00'S 00'S 00'S 00'0 00'0 Je ede !$ ei6.aus purauid jain)lauo| (p JEyuoAu! 00's€ 00'/2 0£'04 OS'4 08'64 S9'9b 08724 08'774 £v'IzL 00'0S4 00'0s54 9 ap 1018y921qo exmeu ep s|aleuayeu puraud |jainyjauo| (9 00'00£ 00'942 9L'L0Z sz'e8i Lb'006 Lb'L89 00'sz6 00'SZ6 98'089 00'004 00'004 se Wiqpsnquu09 no Hainuauo|_(za 3J290/S8u '9||qeVINSUo) | 00'002' 00's8z 0z'ee9 00'82Z 0Z'9be'Z Ss's6z'| 02'98/:2 02'98/2 8£'//8 00'004 00'004 La yeLu 'quuyos ep e|aseld no 1ainiauo| (a 00'008' 00'0s 9e'pee SZ'LLb L9'9yz'€ 96'976'4+ 0Z'47'€ 0Z'41/'€ P6'26v'| 00'00P'+ 00'00b'! te :8189 U!p '9!qewunsuoo 8|8jeuayeu no |jainyauo| (q 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ze awud ajuayevu no jainulauo| (e :8189 ulp '(8epi + ze 'pi 00'085'| 00'8zs 99'b8 S/'8Lb Lee L9'ezo'z 00'pe6'€e 00'pe6'€ 20'649+ 00'0ss' 00'0ss'4 Lăă + 9€ PI + €€ pl + Ze 'p1) alund0js pulaud Ha!n)l2y9| v :91e9 up! 00'809's 00'8/ZZ 9b'/6b'z Zs'80/'1 86'1e0'zL 96'6£s'/ SS'0L0'sz S9'0L0's7 LE'S9€'9 00'4/5'9 00'47S'9 0€ | '(sb :pi + 6€ pi + ve :p.) uoimues 18 unung no Ilainylau9 'V :9189 uip “(Epy 927092, | 9v'bis'ir | 6e'uze'rr | b'epb'oL | _bi'Zi6'05 89'c0z:2€ LL'629'£9 VV'629£9 | vb'v98:24 | v8'vzv'82 8482 | 67 | Pi + S8 pi + 87 'pi + 0€ :p1) eeyeoldxe op H2in3l2u9| | 9Z'ZE92L | 9r'biS'ue | 6e'uze'rr P8'Eb'0L PV ZL6'08 89'€04'z€ VL'629'£9 VL'629€£9 | vb'V9844 V8'p4v'84 V8'zv'84 87 (0£L 'p2 + 6Z :P1) A1VLOL IaINL13H9 0S'0 0s'0 00'0 00'0 00'L 00'0 00'+ 00' 00'L 00'L 12 eemoueuj unueA ae] (e 00'S 00's 08" 0z'5 00'02 6E'Pl 00'02 00'02 ZL'oL 00'6 00'6 92 'zugqop uip| (p 00'0 00'0 00'0 00'0 sz suno ap ațueiepp ul 00'0 00'0 00'0 00'0 ZA oeloueui ujysonul uip| (q La £L zi LI 8 d e9 9 E] ep Lă i Z LA ANUL Mu Mu [ul 207 auouno YZ07 pPo- ue | U0Ju09 UIJ0Ju09 UI1OJu09 UI10Ju09 :91e9 up ue uaundoid YezIlB9 yeqoidy Jezueou yeqoudy “pa PZ07 uauno uy €z0z juapadaud uy "IN IHOLVIIONI Di UIp “(78 "Pi + 8 PI +78 "Pl + 48 'P1 +08 'P1+6/P) 00'St 00's6 00'SLb 09'4z 09'9/8 1v'9£9 00'S9€ 00's9€ 2/'05 00'004 00'004 87 S)ejuulse ojuluugsIgA 1$ exe) '9izoduul no 1|9In|2y9 a 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'05% 00'0sp zi gud - einyouo aule| (| unţunue 00'0 00'0 00'0 00'0 00'0 00'0 00'0 94 unjunue no jainyouo| (2! g VLOZ/60L '1U InjnuisAn9 e gjusBin = ap lejueuopO "79 818onpuoo sp innjeuosiad 00'0 00'0 00'0 00'0 00'0 00'0L 00'0L 00'Y 00' 74 goeseld 18 eoren991 pulAud I8Inul8u2|__ (91 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ZA aleliy sp ayenjoaja ajjeysaud no uainuauo| (si Sand 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ZA Njnjuauiop einjeu ap 0jununq 8)ua/aje- :91e9 uip 'ajerodiooau 18 aje10d10o| 00'0 00'0 00'0 00'0 00'0 00'0 00'0 Z JOIHEZIIQOLU! E8JenNJeA881 N9 1|91N)/9y9| (i! 00'0L 00'0 00'0 00'0 00'0L 00'0 00'0 00'0 00'0 IZA gleuoisejoud esinpg6eud no 1|9injayo| (e! IN9IE9 Sp NoIuua)| 00'0 000 00'0 00'0 00'0 00'0 00'0 04 | eaieuojjoun; 15 eaiauljour puraud ainyauo| (zi 00'004 00'0 02'/22 OL'9ee 0£'€99 0£'e9s 0£'E0/ 0£'£04 00'00£' 00'00£'4 69 ezed 18 ae/nfise ap 1ainylau9| (pi 00'005'+ 00'SS4 04'Ze6 0b'ZZ8 OL'0L0y 8e'LL9z 00'se6'sI 00's€6'sI 08'zes'e 00'992'€ 00'997'€ 89 |:2129 up “ay ap ayejndexe ajoies no 1jainylayo ale] (| 00'0L 00'4 08'4 sz'4 EAI 8s'ez S/'1€ S/'1€ 0b'0t 00'05 00'0s 29 eje/uise 18 ereoueg e|!9!A8s no |jainyjsu9| (U 00'0y 00'ze 09'1€ 0Z'LE O8'peL 8b'904 O8'beL 08'beL 2'94 00'S4 00'S/ 99 ujeolunuio9aj8) ap exej 18 ajey$od uainuauo| (5 00'0 00'0 00'0 00'0 00'0 s9 U/8Xa-| 00'0 00'0 00'0 00'0 v9 2u/a)ul- 00'0 00'0 00'0 00'0 00'0 €9 :9189 Ulp '(89 pi + 9 :P1) EUINIp No I2INU/auo - 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 29 :91e9 uip'Jajsue. '9ueSeyap 'reseldap ap la!nylau9|_( 00'82 00'0 00'0 0L'0 0L'8z 90'0 0L'8z 0L'8z 00'0 00'0 00'0 +9 aueosad 18 unung ep |nuodsue no jainyauo| (e [E] 00'0 00'0 00'0 00'0 00'0 09 18 lungoe ejje nujuad euezuosuods ap 'uo| (ep 00'0 00'0 00'0 00'0 65 9Amods ajlinqn|o nuusd - :81e9 uip 'uods IS jeloos "uewueyeAul 00'0 00'0 00'0 00'0 85 'oyeonpa ajuuewop u! exezuosuods ep yo] _(zp Syejeues 00'0 00'0 00'0 00'0 ii 18 jeorpauu |niuswop u! a/ezuosuods ap'u49| (pp :81e9 up '(09 pi + 8s p1+ 78 00'0 00'0 00'0 00'0 00'0 000 00'0 00'0 00'0 00'0 95 | pi) soz/z -u :9:n'0 uamod 'earezuosuods no 49| (p 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 SS J0|8snpo1d e arenouioid 2p'u9 - BIEONS)IN B|EDIJIpouI no '900Z/€6L '1u u6a7 Auyod “ou nes! sussixe ajerd ad eoenouiord '[sjerd |nipnys! 00'0 00'0 00'0 00'0 vs “Buneyueu ap nueduieo “d nopeo 9yauyon -| no '9002/e6, 'u u6a7 uamod 'syejongnd 00'0 00'0 00'0 00'0 es IS gWUeJO81 9P IJ8In)jau2 "d nopeo 2J9u94) - Ld €L zi kb 8 2 e9 9 s ep Y € [4 Lă NUL Iu Iu ul PZ0Z 390 - uei| uuojuo9 UWI10Ju09 UWI10Ju09 UI10Ju09 PTOZ Muauno yezileay eqoad: Jezijeay [] eo up ue jiaundoid - Yeqoldy i eqoudy “pa PZ0Z Jusin9 uy £Z0z juepava1d uy "IN IHOLV2IONI Pia BJ9)ul09 15 ISIUI00 9)Je '|eloads 1oyensiutupe “Mezyed 00'0 00'0 00'0 00'0 ZOL | 'meinyonnsai syusieye gjeuejes gineu ap 1J8n)8uo (9| nSeoygoapnf ue/gouy 00'0 00'0 00'0 00'0 LOL J0un ezeq uj 9uaAn9 ajeuejes ajunydeip no :uo (q |euos1ad ap ojuezipqiuodsip| 00'0 00'0 00'0 00'0 00. ouaaje oyesuaduioo ajijejd no :uo (e :91e9 uip (70 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 66 "PI + LOL PI + 00 P1) Inleuos8d no Hain suo ejiv|£9 00'0+ 00'S 00'04 0s's 0S'0£ S'07 0s'0£ 08'0£ 86 __W99 Uu0yu0o Ha!nuauo ale (9| juspadaud |nue ui 00'0 00'0 00'0 00'0 26 |inunqo inyyoud ei „olijeuejes easediomed puinud “yo (p! 00'0 00'0 00'0 000 000 00'0 00'0 00'0 00'0 96 :BueeA 9p 819uy9N0A09 98'9/2 00'0 00'!0L 00'0 88'2Z€ 08'£04 00'p0£ 00'k0€ £bzzL 00'eze 00'eze UNOpea (9 00'004'L 00'029 03'9/9 09'8€9 0/'s80'€ 19'692:2 0S'6bL'€ 0S'6pL'€ 9S'8zzz 8£'8/2'2 se'8/zz s6 'eseuu ep 9)auon (q aagowpotu no '900z/€6, '1u u5a uamod 00'0 00'0 00'0 00'0 ”6 a|e!90s |J8Injauo njuad nopeo aauo - TB1E0H8)IN BIHEOWIpouI 00'0 00'0 00'0 00'0 £6 |__no '90oz/e6! '1u 1697 pp 'gSeJo ap 9)auoy - :81e0 up '9Je0uayn ajueya|duoo| 15 alugoWipotu no '(„JoS14 INpO9 PurAud 340Z//ZZ 00'0 00'0 00'0 00'0 00'0 z6 | :1u ea6e7 uip sz 'ue ej aynzgnaud ajeloos ijoinyeuo (e :81e9 ulp 88'87E'| 00'S79 08'064 OL'tb9 8b'8ev'€ Z6'e6e'2 00'P8b'€ 00'P8'€ 66'00'Z 8£'1097 8£'1092Z 6 “(86 'p1 + 76 "Pi + 96 'P1 + S6 "PI + Z6 'pi) unsnuoa|zo 00'0 00'0 000 00'0 00'0 00'0 00'0, 06 (499 uuiojuoo) ijeoyiuog ale (o (N99 uuzojuoo) gzeq ap 00'000'Z 95'008'+ SS'/IS4 €z'zov' | bE'07/'9 €L'Zpl'S vE'0ZL 4 pE'0ZL4 00'Ze8' 00'Ze8y 68 innuejes 2yua:aye jjeoiuog eye 15 aud [...]