HCL 129/2024 București Sectorul 5 adoptată

MUNICIPIUL BUCUREŞTI CONSILIUL LOCAL SECTOR 5 Strada Fabrica de chibrituri, nr. 9-11, sector 5, București Tel.: 021.314.46.80 021.314.43.18 Cod fiscal: 4433953 Fax: 021.314.49.90 021.311.04.65 E-mail: primarie(&sectorâ.ro HOTĂRÂRE Privind aprobarea rectificării bugetului de venituri și cheltuieli pentru anul financiar 2024 al Societăţii Amenajare Edilitară Sector 5 S.R.L şi al Societăţii Salubrizare Sector 5 S.A, aprobat prin H.C.L Sector 5 nr. 11 / 16.02.2024, cu modificările şi completările ulterioare Având în vedere: Referatul de Aprobare al Primarului Sectorului 5, înregistrat sub nr. 206605 / 29.08.2024; Raportul de specialitate întocmit de către Direcţia Economică, înregistrat cu nr. 206607 / 29.08.2024; Adresa înregistrată la Primăria Sectorului $ cu nr. 206465 / 29.08.2024 prin care Societatea Amenajare Edilitară S5 S.R.L transmite rectificarea bugetului de venituri și cheltuieli pentru anul 2024 rectificat; Adresa înregistrată la Primăria Sectorului 5 cu nr. 203822 / 21.08.2024 prin care Societatea Salubrizare Sector 5 S.A transmite rectificarea bugetului de venituri şi cheltuieli pentru anul 2024; În conformitate cu prevederile: Legii nr. 421 / 2023 a bugetului de stat pe anul 2024; Art. 191 alin (1 ) din Legea Societăților nr. 31 / 1990, republicată, cu modificările și completările ulterioare; Art. 131 din Ordonanţa de Urgenţă nr. 57 / 2019 privind Codul Administrativ, cu modificările şi completările ulterioare; Art. 1 lit. b), art. 4 alin. (1) lit. a) şi art. 6 alin. (1 ) şi alin. (3 ) din O.G nr. 26/2013 privind întărirea disciplinei financiare la nivelul unor operatori economici la care statul sau unitățile administrativ-teritoriale sunt acţionari unici sau majoritari sau deţin indirect o participaţie majoritară, cu modificările și completările ulterioare; — Potrivit prevederilor O.M.F.P nr. 3818 / 2019 privind aprobarea formatului și structurii bugetului de venituri şi cheltuieli al operatorilor economici, precum şi a anexelor de fundamentare a acestuia; — O.U.G nr. 109/2011 privind guvernanța corporativă a întreprinderilor publice; Luând în considerare: — Avizul comisiei Buget, Finanţe, Taxe Locale, Fonduri Europene și alte activități economice; În temeiul prevederilor art. 139, alin (3), lit. h) şi art. 166, alin. (4) din OUG. nr. 57/2019 privind Codul Administrativ, cu modificările şi completările ulterioare; CONSILIUL LOCAL AL SECTORULUI 5 HOTARAȘTE: Art. 1 Se aprobă rectificarea bugetului de venituri și cheltuieli pentru anul financiar 2024 al Societăţii Amenajare Edilitară S5 S.R.L, conform anexelor nr. 1 — 5, care fac parte integrantă din prezenta hotărâre. Art. 2 Se aprobă rectificarea bugetului de venituri şi cheltuieli pentru anul financiar 2024 al Societăţii Salubrizare Sector 5 S.A, conform anexelor nr. 6 — 10, care fac parte integrantă din prezenta hotărâre. Art. 3 Primarul Sectorului 5 al Municipiului Bucureşti prin aparatul de specialitate, Serviciul Evidenţe acte administrative, Direcţia Asistenţă Tehnică și Juridică, Societatea Amenajare Edilitară Sector 5 S.R.L precum şi Societatea Salubrizare Sector 5 S.A vor duce la îndeplinire prevederile prezentei hotărâri, conform competenţelor legale. Contrasemnează pentru legalitate Secretarul General al Sectorului 5 MĂNUC FLORIN PREŞEDINTE DE ȘEDINȚĂ NR.___(29 Jeuos18d ap Jojigziqiuodsip SL eyuaaye ioyesuaduuoo 1jejd no 1jainyjauo! 00'0 00'0 vL :9Je9 uip 'jnjeuosied no ainyjauyo ae] €o PAR) €LZ 0Z 88 09'S8L'y 00'€9p'€ 00'€s6'L €L unsnuoqg| zo ZII Oi 99'90€'Zi7 93'787:9€ 00'/S9'0£ 00'000'92 ZI 9iejes n9_u9) LD (EL 'pi ZLL SL 98'PGL'7 9L'9£'0b 00'0ZL.'b€ 00'es6'/2 Li _|+ Zi Pi = Le 'P:) eleneles gineu ep l9injlsu9| 009 :9189 up (7['pi ZII Sil 00'1/8'28 00'8/£'S 00'S97'7€ 00'0Lz:Le OI _|+ 9I Pi + pipi + LUPI = 0L:P1) 'Inleuosiad no iiainleyo| 9 PIN) 08| 00'0+z 00'084 00'05, 00'00L 6 oeluise syuluugsgA I$ exe) 'ouzoduul no Ijeinjauoj-a ZIL LL 09'Ss'0£ 08'0L'92 00'787'42 00's8p'ez 8 !9IM8s IS unung no jainl9uo|'y :91e9 uip (8L:pi ZIL Oz O'seL's8 07'€/6'2/ 00'L8'09 00'1+8'09 Z + OL Pl + G'P1 + 8 "Pi = /'P1) 91eyeo/dX9 9p I2in]jauo L ZiL 0zI 0b'seL's8 0Z'£/6'24 00'/8:09 00'V+8'09 9 (6 pi + 2 *P1 = 9'P1) 31VLOL MaINL13H2 LI] a Ob'67 __. 0z'sz 00'+z 00'0L Ei eiemoueuj unuueAj_| z ” d ZLL OI 00's/z2 00'0s6'L 00'S9'4 00'S29'| Ep HNVUBA 9)Je - ZI Oz 09'908'L 00'8ps'| 00'062 + 00'067:L AA 19 !S )uaA8pal uip - ZI z OZL. 00'00£: L8 00'009'69 00'000'95 00'000'8s Lp 9Jeyseud 19IM9s ulp - PAR) Oz A 00'L8z:s8 -|__00'860'£/ 00'S16:09 00'9+6'09 d eieofiA ul eje6aj 109paned 9 'uneysue (q (5) aeofiA u! aje6a| J0jl1apaneid 'J9 'ujuonqns (e PAR) OZI 00'/8z:s8 00'860'£/ 00'S16:09 00'S16:09 [A :81e9 Ulp '9J8yeojdx9 Ulp 9/20) NIUeA L PAI 0zL 0b'OL£'s8 0z'ezL'£4 00'9£6'09 00'SZ6'09 LA (Ş :pa + Z :pi = L 'P1) 31V1LOL IANLINZA "1 OL 6 Ei Z S d € Z A [9] 004+7/8 = 0L 00/+S/7 = 6 Sz0z PZOZ jusino LZA0fA ae %, 9702 ue epeAeid ue |8paneld | ue nsundoaq |yuaino ue yego.dy PI IN IIOLVOIONI Pz0z |nue ad NZINL13H9 IS IANLINaA aa 1nLa9na NILNYLSNOO NVIINI vadOTAvI 9Nand 40LVăLSININaV gOădv LIN VXaNV "Tă'S SS VăvLIINIQ3a aăvrvNaWV 0=< (LE p1 El 47 Pi) - 97 pi = Ze PI) Le '0€ '6z '8z '/7 pi 00'0 00'0 ze | Sp J0|3tuns ea/99npap dnp seuigi ||qeyuoo |n)joid 9 Le 268| ap aynzene.d ueziedei ev! [i LNINUUINICUUI J0S8e 9JU818Je |Nys09 uoyje 18 10jaueoisiwuoo “ojzueqop ujeld 'jeudeo ap olsyei MgSsNquue1 9/eseoau J0jasins ea.inuysuoo n.uad 15 un98.d 'euJ8yxa unnuuniduuj up eyețueuljoo ejepoaloud 0€ nnued eejueuy ap ildoid 0jasins esunyysuog) LA ZIL ZEL 00'ZiL 00'92L 00'S0L 9/'56 62 uope981d ue uip ejigeyuoo 0japield eanodooy! € a6a| gz | ep eynzgnaud aleosiy ijeuioey pugjuezeda. emazei sv z DIA ajefa| smazay | 1e1e9 uip (SZ Pi vepa - €Z Pi + ZZ PI - VZ PI 07 Pi = 97 'P1) 3UVLU0dvU ZiL (433 00'Zbi 00'97/ 00'S0 9/'s6 92 30 I39VOlăad V VLaN VAUIQHIIdNNLIJ0Ud A SNs IVWN 30 a1a1N3W313 EA VI 31NVINIZIIdIN aL IZOdNI a11v/! S LA IIVLIALLOY 4ONN 913I9adS 1NLIZOdani d XA IYNYWY 1140ăd ad INLIZOdWNI NIC IHNLINGA £ [A LYNYWY LI40ăd ad LIZOanI Z ZI ZEL 00'8z 00'z 00'0z PZ'84 44 IN3IN9 LIA0ăd ad LIZOdWnI VLAL (9 pu PA ZEL 00'SZL 00'0S 00'sz/ 00'pLL 02 2 k Pi = 07'p.) (818pu81dp0d) 1năa 1NLvLINzaI II [9] 004 00'0 00'0 00'0 00'0 SL 9IeIOUeU!y |jainjl8u9 [A ZIL XA 08'865'| Ob'O7E'L 00'ZbL'L 00'9L0'9 98| a1eJeoldxe 2p Ieinjauo ejlej: ZLL DEŢ ce'sLLZ ENZERI 00'000'| 00'000'L 24 _|ioveleGue ep eyeioyep alnaruoa no 1einleuo| S5 9)8)u109 IS! 1uu09 *jo.uo9 18 a/aonpuoo sp suefo „oyje PAR) LL 00'e0z'€ 00'p/L'€ 00'Sp9'z 00'/sz'z 9| Le S vepueuu ep ininoenuoo ejuereye 49) OL 6 8 Z S Lă € 2. 0 090/+7/8 = 04 00/+S/4 = 6 usan9 B=0 LS 6] gzoz ue uapaneid |, 5202 Pz0E VZ0Z “PI AN IBOLVOIANI % ue |8p8Aeid ue |J8undoiq Juana ue jeqoidy ZII O2L 00'8bk 00'78£ 00'0zE 00'0z€ LS, |e)0) ijeeles ap nipau -N ZIL Oz 00'06% 00'0Z 00'0s€ 00'0s€ OS Injnue 9|9uj ej yezouBo.d jeuosad sp “N ZUVIN3WVONNI 30 alva X 004 £z 00'008'4 00'008'4 00'005'2 00'S86'2 [:14 IÎILS3ANI NILNad NaINL13H2 XI JOHgue ue uip 10|8yuswelefue [:]4 ueld eyue.eje eieya6ng njeooje! Iv ye6nq e] sp njeoolv 004 €L 00'000'4 00'000'4 00'00s'/ 00'S86'2 9 _| :91e9 uip "4OTNILILSZANI V 3UVÎNVNIJ aa 3Suns IIA Sp joinjauo ae|(e pad oyeyongnd 1$ euejoa no 1jainuauo| (p €p HoIMas ep a|ugyseid pulnud jainueuo| (o zp aeJes no 1jainyeuo (q [NA ejeuaeuu |J8inyauo| (e ae up [14 “AN3dOINI IHNONOJ NIO ZM8IDNIA NaINL13H2 IA 6€ ANa3dOINa IHNONOJ NIC IUNLIN3A IA arejueui sp audoid gsins 8INSu0o IS oA8za! ajje e| ezeaznuedei as pe pi se - €€ pl el aynzgne.d ajijeuysap ad yezyuedaiau |nyjoid J€ ueuoijoe J0yJe suuaAno apuspiarp -| (o 9€ Je90| nine6nq ouusAno epuepip -|(q se yes ep injne6nq auuaano apuapiap -| (e :9Je9 ulp! “es ep „eniofeuu nes je16eyu! |eudeo no Jojieyaloos i5 eleuoijeu ojueduoo /ojijeyaioos |nzeo ui '1ojeuoijoe ejiusAno apuap! 0 “euuouojne J0oj6ai jnzeo ve ui leool nes șes ap inefng e| ayuiuugsIgA 908 Lunuuiuipj Bjul9y81 ap Jeloueuij jnijio1exe ul ouuouooa IN|N10y28do |njaniu ej yezijea Jeunj nipatu gzeq ap niejes inun |njeAiu sp jjnuu rev nu „ep '38u |nugoud ce UIP %0J E EMuulj ui jyoud el „olljeejes eoedioeg OL 6 i Z S d € 4 ) =7/8 = „3/1 =6 uain9 00/+7/9 = 01 00/+S/2 9z0Z ue apenaid Sc0z 202 3 UZATĂ “PI “IN IIOLVOIONI % ue 18peA81d ue jiaundoiq Juana ue jeqody 00| 004 00'0 00'0 00'0 00'0 6S ajuejsel sjuee19) OI 9) 00L 00'0 00'0 00'0 00'0 ss ajuejsei ijzld 6 000/x(4 00L 00 S6'/66 S6'/66 S6'/66 €L'866 23 'P1/9 :P1) ale)0) uinueA 18| 000, El 9le)o) Il2/nl9u9)| 8 (eueosuad /oiun asnpoid ayemyueo) nipauu 93 |euos8d [80] ed 8o!zij ljeuun ui unui E2euAoNPoId PA Yes epl ininye6nq e ajenue ua jo eyejnojeoai nipatu |euosiad [ete] 12307 9d 8910JeA ijeuun unu E8yeANoNpold 9 (is :pu/2 'p.) (eueosiedpaj nuu) npauu jeuosiod 00L 00/ 9£'06 9£'06L 9£'06L 9£'06L YS Jo) 9d S9oeA ljguun ui iountu esyeyAonpo.d S yes ep injme6nq e ajenue u6aj P yejnojevei'ejeejes einyeu ap J0JjSinyleuo ezeq od 00L XA 14428 Y9'S47/'8 Zb's88'8 €i'6/7:7 £s_| jeuluusyop (jeueles/e!) eueles 9d Jeuni nipauu |nânseo d (, Bleuejes gunzeu ap Jojjainjlsuo ezeq ad yeunuisyap 004 80| V3'698'/ 28€/84 Zb'oe8e €b'6/7/ 23 (gueosad/a]) yenieles ed Jeun] nipauu jnânseo € OL 6, 8 Z S Lă € A L 004/8204 | 004-311 =6 | czoz ue napeneia szoz 707 3usuno Z0Z -Pa “AN IOLVOIONI % ue 18paASid ue |i3undoiq Juaino ue jeqoidy Dil3 00'S 00's 08'p 0z's 00'02 Zb'e 00'6 00'6 zv'oL 00'6 00'6 92 izueaop up] (p 00'0 00'0 00'0 00'0 sz sno ap ajueieup up] (o 00'0 00'0 00'0 00'0 ZA eel9ueu!j 00'0 00'0 00'0 00'0 ez 9Jel9ueuIj u&ZI Ţ :91e9 up “(27 pi + Sz's sz's sz's sz's3 00'42 Zv'8 00'04 00'04 ZroL 00'0+ 00'04 ZZ |92 "pi + 97 pi + pe pi + €7 'P1) exeloueuyy unyueA Z OS'ZL€ 0S'ZLe 00'0 00'0 00's29 00'0 00'sz9 00'sz9 S6'Yz9 00'sz9 00'sz9 XA nus ae] (53 00'0 00'0 00'0 00'0 02 709 J018Je9I1ui89 EBIZOIIOIEA Ulp| (4 00'0 00'0 00'0 00'0 [23 iysanuj nuuad ijuanans uip| (€y 0S'/bz 0S'/z 00'0 00'S 00'005 6P'p 00'00$ 00'008 SI'1€€ S/'4£€ 8L a|e10d109au BAe - 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 S'9597ze | sz'z9e'ze S2'29e'ze Zi 8|210d109 BAN9E - :81e5 uip (ej "pir Zi p.) IeudEo! 0S'/b2 OS'/bz 00'0 00'S 00'005 6 00'00s 00'005 Sv'8s9ze | 00'0oz'ze 00'004'zE 9. ep ujeedo eye !$ JoleAnoe eavezugA ulp| (77 00'Y64 00'Y64 00'sz 00'28 00'005 18'46 00'005 00'005 0Z'0bh 00'00$ 00'00s SI Weweuad 15 'zuawe uip|_(4y :81e9 uip (1z PI + 07 pi 08'400'4 0S'400'4 00'sz 00'76 00'S29'+ ge'zoL 00'S29'4 00'sz9'+ 09'ez/'ee | 00'szeee 00'sz8'ee PL | +61 P1+ 9I PI + SI :p1) exeyeoldxe uip uinuan ae] (4 00'0 00'0 00'0 00'0 €L 9p SIn9 ul J0J1eJ9n| Injnysoo ayuaaje unuuaA| (9 00'0 00'0 00'0 00'0 zi uezIjqouul ep eijonpoud uip| (p 00'0 00'0 00'0 00'0 LL |. axeoBia ui alefali „omepenaud 'j 'uniejsuen| za! 00'0 00'0 00'0 00'0 OL aeofiA ul ele6a| Jojspana1d “79 'njuanqns| Lo :919 ulp “(1 'p1+ 04 'p1) seu uaoeje ap 1949] 00'0 00'0 00'0 00'0 00'0 6 ejuaiaje aueyeoldxa ap uneysue 1$ jijuenqns ulp| (9 00'0 00'0 00'0 00'0 E) Jojunuiguu eaJezugA uip| (q 00'0 00'0 00'0 00'0 00'0 4 (ue) unuuen ae] (pe 00'6z£ 00'6ze 00'9+€ 00'9+€ 00'062' v/'9783 00'062'4 00'062'4 9s'e/9z, | 0o'sr9zi 00'SI9z! 9 Muiuo IS ejuenepe uip| (ee 00'6£6'2+ | 0o'6e6zL | 00'o6suL | 0o'zesor 00'000'85 62'068'24 00'000'8$ 00'000'95 | ss'ezpee | 0o'seeze 00'86£'ze S ayeyseud 95 uip| (ze 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 Lă Jolasnpoud eavezugA up] (pe 71E9 UIp! “(2 pl + 9 :pP1+ S 'p1 + p :p1) eunpuea eljonpoud uip| (e :91e9 U!p “(pp "PI + EL "pi +Zp'pl+ 0S'69Z'64 | 0s'69z'6 | 0o'ves'iL | 00'sbs:0r 00'SL6'09 68'6/s'84 00'S+6'09 00'946'09 | v/'094'62 | 00'8£s'8z 00'8£8'84 Z | 6:P1+8 'p1 + € :p1) e1eyeoldxe up ele3op iniuaA Li [ză 00'897'8| | 00'89z8. | oo'so6'1L | 00'eveor 00'062'65 €s'/Lt'8i 00'062'6s 00'06Z'68 | pi'2€0'9 | 00'eLo'st 00'€10'St SI'vIZ6L | szpzz6. | sz'9e6'vL | sz'ose'ov 00'9£6'09 ve'8zs'8, 00'SZ6'09 00'S76'09 | 9e'042'642 | 00'8va'82 00'8v8'84 [3 (Zz pa + Z :P1) 31V101 IINLINZA| 1 PL bă ZI LI 8 A e9 9 S id Lă € [4 + Lo N NIL MIL ua Iul Lu YZOZ eu - |__tusoguoo W10Ju0d W10Ju02 w10yuo YZ0Z jueino |upi zezeay yeqody yezileoi jeqoudy “pi :e1e2 up ue usundoid = p. PZ0Z Juan uy €zoz juapa5a1d uy “IN IHOLYV9IONI 707 |nue ed BJ03S99e e 97S8uuJ13 9d eoieziuedai |S |Jan3jayo 1s inmueA sp |nyeânq ui! pnzeAaud eldueuiy-03|u10u098 10|H1O3eopu! e2191239Q NILNYLSNOO NYVINNI Va901Iv9 Dad H0LVăLSININaV a0ădv Z "IN VXINV "TI'S SS văvLiNIaa aăvrvNawv 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 ss J0|esnpoud e aenowo1d ap'uo -l L_| B1OH9)N S|eoIppouu no '900z/e6L '1u 1681 uAuyod 'lou nes „xe ejed ad earenowoud "ajaid jnipnys| 00'0 00'0 00'0 00'0 vs “6unoxleuu ap uediueo -Jjd nopeo 9yauoN -l L_| SIE0HIBIIN SIgSIIpOLUI no '900z/€6| "Ju 16a7 uAmod 'eyeuongnd 00'0 00'0 00'0 00'0 £s 15 guie|o81 9p Noinuauo :)d nopeo 219uoH - L_] 00'0 00'0 00'0 00'0 00'0 zs |_:2ueo up 'eveyonqnd 18 ewuejoa1 ap ijainulauo| (7o L_| BIE0NSIN 8]Ig9!I potul 00'0 00'0 00'0 00'0 +s | no '9ooz/egL -u n6a7 uauod nopeo ajauon -| L_| S9'44 s9'e oL'€ 00'0 00'sz 0z'€ 00'sz 00'sz 96" 00'Sz 00'sZ os :21e9 uip '1090y04d ap !|a!njauo| (49 L_| :a1eo uip "(eg "pi s9'7 s9'e oL'€ 00'0 00'sz [0 00'sz 00'sz 964 00'Sz 00'sZ 6 | + vs :pi) aveuouqnd 15 gwejoai 'jo90y01d ap ainjauo| (o | || 00'S4 00'S4 00'04 00'09 00'082 16'601 00'082 00'082 00'0sz 00'082 00'082 8 goipunf ejueynsuoo purațud ainouo| (va L_| 00'S4 00'S4 00'04 00'09 00'082 16'604 00'082 00'082 00'0sz 00'082 00'082 zi |_:exeo up 'inueiouo 18 ajaueo!siuuoo puraud ainyjauo| (q| || 00'0 00'0 00'0 00'0 9 ioyeJoqejoo no uainusuo| (e | |_| :81e9 Ulp “(72 'p1 + 89 'p1+ 49| "PI + 99 'pI + 29 'p1+ 49 'p1+ 9S 'p1 + 6b 'P1+ Zp "PI 08'/079 | oseer'9 | so'zeer | sezeor | 00928! | zevear | 00's867. | 0oss6zi | cete | 00'9it 00'9pi'w | Sp | + 9 :p) ina ap eyemoaxe normuas aye no namueuojev| || 89'€9 89'e9 e'es Zz'6 00'0£2 so'ze 00'002 00'002 ZA EI 00'00Z 00'00Z [id eueunbise sp awud| (9 | |_| 86'6€/'4 00'08€ LO'v6 LO'Y6 00'80£:4 99'954 00'00% 00'00 SO'pz€ 00'sz€ 00'sze e Jeud jedeo no ojeiado omzo -| (24 L_| Yes al 00'0 00'0 00'0 00'0 Zp | emofew/e6avul eudeo no uoyesado ia (a 86'6£/'4 00'08€ L0'Y6 LO'Y6 00'807'+ 99'ss54 00'00% 00'00b SO'b/€ 00'S/€ 00's/€ Lp :01E9 Ulp (Et PI + Zi :p2) aiui4o puiaud uainujauo| (q L_| 00'S0zZ 00'S0Z 00'S7+ 00'SIL 00'004 se'siz 00'0s2 00'0sZ Z9'642 00'00€ 00'00€ [i aujerede 1$ eaiauijoul no ainyeyo| (e | |_| = "125 up (pp "pa + Iv "pl 99'80P'4 8989 vb'2ze £2'897 00'8€9z v9'esy 00'058 00'0s8 V6'P8L 00'S/8 00'S/8 e |+ ob :p.) fue ap ayeynoexe apiomuas pulnud ijeinueuo|zv]| |_| 00'0 00'0 00'0 00'0 EI anunpguu purud ainujeuo| (2 | || 00'0€ 00'04 00'0 00'0 000 00'0 00'0 00'0 00'0 ze ede 15 e/6uaua punnud jainauo| (p| |_| Jeyuanul SL'v9 S1'W9 00'€4 OS 00'0S4 ss's+ 00'0s4 00'0S4 Evz 00'0s4 00'051 ge | sp olewalqo esmeu ap ejaeuayeuu pumud jainauo| (9 se'8s€ 8€'8s€ 00'002 sz'e8. 00'001-+ Lb'zze 00'005'| 00'005'4 9s'089 00'004 00'004 se uiqusnquoo no Meinyauo|_(zq [| BJed0]sau 'aj!qeuinsuo9 004404 | 00440 00'0S4 00'8zz 00'000'€ 9L'9e4 00'000-£ 00'000'€ sc'718 00'004 00'004 ve You 'quuiyos ap ajasald no jjainyjauo|_(4q L_| se'69e, | se'6ger 00'0s6, SZ'uLb 00'00/' 1S'850'4 00'005'y 00'00s? | v6'76L+ | _00'00p'+ 00'00p'+ | ee :a1eo uip 'aiqevunsuoo alejeueyetu no ueineup| (q| |__] 00'0 00'0 00'0 00'0 ze aud ajuayeu no jomulauo| (e | |] '(8epi + ze pi Ev'v9bi | £'vobi 00'€96 S1'8 00'062- Z'v10 00'0s9'y 00'059 | 40'6+9L | o0o'oss+ 00'055', LE | + 9e :pu + ee :pi + Ze :pi) alunoois punud uainujsuo| iv] |_| 8s'080'6 | 09'9z8 | 64/92 | ec'sozr 00's/'2 | se'zaee | oo'ssvez | oo'ssvez | ve'sse9 | 00'4/s9 00'44s'9 | 0€ |'(sb 'pi+6€ 'pi+ ve pi) “ler ZE'E90'07 | be'0ZZ'6, | €8'eezui | WS'e6z:0. | 00'448'09 | sz'sc6'zL | 00'++8'09 | 00'+L8'09 | vb'v98'22 | vB'zvaz V8"PiV'84 | 62 | :pi + S8 pi + 87 :pi + 0 :p.) aieyeoldxa ap Ma!n1ay9) ZE'E90'07 | ve'0zZ'6, | e8'cez'uL | WS'E67:0L | 00'VL8'09 | SZ'Sc6'zL | 00'v+8'09 | 00'vr8'09 | vb'v982z | vebavaz VB'V4V'84_| 82 (oc, pa + 62 'P1) 31101 NaINL13H2| ii sz'0 Sz'0 Sz'0 sz'0 00'4 00'L 00'4 00'L 00'4 12 aueipueuy unpuen ae] (e | ve EI Zr [3 EI z 9 9 E ev [7 € z +_Îo NAWIIL MI ul mu Lui 707 leu - W.J0juo9 W10Ju09 W.1oJuo> UIJ0juo> sata up ZOE A dou, |UeLIEZIIe2ă seqoudy vezileei seqoudy “pu 207 jueuno uy £Z0Z juapoovaud uy N IJOLYV9IONI JE'1126 1£'8ss'6 60'995'/ 88124 00'0ZL'be Z'6922Z4 00'€s6'/2 00'€s6'/2 | 0s'+60'72 | se'eeoz 8e'ee9'/z 98 (L6 :pi + z8 'p:) gleueles gumeu ep ueinyeu9] 09 seo uip (714 P'Z690L | bb'Ep9or vb'L6€'8 89'/€0'8 00'S9/'7€ 9'09eL 00'04z'L€ 00'04Z'1E | Zy'4/6'62 | /9'ees'oe 19'ees'0e S8 | P1 + £0L :pi + 66 "Pi + 98 'p.) inleuosied no ioinyjsu9 :9 0S'6€ 0s'6£ 00'6 00'zz 00'0s4 90'8t 00'004 00'004 Z1'08 00'004 00'004 Ye seg - euizoduu! 18 exe) eye no ilamnyjsuo| (4 00'0 00'0 00'0 00'0 <e nipatu ap exe no 'uo| (9 00'0 00'0 00'0 00'0 28 aezuoyne ap exe) no 'uo| (p 00'0 00'0 00'0. 00'0. +8 giusoij ap exej no 'uo] (o ajeJaunuu ajasinsa, 1$ soqnd 00'0 00'0 00'0 00'0 08 Jojununq eaJeuo!ss9uoo nuad ejuanapai no :uo| (q ajerauu 00'0 00'0 00'0 00'0 64 |__olesinsa e aeyeoldxs ap esyeuanoe-jd exe) no 'uo| (e "(ve pi + €8 'p+ Z9 p1+ Le 'P1+ 08 'p1 + 6/P1) 0S'6€ 0s'6€ 00'6 00'zz 00'054 90'8 00'00+ 00'004 Z/'03 00'00+ 00'004 8 se ojultugsgA 15 axe) '9jizoduu! no 1ainleuo a 0S'PsL 0S'PSI 00'0851 00'LLL 00'0/S 6S'L4z 00'0S 00'0S 00'0S 00'0S 24 ( 00'0 00'0 00'0 00'0 9 VLOZ/60L '1U injnuJsAn9 e gjusBin ap !ațueuop1O 'jo 8/8onpuoo ep Injnjeuosiad 00'sz 00'sz 00'0 00'0 00'0s 00'0 00'00Z 00'002 00' 00' E7A eaeseld 18 eaJeyn10a! pulnud 1ainjau2|__ (9! 00'0 00'0 00'0 00'0 [7] alei ap syemoaje alițeysaud no uainuauo| (si oand 00'0 00'0 00'0 00'0 €e/ INjniuauiop enyeu ap J0jununq ajuaiaje- :91e9 uip 'ajeodJooau I& aje10d109 00'0 00'0 00'0 00'0 zI JO|EZII!qotu! E3Jen|eA881 no |J8inujeuo 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 IA eleuo!sejoud eane6eud no 1|8Inauo) INoleo ep Noruuați 00'0 00'0 00'0 00'0 04 | eaeuoijounj 18 esiauițosul pulaud 1jainyjauo 00'Z0Z 04'69 02'22 0L'9e€ 00'see 12'€95 00'00£'+ 00'00€'4 00'00£' 00'00£'4 69 ezed 18 e1ein6ise ep IJaIny/auo) 08'916's 08'9/6's 00'62L:+ 0b'278 00'S8/'€4 99'p'L 00'004'44 00'00'24 08'Z6s'€ 00'992'€ 00'99z€ 89 U!p "193 ap 2yeynoaxe e/o!Muas no leinijauo eye] (1 00'04 00'0+ 08'7 0S'4 00's€ LE'ZI 00'0s 00'0s 0v'0p 00'08 00'05 19 ayeiuise |$ eeoueg ajpiomuss no |Jainyjauo| (u 09'ee 09'e€e 09'+€ Oz'Le 00'0£+ eL'zs 00'08 00'08 1V'94 00'S4 00'S4 99 jeolunuiooajay ap axey 15 aley$od ijainulauo| (6 00'0 00'0 00'0 00'0 00'0 s9 U/8)xa-| 00'0 00'0 00'0 00'0 9 EUJ8)uj- 00'0 00'0 00'0 00'0 00'0 €9 :9J89 Ulp “(89 "pi + 9 "p1) uInip No IaInyl8uo - 00'0 000 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 Z9 | _:eueo up'uojsuen 'oueseyep 'exeseldep ep Ila!nlauo| U Sz'0 Sz'0 Sz'0 sz'0 00'4 00'0 00'0 00'0 00'0 00'0 00'0 +9 sueosJed 1$ ununq ap jnuodsuey no 1jain)lauo| (9 NEVANBE| 00'0 00'0 00'0 00'0 00'0 09 !unnoe 9e nmuad aezuosuods ap 'u9| (ep 00'0 00'0 00'0 00'0 68 oAmods ajuunqnjo nmuad - “889 ulp "Hods 18 JEId0s "JUELUEJEAUI 00'0 00'0 00'0 00'0 ss “ayeonpa I9LUOp ul aJezijosuods ap '4o| (zp Sjeyeues! 00'0 00'0 00'0 00'0 15 18 leoipatu |nluatuop ul aezuosuods ap'uo|_(Lp :9Je9 uip “(09 "pi + 98 pi + /SI 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 95 |_:p:) SLoz/z 1 '9:n'0 uamod 'eaezuosuods no 'u9| (p PL €L [AS Laă E] 4 e9 9 Ei ep Lă £ A Lă A WISL MI tul ua Iul PZ0Z le - U104u09 u10Juo9 wojuoo w.0Juo> VZOZ 3un2 |upi jezieau jeqoidy yezileou seqordy . :a1eo9 ue jsundoid pi PZOZ juaino uy £zoz 1uapadaud uy IN IHOLYV2IONI Did (pueu py Is 00'0sz 00'0s2 00'0sz 00'0sz 00'000'4 L6'60Y 00'000'4 00'000'+ L6'Z96 00'2/6 00'2/6 ZII | weo) JoyețeBue ap ajeiojep ajmnquyuoo no 118injj2y9| so al 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 00'0 343 od aynyysuoo eyeyuuoo 18 jispuuoo eye nyuad (p| OL'2S 0L'zs 0£'/€ 0s'8e 00'064 Y6'79 00'Ss4 00'SSI £6'9/ 6244 62'74 OLLI nozuao 18 yoy nuued (9| 00'0 00'0Z+ 00'0 00'0 00'0Z 00'0 z6'1iz 0s'8ez os'sez 60 BIIQEUEA EJuguoduuioo-I os'e6€ 0s'e6e 00'/s€ 00'9s€ 00'008" 00'P6S 00'0£'4 00'0£'+ 66'5/6 0s'0s6 0s'0s6 80. XI) EJuauodui09-] :8Jeo uip 'a/auGaneudns! 0s'e6€ os'e/s 00'/s€ 00'9se 00'029'4 00'k6s5 00'0£b'4 00'0£P'+ W6'z8/L 00'681'4 00'681'+ Z04 ap Inuisuoo/aițesiunupe ep inijisuoo nyuad (q 00'0 00'0s 00'0 00'0 00'0S 00'0 Z [...]