ROMÂNIA
JUDEŢUL BRĂILA
MUNICIPIUL BRĂILA _
CONSILIUL LOCAL MUNICIPAL BRĂILA
HA OTARA REA NR.69S8
din 09.12.2025
Privind: Rectificarea bugetului general centralizat al municipiului Brăila pe
anul 2025.
CONSILIUL LOCAL MUNICIPAL ERAILA
La iniţiativa Primarului Municipiului Brăila;
Având în vedere referatul de aprobare al iniţiatorului, înregistrat sub
nr. 566056/05.12.2025, raportul de specialitate al Direcţiei Finanţelor Publice
Locale, înregistrat cu nr. 565945/05.12.2025, precum şi avizul comisiei de
specialitate nr. 1 din cadrul C.L.M. Brăila, înregistrat sub
nr. 566311/08.12.2025;
Ținând cont de O.U.G nr. 64/2025 cu privire la rectificarea bugetului de
stat pe anul 2025;
Luând în considerare Decizia nr. 8 din 04.12.2025 a Șefului
Administrației Judeţene a Finanţelor Publice Brăila, înregistrată la instituția
noastră cu nr. E-mail 565669/05.12.2025, privind repartizarea pe unităţi
administrativ-teritoriale a sumelor defalcate din taxa pe valoarea adăugată
pe anul 2025 aprobate potrivit Ordonanţei de Urgenţă a Guvernului cu
privire la rectificarea bugetului de stat pe anul 2025, nr. 64/28.11.2025;
Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006
privind finanţele publice locale, cu modificările şi completările ulterioare;
În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. c),
alin. (4) lit. b) din Ordonanța de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile
art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
A OTLTANRA STI E:
Art.1 Se aprobă rectificarea bugetului general centralizat al
municipiului Brăila pe anul 2025, conform anexelor, părţi integrante din
prezenta hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul
Municipiului Brăila prin Direcţia Finanţelor Publice Locale, iar Secretarul
General al Municipiului Brăila o va comunica celor interesaţi.
PREȘEDINTE DE ȘEDINȚĂ,
RĂZVAN
£
ONUȚ ORZAN
CONTRASEMNEAZĂ
SECRETAR GENERAL,
ION DRAGAN
/
F-PO-09-02.01.05/rev.0
/
00'00v's 00'0 00'00,'s l00'0 l00'0 00'0 [po 00'00b's
00'00£'s 00'0 00'00€'s 00'0 00'0 00'0 00'0 00'oo's
00'00z's l00'0 0o0'00z's 00'0 l00'0 00'0 l00'0 00'00z's
00'00+'s l00'0 0o0'o0.'s l00'0 l00'0 l00'0 l00'0 00'00+'s
od ad uzoduuj
l00'00v's l00'0 00'00b's l00'0 l00'0 00'0 00'0 l00'00v's
00'o0€'s 00'0 00'00€'s l00'0 l00'0 00'0 00'0 00'00€'s
oo'o0z's l00'0 00'o0z's l00'0 l00'0 l00'0 l00'0 00'00z's
00'00.'s 00'0 00'00+'s l00'0 00'0 00'0 00'0 00'00v's ]
'91e9 up 'aoipun sueos.ad
Lao) e| ap |eydeo uip un6nseo 1s jyoud 'uuaA ad juizoduuj
66'966'evs l00'0 66'966'£s l00'0 00'0 l00'0 l00'0 66'966'£vs
oe'pbo'ss 00'0 0'Pbo'sis l00'0 l00'0 l00'0 00'0 0£'Pbo'sis
e€'9ss'zvs l00'0 £e'9ss'zs 00'0 l00'0 l00'0 00'0 ce'9ss'zrs
zz'929'£4y 00'0 Z2'979'€4y 00'0 l00'0 00'0 00'0 z2'929€4y ]
(9+L.L+04+60+90+p0'P1) alesi unuuaA|
oz'eev'9s4 l00'0 oz'eeL'9sz 00'0 l00'0 9.'9b9'6s ss'09L'0 66'9z£'9s9
w'669'0z4 l00'0 bb'669'024 00'0 l00'0 Z2'P00'8s Zv'ov/'8€ 0€'s6'ez9
Z2'S08' 4 l00'0 Z2's08'up4 00'0 l00'0 8v'e6v'9s L6'S9e'4e ce'9b6'z9
91'2+'899 l00'0 91'44+'899 l00'0 l00'0 9e's68'zb €L'668'8€ 19'9€'98s
(7u+€0'pi) ayuauno unuueAl
loz'z89'618 e9'0e'vz, 98'zIs'v6 00'0 l00'0 9.'8:06 ez'v66'9. 6w'€b.'689
v6'egz'e8/ 96'946'0z1 Z6'0yz'v06 00'0 l00'0 Z/'0v8'28 O'z+z'6s+ 08'z89'9s9
LZ'104'648 e6'sgz'eii bL'€26'66 00'0 l00'0 8y'9/€'se ve've9'ssi 28'y96'954
S9'78y'646 79's/8'00. 17'09€'080'+ sz'6 l00'0 ge'ove'zz S/'6ev'se 16'009'698 ]
LO (EZ+07+6/+84+70:P1) 1VLOL IINLINSA|
1-9=8 04 S+p+€+7+L=9 S Lă € [4 L [9] V
(peos as) |e90| ne6nq uip
exaua6 («„21e6nq iqesinqwe.au au8)xa udoud unjusA uyuoAqns !s udoud Je90| puei 8z0z ueunsa Al
ye6nq |eJo aul JE)oL aua)xa 1S auaju! uip jex6ayui lnjiuaA uip |me6ng po9 1707 uewnsa
1n8jsue JOJlnpuoj „ojlangnuunuduu! aeueui aoqnd oyejueul aojqnd 9ZOZ ueuwunsa 1
Ima6ng Ims6ng ojinnansu! jne6na | .ounnpsu: me6ng szoz l86na |
caz 760/3063 1 WI9H ei
Vă "1U eX3uy
8707-9202 IINV NALNăd IHVWILSă IS SZ0Z 1NNV ad 31VIHOLIH31-ALLVALSININOV IILVLINN 1V 1Vă3N39 1n1a9na
EJIeIg INIdI2IUNW :e|eHOWI8-ANe.NSIunupe eaeun
ee :1nyapnp
l00'0
l00'0
l00'0
l00'0
00'ose'+s4
00'es9'zp
00'9+9'€v+
00'99z'Lv+
00's9o'se.
00'ese'eer
00'+48'821
sg'6ve'va.
00'088'94
00'0g8's4
00'080's4
0z'642'ee
00'0
00'0
00'0
l00'0
66'+z0:89z
0€'v66'pz
ee's66'2z
ze'zzv's6+
00'006'+
00'008"%
00'004'%
00'009'%
66'z6'zzz
oe'v6z'6vz
e's69'zez
L€'/24'z02
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'ose'.s+
00'es9'zvr
00'9+9'eti
l00'997'+b
l00's9o's8.
00'ese'eer
00'148'821
s9'6e'rer
00'088'9
l00'088's4
l00'080'sz
0z'642'€8
l00'0
l00'0
00'0
l00'0
66'+zo'89z
0£'v66'bbz
ee's66'42z
ze'zz's6+
l00'006'!
l00'008"+
l00'00£'t
00'009'%
66'vz6'zzz
0£'v6z'6vz
ee's6g'zaz
ze'2z4'z0z
l00'0
l00'0
l00'o
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
000
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'o
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
oo'ose's.
00'esg'4pr
00'9+9€!
00'99z'Lv.
00'sgo'esr
00'ese'eer
00',z8'82+
sg'6re'er
00'088'9/
00'0g8's4
00'080'sz
0z'62/'€8
00'0
00'0
l00'0
00'0
66'+z0'89z
0£'+66'pz
ee's66'4z
ze'zzv's6L
00'006'%
00'008"%
00'00'%
00'009+%
66'vz6'zzz
o€'6z'6yz
ee's6g'zez
ze'2z2'z02
A
II
el
N
Il]
A)
AI
Ul
LL
N
N
oL
AI
Il)
60
AI
Il)
80
AI
Il)
10
Al
II
90
WDIAJSS |S ununq ed ajexaua6 axe) 1s ajzoduu! ay
VAL UIp ayeolejap awns
(sv'pielzi'pi) uoiues 1s ununq ad axe) is ajizoduuj
ayeaudoud ad axe) |s ajizodiuj
jejideo up un6yseo 1s pyoud “uaA ad ajizoduul av!
USA 8d |njizoduu up ayeoleyap auuns 1s 8109
|euos8d |niuotuied uip ae/jiqouul
opmeyaudoad |nJejsue. uip ajunyusA ad |nuzoduuj
:e1e9 uip '85iz, aueosiad
e] ap jeudeo up unfyseo 1s 'youd 'uuaA ad jzoduuj
ă
0s'999'6z
os'89'6z
2+'080'+s
6/'4s8"pl
0s'e69:09
0s'P8/'6s
1v'e9z'08
bs'ug'ezz
l00'0
l00'0
l00'0
l00'0
00'ose'z
00'084'z
00'004'z
68'wz0's
LI'Sev'zIz
vL'ss9'soz
6e'6vz'661
v6'wbs'v6L
00'0g2
00'0z2
00'042
00'00
00'006's€
00'00v's€e
00'046'P€
s9'e8/'6e
00'sre
l00'00€
00'sgz
00'04z
l00'0
l00'0
l00'0
00'0
e9'oe8'vz
86'976'0z1+
e6'sgzeir
z3'sz8'00+
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
0s'999'6z
0s'eg'6z
2+'080'+s
6L'2s8"pl
e'6zs'sei
8b'194'081
oL'6zs'861
9.'/8v'ze
00'0
00'0
l00'0
l00'0
00'0sg'z
00'0g2'z
00'002'z
68'20's
VI'9EL'zLiz
bL'ssg'soz
6£'6vz'66.
b6'vbs'veL
l00'o€
00'0z2
00'044
I00'004
l00'006's€
l00'00y'se
00'026'»€
s9'e8/'6€
0o0's.e
l00'00€
00'sez
00'0zz
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
000
l00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'zez'o€
00'ge8'6z
00'€8e'sz
00'sib'6z
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
91'99'6s
Z2'%00'8s
8b'e6'9s
9e's68'zb
00'0
00'0
00'0
00'0
00'0
000
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
e9'0ee'vzi
96'9/6'0z.
se'sozer
79'0ys'66
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
Ss'09L'0t
Zb'0b/'8e
6'Sge'e
€.'668'8£
00'0
l00'0
00'0
l00'0
l00'0
lo0'0
l00'0
l00'0
00'0
00'0
00'0
00'0
0s'999'6z
0s'ev9'6z
2v'080'!s
6L'2s8"L
0s'996'6z
os'et6'6z
2v'08€'+s
ys'ves'ser
00'0
00'0
00'0
00'0
00'ose'z
0o0'0g/'z
00'002'z
6e'vz0's
0o'oee'ziL
00'0+6'80
00'06£'sor
Sp'oszzir
00'0e
00'0z2
00'044
l00'004
00'006's€
00'00b's€e
00'026"»€
s9'e8/'6€
00'sre
00'00€
00'sez
00'0zz
A
II
LE
AI
Il)
02
AI
II
6L
AI
II
8
AI
Ul
PA)
AI
II
9
AI
II
PI
yes ap |na6nq ej ap muonans
(zz+uz'p1) muanans|
uejoueuij une/ado
jeudeo up unyusA|
ajeosiau uniuaA|
9|e9s1 exe) !s ajizoduu! 2)iv!
NE)ANOe Sp eee/nsejsep ad nes „ojununq
WezIjn esiezuojne 'ojununq eaezijnn ad axe
8o9y98ds noimas ad exe
ui
00'00£'s4
00'00€'49
00'00€'09
z8'942*y4
l00:0
000
loo'00
sz'eve
16'p/s"p4z
VL'949'68z
6L'b/'evz
z6'8z/'9sz
29'€zL'bbz
L9'Z0s'9ez
8b'sbL'azz
69'sig'ziz
ez'69'9144
s9's6e'ze9
0€'69L'P9/
LZ'0£0'€L6
oz'z896.8
v6'e9z'e8/
VZ'404'648
66'+90'zo'+
00'0
l00'0
ze'se6'vs
90'/z9'z8
oo'zeo'.e
l00'9eL'0€
00'e8L'sz
Se'ps/'84
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
e9'0ee'pzL
86'9/6'0z4
e6'soz'eu
Z9's/8'004
e9'oe8'vz
26'9/6'0z.
e6'sgz'eu.
79's/8'004
00'0
00'0
00'0
l00'0
e9'oe8'vz!
e6'9/6'0z1
e6'sz'8i
Z9'sz8'00.
lo0'00£'sz
loo'00£:29
loo'0o€:09
78'94/"4
00'0
00'0
00'004
sz'eve
L6'p4S'y4z
1'949'65z
6L'pp/'evz
26'82/'9sz
19'ez/'bbz
9'Z0s'9ez
8b'Sti'8zz
69's8'4iz
6'667'+v8
e9'z/e'eoe
ez'sev'z88
ea'sos'ero'L
e8'z.s'vb6
Z6'0vz'v06
vL'€46'466
L9'ZE6'vzL'L
l00'0
l00'0
ze'ge6'vs
9o'z9'z8
e9'z98'ssi
ssziL'si
e6'spr'zvi
/6'62z9621
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
oc'0oz
l00'0
l00'0
l00'0
oe'oz
l00'0
l00'0
l00'0
sz'6
00'0
l00'0
l00'0
000
l00'0
l00'o
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
000
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
000
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
9L'zo'ee
zz'zus'ze
8'29'e
96'zes'ee
00'91+9'9s
00'246's
00'/8£'€s
e9'6oL'.s
9.'gce'06
ZL'008'8
8b'gec'se
v9'bse'be
9L'8z£'06
Z2'0ve'z8
8v'9/e'se
S9'9/c'68
00'0
00'0
00'0
00'0
00'zez'0€
00'9e8'6z
00'e88'8z
00'siv'6z
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
60'gz'42
e8'so8'p/
6L'/sb'89
ss'6z/'89
62'0£9'69
29'99/'49
0z'z6s'e9
0z'9v/'6s
ez'6ve'zvi
0b'/9£'zbi
ve'eLv'zel
Sz'0sz'8z
ez'166'9.
Op'zuz'6s+
v8'Leg'ssi
S/'6ev'se
l00'0
00'0
l00'0
00'0
e9'0es'vzi
86'9/6'0z.
e6'soz'8.
79'0ys'66
00'00€'sz
00'00£'49
00'00£'09
z8'94/"y.
00'0
00'0
00'004
sz'eve
z/'8se'egi
VS'1S€'zsL
zv'0pg'evi
WP'9Lb'bsL
e8'9/8'411
66'ase'vii
sz'99'uut
18'656'90+
zs'zuL'e09
LS'Poz'es
16'Y89'P99
v'08z'008
6v'evL'689
08'z89959
78'P96'954
16'00L'268
00'0
00'0
ze'se6'vs
V8'4L9'Z8
00'00£
00'o0€
00'00€
Se'v/9'0s
80
AI
II
IZA
A
II
90
N
II
sz
A
Il)
LA
N
II
XA
N
Il)
[44
wnuenans
IZueqoa
9|M8s Is ununa
jeuosied ep |eineud
(Ge:pa ei 9z:p.) ayuaano ilainulauo)
((p+0p+/E+96+S7:Pl) 1VLOL - NaINL13H9
syenyoaja ojneld |muoo ui an el ap anuuud auns
eNSIulupe ale el ap muanans
Bo
l00'0
l00'0
loo'000's
6s'p/2"
z6'ziz'eor
ez'898'004
L6'zEs0LL
6L'4sz'904
60'szr'04
Eb'6v6'6
09'0€s'6
ge'6eo'6
os'z86'04
os'986'101
los'z40'66
6'996'001
00'0
00'0
e6'szz'si
89'pbe'8vz
00'e.0's
00'86'%
00'0s6'!
00's4s"P
00'0
l00'0
00'0
000
00'000:z
00'000'z
00'000:z
00'00s
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
99'0£8'vz
26'9/6'021
e6's9z'8i
z9'sz8'001
00'0
00'0
00'0
00'0
00'0
l00'0
00'000's
6S'pr4p
z6'z.z'eoL
sz'e9e'00+
L6'ZEsoLL
6L'zsz'90+
60'szv'oL
Ev'6v6'6
09'0€s'6
9e'6e0'6
os'z86'01
0s'986'10+
0s'zz0'66
6w'996'004
l00'0
l00'0
e6'sz/'sui
89'wbe'8vz
00'eLo's
00'+86'%
l00'0s6'y
l00's/s"P
99'0e8'vzi
86'9/6'02.
e6'sozaii
z9's/8001
l00'000'z
l00'000'z
l00'000'z
l00'00s
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
o€'oz
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0t
l00'0%
LO'ZZS"
00'oze
00'.Le
l00'zo€
00'09+
l00'0
l00'0
l00'0
l00'z
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'zpr'z
00'0se'zi
00'8z'ez
00'689'6
Se'pey
06'6€
Sb'boe
00'szz
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'o
00'0
00'000's
6S'p/z'y
16'0£0'98
6z'8v'e8
V6'6/2'48
eL'9vo'ze
vz'0z2'6
es'evz'6
SL'19e'e
9e'vog'e
os'z86'oL
os'986'10+
0s'zz0'66
6t'w96'004
00'0
00'0
es'szz'sui
8e'vze'avz
0o0'e+o's
00'+86'y
00'0s6'!
00'szs"t
eg'oee'vzi
86'9/6'0z1+
e6'soz'eu
z3'sz8'00+
00'000'z
00'000'z
00'000:z
00'00s
N
Il)
Ze
N
Il)
9
AI
II
se
A
II
ve
AI
Il)
[XX
AN
ll
ze
N
II
IX
AI
Il)
0€
(6€e+8€:p1) aerueuy lunnesado
jeudeo ap uaInlauo
18!n)j8u9 al
|e|90s Byua]sisy
eeJapejsod ajqesinquesu
9U18)X8 UNPUO UIP 81eyueujj N 89931014
unJojsue. 2)lV
89Jand 1aye.Siulupe aje peun aul! iniajsuei
eAJ9Z8I 9p lnpuo
yezije.juao jeaua5 |na6nq unduuoo ae ajajaÂnq auuip auuns ap ajunuajsueij nuosu! as (..
LON
nuapaoaud Jojue |njuapaoxa uip jejueuij (4
00'0 l00'0 l00'0 00'0 00'0 000 l00'0 00'0 A
00'0 l00'0 l00:0 00'0 000 00'0 l00'0 00'0 II
00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 ]]
ve'74s'bb- 00'0 pe'/4S'bb- so'LL- 000 6z'990:24- l00'0 lo0'00s'zz- |
[AA (pz-Pi-LO'Pa) (L(-)L191430/(+)1N3029X3
00'0 00'0 l00'0 l00'0 00'0 00'0 [oo'o 000 AI
00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 Il)
00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 II
00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 |
Lp amazau
00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 N
00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 Il)
00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 ]
00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 |
yuna |nue!
LL ul! aye8dn9a !s puapaoaud ue ui ayenoaje Neld
00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 AI
00'0 l00'0 l00'0 l00'0 l00:0 00'0 l00'0 00'0 Il)
00'000's l00'0 00'000's l00'0 l00'0 00'0 00'0 00'000's ])
6S'p22y l00'0 6s'paz" l00'0 l00'0 l00'0 l00'0 6s'p/4" |
6€ SUI8JU! |S 9uJ8yx9 3upao ap uesinguey
l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 A
00'0 000 00'0 00'0 l00'0 l00'0 l00'0 00'0 Il)
00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 ]]
l00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 |
9€ aeplode unynuun.duuj
Anexa nr. 2 a
la HCLM nr.699/09./8» 4025
Judetul: Braila
Unitatea administrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole,
subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2025
mii lei
Prevederi anuale
Cod azi au i
indicator Denumire indicatori Buget Influenta Buget
aprobat +I- rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 867.984,91 1.616,00 869.600,91
499002 VENITURI PROPRII 450.176,55 0,00| 450.176,55
000202 |. VENITURI CURENTE 584.760,67| 1.616,00 586.376,67
000302 A. VENITURI FISCALE 472.010,22| 1.616,00] 473.626,22
000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 207.827,37 0,00| 207.827,37
000502 electrica PROFIT SI CASTIGURI DIN CAPITAL DE LA 5.100,00 0.00 5.100,00
0102 Impozit pe profit 5.100,00 0,00 5.100,00]
010201 Impozit pe profit de la agenti economici 5.100,00 0,00 5.100,00
000602 ma AIE PE VERII, PROFIT, SI CASTIGURI DIN CAPITAL DE LA 202.727.37 0.00] 202.727,37
0302 Impozit pe venit 4.600,00 0,00 4.600,00
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 4.600,00) 0,00 4.600,00)
0402 Cote si sume defalcate din impozitul pe venit 198.127,37 0,00) 198.127,37
040201 Cote defalcate din impozitul pe venit 180.035,00 0,00! 180.035,00
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.296,00 0,00 13.296,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 4.796,37 0,00 4.796,37
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 83.779,20| 0,00 83.779,20
0702 Impozite si taxe pe proprietate 83.779,20 0,00 83.779,20
070201 Impozit si taxa pe cladiri 63.239,20 0,00 63.239,20|
07020101 Impozit pe cladiri de la persoane fizice 25.650,00 0,00 25.650,00
07020102 Impozit si taxa pe cladiri de la persoane juridice 37.589,20| 0,00 37.589,20
070202 Impozit si taxa pe teren 17.270,00| 0,00 17.270,00
07020201 Impozit pe terenuri de la persoane fizice 9.740,00 0,00 9.740,00
07020202 Impozit si taxa pe teren de la persoane juridice 7.500,00 0,00 7.500,00
07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00
070203 Taxe judiciare de timbru si alte taxe de timbru 3.270,00 0,00 3.270,00!
001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 179.703,65 1.616,00 181.319,65)
1102 Sume defalcate din TVA 139.650,00| 1.616,00 141.266,00
Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor
110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 133.219,00| 1.616,00 134.835,00
Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.456,00 0,00 2.456,00]
110209 medi pi mele = iai adaugata pentru finantarea invatamantului 3.975,00 0,00) 3.975,00
1502 Taxe pe servicii specifice 270,00 0,00 270,00
150201 Impozit pe spectacole 70,00 0,00 70,00
150250 Alte taxe pe servicii specifice 200,00 0,00! 200,00
1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 39.783,65 0.00) 39.783,65
activitati
160202 Impozit pe mijloacele de transport 31.983,65| 0,00 31.983,65
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 22.121,74 0,00 22.121,74
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 9.861,91 0,00] 9.861,91
XL
local
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 7.200,00 0,00) 7.200,00
160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 600,00 0,00 600,00
activitati
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 700,00 0,00 700,00
1802 Alte impozite si taxe fiscale 700,00 0,00 700,00
180250 Alte impozite si taxe 700,00 0,00 700,00
001202 C. VENITURI NEFISCALE 112.750,45 0,00] 112.750,45
001302 C1. VENITURI DIN PROPRIETATE 21.359,25 0,00 21.359,25
3002 Venituri din proprietate 21.359,25 0,00 21.359,25
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 977,98 0,00! 977,98
300205 Venituri din concesiuni si inchirieri 11.300,00 0,00! 11.300,00
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 11.300,00 0,00! 11.300,00
300208 Venituri din dividende 7.881,27 0,00 7.881,27
30020802 Venituri din dividende de la alti platitori 7.881,27 0,00 7.881,27
300250 Alte venituri din proprietate 1.200,00 0,00 1.200,00
001402 C2. VANZARI DE BUNURI SI SERVICII 91.391,20 0,00 91.391,20
3302 Venituri din prestari de servicii si alte activitati 9.314,14 0,00 9.314,14
330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 650,00 0,00 650,00
330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 0,00 0,00] 0,00
330213 Contributia de intretinere a persoanelor asistate 7.500,00 0,00 7.500,00
330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 10,78 0,00 10,78
330250 Alte venituri din prestari de servicii si alte activitati 1.153,36 0,00) 1.153,36
3402 Venituri din taxe administrative, eliberari permise 1.300,00) 0,00 1.300,00
340250 Alte venituri din taxe administrative, eliberari permise 1.300,00 0,00 1.300,00
3502 Amenzi, penalitati si confiscari 13.812,55) 0,00 13.812,55
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.