ROMÂNIA
JUDEŢUL BRĂILA
MUNICIPIUL BRĂILA
CONSILIUL LOCAL MUNICIPAL BRĂILA
HOTARAREA NR.625
din 80.10.2025
Privind:Rectificarea bugetului general centralizat al municipiului Brăila pe
anul 2025.
CONSILIUL LOCAL MUNICIPAL ERAILA
La iniţiativa Primarului Municipiului Brăila;
Având în vedere referatul de aprobare al iniţiatorului înregistrat sub nr.
545505/27.10.2025, raportul de specialitate al Direcţiei Finanţelor Publice
Locale, înregistrat cu nr. 545395/27.10.2025, precum şi avizul comisiei de
specialitate nr. 1 din cadrul CLM. Brăila, înregistrat sub
nr.547066/29.10.2025;
Ținând seama de O.U.G nr. 50/2025 cu privire la rectificarea bugetului
de stat pe anul 2025;
Văzând adresa nr. BRG_STZ_ 12311 din 07.10.2025 a Administraţiei
Județene a Finanţelor Publice Brăila, înregistrată la instituția noastră cu
nr. E-mail 524397 din 09.10.2025 privind comunicarea sumelor defalcate din
taxa pe valoarea adăugată, sumele alocate din cotele defalcate din impozitul
pe venit pentru echilibrarea bugetelor locale și cotele defalcate din impozitul
pe venit, repartizate/retrase, ca urmare a Ordonanţei de Urgenţă a
Guvernului nr.
50/2025, prin Decizia nr. 6 din 07.10.2025 a Șefului
Administrației Județene a Finanţelor Publice Brăila;
Luând în considerare adresa nr. BRG_ STZ_ 12508 din 10.10.2025 a
Administrației Judeţene a Finanţelor Publice | Brăila, înregistrată la instituția
noastră cu nr. E-mail 526294 din 13.10.2025 privind repartizarea sumelor
corespunzătoare cotei prevăzute la art. 6 alin. (1) lit. e) din Legea bugetului
de stat pe anul 2025 nr.
9/2025 pentru finanțarea instituţiilor publice de
spectacole din subordinea autorităților administrației publice locale ale
unităților administrativ-teritoriale din județe, respectiv teatre, opere și
filarmonici;
Ţinând cont de prevederile art. 19 alin. (2) din Legea nr. 273/2006
privind finanţele publice locale, cu modificările şi completările ulterioare;
În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. c),
alin. (4) lit. b) din Ordonanța de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile
art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
A OTARA ST E:
Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului
Brăila pe anul 2025, conform anexelor, părţi integrante din prezenta
hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul
Municipiului Brăila prin Direcţia Finanţelor Publice Locale, iar Secretarul
General al Municipiului Brăila o va comunica celor interesaţi.
A
CONTRASEMNEAZĂ
SECRETAR/GENERAL,
ION DRĂGAN
F-PO-09-02.01.05/rev.0
l00'0o»'s 000 00'00+'s 000 l00'0 l00'0 l00'0 00'00»'s
00'00£'s 00'0 00'00€'s l00'0 l00'0 l00'0 00'0 00'00£'s
00'00z's 00'0 lo0'00z's l00'0 l00'0 l00'0 l00'0 0o0'ooz's
00'00+'s l00'0 00'00+'s l00'0 00'0 l00'0 00'0 0o'00+'s
yyod ad yizoduuj
l00'00P's l00'0 00'00%'s 00'0 l00'0 00'0 00'0 l00'00v's
oo'o0e's l00'0 oo'ooe's 000 l00'0 l00'0 l00'0 oo'o00e's
oo'ooz:s l00'0 oo'ooz's 000 l00'0 l00'0 l00'0 oo'ooz's
0o0'00+'s l00'0 00'00L's 00'0 l00'0 l00'0 l00'0 0o0'o0+'s ]
:91e9 ulp '29 LI
La) e| ap jeudeo uip unse» |s jyoud 'uaa ad uzoduuj
66'966'evs 00'0 66'966'£s 00'0 l00'0 l00'0 l00'0 66'966'£s
0£“bo'sus l00'0 0£'wbo's+s l00'0 l00'0 l00'0 l00'0 0'Po's+s
ce'9ss'zbs 000 £e'9ss'zs l00'0 l00'0 l00'0 l00'0 ee'9ss'zbs
zz'0L0'22v 00'0 zz'040'z4y 00'0 l00'0 l00'0 l00'0 zz'0vo'zz
(94+L1+04+60+90+b0'p1) aleosy unuusA|
oz'eev'9s4 000 loz'eeL'9sz 00'0 l00'0 9.'996s Ss'o9L'0y 66'9ze'9s9
vw'669'024 00'0 v'669'024 l00'0 l00'0 2*P00'8s Zv'obz'8e 0£'Ps6'ez9
Zz's08'4b4 00'0 Z2's08'vp4 l00'0 l00'0 ev'e6v'9s 16'S9e' ze £e'9v6'2v9
zo'6sz's99 00'0 zo'6sz's99 l00'0 l00'0 9e's69'z eL'vae'e £s'6/9'v8s
(2u+€0'p]) auaino unyuaA|
0z'z89'6/8 99'0g8'sz+ se'z.s'vve l00'0 000 9.'e/e'06 ez'u66'94 6w'ev.'689
v6'e9z'e8/ 86'976'02+ Z6'0z:v06 l00'0 00'0 Z2'0v8'28 Ob'244'654 l0e'z89'959
LZ'1204'648 e6'soz'8. L'€46'266 l00'0 000 8v'9/e'sea bv8'e9'ssi 78',96'984
£8'9ee'96 z9's9'1o4 Sb'zoa'zz0'4 sz'6 00'0 ge'orv'zz Sz'pLo'ser 60'899'298 |
LO (EZ+07+6/+8/+70:P1) 1VLOL IANLINBA
1-9=8 PA S+p+€+7+|=9 S Lă € [4 L [2) V
(peos as) Jeo0o| |me6nq uip
|exaus6 (4„2e6nq ajqesinque.au aulaxa nadoad unuaA musnqns 1s judoyd Je90| puei 8Z0Z Hewnsa Al
ya6nq je)oL aul JEJOL auajxa IS auJajui up je.6ayu! UNUBA ImeGna po9 1702 ueunsa
unJejsuei| J0|lnpuoj Jojunynuunaduui 9eueul 321qnd ayeueuiy 291Jqnd 9202 uewnsa ||
|me6na |me6na Jojipnansui |ma6ng | oumnypsu! ine6na Szoz 1e6na |
_P207 019| 82
8707-9707 IINV NULN3d IIVWILSă IS SZOZ 1NNYV ad 21VIH0LII31-AILVăLSININOV IILVLINN 1V 1VăaNa9 1nLa9na
"AU W19H el
Ț “Ju exsuv
e/re4g INIdI21unyl :E|e018)-ANe.NSIuiupe eseu
ejeg :mapnp
00'0
l00'0
l00'0
00'0
00'0se'+s4
00'es9'zpi
00'919'£v.
l00'0os9'6€
00's90'8s
oo0'ese'ee
00'448'821
s9'eoz'621
00'088'9
00'088's4
00'080's4
0z'644'ee
l00'o
l00'0
l00'0
l00'0
66',z0'89z
0€'+66'vz
ee's66'42z
ze'zzv's6
l00'006'!
l00'008'
00'00£"7
00'009'y
66'.z6'zzz
0€'+6z'6vz
ee's6g'zez
ze'2z4'z02
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'ose'+si
00'esg'zrr
00'919'et.
00'0s9'6e+
00'sgo's8.
00'ese'e8.
00'448'824
s9'eoz'6z+
l00'088'9/
l00'088's/
00'080's4
l0z'642'€8
l00'o
l00'0
l00'0
l00'0
66'1z0'e9z
0€'L66'pz
ee'se6'44z
ze'zzv'86,
00'006'%
00'008%
00'00£*%
l00'009'P
66'.z6'z2
0€'v6z'6vz
£e'seg'zez
Z€'/22'202
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
000
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
|o'o
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
0o'ose-+s+
00'es9'zvr
00'9.9ev+
00'0s9'6e+
00's9o'ss+
00'ese'eer
00'448'8z1
sg'eoz'6z+
00'088'9
00'088's
00'080's4
Oz'64/'€8
00'0
00'0
00'0
00'0
56'.zo'89z
0€'.66'vvz
ee'se6'z/z
ze'zzv'86
l00'006'!
00'008'+
00'004'!
00'009'+
66'z6'z/2
0€'v6z'6vz
e£'s69'zaz
ze'424'z02
N
II
el
AI
Il)
A)
N
II
VL
Al
II
OI
N
ll
60
AI
II
80
N
IN
10
Al
Il)
90
NDIAJ8S 1S ununq ad ajexaua6 axe) 1s ajzoduu! av
VAL Uip ajeolejap awns
(sL'pi el zL'pi) As IS ununq ad axe) 1s auzoduuj
do.d ad axe) is azoduuj
jejdeo uip jun6yseo 1s pyoud “uaA ad ajizoduu! ajiv
uaA ad |nizoduu! uip ayeo/eyap auuns |s 3409
jeuos.ad |niuowuuyed ulp aeijiqouul
Jojyeyaudoud jn1aysue.j uip ajunuusA ad |nuizoduuj
:819 UIp '89/zy aueosiad
e| ap jeuideo uip unfyseo 1s 'pyoud 'uusA ad yizoduuj
Pi
0s'999'6z
0s'8po'6z
2v'080'+s
6/'2s8"b!
0s'869'09
l0s'+82'6s
2v'e9z'08
SL'vz'ezz
l00'0
l00'0
00'0
00'0
00'0s8'z
o0'ogz'z
00'002'z
09'6z0's
La'ger'ziz
vL'ss9'soz
6e'6vz'661
08'8vz'ee.
o0'0e
00'0z4
00'044
00'004
l00'006's€e
00'00»'s€
00'046'P€
sg'e8/'6€
00's.e
00'00€
00'sgz
00'0o4z
loo'0
000
00'0
00'0
eg'oes'vzi
86'9/6'07.
e6's9z'ei
z9's9'1oL
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
0s'999'6z
0s'89'6z
Zv'0g0'+s
6L's8"yL
e/'6zs'ser
8b'v9'084
o.'szs's61
21'988"pze
l00'0
l00'0
l00'0
l00'0
00'0s8'z
oo'ogz:z
00'004:z
09'6zo's
LI'9ev'ziz
bL'ssg'soz
6£'6vz'66.
08'avz'e6
00'0£4
00'0z
00'044
l00'00
00'006'se
00'00v's€
00'026'P€
s9'e8/'6€
00'sre
l00'00€
00'sez
00'0o4z
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
000
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'zez'o€
00'ge8'6z
[oo'csa'8z
00'Sib'6z
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
9'99'6s
72'00'es
eb'€6v'9s
9e's69'z
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
e9'oe'zi
86'9/6'0z+
es'sgzai
z9'0e+'00L
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
ss'09/'0t
Zb'0b/'8€
L6'S9€'ze
EL 'ves'ze
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
0s'999'6z
0s'8v9'6z
2v'080'+s
6L'zs8'rr
0s'996'6z
0s'86'6z
Zv'ose'.s
SL'vve'ser
00'0
l00'0
l00'0
l00'0
00'osg'z
00'084'z
00'00z'z
09'6zo's
l00'0£e'ziL
00'0+6'804
00'06£'s0+
Ve'6997L|
00'oe
00'0z2
00'044
00'002
00'006'se
00'00y'se
00'046'€
s9'eez'6e
00'sre
00'00£
00'sez
00'ozz
AI
Il)
XA
N
Ul)
02
AI
Il)
61
N
Ul
8
AI
Il)
PA)
N
II
9
N
II
SI
N
II
LA)
yes ap ImaGng el sp muanans
(z7+L7*p1) muanans
jeaideo uip uniueAl
a|eosiau umiuaAl
aJe9sIy axe) Is ajizoduul av
NEJANOe ap eaeunseysap ad nes Jojlununq
WEZIjyn ea/ezuoyne 'ojununq eesezan ed exe
991yidads nouas ad exe
00'00£'s4
00'00£'49
00'00£:09
l00'006'€4
00'0
00'0
00'004
sz'eve
16'p/S'p4z
LL'949'6sz
6L'phr'evz
z6'€00'9sz
29'ezL'bbz
L9'z0s'9ez
8b'spL'8zz
69's60'6+z
ez'69'9.4
s9's6e'ze9
0€'69/'P94
6e'ze8'606
0z'z89'6+8
b6'e9z'e8/
VZ'204'628
Zv'pu6'0zo'4
l00'0
00'0
ze'ge6'vs
90'/z9'z8
00'zeo've
00'geL'0£
00'egL'6z
96'e9s'8
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
89'0g8'vzi
86'9/6'0z1
e6'soz'8i
z9's9p'1o
99'0€8'vz!
86'9/6'07.
e6's9z'81|
z3's9p'Lor
00'0
l00'0
00'0
00'0
e9'oe8'vzi
86'9/6'071
e6'soz'eir
z9's9p'1or
00'00£'s4
00'00€'49
l00'00€'09
l00'006'£4
l00'0
l00'0
l00'00
sz'eve
26'y4S"vz
LL'9/9'6sz
64'wbr'evz
z6'e00'9sz
19'€2L'bz
L9'Z0s'9ez
8'sbi'gzz
69's60'6+z
L6'667'Lv8
£9'z/e'eog
ez'sev'zae
VO'8pe'LLo'L
88'z.s'b6
Z6'0vz'06
L'€46'466
6z'6ze'zzi'.
00'0
l00'0
ze'se6'ps
90'2z9:z8
e9'z9e'ss
8s'zurst
£6'8p'zv.
8s'6zo'o8
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
o£'oz
l00'0
l00'0
l00'0
lo£'oz
00'0
l00'0
00'0
sz'6
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
000
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
lo0'0
l00'0
l00:0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
9.'zov'ee
Z/'zis'ze
8'v9'Le
96'z8e'ee
l00'91+9'9s
l00'4/6's
00'8€'es
e9'60L'+s
9.'gee'06
Z/'008'z8
8 9ce'se
v9's9've
9.'8/£'06
Z4'0v8'8
8b'9/e'se
S9'9/'68
l00'0
00'0
l00'0
00'0
00'zez'0€
00'9e8'6z
00'eee'ez
00'sip'6z
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
60'P8/'44
88'c08'y/
6L'/sv'89
Ss'Poc'e9
62'0€9'69
79'99/'49
oz'zes'e9
0z'9/'6s
ez'6va'zv.
0b'29e'zi
ve'eLvzeL
s/'sze'sz.
Ez'166'%9,
Ob'z.z'6s+
v8'Leg'ssi
Sz'vro'ser
00'0
00'0
00'0
00'0
e9'oee'pzi
86'9/6'07
e6'soz'8i
z9'0e+'004
00'00£'sz
00'00£'29
00'00€'09
l00'006'£4
00'0
00'0
00'004
sz'eve
z4'ese'ear
LS'4S€'zs1
ZL'0v9'eri
LP'9LE'tsL
se'9/8zui
[66'8se vu.
ez'o9i'ui
L8'6ez'80,
zs'zu+'eog
LS'POz'€/s
16'P89'P99
ze '/be'864
6b'evL'689
08'z89'9s9
78'w96'9s4
50'89/'seg
l00'0
00'0
Ze'se6'vs
18'219'z8
00'00€
00'00€
00'00£
96'£8b'0s
AN
II
62
AI
Ul)
IA
N
N
IA
AI
ll)
92
AI
II
se
AI
ll)
[44
InuaAgns
izueqog
9188 Is lnuna
jeuosiad ap |ainlau9
(Ge:pu ei 9z:pi) ayuauno lainulau9|
(b+0b+76+96+S7"P1) 1VLOL - NaINL13HO|
aenoeja oje|d |nuoo u! an el sp auuuud auns
WNe.NSiulupe ale ej ap muanqns
ş”
00'0
l00'0
00'000's
6s'p42"y
ze'ziz'eoL
6z'898'001
L6'ZEsS'0LL
6/'4sz'901
60'szv'oL
Ev'6v6'6
09'0es'6
ge'6cv'6
os'za6'r0
os'986'1o0+
0s'zz0'66
6y'0996
l00'0
l00'0
e6'szz'su
89'pbe'8vz
00'€eL0's
00'86'%
00'0s6'
00'szs+
00'0
00'0
l00'0
l00'0
00'000'z
00'000:z
00'000'z
00'00s
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
e9'oe'vzi
86'926'021
es'soz'eui
2z9's9'1o4
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'000's
Ss"
Z6'zizeor
sz'e98'00+
V6'zEs0LL
6L'zsz'90.
60'sz'oL
Ev'6v6'6
09'0€s'6
9c'6tv'6
0s'za6'vo
0s'986'104
0s'z20'66
6t'089'76
l00'0
l00'0
e6'szz'si
e9'ppe'8vz
00'ero's
l00'+86'
l00'0s6'p
00's4s"p
89'0ee'pzi
86'9/6'0z1
s6'sgz'e1
z9's9'1oL
00'000'z
00'000:z
l00'000'z
l00'00s
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
oc'oz
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0%
00'0%
00'0%
LO'ZZS"Y
|o0'oze
00'Le
00'zoe
l00'091
l00'0
00'0
l00'0
00'z
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'o
00'zpr'zL
00'ose'zi
00'g.z'ez
00'6896
seve
os'wee
Sb'w9e
0o'szz
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'000's
6S'p4L'v
16'0£0'98
6z'8/v'ee
16'647'48
8/'9bo'ze
p4'022'6
es'evz'6
SL'P98'e
9e'voo'6
os'za6't0L
0s'986'10
0s'zz0'66
6b'829'76
l00'0
l00'0
e6'szz'sii
e£'vze'evz
00'eLo's
00'+86'Y
00'0s6'!
00's4s"p
e9'0es'vz,
a6'9/6'07.
e6'sozar.
z9's9'1oL
l00'000'z
l00'000'z
l00'000'z
l00'00s
N
Ul)
1€
N
Il
9€
A
ll
se
AI
Il)
ve
AI
ll)
LX
AI
II
[AX
N
Il
Le
AI
Il)
0€
(6€+9€ p.) aueroueuj iunneiado
|eude> ap 1|3Inlau9|
)J8inauyo av
eelo0s eJuajsIsv
aeJapejsod ajqesinquie.su
BUJ8)X3 UNPUO Up aeyueuj N9 ay93101d
UNJ8jsue.) 29
aoijgnd opensiuitupe aje nejun au! uniejsueuL
EN8Z81 9p |Inpuoz
d
“VINIAG
yezijeuao je/aua6 |nya6nq unduoo a/eo ajaya6nq auuip awns ap ajunuajsueu nuosu! as (,,
:VLON
Wuapada/d Jojue |njuapaoxa up jeyueuij (|
00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 AI
00'0 l00'o l00'0 l00'0 00'0 00'0 00'0 00'0 Il)
00'0 l00'0 l00'0 l00'0 000 00'0 00'0 l00'0 ]]
be'228'py- lo0'0 be'44S"bb- so'LL- l00'0 6z'990:24- 000 l00'00s'4z- ]
2 (pz:pi-Lop1) (L(-)10143Q/(+)1N3039X3
l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 A
l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 Ul)
00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 ]]
00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 |
Lp 9M8z34
l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 N
00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 00'0 Il)
00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0
00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 ]
Yuan |nue!
Ld Ul aye/adnoai !s uapad8.d ue ul 8yen)98J9 Held
00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 N
00'0 00'0 lo0'0 l00'0 l00'0 00'0 00'0 l00'0 Il)
l00'000's$ l00'0 l00'000's l00'0 l00'0 00'o 00'0 00'000's ]]
6s"p/4" l00'0 6s'P/2' l00*0 00'0 000 l00'0 6s"p42" ]
6€ BUJ8]U! IS 9u/8x9 9|pa1o ap uesinquey
00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 A
l00'0 l00'o 000 l00'0 l00'0 l00'0 00'0 l00'0 Il)
lo0'o l00'o l00'0 l00'0 l00'0 00'0 l00'0 00'0 Il]
l00'0 l00'o 00'0 l00'0 00'0 00'0 00'0 l00'0 ]
9€ aepiode unynuunudiuj
Anexa nr. vă
la HCLM nr. 625/0,/0; 2009
Judetul: Braila
Unitatea administrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole,
subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2025
mii lei
Prevederi anuale
Cod in dai a
indicator Denumire indicatori Buget |influenta| Buget
aprobat +- rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 866.255,77| 1.412,32| 867.668,09
499002 VENITURI PROPRII 453.289,29| -3.239,17| 450.050,12
000202 |. VENITURI CURENTE 587.557,30| -2.877,77| 584.679,53
000302 A. VENITURI FISCALE 475.164,52| -3.154,30| 472.010,22
000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 213.974,87| -6.147,50| 207.827,37|
Vooati A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 5.100,00 ocol 5:00:00
JURIDICE
0102 Impozit pe profit 5.100,00 0,00) 5.100,00
010201 Impozit pe profit de la agenti economici 5.100,00 0,00] 5.100,00
oocet2 La aci PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE | 2osa74,s7| 5.1 47,50) 202.727,37
0302 Impozit pe venit 4.600,00 0,00] 4.600,00
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 4.600,00 0,00 4.600,00
0402 Cote si sume defalcate din impozitul pe venit 204.274,87| -6.147,50| 198.127,37
040201 Cote defalcate din impozitul pe venit 188.136,00| -8.101,00| 180.035,00
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 13.296,00| 0,00 13.296,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 2.842,87] 1.953,50 4.796,37
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 81.570,00| 2.209,20 83.779,20
0702 Impozite si taxe pe proprietate 81.570,00| 2.209,20 83.779,20
070201 Impozit si taxa pe cladiri 61.030,00| 2.209,20 63.239,20
07020101 Impozit pe cladiri de la persoane fizice 25.650,00 0,00 25.650,00
07020102 Impozit si taxa pe cladiri de la persoane juridice 35.380,00| 2.209,20 37.589,20
070202 Impozit si taxa pe teren 17.270,00 0,00! 17.270,00
07020201 Impozit pe terenuri de la persoane fizice 9.740,00 0,00! 9.740,00
07020202 Impozit si taxa pe teren de la persoane juridice 7.500,00 0,00 7.500,00
07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00
070203 Taxe judiciare de timbru si alte taxe de timbru 3.270,00 0,00 3.270,00)
001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 178.919,65 784,00] _179.703,65
1102 Sume defalcate din TVA 138.866,00 784,00| 139.650,00
Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor
110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 132.444,00 775,00| 133.219,00
Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.456,00 0,00! 2.456,00
110209 mite ei adaugata pentru finantarea invatamantului 3.966,00 9.00 3.975,00)
1502 Taxe pe servicii specifice 270,00 0,00 270,00
150201 Impozit pe spectacole 70,00 0,00 70,00
150250 Alte taxe pe servicii specifice 200,00 0,00! 200,00
1802 mi utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 39.783,65 0.00 39.783.685)
160202 Impozit pe mijloacele de transport 31.983,65 0,00 31.983,65]
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 22.121,74 0,00 22.121,74
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 9.861,91 0,00! 9.861,91
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 7.200,00 0,00 7.200,00
+ E
Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de
local
160250 i 600,00 0,00 600,00
activitati
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 700,00 0,00 700,00
1802 Alte impozite si taxe fiscale 700,00 0,00 700,00
180250 Alte impozite si taxe 700,00 0,00 700,00
001202 C. VENITURI NEFISCALE 112.392,78 276,53| _112.669,31
001302 C1. VENITURI DIN PROPRIETATE 21.250,27 108,98 21.359,25
3002 Venituri din proprietate 21.250,27| 108,98 21.359,25
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 869,00 108,98 977,98
300205 Venituri din concesiuni si inchirieri 11.300,00 0,00 11.300,00|
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 11.300,00 0,00] 11.300,00
300208 Venituri din dividende 7.881,27 0,00 7.881,27
30020802 Venituri din dividende de la alti platitori 7.881,27 0,00 7.881,27
300250 Alte venituri din proprietate 1.200,00 0,00 1.200,00
001402 C2. VANZARI DE BUNURI SI SERVICII 91.142,51 167,55 91.310,06|
3302 Venituri din prestari de servicii si alte activitati
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.