ROMÂNIA
JUDEŢUL BRĂILA
MUNICIPIUL BRĂILA
CONSILIUL LOCAL MUNICIPAL BRĂILA
HOTARAREA NR.621
din 25.11.2023
Privind: Rectificarea bugetului general centralizat al municipiului Brăila, pe anul
2023.
CONSILIUL LOCAL MUNICIPAL ERAILA
La iniţiativa Primarului Municipiului Brăila:
Având în vedere referatul de aprobare al iniţiatorului, raportul de
specialitate al Direcţiei Finanţelor Publice Locale, înregistrat sub
nr. 192072/22.11.2023, precum şi avizul comisiei de specialitate nr. 1 din cadrul
C.L.M. Brăila;
Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006 privind
finanţele publice locale, cu modificările şi completările ulterioare;
În baza art. 129 alin. (1), alin. (2) lit. b) și alin. (4) lit. a) din OU.
nr.
57/2019 privind Codul administrativ, cu modificările şi completările ulterioare;
În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile
art. 196 alin. (1) lit. a) din O.U.G. nr. 57/2019 privind Codul administrativ, cu
modificările şi completările ulterioare:
HOTARASTE:
Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului
Brăila, pe anul 2023, conform anexelor, părţi integrante din prezenta hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului
Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul General al
Municipiului Brăila o va comunica celor interesaţi.
PREȘEDINTE DE ȘEDINȚĂ,
CONTRASEMNEAZĂ
SECRETAR GENERAL,
ION DRAGAN
F-PO-09-02.01.05/rev.0
lo0'oss l00'0 l00'oss l00'0 l00'0 l00'0 00'0 o0'oss N
l00'0ps lo0'0 lo0'ops [000 l00'0 l00'0 l00'0 0'0ps Il)
l00'0es l00'0 oo'0es l00'0 l00'0 l00'0 l00'0 o'oes ]]
9c'ezs l0o0'0 ge'ezs l00'0 l00'0 l00'0 l00'0 e'ezs |
so od ad jzoduuj
oo'oss lo0'o loo'oss loo'0 loo'o l00'o 00'0 0'oss AI
l00'obs 00'o l00'0obs o0'0 00'0 l00'0 00'0 0'0vs ]
loo'0es lo0'o loo'oes lo0'0 l00'0 l00'0 l00'0 0'0£s ]]
9e'ezs l00'0 ge'ezs l00'0 l00'0 l00'0 l00'0 e'ezs ]
3 :91e9 Uip '29
0) e| ap leudeo up un6yseo is jyjoud “uaA ad uzoduuj
0z'ses'e9 l00'0 0z'see't9r l00'0 l00'0 l00'0 l00'0 Z'ses eo N
09'/b9'8hb l0o0'0 09'/b9'8vb l00'0 l00'0 l00'0 l00'0 9'/v9'8vb ll)
L9'1b8'6Zb l00'0 L9'Lpe'6Zb l00'0 l00'0 l00'0 l00'0 9'Lve'6zb
og'ezz'vzv l00'0 os'ezz'vzv l0o'0 00'0 l00'0 00'0 9'ezZ'vz ]
(39) (94+14+04+60+90+P0'p.) ajeosiy unuuaA|
ze'z/8'vs9 l00'o Ze'z/8'ys9 00'0 l00'0 Zi'z2s'8y oo'sss'ee z'9e/'zzs A
ec'0e6'se9 loo'0 ee'oe6'seg l00'0 l00'0 e/'zez'4v os'/4v'ze V'Ozz'9ss ]]
80'6vz'€9 l00'0 8o'6vz'£L9 l00'0 l00'0 1v'908'sb lo0'zse'Le 9'seo'ses ]]
6s'te/'96s 00'0 6s'ee/'96s l00'0 l00'0 9s'p/e'9e es'0ab'+e d.'9/8'8zs |
z0 (4v+€0'p) auauno uniuaA|
z'z2v'ee4 00'esz'ze, 12'088's9e lo0'0 l00'0 zu'zeo'e4 00'zv€'99, di 'es'sz9 AI
ov'vresi4 lo0've'szi ov'zs.'pbe l00'0 l00'0 ez'000'44 [os'ere'o9+ Ae'zec'zi9 II
ez'zov'429 oo'6+o'vz+ sz'z.'+oe l00'0 l00'0 Lv'6£8'99 o0'9/e'sst+ 8'so6'9/s ]]
ez'6ov'zzi+ ze'69s's6 ss'e/6'2iz'4 l00'0 00'0 9s'zs.'6s sz'osv'sz4 w'sze'zeo'L ]
LO (EZ+02+6/+8/+70"P1) 1VLOL RINLINA
1-9=8 pă S++E+7+L=9 Ss Lă € [4 L [+] V
(peos as) Jeo0| |na6nq uip
jeaua5 («8J96nq esinque.su 9ulaxa udoJd 1inuuaA uuaAqns !s u.doud 290| puei 92702 uewsa Al
1e6nq jejoL aul IE0L auajxa !S auaju! up je.6eyui UnuaA uip Ine6na po9 SZOZ ueunsa |
unIajsuei| JOJIINpuoj Jojunynuunuduu | ayeyueuy souqnd ayejueuiy a9Jqnd VZOZ ueuunsa 1
Ime6ng |me6ng JOlmnysu! |na6ng | ounynsui mana €zoz a6na |
-19 Iuu-
9ZOZ-PZ0Z INV NALN3d IHVWILS3 IS EZ0Z 1NNV ad 31VI40LII31-ALLVILSININOY IILVLINN 1V 1VI3Na9 1nLa9n8
ejeg In/dioiunpj :ejevoyuaj-Ane Siunupe eaeun
ejleJa :1mapnr
SX02 77 EA "1u W19H el
d “Ju exauy
l00'0
l00'0
l00'0
l00'0
oo'eeezor
00'97.'£01
l00'ze+'pov
00'9/6'96
00'e9,:9e+
00'eve'ser
loo'+ss'ber
z6'ses'vzi
00'seg'04
00've.'99
l00'ees's9
£0'9/8'6s
loo'o
l00'0
l00'0
l00'0
02'44s'psz
l09's4b'evz
V9'zeL'8zz
vs'zoz'sez
l00's+9
l00'0+9
00'sog
99'zo9
oz'z6L'ssz
09'seo'pkz
L9'Zb/'8zZ
0z'sos'sez
l00'0
00'0
l00'0
l00'o
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
000
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
oo'ces'zor
l00'92+'e04
00'zeL'por
l00'9/6'96
00'e9z'se+
l00'ebe'ser
00'ss'er
Z6'ses'z
00'seg'0
00'P8+'99
l00'e£s's9
£0'9/8'6s
00'o
l00'0
l00'0
l00'0
oz'//s'psz
09'S/b'ebz
V9'zev'8zz
vs'zoz'sez
00's+9
00'0+9
l00'so9
99'zo9
loz'z6L'ssz
09'sao'pbz
V9'ZbL'8zz
loz'soa'gez
l00'0
l00'0
l00'0
l00'0
lo0'o
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'o
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
0o'o
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
lo0'0
loo'0
l00'0
lo0'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
lo0'0
l00'0
l00'0
[oo'o
l00'0
l00'0
lo0'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'o
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
Joo'o
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
|
[Co BIS II IC =
SS
0'0
o'0
0'0
o'0
o'eeazor
o'9zL'eo
O'zeL'toL
0'946'9%6
0'e9/'9e
0'8be'sel
o'ss'ber
6'8Es'vzL
0'see'04
0'8/'99
o'ees's9
l0'9/8'6s
0'0
0'o
lo'o
0'0
0'41S"psz
9's/b'evz
9'/ev'azz
(G'Zoz'Bez
0's.9
0'0/9
0'so9
p'zoa
p'Z6L 'ssz
p's80'bz
B'zb4'8zz
F'sos'sez
AI
Il)
€L
AI
II
A)
AI
Ul)
LL
AI
Il
oL
AI
Il
60
EA)
Ul)
80
N
Il
10
A
Ul)
90
oIAJ8s !s ununq ad aje/aua6 axe) 1s ayzoduu! ay
VAL U!p ajeolejap auns
(sup el zip)
inas |s ununq ad axe) is ajzoduuj
ajeaudoud ad axe) 1s ayzoduuj
leudeo uip un6pseo 1s jyoud 'juaA ad ajzoduu ay!
uuan ad |nzoduu! uip ayeojejap auuns 1s 8409
Jopeyaudoud |nseysuej uip auniuaA ad |nuzoduuj
:8Je9 u!p '9diziy aueos.ad
e 2p jeudeo up un6yseo |s 'pyoud 'MuaA ad yzoduuj
s6'esz'zs
22'180'ss
oz'0.8'6e
s6'9szri|
s6'6pp'44
22'060'64
0z'80'£9
g0'e/9'/e+
l00'0
l00'0
l00'0
00'0
lo0'soe
l00'064
lo0'sz4
90'z88'+
Zv'zeo'6+
e/'zez'81
1b'z0v'eei
6/'60s'z21
l00's6y
00'06%
l00'sey
6z'08y
lo0'soz'ee
0o0'os6'1e
loo's6.:0£
o.'9be:/z
loo'szz
oo'zzz
00'6.z
ze'siz
oo'o
l00'0
00'0
0o'0
00'esz:zer
l00'vpe'azi
00'6Lo'vzL
Ze'69s'se
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l0o'0
00'0
lo0'0
00'0
l00'0
00'0
l00'0
S6'6s/'zs
14'180'ss
0z'0+8'6€
s6'sszi
s6'zozorz
21'vEb'107
0z'/60'48.
Ob'Zbz'eez
loo'0
l00'0
loo'0
000
00'sog
l00'064
00'sz2
90'/88'+
Zi'zeo'6
e/'zaz'z8,
Lv'10p'e8,
6/'60s'zz
00's6t
l00'06%
00's8t
6z'09y
l00'soz'ee
l00'0s6'e
00'seL'0£
oL'9pe'zz
00'szz
o0'zzz
00'6.z
ze'g.z
00'o
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
loo'0
l00'0
lo0'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
lo0'0
l00'0
l00'0
00'0
00'0
l00'0
0o'o
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'o
l00's9
00's9
l00's9
l00's9
l00'ssb'pz
l00'994 ez
00'eo'ez
l00'84/'zz
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
Zi'24s'8y
E/'zez'4b
1v'908'sp
9s'pre'se
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
[oo'o
l00'0
00'0
00'0
l00'es/'zer
00'vpe'szi
00'6Lo'pz.
ZE'696'v6
l00'o
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'6ss'ee
os'/2y'ze
l00'/se'e
E6'o8v'e
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
S6'69zs
12'Zz0'ss
0z'sp/'6€
sei
S6'v66'zs
14'zze'ss
loz'Sko'oy
g0's6v'sii
l00'0
l00'0
po'o
po'o
0'so8
0'064
o'sz
0'881
0'106'g0L
s'zzs'z04
0'Pbz'90L
0e'vs9'por
o's6v
o'0s%
do's8v
dz'0ev
00'soz'ee
0o'ose'Le
lop'seL'oe
O|-'9we'zz
'szz
zzz
'64z
'9iz
NS Ss
A
Il
IA
A
U
02
AI
Il)
6L
AI
Ul)
8
AI
II
PA)
AI
Ul)
9
AI
II
SI
AI
II
PL
ves ep inafnq ej ap usnans
(zz+u2*p:) muanans
3/el9ueuy lunyeado
leudeo uip unjuaA|
ajeosyau unyuaA
9|9Sy 9Xe) | ajizoduul av
HeyAnoe ap eee/nsejsep ad nes „ojununaj
Wezijpn eaezuojne '10junung eaeziln ad exe
29yioads omas ad axe
l00'000'2g
lo0'000'se
J00'000'se
09'pLo'0y
00'000'+
l00'000'+
00'000'+
so'szz
28'06'e8z
v/'8og'e/z
98'1/6'£9z
e8's6z'6zz
9s'zov "Luz
SL 'pos'eoz
96'/8v'96+
£9'99o'ser
1Z'42L'ss9
loL'080'st9
ez'e89219
2'9be'+so'
zz'2zv'ee4
or'vvesu4
ez'zor'229
es'esz'pi'L
l00'0
00'0
00'0
os'sLL'98e
00'069'bz
lo0'eoo'vz
l00'e9z'ez
eL'9upez
00'0
l00'0
l00'0
l00'0
loo'o
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
o0'esz'zer
l00'Lbe'sz,
00'6Lo'z
ze'69s's6
oo'esz'zeL
00'+be'sz,
l00'6L0'vzi
ze'69s's6
00'0
l00'0
l00'0
l00'0
lo0'es/'zev
00'Lbe'szi
00'6Lo'vz,
Ze'69s's6
00'000'ze
00'000'3€
l00'000'se
l09'PL0'0y
l00'000'+
l00'000'+
00'000'+
so'szz
Za'06. ez
v/'aoe'e/z
98'126'e92
£e's6z'6zz
9s'zar'uz
SL'pog'eoz
96'/8v'961
£9'990'ser
/7'088'/84
Ov'vzb'ez4
9z'zo/'9e4
6o'9+6'9%.'
/7'088's9e
0v'zsL'vbe
ez'zi'.oe
lo6'sze'svz'1
l00'0
l00'o
l00'0
0s's+L'98e
l00'ekb'zs4
l00'bpe'zsi
00'z8z'2b4
Sb'sa6'8i!
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
ZL'6v9'92
£/'9z6'sz
Lb'psL'sz
VZ'Lb6'47
l00'989'st
l00'86s'k
00'gzz'£b
0g'08z'+
ZL'ze8'z,
e/'si8'04
v'v99'89
LO'ELs'69
Zu 'zeo'e4
ez'000'44
1b'6c9'89
L6'ZOS'L4
l00'0
lo0'0
l00'0
l00'0
l00'06€'pz
l00'eoz'ez
00'996'zz
00'e./zz
l00'0
l00'o
l00'0
l00'0
l00'0
[oo'o
l00'0
l00'0
lo£'s.s'p6
l0'409'1+6
09'zev'9e
S/'eoz'49
l0/'zzs'9s
l0+'009Ys
0b'89'zs
l00'0£g'1s
0o0'esb'is.
os'0+9'91
00'904'+bi
Sz'veesii
00'z+e'994
los'8.8094
l00'9/e'ssi
Sz'ost'9zi
00'0
l00'0
00'0
l00'0
00'esz zei
00'.pe'szi
l00'6.0'zi
ZE'696'y6
po'000'ze
po'000'se
0'000's€
pe
0'000'+
0'000'+
0'000'+
0'sz/
w'9zo'zar
9'p/Z'951
L'P8e'osL
8'osL'vel
e'sz'80L
0'909'P01
s'zze'00L
9'ss6'16
L'Ses'e9s
9'66'sss
9'ee'9zs
e'900'8s6
d. 'ges'sz9
48'zee'zi9
8'so6'9/s
wz'sze'zo'
do'o
ldo'o
do'o
ds'su'9ae
l0f0'00€
lop'o0£
l0p'o0€
el 'eoe'+
N
II
62
N
II
87
A
Il)
LA
AI
Il
EA
AI
Ul)
sz
AI
Ul
LEA
AN
II
XA
A
Ul)
[44
izueqoQ
|euosJad ap jain)lau9
(Se'pu el 9z:pi) syuauno ujainuau)
(Ub+0p+1E+9£+87P1) 1V1LOL - N3INL13H9
ajenpoaja Jojpejd jnyuoo ui an el ap auuuud auns
meSiultupe ae e| ap muanqns
l00'000's
l00'000's
l00'000's
e9'zo/'p
00'000'e4
o0've/'s9
00'6Lv'6s
BL'o.z'ce
9/'9ee'sr
09'z8981
Z'9ss'9,
6s'ceoer
0s'ze8'9s
os'zss'9s
os'e8L'9s
o'zs6'9s
LZ'S4Z'bb
vi'vav'6v
s'97/'se
24'9Sb'4s
00'042'€
l00'+94"e
o0'zsz'€e
loo'zoe'9
l00'0
l00'0
l00'0
l00'0
00'000'2
l00'000'2
00'000'z
l00'00s
00'o
00'o
l00'0
0o'0
l00'0
l00'o
l00'0
00'0
l00'0
l00'0
o0'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
0o'o
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'esz'ze,
00'+be'szi
00'6L0'z,
Ze'69s's6
l00'0
loo'0
l00'0
00'0
l00'000's
l00'000'$
l00'000's
e9'zoz'p
l00'000'£4
00'Lez's9
00'6.y'6s
81'0L'6
8-'ste's.
09'z8981
Zb'oss'e
6s'ecoeL
os'z68'9s
os'zss'9s
os'e8'9s
o£'zs6'9s
LZ'S12b
Lr'Liv'6p
ps'97/'se
22'9Sp'zis
00'o24:€
00'+9z'e
loo'zsz'e
00'zoe'9
00'esz'ze,
l00'+pe'sz,
00'6Lo'pz,
Ze'69s's6
l00'000'z
00'000'z
l00'000'z
00'00s
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'o
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00's6L
00'se+
l00's44
06'686'1
l00'00£
00'+6z
l00'zaz
l00'esz
00'0
[oo'o
l00'0
lo0'e
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'pse'ti
l00'80z't
00'049£1
00'9so'2
00'0z
l00'e0y
l00'98£
os'o9e
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'o
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'000's
l00'000's
00'000's
es'zo/p
loo'+s6's
l00'eee's
l00'/s's
8z'Y99'8
fer'9u'si
09'88641
(ese
Bo'seez!
S'768'95
s'zss'9s
S'e8/'95
be'sve es
Z's/7'vb
V'iib'6b
'S'92/'se
L'9Sb'44S
0'o42'€
o'9ze
o'zsz'e
0'zoe'9
o'esz'zer
o'uve'ez.
0'61o'vz
E'69s's6
"0o00'z
'000'z
op'00o0'z
AN
Il)
1€
N
Ul)
se
N
Ul]
se
AI
II
La
AI
Ul)
ce
N
II
ze
A
II
LE
AI
Ul
0£
2ouqnd
(6e+8c*p.) arerueuy lunne.ado|
lejdeo ap 1j8injau9
N9inlauo av
EJ2|00S EJUa)SISy
a1eapejsod ajqesinqueiaul
BUJ8)X2 UNPuoJ Up a1eyueuij n2 8)Pal04d
uniojsue.) ay
EAJ9ZaI 3p unpuoj
)
ȘI 30 3LNIG3SaHd
Yezileuao jexaua6 |maBnq unduioo aeo ajajafnq anul auuns ap ajuniajsues) nuosul 28 („+
'VLON
Huapad81d Jojue |nuapa2xa uip jejueuy (|
l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lo'o N
l00'0 lo0'o l00'0 l00'0 l00'0 l00'0 00'0 lo'o Il)
00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'o o'o Il]
se'ose'zz- l00'o Se'ose'/z- l00'0 l00'0 sc'osezi- l00'0 0'000's- ]
[A (z'pu-Lo'p)) (L(-)L191430/(+)1N3039Xa
l00'0 00'0 00'0 l00'o l00'0 oo'o l00'0 do'o N
l00'0 l00'0 loo'0 l00'0 l00'0 l00'0 lo0'0 do'o Il)
00'0 l00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 do'o Il]
l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 ldo'o |
Lp 9N8z84
l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 do'o N
00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 do'o Il)
l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 do'0
l00'0 lo0'0 l00'0 l00'0 l00'0 l00'0 l00'o l0țo'o |
v Yyuauno |nue
o sjeadnoa) !s nuapadaud ue ui ajenyo8j8 held
l00'000's lo0'o l00'000's l00'0 l00'0 l00'0 lo0'o l0p'000's N
l00'000's l00'0 l00'000's 00'0 l00'0 l00'0 l00'0 lop'000's Il)
00'000's l00'0 l00'000's l00'0 l00'0 l00'o 00'0 op'ooo's Il)
es'zo/ 00'0 eg'zoz'y l00'0 l00'0 l00'0 l00'0 ep'zoz' ]
6€ BU18)U| 1S 8uJ8)x2 81pa19 ap uesinquey
l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lop'o AI
l00'0 lo0'0 00'0 l00'0 l00'0 00'0 l00'0 lop'o II
l00'0 loo0'0 l00'0 l00'0 l00'0 [oo'o lo0'0 lop'o Il]
lo0'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lop'o ]
9€ alep1ove unynuunidiuj
Judetul: Braila
Unitatea administrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Anexa nr. SA
laHCLM nr. 62/
Oli 28.1 "2023
Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe,
pe titluri de cheltuieli, articole si alineate pe anul 2023
mii lei
Prevederi anuale
Cod
i Denumire indicatori
Indicator Buget [influenta Buget
aprobat +I- rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 1.036.833,74| -4.458,00| 1.032.375,74
499002 VENITURI PROPRII 433.757,12 0,00 433.757,12
000202 |. VENITURI CURENTE 533.336,10| -4.458,00 528.878,10
000302 A. VENITURI FISCALE 428.681,80| -4.458,00 424.223,80
000402 A1._ IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 239.328,56 0,00 239.328,56
000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 523,36) 0.00 523.36
JURIDICE
0102 Impozit pe profit 523,36 0,00 523,36
010201 Impozit pe profit de la agenti economici 523,36 0,00 523,36
000602 lie, car PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 238.805,20| 0.00 238.805,20
0302 Impozit pe venit 602,66 0,00 602,66
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 602,66 0,00 602,66
0402 Cote si sume defalcate din impozitul pe venit 238.202,54 0,00 238.202,54
040201 Cote defalcate din impozitul pe venit 226.098,73 0,00 226.098,73
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 7.276,00 0,00 7.276,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 4.827,81 0,00 4.827,81
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 59.876,03 0,00 59.876,03
0702 Impozite si taxe pe proprietate 59.876,03| 0,00 59.876,03
070201 Impozit si taxa pe cladiri 42.147,91 0,00 42.147,91
07020101 Impozit pe cladiri de la persoane fizice 18.006,66 0,00 18.006,66
0970201402. impozit-si-taxa-pe-ctariri de-ar persvarre juridice 24-141,25 0,00 24.141,25
070202 Impozit si taxa pe teren 12.484,32 0,00 12.484,32
07020201 Impozit pe terenuri de la persoane fizice 6.742,67 0,00 6.742,67
07020202 Impozit si taxa pe teren de la persoane juridice 5.709,37 0,00 5.709,37
07020203 Impozitul pe terenul din extravilan 32,28 0,00 32,28
070203 Taxe judiciare de timbru si alte taxe de timbru 5.243,80 0,00 5.243,80
001002 JA4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 128.996,92| -4.458,00 124.538,92
1102 Sume defalcate din TVA 101.434,00| -4.458,00 96.976,00
Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor
110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 95.831,00| -5.565,00) 90.266,00|
Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.469,00| 1.107,00 3.576,00
110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului 3.134,00] 0.00 3.134,00
particular si a celui confesional
1502 Taxe pe servicii specifice 216,82 0,00 216,82
150201 Impozit pe spectacole 32,61 0,00 32,61
150250 Alte taxe pe servicii specifice 184,21 0,00! 184,21
1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 27.346.140) 0.00 27346.10
activitati
160202 Impozit pe mijloacele de transport 21.464,89 0,00) 21.464,89
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 16.005,06 0,00 16.005,06
y
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 5.459,83] 0,00 5.459,83
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 5.689,83 0,00 5.689,83
160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 191,38| 0,00 191,38
activitati
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 480,29 0,00) 480,29
1802 Alte impozite si taxe fiscale 480,29] 0,00 480,29)
180250 Alte impozite si taxe 480,29 0,00 480,29
001202 C. VENITURI NEFISCALE 104.654,30 0,00] 104.654,30
001302 C1. VENITURI DIN PROPRIETATE 19.768,47| 0,00 19.768,47|
3002 Venituri din proprietate 19.768,47 0,00 19.768,47
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 641,28 0,00 641,28
300205 Venituri din concesiuni si inchirieri 13.918,40 0,00 13.918,40
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 13.918,40 0,00 13.918,40|
300208 Venituri din dividende 5.208,79 0,00 5.208,79
30020803 Qiwidende de la societatile si companiile nationale si societatile cu capital majoritar de 5.208,79 0.00) 5.208,79
001402 C2. VANZARI DE BUNURI SI SERVICII 84.885,83 0,00 84.885,83
3302 Venituri din prestari de servicii si alte activitati 3.855,14 0,00] 3.855,14
330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 51,87 0,00 51,87
330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 5,20 0,00 5,20
330213 Contributia de intretinere a persoanelor asistate 3.784,98] 0,00 3.784,98]
330227 Contributia lunara a parintilor pentru întretinerea copiilor în unitatile de protectie sociala 0,75 0,00 0,75
330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 12,34 0,00) 12,34
3502 Amenzi, penalitati si confiscari 13.235,39 0,00 13.235,39
350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 11.942,27| 0,00 11.942,27
35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 11.942,27 0,00 11.942,27
350202 ună pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si 3,48 0.00 3.48
350250 Alte amenzi, penalitati si confiscari 1.289,64 0,00 1.289,64
3602 Diverse venituri 67.763,26| 0,00 67.763,26
360206 Taxe speciale 62.834,43 0,00 62.834,43
360250 Alte venituri 4.928,83 0,00 4.928,83
3702 Transferuri voluntare, altele decat subventiile 32
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.