ROMÂNIA
JUDEŢUL BRĂILA
MUNICIPIUL BRĂILA
CONSILIUL LOCAL MUNICIPAL BRĂILA
HOTARAREA NR.616
din S1.10.2024
Privind: Rectificarea bugetului general centralizat al municipiului Brăila, pe
anul 2024.
CONSILIUL LOCAL MUNICIPAL ERAILA
La iniţiativa Primarului Municipiului Brăila;
Având în vedere referatul de aprobare al iniţiatorului, raportul de
specialitate al Direcţiei Finanţelor Publice Locale, înregistrat cu
nr.265419/25.10.2024, precum şi avizul comisiei de specialitate nr. 1 din
cadrul C.L.M. Brăila;
Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006
privind finanţele publice locale, cu modificările şi completările ulterioare;
În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. c),
alin. (4) lit. b) din Ordonanţa de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile
art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
HA OTA RA STIE E:
Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului
Brăila, pe anul 2024, conform anexelor, părţi integrante din prezenta
hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul
Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul
General al Municipiului Brăila o va comunica celor interesaţi.
PREȘEDINTE DE ȘEDINȚĂ,
IONEL ALEXANDRU
CONTRASEMNEAZĂ
SECRETAR/GENERAL,
ION DRĂGAN
F-PO-09-02.01.05/rev.0
/
00'os'e l00'0 00'0p8'e 00'0 l00'0 00'0 00'0 00'0p8'e
o0'szz'e 00'0 loo'szz'e 00'0 l00'0 l00'o l00'0 oo'szz'e
00'0+s'e 00'0 lo0'0+9'e l00'0 lo0'0 l00'0 l00'0 00'0+9'e
l00'00s'€e l00'0 00'00s'£ l00'0 00'0 l00'0 00'0 00'oos'e
od ad uzoduuj
lo0'ove'e loo'o l00'ove'e l00'o lo0'o l00'0 l00'0 00'ove-e
loo'szz'€e lo0'0 loo'szz'e l00'0 l00'0 l00'0 l00'0 oo'szz'e
0o0'0+9'e lo0'o l00'0+9'e l00'0 l00'0 lo0'o 00'0 00'0+s'e
loo'0o0s"e l00'0 00'00s"e l00'0 00'0 00'0 00'0 00'oos'e |]
:91e9 uip 'aoipuun| aueosiad|
La) e] ap |eudeo up un6yseo Is pyoud 'uuaA ad juzodiuj
vz'e8/'0€s l00'0 vz'e8/'0es l00'0 000 00'0 000 vz'e8/'0€s
8v'04s'ezs 00'0 8b'0/s'ezs 00'0 l00'0 l00'0 00'0 8b'04s'ezs
2v'vzz'90s l00'0 2v'vzz'90s l00'0 l00'0 l00'0 l00'0 2v'vzz'90s
ee'0v9'6s+ 00'0 £e'0v9'6st 00'0 l00'0 loo'o l00'0 £e'0v9'6st |
(9L+LL+0L+60+90+P0'p1) alesi unueA|
80'904'+z4 000 80'904'+z2 00'0 l00'0 0z'eco'6s so'ezz'ze se'6v6'vz9
2s'zee'904 000 zs'zee'904 00'0 l00'0 sv'zes'/s 0s'wz'ge /s'8os'z+9
0L'Lv'z89 00'0 ov'vL'za9 000 l00'0 ev'6zL'9s 68'P9v'e 80'29b'+6s
0w'042'81+9 00'0 lo'04z'8+9 l00'0 l00'0 z2'9zs'8€ S/'2so'se e6's89'vvs
(2v+€0'p1) ayuaino unueA|
zv'zar's4 l00'49'944 z'6z8'€48 l00'0 l00'0 0/'eas'oe so'ozevsi 18'048'8e9
L0'29/'6%/ 99'es6'zi E2'sbz'z98 l00'0 l00'0 Sb'es'8, 9.'szz'6ri ZL'686'w€9
l09'60:»ze se'/9'8o0. S'zos'ze6 l00'0 l00'0 eL'eee'94 vz'zes'zoL es'6zerz
L'sve'086 Le'z6z'86 1S'409'820'+ 9.'9s l00'0 z6'eve'v9 zi'svo'er LE'Z6S'288 |
LO (EZ+07+6/+8/+Z0:P1) 1VLOL IINLINBA
1-9=8 4 S+p+€+7+/=9 S Lă € [A [A [9) v
(peos as) Je50| |ma6nq uip
jexausf („„996nq ajqesinqueau auaxa doud unyiuaA muaAqns !s udoud 290| puei 1202 ueunsa Al
ye6nq |e101 aul IEYoL auaxa IS auaji up |e/6aui tnugA uip Ime6ng po9 9202 uewunsa
uniejsuei | JOjlunpuoy Jojunnuunuduui ayejueuly a2/|qnd ayejueuij 2djqnd SZOZ Heunsa ||
Ine6ng Ime6ng mysu! me6ng mysu! |me6ng Pz0z 186na |
2207-SZ0£ IINV NULNăd IIVWILSă IS PZOZ 1NNV ad I1VIHOLIIaL-AILLVILSININOV IILVLINN 1YV 1VUa3Na9 1Nn1a9na
4202 0) J£] 92 “au W19H £l
Ț "au exsuy
ENIe1g INIdI2IUNW :E|2110VI8-ANE.ASIuILupe eseuun
ejeig :inapnp
00'0
00'0
l00'0
00'0
l00'8z0'94+
oo'zse'sir
00'6ss"eL|
00'10v'0v.
0o0'ess'eti
00'248'+pi
00'bev'obi
00'voz's9+
00'08s'e9
00'+9s'+9
00'es8'6s
00'0€9'8s
l00'0
00'0
00'0
l00'0
vz'0e9'91€
8b'zoc'eve
2'6Le'66z
£e'606'8zz
00'09'z
00'ov'z
l00'ose'z
00'0o£'z
vz'060'6L€
8b'zuz'sre
14'699'.0£
£e'6oz'vez
00'0
lo0'0
l0o:0
00'0
l00'o
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
oo'ezo'9.+
oo'zse'sui
oo'6ss'pir
00'L0b'ov+
00'ess'evi
00'228'+vt+
00'beb'ov
00'voz'sa+
loo'o8s'e9
00'+9s'+9
l00'es8'6s
loo'0e9'es
l00'0
l00'0
l00'0
l00'0
vz'0e9'9e
8'zoe'eLe
Lv'6Le'66z
ec'6o6'8zz
00'09y'z
00'0+p'z
o0'ose'z
00'00€'z
vz'060'6Le
eyzi/'sie
2L'699'10€
cc'soz' ez
00'o
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
[00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
l00'o
00'0
l00'0
[po'o
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
lo0'0
l00'0
Joo:o
000
00'0
00'0
0o'8zo'9+
oo'zse'si
00'6ss"pi+
00'10P'0v4
0o'ess'evi
00'zz8'+t+
00'Pe'obr
00'Loz's9+
00'o8s'e9
00'+9s'+9
00'ese'6s
00'0€9'ss
00'0
00'0
l00'0
l00'0
vz'oe9'9ie
av'zoe'ere
2v'6L£'66z
ce'606'8zz
00'09p'z
00'0+p'z
00'0se'z
l00'00£'z
vz'060'6L€
B'zuz'sie
2+'699'+0€
e'60z' vez
AI
IN
€L
Al
ll)
A)
N
II
60
Al
Il)
80
N
II
WOIAU8S IS ununq ad ajexaua6 axe) 1s ajzoduul au
VAL Ulp ajeolejap awns
1M8s |s |inunq ad axe) |s ajuzodiuj
(srpielzipi) !
ayeeudoud ad axe) |s ajizoduuj
jejdeo uip un6yseo 1s pyoud 'uuaA ad auizoduul av
uaA ad |nizodtu! up ayeojeyap awuns 1S 809
|euosiad |niuouied uip aeiiqouul|
Jojyeyaludoud |najsue. uip ajunyuaA ad jnuizodiuj
:81e9 uip '89I2y aueosiad
e| ap lejideo uip un6nseo Is 'uyoud 'MuaA ad uzoduuj
p
v0'Pb9'zL
ss'/ze'z
6s'sea'9e
£6'szo'v8
vo'w9v've
Ss'16s'z
9b'e8z'e8
2 'ses'6sz
l00'0
l00'0
l00'0
l00'0
00'zL0'4
00'eee
00's64
19'440'€
ve'zz6'061
vo'z9/'z8ar
£6'688'sz.
10'0£9'8s
00'0z2
00's6eg
00'0s9
00'009
00'sgo'zz
00'09/'9z
l00'oss'sz
l00'000'sz
00'0Ly
00's9e
00'sze
00'00£
l00'0
000
00'0
00'0
00'299..
99'essziL
s8'/9'eor
L€'z6z'86
00'0
00'0
l00'0
l00'0
00'0
00'o
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
vo'vp9zL
sa'/z€'4z
6c'sea'se
£6'szo've.
po'ur st
VZ's/s'ssI
VE'95/'16L
vs'/8'/s€
00'0
00'0
l00'0
l00'0
00'zi0'+
00'see
00's64
V9'Lz0'e
va'zz6'061
bo'z9/'za
e6'688'sz.
10'0€9'8s1
00'0z
00's69
l00'0s9
l00'009
00's9o'z
00'09/'9z
00'0ss'sz
l00'000'sz
00'0Ly
00'sge
00'sze
l00'00€
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
|
|
00'se
0o'se
00'se
l00'sz
00'sss'+z
00'6b6'0z
00'6sL'0z
0z'/8/'sz
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
loz'e€o'6s
Sv'z8s'zs
eL'64+'9s
2/'92s'8€
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
[000
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
00'zt99.+
99'esszii
s8'/9'801
1€'48s'96
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
So'ezz'z€
0s'uz'9e
68'P9v've
S4'/s0'se
l00'0
l00'0
00'0
00'0
00'0
loo'o
00'0
000
00'0
00'0
00'0
00'0
yo'609zL
ss'zpe'Lz
6s'008'e
e6'000'v8+
v0'606'z
Ss'zb9'.z
9'6z.'eg
26'zos'sez
l00'0
00'0
00'0
l00'0
00'z40'+
00'seg
00's6
9'120'€
60'99/'%6
60'ges'ae
L6'Sbz's8
l09'sbo'se
00'0z4
00's69
00'0s9
00'009
00's90'zz
00'091+'92
00'oss'sz
00'000'sz
00'0L
00'sge
00'sze
00'00€
AI
Il)
LE
N
Iu
rA
AI
Il)
6L
N
II
8
A
ll
PAR
N
Il)
9
AI
Il)
Ldă
Yes ep Ime6nq ej ep musnans
(zz+Lz'p.) muanans!
leudeo uip luniusA|
ajeosyau luniuaAl
a|eosI axe] Is ajizoduu! av!
NEJIANOe ap eee/nseysap ad nes Jojlununq
IEZIlAn eaezuoyne “ojinung eaezinn ad axe
39pdads loimas ad axe
%
00'oze'zz
00'0/6'99
00'ose'es
ss'eez'z9
00'000'+
l00'000'+
l00'000'+
/S'ves
0.'069'8sz
e8'9s/'z9z
S'ovo'+sz
06'e8/'zez
8/'Zbe'evz
04'+69'+€z
So'6v'6Lz
z'690'04z
Sb'8e8'8/9
es'96z'€/9
Z0'pss'444
17'426'+88
ev'z8v'4s4
20'29/'6%4
l09'P60'pz8
29'6ss"vzo'
00'0
l00'0
l00'0
s8'z99£1
00'0ze'+z
00'puz'z
18'7sv'9
vz'6ss's4
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'4b99..
99'es6'zi
S8'/9'80.
L€'267'86
00'2P9944
99'es6'ziL
sg'29'80.
/€'z6z'86
l00'0
00'0
l00'0
l00'0
00'zb9'94.
99'ess'zii
s8'/9'801
Le'z67'86
00'oze'zz
00'01+6'99
l00'ose'8s
ss'6€z'z9
00'000'+
00'000'+
l00'000'+
/S'Pes
0.'069'8sz
8e'9s.'z97
S'0Lo'sz
06'e8/'zez
8/'zbe'evz
04'+69'£z
So'6bv'6.z
Z'690'04z
Sb's8's6/
6.'08z'98/
Z6'120'928
v9'e9z'086
zL'6z8'ee
E/'S4'298
Sb'z9s'ze6
so'zse'zz'L
00'0
l00'0
00'0
se'z99eL
00'/9'8e
99'z6/'ve
Z4'0z6's1
V9'uS8'ezL
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
9.'9s
00'0
l00'0
l00'0
9.'9s
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
lo0'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
|
|
00'0
l00'0
l00'o
l00'o
l00'0
l00'0
00'0
l00'0
oz'ziz'e
Sw'68£'0£
eL'zes'ez
v'vv8'8z
00'910'6%
00'062'2y
00'P9'9
6.'99/'9%
04'€9s'o8
Sb'90s'8
ev'eve'9
99'/88's
0/'88s'0g
Sb'ves'8z
eL'see'9
9b'es8'6/
l00'0
l00'0
l00'0
l00'0
00'0zs'+z
00'PL6'0z
00'pzL'0z
oz'z9/'sz
l00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
vs'9/9'44
ze'vpi's4
Zs'eLo'z
ze'zev'v9
LS'66/'Y9
ve'098'19
2v'£00'6s
Sb'P66'ss
so'tov'zei
9.'s6v'zer
pr'zavrei
22'648'07,
so'oze'ps
9.'szz'6vi
v/'ze6'zvl
zi'spo'rer
l00'0
l00'0
l00'0
00'0
00'zt9'9u+
99'es6'zii
sg'/9'804
1€'48s'9%
00'oze'zz
00'0+6'99
00'os€'ss
ss'eez'z9
l00'000'+
00'000'+
00'000'+
1S'pes
98'008'6%
VL'979'951
Sz'v9v'6v
VL'OLS'6€eL
zz'zzv'oer
98'0po'zz,
e8'+86£i
e/'80£'z04
oz'eus'zzs
es's/z'0/s
So'vez'8i9
SO'0py'e8/
Z€'048'8£9
ZL'686'€9
es'v6z'e4/
LE'Z6Z'LL6
l00'0
l00'0
00'0
se'z99e1
00'00€
00'00€
/8'8zc'97
vo'zos's
N
Il
62
N
Il)
87
AI
Il)
IA
N
ll)
9
AI
ll)
se
N
II
LIZA
AI
Il)
(XA
A
II
(44
Iuanans
Izueqoq
WOIAJ8S 1S unung
|euosad 2p 1|ainlau9
(Se:pi el 9z:p1) ajuauno iainueuo
(Lb+0b+46+96+S7:P1) 1VLOL - NaINL13H9|
syenyo8J9 J0/nejd jnuoo ui an el ap aud aung
IEIJSIUILUPE a)je E] 8p musaanş
oo'o00's
00'000's
00'000's
ib'9z2"
/9'eve'ez
bs's9p'Lz
es'os'Lor
16'+98'ze.
9e'6Lo'6
se'ave'9
zo'819'8
eL'sez'e
06'z0/'8
06's48'08
06'sov'42
vz'91998
ve'zzrz
0z'669'%|
S9'eez's6
9's/9'sz
l00'vez's
00'brL's
00'286'y
00's9/"y
00'0
00'0
l00'0
00'0
00'000'€
00'000'z
00'00s'+
00'000'+
00'0
00'0
00'0
loo'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
00'2v994
99'eg6'zi+
s8'/9'e0r
1£'z62'86
00'0
00'0
00'0
00'0
00'000's
l00'000's
l00'000's
bb'9z/"Y
29'eve'e
bs's9' 14
es'ovs'or
26'+98'z€
ge'6L0'6
se'8be'e
z0'8.98
eL'saz'e
06'z0L'8
06's/8'0g
06'so'44
vz'819'98
vez z
oz'669p1
s9'eez's6
9's/9's/z
00'vez's
00'pLL's
00'286'%
00's94"+
00'zp99.
99'es6zi
s8'/9's0.
L€'z6z'86
00'000'€
00'000:z
00'00s'+
l00'000'+
00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
9.'9s
l00'0
l00'0
l00'0
00'0
l0o0'0
l00'0
l00'0
l00'0
00'0
00'0
[oo'o
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
loosz
00'sz
00'sz
08'0z6'€
00'see
00'/ze
00'4v€
00'o8z
00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
Joo'o
l00'0
00'0
00'0
00'0
l00'296'+L
oo'zzz"+
00'ssp'ur
se's9/0
0o0'zzs
00'96
00'19t
00'est
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
00'0
000
|po'o
000
l00'0
00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'000's
00'000's
00'000's
b'972y
19'+s€'+9
bs'eL/'68
es'090'06
za'szv'ezi
9e'zs1'e
se'szo'e
zo'ove:4
ev'zss'4
06'z0L'g
l06's8'08
06'sop'z4
vz'819'98
VE zzvz
0z'6691
S9'cez's6
o€'619'sz
00'vez's
00'PLL's
loo:za6-+
00's9/'
00'27994
99'esezii
s8'/9'so.
Z€'z6z'86
00'000'€e
00'000'z
00'00s"+
00'000'+
N
N
Ze
A
ll)
ă
AI
ll)
se
N
Il)
ve
N
II
LX
AI
II
ze
A
II
XX
A
Il
0€
(6e+8€:p.) aierueuy unge.ado|
eydeo ap 1aImlauo
Manjauo al
|EIOOS BJUa)SISV
aeJapejsod ajqesinque.sul
8U18)X9 UNPUOJ UIp eeyueuI no 8198104d
nJejsue.) 9ly
soijgnd 1ayensiunupe ale nejun au! uniejsue
eM8Za! 9p unpuoz
“VINId3S 30 a 1NIQISAUd
yezijeuao jeaua6 |ma6nq unduioo a/eo ajajafnq amuip auns ap ajunuajsue. nuosul as (,.
LON
nuspa981d Jojiue |nuapaoxa up yeyueuij (|
00:0 000 00'0 lo0:0 l00'0 l00'0 l00'0 l00'0
00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 00'0
000 000 00'0 l00'0 l00'0 l00'0 l00'0 00'0
vS'pbz'bb- 00'0 bS'pbz'py- l00'0 l00'0 ps'pbs'si- l00'0 l00'00£'82- ]
(pz:Pi-LO'P1) (L(-)L191430/(+)LN3Q39X3
000 lo0'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0
000 000 l00'0 000 l00'0 l00'0 000 00:0
l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0
l00'o l00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0
SmMazay
l00'0 00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0
l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0
00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 000
l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 |
YuaJno jnue
ULA U| Sye/8dn98) |S juap8o81d ue ul 8yen798/9 Neld
00'000's 00'0 l00'000's 00'0 l00'0 l00'0 00'0 00'000's AI
00'000:s 00'0 lo0'000's l00'0 l00'0 [oo'o l00'0 l00'000's ]
00'000's 00'0 l00'000's l00'0 l00'0 l00'0 l00'0 00'000's II
vb'922*% l00'o wb'922"7 l00'0 l00'0 l00'0 l00'0 w'9z2"w ]
6€ Ss au8yxa apa ap uesinque
000 00'0 [oo'o 00'0 00'0 l00'0 00'0 l00'0 A
00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 |
00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 Il]
00'0 000 00'0 lo0'0 l00'0 00'0 l00'0 l00'0 ]
8€ ayepiode unniunuduu|
Judetul: Braila
Unitatea administrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Anexa nr. 2,
la HCLM nr.6 (6
criu 340 274
Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole,
subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2024
mii lei
Cod Prevederi anuale
Indicator Denumire indicatori Buget |influenta| Buget
aprobat + - rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 882.563,72 28,59] 882.592,31
499002 VENITURI PROPRII 407.327,60 28,59| 407.356,19
000202 |. VENITURI CURENTE 544.685,93 0,00| 544.685,93
000302 A. VENITURI FISCALE 459.640,33 0,00| 459.640,33
000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 234.709,33 0,00| 234.709,33
000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE JURIDICE 3.500,00 0,00 3.500,00
0102 Impozit pe profit 3.500,00 0,00 3.500,00
010201 Impozit pe profit de la agenti economici 3.500,00 0,00 3.500,00
000602 A1.2. IMPOZIT PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE FIZICE 231.209,33 0,00| 231.209,33
0302 Impozit pe venit 2.300,00 0,00 2.300,00
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 2.300,00 0,00 2.300,00
0402 Cote si sume defalcate din impozitul pe venit 228.909,33 0,00| 228.909,33!
040201 Cote defalcate din impozitul pe venit 217.982,32 0,00| 217.982,32
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 7.539,00 0,00) 7.539,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 3.388,01 0,00 3.388,01
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 58.630,00 0,00| 58.630,00)
0702 Impozite si taxe pe proprietate 58.630,00 0,00| 58.630,00
070201 Impozit si taxa pe cladiri 42.500,00 0,00| 42.500,00)
07020101 Impozit pe cladiri de la persoane fizice 18.400,00 0,00| 18.400,00)
07020102 Impozit si taxa pe cladiri de la persoane juridice 24.100,00 0,00| 24.100,00
070202 Impozit si taxa pe teren 12.830,00 0,00| 12.830,00)
07020201 Impozit pe terenuri de la persoane fizice 6.700,00 0,00 6.700,00
07020202 Impozit si taxa pe teren de la persoane juridice 6.100,00 0,00 6.100,00
07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00
070203 Taxe judiciare de timbru si alte taxe de timbru 3.300,00 0,00 3.300,00
001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 165.701,00 0,00| 165.701,00
1102 Sume defalcate din TVA 140.401,00 0,00| 140.401,00
110202 Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor descentralizate la 122.421,00 0.00] 122.421,00
nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 13.815,00| 0,00| 13.815,00
110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului particular si a 4.165,00 0.00 4.165,00
celui confesional
1502 Taxe pe servicii specifice 300,00 0,00 300,00
150201 Impozit pe spectacole 70,00 0,00 70,00
150250 Alte taxe pe servicii specifice 230,00 0,00 230,00
1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de activitati 25.000,00| 0,00) 25.000,00
160202 Impozit pe mijloacele de transport 20.200,00 0,00| 20.200,00
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 14.500,00 0,00 14.500,00
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 5.700,00 0,00 5.700,00
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 4.500,00) 0,00 4.500,00
160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de activitati 300,00 0,00! 300,00
N2
2014-2020
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 600,00 0,00 600,00
1802 Alte impozite si taxe fiscale 600,00 0,00 600,00
180250 Alte impozite si taxe 600,00 0,00 600,00
001202 C. VENITURI NEFISCALE 85.045,60 0,00| 85.045,60
001302 C1. VENITURI DIN PROPRIETATE 16.906,25 0,00| 16.906,25
3002 Venituri din proprietate 16.906,25| 0,00] 16.906,25
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 750,00 0,00 750,00
300205 Venituri din concesiuni si inchirieri 9.500,00 0,00 9.500,00
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 9.500,00 0,00 9.500,00
300208 Venituri din dividende 6.306,25 0,00 6.306,25
30020802 Venituri din dividende de la alti platitori 6.306,25 0,00 6.306,25
300250 Alte venituri din proprietate 350,00 0,00 350,00
001402 C2. VANZARI DE BUNURI SI SERVICII 68.139,35 0,00| 68.139,35
3302 Venituri din prestari de servicii si alte activitati 6.427,00 0,00 6.427,00)
330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 877,00 0,00] 877,00
330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 20,00 0,00] 20,00
330213 Contributia de intretinere a persoanelor asistate 5.500,00 0,00 5.500,00
330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 30,00 0,00 30,00
3402 Venituri din taxe administrative, eliberari permise 738,00 0,00 738,00
340250 Alte venituri din taxe administrative, eliberari permise 738,00 0,00 738,00
3502 Amenzi, penalitati si confiscari 13.730,00 0,00| 13.730,00|
350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 9.500,00 0,00 9.500,00)
35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 9.500,00 0,00 9.500,00
350202 Penalitati pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si taxe 10,00 0,00 10,00
350250 Alte amenzi, penalitati si confiscari 4.220,00 0,00 4.220,00]
3602 Diverse venituri 47.244,00 0,00| 47.244,00|
360206 Taxe speciale 41.400,00 0,00] 41.400,00
360250 Alte venituri 5.844,00 0,00 5.844,00
3702 Transferuri voluntare, altele decat su
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.