HCL 118/2026 Suceava adoptată

MUNICIPIUL SUCEAVA B-dul. 1 Mai, nr. SA, cod: 720224 www.primariasv.ro, primsv(Qprimariasv.ro Tel.: 0230-212696, Fax: 0230-520593 HOTĂRÂRE privind aprobarea Bugetului General al Municipiului Suceava pentru anul 2026 şi estimări pentru anii 2027-2029 Consiliul Local al Municipiului Suceava; Având în vedere Anunţul nr. 17980/09.04.2026, Procesul verbal de afişare nr. 17981/09.04.2026, Referatul de aprobare al Primarului Municipiului Suceava, înregistrat cu nr. 17977/09.04.2026, Raportul Ordonatorului principal de credite înregistrat cu nr. 17978/09.04.2026, Raportul Ordonatorului principal de credite înregistrat cu nr. 20584/28.04.2026, Raportul Serviciului Buget din cadrul Direcţiei Financiar- Contabilitate şi Buget, înregistrat cu nr. 17979/09.04.2026 şi Avizul Comisiei buget-finanţe, fonduri europene, strategii de dezvoltare; În baza dispoziţiilor Legii nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare, ale Legii bugetului de stat pe anul 2026 nr. 43/2026; În temeiul art.129 alin. (2) lit. b), alin. (4), art.139 alin. (3) lit.a) şi art. 196 alin (1) lit. a) din O.U.G. nr.57/2019 privind Codul Administrativ, cu modificările şi completările ulterioare; HOTĂRĂȘTE: Art.]. Se aprobă Bugetul General al Municipiului Suceava pentru anul 2026 şi estimări pentru anii 2027-2029, cuprins în anexele nr. 1-4, 9-13, 15-16 care fac parte integrantă din această hotărâre. Art.2 Se aprobă Sinteza proiectelor finanțate/ propuse la finanţare în cadrul programelor din perioada de programare 2014 — 2020 şi aferente Fondului de Modernizare, conform Anexei nr. 5. Art.3 Se aprobă Sinteza proiectelor finanțate/ propuse la finanțare în cadrul programelor aferente Politicii de coeziune a Uniunii Europene 2021-2027- buget local, conform Anexei nr. 6. Art.4 Se aprobă Sinteza proiectelor finanțate/ propuse la finanțare în cadrul programelor aferente Politicii de coeziune a Uniunii Europene 2021-2027 şi a proiectelor finanțate din PNRR - credit, conform Anexei nr. 7. Art.5 Se aprobă Sinteza proiectelor finanțate în cadrul Planului Naţional de Redresare şi Rezilienţă- buget local- conform Anexei nr. 8. Art.6 Se aprobă numărul de personal, permanent şi temporar, precum şi fondul salariilor de bază pentru anul 2026, conform Anexei nr. 14. Art.7 Se aprobă Raportul privind rezultatele etichetării cheltuielilor bugetare, detaliat pe capitole şi surse de finanţare, conform Anexei nr. 17. Art.8 Primarul. Municipiului Suceava, prin Direcţia Financiar- Contabilitate şi Buget şi celelalte seryiei fufcţionă e ale Consiliului local, va asigura aducerea la îndeplinire a prevederilor prezentei "ăla CONTRASEMNEAZĂ SECRETAR GENERAL AL MUNICIPIULUI GHEORGHE — ALEXANDRU MOLDOVAN pe ere Nr. 118 din 8 mai 2026 Nr. consilieri care Nr. Nr. consilieri în Nr. consilieri prezenţi NU și-au Nr. voturi Nr. voturi Nr. voturi HCL funcție exercitat dreptul PENTRU ÎMPOTRIVĂ ABȚINERE de vot 118 23 21 -— 21 --- == 000 000 00'0 00'0 00'0 00'0 so uyoad ad pizoduuj 00'0 00'9 000 000 00'0 000 N 000 000 00'0 090 00 00'0 [| 000 000 000 000 000 000 j 000 00'0 000 000 00'0 00'0 ] 00'0 0 :a1e9 uip “eoipiunf oueosiad ej 000 00:0 00:06 90:0 00:0 ap jeudeo uip uinByseo 1s șişoad “usa ad uzodiuj 00'000'765'4;5% 00'000'765'48p 00'0 000 009 00“000'26s /sp 00'000 '225'0by 00'000'428'0yb 00'0 00'0 000 00'000 2250 00'000'ZL4'Zc 00'000 244767 00'0 000 000 00'000'24'Z2y 00'008'6£7%ib 00'008'6£7'bit 000 000 00'0 00'008'6£7'bip | 00'008'040'6££'i 00'008'0/0'6£4'4 100'0 00'0 00'0 00'008'0420'6£7'; (94+44+0L+60+90+v0'p1) aleosi uinuaA 00'096'£26'8z5 00'096'£76'828 000 000 00'096'46P'9. 00'000'977;s 00'0,4'168'8|s 00'044'268'8.48 00'0 00'0 00'08£'pc0'94 00'0c£'£99'66t 00'07L'754'60$ 00'074'284'608 00'0 00'0 00'0z'2vs's4 00'000'0+7'p6b 00'099'6pb'409 00'9 00'099'6wb'109 000 00'099807'544 |00'0cz'zge'c 00“044'8/874p 00'0sp'te0'9s+7 [000 00'0sp'ezo'ssi'z |00'0 00'099807's4 |00'0699£p'i9 00'00/'84£'626'| (2v+£0pi) ausand tinuusA 00'00p'p4£ 4€$ 00'000'00£'+4 00'00b'p40'6b8 00'0 000 00'096'26/'82 00'0b'948'0z8 Di 00'0££'6L£'67s 00'000'00£'44 00“0££'619'0y9 00'0 000 00'08c'bec'/z 00'0s6'paz'cis 00'0£6'990'959 00'000'000'44 00'0€6'990'/39 00'0 00'0 00'02|.'Zps'9z 00'048'Y25'9%9 00'004'247'988 00'000'0s8'4 00'004'290'z68 00'0 00'099807's4. |oo'oczziz'st 00'0494p9'454 | “| 00'09£'£46'8092 [00'000'0s8'6£ 00'09t'€z88v9z |00o 00'099'807'344 |00'06998740, |00'0Lo'8zezepz +0 (E7+07+60+84+20"P1) 1VLOL IUNLINIA 9-4=4 9 V+E+7+V=48 Lă $ [A LA 0 v Je20] jnza6nq onqesinquieau up njusaqns leisusb pie 1E30L SVaRpe „oisupalo F. ie up Je50j |ns6ng Puel UOJedIpul 9uunuaq șeBnq leo. 94uj n4ojsuea | 19Iinpuoş inye6na oyejueury aaqnd po9 i Iniafina 10mnysur mana 6207 -4Z02 INV NULNăd HYWILS2 |S 9Z0Z 1NNV NHLNad VAVAONS IN1NIdIDINNW 1Y 1VH3N39 IN1NLI9NE 1NL93I0Ud Li :1ejnuuo 6Z0Z ueuunsa Al E6SOTS-0ETO XE '969717-0£70 PL 8zoz Heuunsa 1 OI ASEIEUI AD Id "07 ASBIEUUIIO AMAR 1207 Heumsa 1 VEZOZA :p02 “VS '1u tem 1 mp-a 9zoz 1968 | VAV3ONS 1NIdI9INNWN :Eleloyaj-Aneysiurtupe eayeuun LYXaNV vAvaons :1nlaanr 00'000'98s544 00'000'98'5u4 00'000'9p8's11 N 00'000'9£z7/4 00'000'9£2'244 00'000'9€2241 ] 00'000'9z£4Li 00'000'8z4'4L4 00'000'82/'4L44 N 00'0£6'£zv'80i 00'0£6'£zy'804 00'0€6'£z'80/ ] 00'0£6'c£Z'8tt 00'0£6'c£z'8yb 00'0 00'0 00'0 00'0£6'£c7'8b ot oyeyalidoad ad axe 15 ayizoduuj 00'009'70Y'06) 00'000'b0%'054 00'000'0Y'064 N 00'000 2vs'984 00'000'475'984 00:000'/bs'981 | 00'000'849'181 00%000'8z8'Le4 00'000'828'/84 Ul 00'000'1v£'£9) 00'000'4vc'£94 00'000'be'€9L ! 00'009'04V'z24 80 |iuaa ad inuizodua up ajeoezep auuns is 8109 00'000'044'274 00'0 00'0 900 00'00004v'204 00'000'822'2 00'000'8272:2 00'000 842 2 AI 00'000 4722 00'000' 222 00'000 2/2 I 00'000'2597 00'000' 2897 00'000'7592 [ 00'000'0097 00'000'009:z2 00'000'009z2 ] 00'000'954'0| 20 („ leuosuad 00:000-98404 00'0 000 900 00:000952:04 |nuouined up auemiqoun Jopgeyanudoad |naysuea3 uip ajaniuaA 3d |nuizoduuj 00'000'78/'t6+ 00'00078/'£64 [00'0 00'0 000 00'000'Z8/'£64 N 00'000'897 68 00'000'897'684 [00'0 00'0 00'0 00'000'897'684 ! 00'000'Sts'v84 00'000'ses's+ [000 000 00'0 00'000's£s'vet. Ul 00'000 +6 s9i 00'000'vb6's9, |oo'0 00'0 000 00'000'4p6's9 l 00'000'926'7£4 90 :e1e9 ulp* (80pa +20'p1) 95124 aueosuad ej 00000976 784 000 00:0 090 00'000-976'2£ ap leudeo up un6pseo 1s jşoad “uuaA ad yizodu 00'0 00'0 N 00'0 00'0 | 00'0 00'0 [] 00'0 00“0 ] 9s=4 9 p+e+2+/=3 Lă € [4 Li 0 v Je20j |naânq uip mjusaqns ajqesinquiesu . jexeua6 ( Pe 1e01 9uis)xe oaia Pt ip |ed0| mana Pugu HOJeoipul auivunuaq 196ng 1e301 913uj linajsuei | 19IHAnpuoş Imefna syejueui a5qnd Lite) Imefng 10Minynsui mana 00'02/'0v0'42 00'07+'0V0'224 00'0 00'07+'Zbs'Si |00'000'86v'/9 [ 00'098'607'281 00'098'60z'484 |00'0 00'099807'S!| |oo'oezzsee. |00'0z6'8c9ss ! 00'059'756'9Y [00'0 00'0592s6'9+y |oo'o 00'099:807'Sv/ |00'069'9£'+9 |00'00£'20€'0tz zv |e9SIy8u LInyueA 00'000 8662 00'000'£66'z£ 00'000'€66 ZE N 00'000'48'4£ 00'000'p48'4€ 00'000'P7/8'L€ Ul 00'000'928'4£ 00'000'978-4€ 00'000'9z8'1€ Ul 00'048'vzc tc 00'078'bzc'ce 00'0/8'pze ce | 00'028'7v0'0£/ EI) TENANIe 00“0£8'210'0£L 000 000 00'0 00'048'2140'0£ ap eeieinseysep ad nes ojunung mezin eaJezioyne “ojinunq eaiezijn ad axe. 00'000'882 00'000'887 00'000'882 00'000'£82 00'000'£8z 00'000'£8z 00'000' 222 00'000'422 00'000'222 00'000'22Z 00'000'Zz2 00'000'Z/Z 00'000'0z4'+ 00'000'0z/'4 000 000 000 00'000'07v'+ 39o1j9ads moiaos ad exe 000 000 09'0 000 000 00'9 000 00'0 ] 000 | | | er 1914185 000 00'0 000 000 00'0 1S inunq ad ajeouaf axe 1s auzoduu! ay 00'000'£87'60+ 00'000'£87'604 00'000'£8z'604 00'000'998'904 00*000'998'90, 00'000'998:904 00'000'9vc'Y0+ 00'000'9%£'P04 00'000'9€'P0, 00'000'842'904 00'000'827'904 00'000'847:904 | 00'000'£44'97 00'000'££2'92% [000 00“0 000 00'000'£22'97 zi VAL U!p 8ye21eyep awunş 00'000'p9s$'zvi, 00'000'v9s'7 000 00'0 000 00'000'v9s'7pL N 00'000'£z0'6£/ 00'000'£z0'6£4 00'0 00'0 00“0 00'000'£z0'6£/ 00'000'6y'9£4+ 00'000'6vb'9c 000 00'0 00'0 00'000'6vb'9€4 Ul 00'048'v/86£4 00'0/8'b49'6£1 00'0 00'0 000 00'048'p28'6£, | 00'028'046'2ss în za-0ibat: i , is CA ERIaR vi (sv'pu 00'048:046'258 |oo'o 00'0 009 00'048'046'258 eizv'pa) uormuas is uinunq ad oxey 15 ajzoduuj 9-s=z 9 rE+Z+L=S [2 £ z Di 0 v 220| [nyo6nq up uţusaqns ojiqesunqgiueiau 5 jexausf jpearzei JEyoL 99IX0 Poemporă Pt Jed0j nana Puel MOJEDIPul autunusq 1eGng 1e301 91uj lins9jsuea | 7 ta Imefna oyejueuly a2uqnd pO9 Imeona 1o0nsui Inefna 00'00p'b/€'/£s 00'000'00/'44 00'00v'v40'6vs 000 090 00'096'26L'8z 00'0pv'948'028 00'0£€'6/£'6z8 00'000'00£'1; 00'0£€'649'0vs 000 00'0 00'08£"vee'4z 00'056'p8z'£4s 00'0£6'990'959 00'000'000'L4 00'0£6'990'499 099 00'0 00'02/'2ps'97 00'0L8'pz3'0P9 LU] 00'09/'098'968 00'000'0s8'5 00'09/'0;2'206 00'0 00'099807'S41 |09'0696s8'z2 00'0/8'LbP9'p94 | 00'078'0796L+97 [00'000'0s8'6c 0002780426597 [000 00'099807'5!| |00'0si'peâ'oL [00'0,0'gzc'6evz (Z£+9£+s7P) 1VLOL- aINL1aH> 00'086'4/$ 00'0s6'25 00'0s6'/$ 00'056'L£0'y 00'056'/£0% 00'0s6'L£0y 00'04£'0b9'64 00'0L£'0v9'64 00'0L£'0b96/ LU) 00'0£0'276'624 00'0co'/ze'624 00'0£0 /Ze'624 l 00'0v7'/S0'c9z7 €z HANd 00'0bz'450'€92 00'0 00'0 00'0 00'0b2'2S0'£9z MgOOIE +/Z07-VZ07 15 0Z0Z-V0z -ayeny29yo 10perd |N3U09 ui 110eu0p De/aN Ei 3p 2muunud aung 00'0 00'000'004'1+ 00'000'00£'+4 00'000'004'44 AI 900 00'000'00£'+L 00'000'00£'44 00'000'00£'4L LU 00'066'£06'8£ 00'000'000'L| 00'066'£06'6% 00'000'000'1+ 00'066'£06'8€ 1 00'0b4 7267 00'000'0s8'$ 00'0p/ 44404 00'000'0s8's8 00'0/ 776" | 00'0£/'VE8'£v 00'000'058'6€ 00'0€4'189£8 00“0 00'0 00'000'058'6£ 00'0£7/'ve8'£v ze eNSunupe ae ej ap ijuoaans 00'06V'Z6£'8 00'06p'z6c'8 00'06p'z6€'e Al 00'049'68£'6 00'049'68£'6 00'0/9'68£'6 LU 00'045'042'42 00'04s'044'42 00'0,S'0/2'4Z LU 00'042'467004 00'047'+67004 00'0/Z'L62'00, | 00'0b6'£v8'Svt 00'0p6'tba'svi 00'0 00'0 00'0 00'0v6'£v8'svi yes op Inya6nq ej sp njuoadns 00'06v'26€'8 00'000'002'44 00'06b'Z60'02 000 000 00'000'002'44 00'06p'Z6c'8 00'049'68£'6 00'000'00£'14 00'049'68902 00'0 00'0 00'000'00£'44 00'049'68£'6 00'008"49'99 00'000'000'44 00'005'p49'44 000 000 00'000'000';4 00'008'p4999 00'040'6/2'304 00'000'0s9$ 00'0L0'690'L44 00'0 000 00'000'058's 00 0/0'6.7504 00'029'8/9'684 00'000'0sa'6£ 00'029'525'6z7 000 00'0 00'000'098'6£ 00'049'84968, (zz+uz:p) niusaans 090 900 00'0 00'0 000 00'0 Ul 00'000' 442 00'000 442 00'000'//2 ] 00'000'242 00'000'442 000 00'0 00'0 00'000'24z 1eude> up HiniusA! 00'096'4£c'z2 00'096'4ce'zz 00'096'267'94 00'000'P€8'09 00'042'04£'54 00'044'046'84 00'08€ 'p€0'94 00'0£€'9c€ 6s 9-8=4 9 V+E+2+V=8 Lă € [4 [A A |e590] jnyofânq uip uțuaagns jexauaf (pess as) Îi susul 15 mudoad puga | (4,995nq [201 1043)1p842 LINȚIUBA ulp Jedo| jnjeâna e6nq 1e30.. 943ul |inJ83Sueu 19Inpu0y ine6na oyejueuu a2qnd Po imefng Joânuysui Ineângq 00'0 00'000:000'L+ 00'000'000'44 00'000'000'++ 090 00'000'0se's 00'000'058's 00'0 000 00'000'098's8 | 000 00'000'058'6€ 00'000'058'6€ 00'0 00'0 00'0 00'000'0s8'6£ soind iapesiultupe ae pejun au! unJaysuei 00'000'000'972 00'000:000'92 00'000'000'92 00'000'000'$z2 00'000'000'sz 00'000'000'sz 00'000000'4 00'000'000'4 00'000'000'L [| 00'007'97'9 00'007'94z'9, 00'0 00'0 00'007 979 | 00'007'9,7'89 00'002'942:29 00'0 00'0 00'0 00'007'9.2'89 AJAZEI ap Hnpuo- 00'000'8£6'+8 00'000'8£6'+5 00'000'8£6'/s 00'000'£25'05 00'000'£z3'05 00'000'£28'0s 00'097 vv0'2p 00'09p'yb0'2 00'09 Pb 4 [ 00'008'/£s'27 00'008'4£5'4p 00'0 00'0000000£ [000 00'008'ţesL ] 00'092'2£0254 00'097'4£0'264 00'0 00'000'000'0€ [000 00'097 260294 IBUSAaNS 00'000'09%'9 00'090'09%'9 00'000'09'9 00'000'09.'6 00'000'09/'6 00'000'09,'6 00'000'06/'14 00'000'05.'44 00'000'06,'+L [] 00'000'78'74 00'000'z8v'z, 00'0 00'000'Z8Y ZI | 00'000'262'6£ 00'000'Z6z'6£ 00'0 00'0 00'0 00'000'762'6€ ua) 00'08; zece 'ziz 00'08/'4cc'z4z 00'09p'/7/'6, |00'02/'609761 00'095'7/7'907 00'098'74w'902 00'089's6z6, |00'0889/.781 00'0bc'bL0't6t 00'0ve'pL0'c6. 00'0ZI'SE€88, |0O0'0ZZ67Lbzi [] 00'060'2£2'£02 00'060'2c/'£02 00'068'Y/S'7, |00'0077Z9, 94 | 00'044'V95'548 00'04L'L9s'9/8 00'0 00'0 00'0S/'€€p's/ |00'07Z0'82,'0bz 9esijs inung) 00'000'895'£L+ 00'000'895'£4 00'000'225'9 00'000'9f'204 00'004'€86'P04 00'004'c86'04 00'004's0€'9 00'000'8/986 00'00$'06£'76 00'008'062'6 00'005'686's 00'000'L08'8e 00'046'29£'96 00'016'49£6 00'0 00'008'929€ 00'0L+ Lk/'06 | 00'0L/'0vt'80p 00'044'0L/'80t 00'0 00'0 00'000'b'ZZ |00'0/, 999s8€ 92 Jeuos9d ap 1lainylau9 00'006'0/5'105 loo'ooo'oozui 00'006'042'£48 000 000 00'09'68£'97 |000bv'iae'98y AN 00'0£€40s'16t looo0o'00£'Li 00'0££' 408209 00'0 09'0 00'08£'1£2'S7 |00'056'690'42y | 00'0£v'697.9 [00'000'000'4! 00'0£'695'£29 090 900 00'07Z9'b6'2 |00'0,8'vz9'86$ ] 0007956924 [00'000'0s8's 00'029'Sv$'£64 000 00'0€8'6wb'4 |00'06910%'iz |00'004'v64'869 | 00087 '/cc'c6c7 [00'000'0s8'6€ 00'08728/'cevz |000 00'0£8'6vb'e4 |og'osi'/9cs6 |ooocozeLozz | sz (Sepi e) 9zpi) ayuaino ija!nijsu9 9-s=/ 9 Vre+0+L=8 [A € z V 0 v e20| jnys6nq uip njusaqns pexauaB (pes as) a m auJ9u! 15 pudoud Bug, (4,8396nq 12301 140[9Hp319 HnziuaA ulp 1290[ ineâna HOJeDIpul auiuunusg M9BNd 1301 | anus unuojsueui Cao Li imeBng |aejueury aouqnd Boo i Imefng 10juinygsui |nsâna 00'000's66'£€ 00'000's66'ce 00'000's66'£€ 00'000'S42'9£ 00'000'8.7'9£ 00'000'SLz'9€ 00'000'096'9€ 00'000'096'9€ 00'000'096'9€ II 00'000'060'sz 00'000'060's2 00'0 000 00'0 00'000'060'sz ] 00'000'09z'z£| 00'000'997'264 00'0 000 00'0 00'000'097'ze| 1€ (ee p.) sieoueulj lunţea40 00'009s'808', 00'005'8091 00'00s'808'| 00'0 N 00'000'£09%4 00'000'£091 00'000'£091 00'0 LL 00'00$'1£s"9 00'008'/£s'9 000 00'00s'/65'4 00'000'0P6'y II 00'0pS"pz0'p8 00'0bs'p/0'b8 00'0 00'0ee'8s/'1 |00'000'8ss'1 00'0/4'2S7'0p ] 00'0bS'£z0'v6 00'0Ps'E70'P6 00'0 00'0£e'8s/'L |00'000'295:9 00'01/'/69'Sy 9 leydeo ap 1j9in/8u9 00'000'608/i 00'000'608'14 00'000'608'/| N 00'000 4584 00'000'4s5'44 00'000'1ss'1| Il) 00'000'£+8'6 00'000'£.8'6 00'000'£.8'6 | 00'06€'sze'z, 00'06£'sze'zi 00'0 00'06€'sze'z! | 00'06£'8âp'St 00'06£'86v'ât 00'0 00'0 00'0 00'06£ '867'sy s£ 19inayo ay 00'082'6£0$ 00'037'6£v'0s 00'000'0y! 00'087 66708 AI 00'00£'6/7'6P 00'00£'6L.7'67 00'000'0€£, 00'00£'680'6Y Ul) 00'0£s'606'/4 00'0£8'606'2p 00'000'02, 00'0€s'68/'/b LU] 00'098'969'9 00'098'969'9 00'0 00'000'004 00'098'965'9 | 00'046'y97'Y61 00'026'Y92'64 000 00'0 00'000'06% 00'046'p/7'€6, Li |e90s Ejua]sIsy 00'0pp'z4 00'0pv'z4 00'0bp'2/ AI 00'04/'£7'9 00'04/'cz9 00'04/'1ez9 1 00'009'£49624 00'009'£49'841 00'009'£/96/1 U) 00'040'1£6's7£ 00'020'.£6'sz£ 00'0€8'6vb'£y 00'0bZ'/8y'zaz | 00'088-806',.s coana: n eee li , că a pegar iă 18 a/eapeysod ajqesinquieiau 00'088'806'+45 l00'0 00'0€8'6bpev |oo'0 00'090'6sY'89 aus anpuoi i Seus N n 3 ao 00'000'4v5'82 00'000'4ps'8z 00'000 bs'8z 00'000'09£8z 00'000'09£'8z 00'000'09€'82 00'000'P£/'8z 00'000'L'8z 00'000'P€L'8z 00'00£'20p'92 00'00£'z0'82 00'0 000 00'00£'/0p'8z | 00'00£'8bycţi 00'0 00'00£'8pp'£ui 00'0 00'0 000 00'00£'8tp'eLL [43 UNIBJSUeI) Sly 000 00'000'007'14 0000000244 00'000'007'4L A 000 00'000'00£'1+ 00'000'00£14 00'000'00£'14 9-s=4 9 P+E+7+L=S Lă € £, V v Jeo0j jna6nq up ijuoaqns (peos as) OARE goiEiotu 2u8ul = Foamti Jesus (4+9995nq 1E30L Aulajxe 10J8Hpa12 1INNUSA uip jeool imoBng | PUR! HOJeOIpu! gununueg )96ngq eo. 919ul jinuajsuea | J0jlinpuoş Ina6na ayejueuiy a9uqnd po9 ImeBna A0jiijnusui Imefng jeiou26 |ma6nq undwoo aeo ajaya6nq amuip auwins ap ajuniejsuen niosul 2$ (,, juapevad nue up ajueysai IeuunN (+ Huapaoa1d Jopue |nuepaoxe Up JejueuIy H9I4ap |, 00'09p'4p9'04- inagasan. î , tnăgagrea PRIN 6€ (pz'pl-Lo'pi) 00'09v'2904. 00'0 000 00'09'2v9€ 00'000:000'2- (O LIOI430/(+)LN3039X3 00'000 s66'££ 00'000'566'£€ 00'000's66'£€ 00 000'54c'9£ 00'000'S,z:9£ 00'000'SLz'9€ 090'000'096'9£ 00'000'096'8£ 00'000'096'9€ Ul 00'000'060'S2 00*000'060'sz 00'000'060'sz | '000'092 : 1 | 1 PAI SU8x3 15 8p jesunquie 60.U90'09ziasi 0o'gov'097:zE. [000 00'0 00'0 00'000:097:Z€+ 8 a epjpaa Bp pesiniauiesi 9-s=z 9 Vre+Z+ VS [d € z [) [] v pe20j jnya6nq auqesanqueisu up nțuonqns (pes as) 9u483ul 15 uudoad Ieseuoă (++996nq 12301 Supe 1019)1p842 14N)UuaA ulp Je30| jnafna pusa HOJeOIpul aiunusg 196nq 1e401 99ul 1an49jsue. | 10)Anpuoj insâna ayejueulj 35Jqnd POD mona 10 Injnugsu! ineâna vE/L vE/L )JOS UIOD-IPV “419119 000'88's 1000'000'£s ]000'000'8s o OSE'ZEE1S |ZOLOZOLO| 21 oorpr.zn! oueosaod e ap tape ad exe) 1s uzoduuy 000'L08'8€ |000'00SE |000'005£E lo 0O7Z'61E'9£ I10T0z0z0| i oorzyy ouposaed e ap țaqpelo od uzoduul looo'sss'e6 |000'00s'06 |000:00s*06 |o o OSSIS9L8 | LO'ZO'LO sI Lupe 2d pzoduu '000'9p8s111000'9£7'z1r|000'8z2'111|0 E 53 oyeyaradoad ad exe) 1s azodurţ 000'9v8'STT |000'967'711]000'87£"111|0 _ DEG'EZ'80L| 100020] EI AIVILADIdONA Ad IXVL IS ALIZOANI '£V ooozowz loooozvz looossoz jo | 0 S0'70'70 ZI ueaJopa| nInțțIsu00 EDIZOdSIP el INpuog up ayeznredaa ans 000'P69 000'089 000069 0 0 PO'z0'%0 EL nayuad juaa ad muizoduuţ Up cn IE Le aiE Ea ere ra 000'87:481|000'L6£*681]000'660'641]0 „|OO0'LbE'E9T| TO'Z0'v0 or cc Aju2A 9d (NIzOduuţ Uţp AJeoLeyap 9109 l0oo'vov'o6r|o0o'vs'98r|o00'sLs'18r|0 | l00o'rvE£9r| 700 6 ă WueA ad [Nuizoduz urp ayeoţeyap owns 15 3109 000'8/.7 |000'17L'7 10004597 [0 000'009'7 8I'70'£0 8| urp azenrqouu „opevațadoad (n.ogsue. U7p og oare ooo'szzz looorz:z |ooousoz Jo | |ooo'ooz Z0'£0 0 II | auoa ad izoduu| VUO:cBr cet oo: î9c 681.000 S8$ V81,|0 BOO Te s9r| 70:00'£0 9| 20 1V11aVa NI RINOLISVA 15 11408ă LINĂ IE looo'zei'6ul000'e9z'68r|ovo'sesvero | 000'1Y6'S9T| $0'00 E VIVO NI DINOLLSVO 1S L140%d “LINIA Ad LIZOANI "1 l000'z65"1Sv1000L7S'0v]000'71£:z6%]0 Ea 0O8'6£7'VLV| 0:00 [A o ATVOSIA DIOLINIA 'V 000'97b'Z1Sloce'e98'66v]000'01zw6v]0 OLL'8187Lv| 0:00 £ a ALNZAND TANLINEA "1 000'£V1'£0% |0£E'L66'26€ |000:v98'68£ |0 Ţ OLL'L99'998 70:00 z a - INdONId RINLINIA lovw'9Lg'ozslos6vez'ers|ore:vzs0v9l0 lors"Tv9'2s2| 10'00 L | 0 DANIINIA IVLOL P i TVLOL VANNILDAS| DVULISaI I0Terd TEJOL Ioduţs [ABE NA 6207 8707 LT0Z - vuawre[edue | ayeupsap +2L+L1) Bac pui po) I2)93nq IMŢNIOJEITPUr EaIpunua ap 31pa1) a1eJa3nq LARA apa 3129 UI (190 2 "UN VXINV 70 :21eyueury ap esans 6707-/Z07 Nue NIVUad 1IPUIŢIS2 IS 9707 Nut n.nuad PAE3INS ININTĂOIUNIA [E [2207[ MIn32ânq [n392101d ve/z vel? 1J0$ UI09-IPV “A1DT19 000'01S'TL |000's/71r 1000'710'11 [o 000'S/L'01 006| 86| o 9Vedețadoadurp rmureaj 000'01S'1L |000'SL7'1L JODOZIOII [O | |000'S/40r 20'00'0€ LE AIVLATIdOId NIC DINLINIA "DO 000'P£8:09 |0g£'9£6'6s |000'86r'19 |0 0L6'8£98S | 100006) 9 _ ATVOSIIAN TINLINIA 9 ra: | -nae: cce: „ne: ani DeNANOe op oIe.nseysap ad nes 000'109'1 |1000'69S'7 |000's€s'T [0 000'00s'1 OS'Z0'91 SE] 10nanunq LezIIOn POIEZIIOINE “OŢINUNE FALEZIION Ad 2xE) d1V „nr a: „aţa + aria “porii IIPUONIUNI 000'01v'9 1000679 |ooo'zer'9 |0 000'000'9 £O'Z0'91 ve 3P IMEZIIOINE 15 3IU30H[ AP EAIE12qI[2 N-Iuad Are 15 AXE). 00091L:01 |000'96%'01 |000'0s7-01 |0 076'670'01 |70'70'70'91 €g| oorprum[ oueosiad ap aynunap j-rodsue. ap afeoeor(ruu ad vzodurq 000'997Y1 |000'0£S'€T |000'T16'€1 |0 OS6'P6L'ST |L0'70'Z0'91 ze 99171 aueosaad ap amunap )1odsue. ap apeoeoţ(ruu ad jzodur 000'786'%7 |000'970'v7 |000'T9r'v7 |0 0/8'Ve8'sz ZO'Z0'91 TE Modsue.n ap I0[29e0[(rur eadnse exe, ea a: îFajăt sămăi ze: . DeNANOIE ap eaIeanseJsap ad 000'€66'7£ |000'7/8'T€ |000'978'1€ |0 0/8'v7£'e€ ZO'91 0E| mes 10ȚunUnd MLEZIIAN POIEZIIOINE “OŢLMUNA EAIEZIINN dd Axe, 000'887 000'£87 000'//0 0 000'7/2 TO'Z0's1 67 a[odepads ad jzoduuţ |000'882 000'€87 000'447 0 000'747 ZO'SI 87 32p198ds MorAas ad axe, "BG" "Aa SE RI pn [EUOIS9ŢU0I ȚN[39 E 15 IemnonIed mnyueure e AuŢ 000'£9£'€7 |000'087'87 |000's6T'€7 |0 000'sor'ez 60'ZO'1L LE] vozeyueury n.nuad ejenepe PoIeOŢEA 8d PXE) Up BIPOȚeJap 3ums N i a. IRI E a[ed0[ 10[3)2ânq 0 0 0 0 000'649% 907011 9 PIIIQILIUIo nuuad ejesnepe poIeoŢeA ad exe] Urp aJeD[eJop oums E psaxnong INNIdOIUNIA 1S L0[31e0)99s 1oŢudrorunur 000'076's8 |000'98s'68 1000'EsT'18 |0 000'PPs'8., ZO'ZO'1L sz “IO[BSEIO “IOŢBUNUIOI [NȚOAȚU EI 9EZIȚEIIUBISAP 10[Ț[AMI[2U2 eaae)ueury nIuad ejesnepe es1eo[eA 9d exe) up 9eIŢezap auns |000'£87601 |000'998:901 |000'9v6'701|0 000'8L7Z'901 ZoLL va ___ (PE9S 95) VAL Up ayeoregap auuns 000'79S'Z71|000'£70'661|000'6bb'9£1|0 OL8'YL8'6£1| T000TI| 87| MOIAXISISIIONAAdAXVLISALIZOANI bv |00 [...]