HCL 21/2025 Florești adoptată

ROMÂNIA JUDEŢUL CLUJ COMUNA FLOREŞTI CONSILIUL LOCAL HOTĂRÂREA privind aprobarea bugetului local al comunei Floreşti pe anul 2025 Consiliul Local al comunei Floreşti întrunit în şedinţă ordinară, în data de 20 martie 2025, Având în vedere Referatul de aprobare cu nr. 30.696 din 14.03.2025 la Proiectul de hotărâre privind aprobarea bugetului general al comunei Floreşti pe anul 2025, propus de primarul comunei Floreşti, domnul Pivariu Bogdan Nicolae, însoţit de Rapoartele compartimentelor de resort din cadrul aparatului de specialitate al primarului comunei Floreşti cu nr. 30.697/14.03.2025 şi de Avizele emise de comisiile de specialitate nr. |; În conformitate cu prevederile: > art. 129 alin. (2) lit. b) şi alin. (4) lit. a) din Ordonanţa de urgenţă a Guvernului nr.57/2019 privind Codul administrativ; > art. 39) din Legea finanţelor publice locale nr. 273/2006, cu modificările şi completările ulterioare; > Legea bugetului de stat pe anul 2025 nr.9/2025; Fiind îndeplinite prevederile cuprinse la art. 129 şi art. 136 din Ordonanţa de urgență a Guvernului nr. 57/2019 privind Codul administrativ; În temeiul competenţelor stabilite prin art. 139 alin. (1) şi art. 196 alin. (1) lit. a) din Ordonanţa de urgenţă a Guvernului nr. 57/2019 privind Codul administrativ; HOTĂRĂȘTE: Art. 1. Se aprobă bugetul general al comunei Floreşti pe anul 2025 conform anexei nr. 1 la prezenta hotărâre şi anexele aferente. Art. 2. Se aprobă programul de investiţii pe anul 2025, pe capitole, obiective de investiţii şi alte cheltuieli asimilate investiţiilor, conform anexei nr. 2 care face parte integrantă din prezenta hotărâre. Art. 3. Cu punerea în aplicare a prevederilor prezentei hotărâri se încredinţează primarul comunei Florești, prin Direcţia economică. Art. 4. Prezenta hotărâre se comunică prin intermediul secretarului comunei, în termenul prevăzut de ege, direcțiilor din cadrul aparatului de specialitate al primarului comunei Floreşti, Direcţiei Generale Regionale a Finanţelor Publice Cluj-Napoca, precum şi Prefectului Judeţului Cluj, şi se aduce se aduce la cunoştinţă publică prin afişare la sediul Primăriei Floreşti şi postare pe pagina de internet „www .floreşticluj.ro”. Preşedinte de şedinţă, Nr. 21 din 20 martie 2025 | lakab-Chi rea Anca-Mihaela TOTAL CONSILIERI 21 Prezenți 20 / Voturi pentru 14 Contrasemnează secretar general, abţinere 6 Orza Alin Răzvan p | euiGeg aS010|j eunuw09 - 09IS-L40SANI 9 0O'SLe'Zeo' 12 ___|00'426:648:07 __|00'es6'Z/9'07 00'04Z'804'€ 00'000:069-€ 00'000'024.-$ loo:000'0se'z___ |oo'ozz's9v'oz __|o0'0 sz1_|6000 (Z0'20 po5)a1VL3fdOId d IXVL IS BLIZOaNI '€v! ueaapnri 00'004'409 00'0s4709 00'006'S6S 00'000'0k 00'000'051 00'000'891 loo'o00'ze+ lo0'000'06s 000 14 1_|S0zoYo InInIISUOO EWyzodsip el |npuog uip avezheda: avuns a|e90| Jo|ayefnq ease1qiuoa nuadi 00'000'+80'7Z __|00'000'46b'£Z ___100'000'088'ZZ 00'000' 55 00:009'098 00'000:944 oo000'0 loo'o0o'vez:z____|o9'0 9.1 |rozoto 2A 2d |NUZOdIU! Uip SIEo/eJap 318109 Ulp ayeoole atunş| 00'098'769'sv _ |00'050'14'st __|oo'0z9's08: 00'0€7' 263 00'000'Sss'8 0o'0/zeei'+Z __|oo'0os'+91'6___ |oo'ooo'zae:r _|oo'0 SL 1_|LOZOvo MuSA Şd IN/zoduu ip eyeoIe/ap 2409 (90'Z0'70+S0'Z0'V0+P0'Z0'70-+.0'Z0'bo) 00'098' /8€'04 00'008'2/s5'69 00'02S'/82'89 00'0£Z:98/9 00'000'897'5 00'04Z'/€0'2Z 00'00s'269'8 00'000'98L'4% 09'0 Li _|ZOPO POo)uuoA 9d |nyizoduu uip &yeoJeyap auins 1s 8109) |2U0S43d |niuovulițed Up aJeNiqoLuii 00'000'08+'s __ |oo'000'szL's 00'000'0s0's 00'009;005 00:000:000'+ 00'000'005' l00:000'000'Z____[00:000:000:5 __100'0 EL |e+Zoeo Jomeyaldosd najsuey uip ajunuuan ad yzodiuj 09'000'05.'5 09'000'szi's 00'000'0S0'S 00'000'00$ 90'990'000'. 00'000'00s'+ l00'000'000:2 00'000:000's____[00'0 LL 2_|zoso (e '20'£0+4 ,'Z0'€0 poo)uuan ad uzoduul (Z0'PO+70'£0 po9)39IZIa NVOSăId VI 30 1v1ldv9)| 00'095 Es" 100'008'/69'p4, 00'0ZS LE€'€L 00'0£z'9899 00'000'SS7'0L 00:047'/£s'ez 00'00s'/69.+ |oo'ooo0'garzs [000 01 |9000 NI JIN9ILSVO IS '1120ăd 'LINZA 3d LIZOdnI 2 y] (20'00+90'00+50'00 Po2)1vildVO 00'099'LEs'Si 100'0084694, 00'025 LEc'E/ 00'0£7:989:9 00'000's9z'0. 00'047 /Es'62 00'005'/69'++ __|oo'ooo'se.'zs__100'0 91 _|000 NIC I4N9I1Sv9 IS 1140ăd 'LINBA ad LIZOdW! vi 00'e/9'0z6'8i _|00'422'+98'e. _|oo'e40'645:0%+ __|o0'oos:06+:0z __|oo'oco'vsz'sz __ioo'ozz'zaz'e» __|oo'oos'96oze _|oo'ozz'ees'oz, |00'0 si _|eooo (1.4'00+04'00+60'00+P0'00 Po9)31VOSIJ RINLINZA_'Y| 00'8/S"707+SL |00'/Z0'02L'8, _|oo'e/e'03+'9p. __|00'005'0sH'LZ __|00'000:v44'972 __|00'042:Z66:p __|00'005:90. ee __|oo'0/z'e96'sz, |00'0 71__|2z000 (74"00+£0'00 Po9)31N3ANO IANLINBA 1 00'8/s'9sv'zi: |oo'zzosri'vu _|oo'eze'sbz'so+ __|oo'oos'6us'zi __|oo'000'0e92, __|oo'ozz'zzz:ve __loo'0os/9872 |oo'ozZ'7p4:z8 _|00'0, £1__|065 (S/'00+Z0 4E-Z0'LL-Z0'00) iitidO4d INLINBA| (Z0'8y+20'9p+20'S+11'00+94'00+54'00+20'00) 00'vz2'4597e7 oo'eza'/zsez _|00'8o96ev'szz __|oo'00s'e/9'6 __|oo'000'z9s'9 |oo'o/zoeszz _ |oo'oos'as'9€ joo'ozzzsz'ozz |00'0 + _|zovooo TăNLINZA IV 101| lo0'0 00:0 00'0 00:0 00'0 00:0 00'0 00'0 00:0 La ====== IVLOL VANNILDIS ====== INZI 9707 1202 9z0z MI tu Mu | "usa 2nNv | VVONV 14303AZăd =a Puzy| 0329 J0[MO3edpui eautunusaq auaaao pui pod ATVIALSZNIAL IH303AId eunsa Szoz 196ns (a) STOZ E0'0Z/LE 19H VI i VXINY Z1VADVIVd IS Z10Lidv98NS 'Z10LidVv9 dd N3INLT3H9 VI IS ANOLidvOaNS IS Z10LidvO Zd MNLINZA VI LvI1VL3G 1V901 1nia9n8 STO7-31HeW-02 ye6nq jpaloJd :1vaOHdv pse.o|-] eunwo9 o Uip Z euibea NS0J0ld EUNuI0O - 0DIS-LJOSONI O 90'090'090'2 31euopoun; 3pi 00'000;0s0'z 00'000'920 2 00'000:00% 00'000:009 00'000;909 00'000:00% oo'o00'900'z___|oo'0 151 |eozoar yezuoșne !S 3Ju20/j ap ea1eiaqjla nuad ayie) 15 axe. aoipiini sueosadi 00:000:090:Z __|00'000'080:2 00'000'020;Z 00'000'002 00:000:005 00'000:008 l00:000:00s l09'000'000:z___|00:0 081 |ZOz0z09+ ap aynunap nodsuen ap 0|adeojfiuu exdnse Inyzodivul, ao!ziy aueosad) 00'000'599'5 00'005'4e9's 00'000'sss's 90'009'008 00'000;000'+ 00'000'002'2 loo'000:008:1 oo'000:00s's___[00'0 6yi_|LOZOZOSL ap aunap Hodsuew ap J0j85e0jliu exdnse ynyzoduul (ZO'ZO'Z0'94+10'Z0'70'94 00'000'S24'7____|00'005'1897. 00'009;S4S'4 00'000:002. 00:000;00s' 00:000:009;£ 0o'o0o'oos'z __ |oo'000:00s:2 _|o0'0 8 |zozoaL poo)uodsuen ap Joladeoifiuu exdnse uzodul Poo)yeuane sp eaeunseysap ad nes „opununqj 00'000'584'8 ___|00'005'4€2'6 00'000's6s'6 00:000'094-L 00'000:004'Z 00'000:009'€ joo'009:004:z____|oc'o0o:90s's __|o0'0 vi |Zoat ezijyn paiezWomne '10jununq eauezin ad axe. 00'00£:0L 90'0sz-0+ 00:004'0+ 00'0 00:0 00:000'0+ l00'0 00'000:9+ 00'0 91 |oszosu 3oiyroads uolias ad exe) av! 00'005'P8L 00'0sz'€st 00:05:54 00'000;SZ 00'000'sz 00'000:05 00'000:05 l00'o00:054 00'0 sv |tozosi ajovewads ad uzodiul 00'008791 00'000:;9+ 00'009'94 00'000 SE 00'000's2 00'000:09 0o'000'05: l00'000:09+ 00'9. pb |ZosL (0s'z0'sL+10'20'3) poo)aoiuoads 1N/83 E |S JE|NOIMEĂ IN|NUEUIEȚEAUI E2JEjeueuij 09'000;929'5 ___|oo'00o0'eLs's 00'000',09'8 00'000'S4£'L 00'000;SLE'+ 00:000'0b£'+ lo0'000'00€'+ 00'000'04z:s____|00'0. 01 _|0zoL+ „nd eyenepe aeojea ad exe) up SyeoleJap awuns| ae50| J0|3a6nq ese 00:000'+00'S ___|00'000'992' 00'000'25" 00'000:00Z'+ 00:000's4£ i 00:000:0272 00:000;0zz'2____|o0'000:s+0'z __[90'0 Ge |90zZ0L, NAu8d Ejebnepe E3IEOIEA 9d XE) UIp Syeaiej8p alunS| *J0|3Se10 'J0|3UNUI02 |Nj3A!u E] SVezI|2 nu89sepi 00'000'Z7'82___|00'000'6s 22 __[00'000'064:92 00:000'9/L'9 00:000'6£'9 00'000'804'9 loo:000's+4:9___ |oo'ooo:ves:sz __[oo'0 1$1 |Zozori J0HI!nylauo eaJejueuy nquad VAL Up a1eoleşap auun$ (60Z0'4| +90 7041 +S0Z044+ 09:000'8v0'6€ __|oo'o00's4s:ze ___|00'000's.6:9€ 09'000'£9-8 00:000'+80'6 00'000'S97:04 ___[00'000'6€2:04 __|00'000'64+Z:8£ __|00'0 se |zouL ZO'Z0'Li +LO'ZO'LL PO0) VAL Up SIeolejap awn| (Z0'9/+70'S/+707/+70'1| 00'008'/65'3 _|00'005'948:/y __100'008'4/9:9 00'000;954'6 00'000'607'4 __|00'000'sz6'£+ __|o0'000'685'Z. __|o0:000'648'z7 _|00'0 ve 1_|OLoo Po) IIOIAH3S IS IHANNE ad XV IS 3LIZOdNI_pv 09'000:0£9'L 00'000'sz0 + 00:090:040-1 00:09 00'0 00'0 lo0'000'000'+ 90'000:000:+____|00'0: ze. |eozozo Taquuy ap 8XE1 3jje 1 niquu ap aleioipni axe] Jooue uaia ad |njizoduu! ulp Hojoţuei 00'008'+94 00'000:9+ 00'009;+94. 00'000 02 00'000:0Y 00:009:02 00'000:08 00:00:09 00'0 ve |EOzOzozo WUE Ulp OJUE)S2X IS UeJineAXa Uip |nua1a) ad uzoduul 00'000'902 00'000;s02 00'000'Z02 00'000:95 00:00:08 00'000:05 loo'o00'0s loo'000'002 00'0 081 |ZOzozoLo, aoipuni aueos.ad el ap uaia) ad exe) 15 00'059;45 00's/8's9s 00'0ss-095 00:000'se 00'000'004 00:00:05 oo:000:0zz loo'000:sss 090'0 621 |+OZOZOzo 3o2y aueos1ad ej ap unuaua) ad (E0'Z0'Z0'20+20'Z0'20'20+L10'Z0'20'20) 90'057'Zv8 00's/9'2e6 00'05/-vZ6 00:000;SSL 00'000:064 00'000:0ZZ 00'000'0s€ oo'o00's+6 00'0 8Z1_|ZOZOL0 poo)ua1aj ad exe 15 yzoduul 00'998'0654+ _|OO'ZO9pes'Li __|00'e08's9e'uL 00'0/2'eszZ 00'000'000'2 00'000'000:% l0o'000:000'£ __ |oo'ozz:eszu+ _|00'0 121 |ZOLOZozo zoipunf aueos1ed ej 2p uipelo ad exe) 15 yzoduuli 00'000'6/5'4 __ |O0'00s'z8'2 00'000'££'4 00'000'00£'+ 00'000'005', 90'000'005' lo0'009'000'£____|oo'000:00€:2___|00'0 92 1_|LOLOZOLO, 29/24 aueosJad ej ap uipeio d yzoduul 00'e9950+:6, _|oo'zor'20'8. __|oo'eos'sez'8. 00'04Z'£5s'€ 00'000;005'€ 00'000;005'5 loo:000:000:9___ |oo'ozz:ess:gr [000 Sz1_|LOZOLO (Z0'0'Z0'20+L0'L0'Z0'20 poo)uipepo ad exe 15 zodulj (0S'Z0'70+£0'Z0'£0 00'9,c'79047 [00'426'646'02 00'€S6'Z49'02 00'0/7'80/'€ 00'000'069'€ 00'000'02/'s l00'000'0s€'2 loo'ozz'8soz [o0'0 vz1 7040 e) LO'Z0'20 poo)ayeyaudoud ad axe 15 ayjzoduul IN2IN az0z 1202 9702 Nun UI rusi nun Iul =nny | VPVONY INELE ENE] aa puzy| 107e5 10|10yeopul eanunusa 3110349 -pu poo 2703 1LS3AIIL IH3A3ABId neuisz szoz 395na 7? Up € euiGed nsaioj EUnW0O - ODIS-L10SANI O (Zo'ep+Z0'Zp po9)a9Nand 131LVA1SINIWQV! 00'9b+'987'£9 __|oo'9vo'eza'r9 __|oo'sez'zs9'y9 00'000;€zs4. __|oo'000'g0z'ez __|o0'000:8es'ze __|oo'o00'sge |oo'000'669'42 _|00'0 EL 1 |8+00 210 A1AIN 3LIV VI 20 HIN3ASNS 00'9i+'98/'€9 _|o0'9vo's28:W9 _|00's€z'/s9'v9 00'000'€zs'7, _ |oo'ooo'eoz'ez __|o0'000'sesze _|oo'000's/se |oo'o00'6e9/4 |00'0 SEL |zvoo (ap'00 po2) nINGAGNS_'Al 00'pp/-ss0'+Z __|00'zes'es6'02 __|00's68 9907 99:0 00:0 00'0/y'sel'st __loo'ooo'zos's _ loo'oz'zv:0z__|00:0 604 1 |vozoze S1euonaun; ap eaunyoas ulp aunuesIeAl |nuwuas n9)leoo| (njnya6nq e o/eyoAzap 9p unnoasi 00'p4'S50'L2- _|00'Zes'ess'02- __100's68'9y9'07- __|00'0 000 00'0z'seL'si- __|oo'000'70£'s- __|oo'ozi'Zbr'oz-_|00'0 80 1 |COZOzE 2aJeueuly Ad 8reuopun; ap Eaunp2as Ulp S)UILUESIEAJ (05 Z0'Z6+S0'Z0'LE+V0'Z0 LE+€0'Z0'Le+10'20 'z£| 000 00'0 00:0 00:0 00:0 00'0, 000 loo:0 00:0 90, |zore po2) olipudAqns )909p 9I9We '84EJUNIOA HN9jsue4, | 00'000' +22 00'005'442 00'000'204 00'000'0bL 00'000;084 00'000'002 00:00:08 l00'000'004 09'0 So! 1 |osz09€ UNMUBA 2)iV 00'0009;0£0' ____|O0'000'S20'L 09'000:010:4 00'000:002 00'000;09£ 00'000:09% 00'000:004 00:000:000:+ ___|oo'0 161 |sozose aieppads axe] T0'96+1| Z0'92+70 20 '9£+90'20 9E+50'Z0'98+10'70'9€ 00'000':54+ 00'00s'Zz:L 0O'000'244'+ 00'000'0t£ 00'000:08% 00'000'009 00'000:082 09:009;004:____|00'0 es 1_|zo9e Po9)unuan 9sI8A!Q aeyleioads ap sul eye] 00'000'788'7____|00'000'08 2 00'000'873'2 00:000:00$ 00:000:009 00:000:008 00'000:009 joo:000:008'z____|o0'o: 98. |zoLozose 2NE9 ap aje9ude |unnoues 9y/g 1 fzuavue ulp UnMuaA| (70'10'70'se poo)aleBal „oțipizodsipl 09'009;788'7 ___|00'000'0/82 00'000'8Z8 2 00:000:00$ 00'000:098 00000'005 00'000:009 loo'ooo:0oez___|oo'0 284 Jrozose JAIIOd a)eoljde junnoues 8yfe IS IZUBUIE UIP HNUUSA| (0s'z0'Se+€0'zo'se 00'009'?88'Z ___|00'000'0z82 00'000'8z8'2 00'000:005 00'000;008 00'000:006 00'000:009 Joo'ooo'oog'z____|o0'0, 98 |zose el LO'ZO'se poo)ueosyuoo is peyjeued "zuatuv] 00'00'Z8 joo'000:ze 00'008'08 09'000'0L 00'000'02 00'000:0€ l00'000'02 00'000:0£ 00'0 ze. |oszoce BEMANOE A)Je [S OIN8S 9p HeSaxd Up UnWuaA Sly! ZO EE+va ZO EE+EL ZO 'EE+C| ZO'EE+0L 20'e+90 70 €€) 00'00v'ZE 00:000:ze 00:009:08 00'000:0+ 00'000'02 00'000'0£ lo0:000'0z 00:00:08 000 za |zose 00) HEMANOE 81je !S 110//uas 9p Heysaud uip uniuaA| (CO 16170 9€+20'SE+20've+20 es] 00'00P' 44 00'00$'»69% 00'008'SZ9'7 00'000'0S8 00'000'00£'L 00'000'0£s'; l00'000'006 lo0'000'08s'% __100'0 LA. 1_|tL00 POO)IIOIAHIS IS IINNNE 30 |HvZNYA_Z9| songnd aunyjsul 00'005'995 00'0s2'e9s 00'00s'sss 00'000-04 00'000:054 00:00:08 00'000:04+ 00'o00:0es 00:0 9. |oesozooe: DEO 3P UBWIWDUI IS IUNIS8DU0O UIP I4NIIUBA SV! (0£'S0'70'06+S0'SO'Z0'0€+10'50'Zo'0£! 09'005-995 00'054'e95 00'005's55 00:000:0,,+ 00:000'054+ 00'000:08+ 00:00:04 09:000'058 o0:0 091 |soZo0e PO9)HaIU0UI 15 |UnIS8U09 UIP UNuaA| (0s'70:0£+80 20 0€+50 20 '08+10'Z0'0€ 00'009s:995 o0'0sz'e9s 00'005'ssS 00'000'0LL 00'000'0S4 00'00008, I00'000'0L.L l00'009:0ss5 00'0 es _|zooe poo)ayeyaudo1d ulp inuueAj 00'005'995 00'052-€9$ 00'005'sss 00'000:914, 00'000:054 00:00:08, 00:00:01. 00'000:0ss 90:0 151 evo (ZO Ve+Z0'0€ poo)avL3tidOd NIO IANLIN3A +9 00'006'e8z's 00'osz'8sz's 00:00£'+8:'s 00'000'096 00'000'0sP'| 00'000'044'+ oo'o00'oto' lo0'000'0£L's 00'0 95.1 |ZL00 ('00+£4'00 Poo)a1VOSIAAN IUNLINZA__9| 00:000;50£ 00'00s:z0€ 00:000'£0£ 00;000:0 00:00:00, 00'000'004 oo'000'09, 00'000:00€ 00'0 ss 1 _|Oszo8. axe) 15 ayzoduu! auy| 00'000'508 00:005;20£ 00:000:£0£ 00:000'0Y 00:00:00, 00:00:00 00:00:09 00'000:00€ 00'0 si |zoi (os'20'8! poo)aleosi axe) 15 auzoduu au! 00'000'60€ 00'005'40€ 00'000'€0€ 00'000'07 00'000'00, 00'000'00+ 09:909:09 loo'000'00£ 00:0 €S1 |LL00 (Zo'8. poo)31vOSIA AXVL IS 31LIZOanI 311 9) ÎNZIW az0z 1202 9zoz A tu IROTEIA Muia LL =nvnnv | VPVONY MA3Q3AZăd =a pueu| 10789 JO[LOJEDIpu! eauuinusq 2110349 -pul poo ATVIALSaWNIIL HAO0AAZIa MeLunsa S7oz 326ng 7 U!p p euiGed 15010] EUnwo9 - QDIS-140SONI 9 3JezIu/3pouuj 00'000:0£0'+ __|O0'000'sz0'+ 00:000'040'+ 00'000;000'+ 000 00'9 l00:0 00:000:000'+___|oo:0; gez 1 |vzo£t NNU9Ă |NpUo-I VIP J0Iypsanur 94ua/8ye atunş| ap 108Ja no azef ai 00'08L'9995 ___J00'0SL'+96 00:090'005'6 00'04s'0v9€ 00'0Ev pes 00:000'+€6'+ 00'0 loo'000:90y'6___|09'0 sez+ |rbZoei | 1812095 BUN Ul ajnunqo ajatuns ulp ayeoole avun$ |NIpe9 Ulp EONELUaISIS 31e.19S1681ut 9p JO|eJonji 00'08£ £sz 00'0sL'Zsz 00'09'8vz 00'000'9 00'000;904 00'000:004 00'0 00'000:9vz 00'0 ez 1 |vezoey easeyueuy njuad j4ONY Ina6na up ayeoole auuns| +0 ZO'E+L0'Z0'€ppo9) 00:095-+45:0+ __|oo'00s'8!6:0+ __|oo'0zs'8s4:04 00'045'9897 00'0£r've6'e 00'000' 802 00:0 00:000:zs9:0, __|oo:0 6.Z1 |zoer MeJISIUILUpE ale | ap iuanan$) UI BV2UgUL 10|8palod WIEINJSP ijsunsns aesadauj 00'08 +94 __|OO'00Z:9SS'2, _|00'087662:41 00'0£Y'958'8 00:05: +£79 00'000;000'2 l00'0 o0'o0o'sz+'2+ _|o0'o 9171 |eoe6zoze 31e90| 2layofnq ago Je1s ap jnia6na ej ep iuenans| BU13p8 IINPuoj up Beyueul J0[330310.d jejniapi 00'09'Vw9'7, __|00'007Z98524 __ |00'08z'667:44 00'0£ 9689 00'045 LZ9 00:000'000'2 00:0 loo'ooo'ez+'2+ __|o0'0 piZ 1 |esZOz unsns aJesa09u ţ24s ap Ima6na el ap Wusnans 00'094'€977 __|00'008 1S2 00'076'3Lb'Z 00'000:Z68 00'000:009 00'000'007' 0o'0 oo'ooo'zee'z___ |o0'0 SOZ 1 |EOOSZOZ? VAL auaiaje auunş) 00'95+:602:0+ __|oo'uzz'z00Z+ __|oo'sov'609zi 00'000'+90-£ 00'000;000'€ 00'000'000: o0:0 lo0:000'+99;e+ __|o0'0, £OZ 1 |LO06Z0ZP ajiqesunawue.8u auadoins unpuoa 3p In85nq e| ap auuns uip 3|e90l 8941080 joi 00'945'ZZ4'8i _|oo'v2s'6St'bi _|00'sze'szo's. 00'000'€st'€ 00'000'009:€ 00'000'00%'8 00:09 o0'000;est's. __|00:0 Zoz + |oszozt e 21yuauIejduu! 2p Wiqesuodsai ayeo ap ajeooje auunsj 00'9 loo:0 90'0 00'0 00'000'£89 00'000'00P + l00:0 00'opo'eso'z___ |oo'o: „OZ |eo68z0zv VAL Sua:aje atins) 000 00:0 90'0 00'0 00'000'000'7 00'000'z96'9 lo0'0 loo'ogo'zes:0+ __|oo'0 86 1 |ro68zozY esunquuea jnvunudiu! ulp uNpuoz (€0'68'Z0'Zpel 10'68'20'Zy poo)uninuunuduui 00'0 00:0 00'0 00:0 00'000'€89% 00'000'Z9€'8 00:0 00'000'sto'e _|90'0. 86| 1 |5870Zy 19Vu8uodu09 3JU31aJe WRINd UIP Svuns 2p uedoiv| 00'005:09€ 00'osz'8se 00'005'€s€ 00'0 00'000'05 00:000:00Z 00'0 00'000'0s€ 00'0 96| 1 |eOe8Z0Z? VAL 8IU318je atunş 00'00£ 299 00'05£:09 00'006's6s 00'0 00:000:08+ 00'000'00% 00'0 00'000'065 00'0 SG 1 |zO8az0z eleuopeu eoijand a/ejue 00'080; 468 00:06 +88. 00'09£ +58. 00'0 00'000'9€8 00:000;000'+ 00'0 00'000'9£8+ ___100'0. GL 1 |LO88202 augesungqueJau ouadoina unpuoz (€0'8e 'ZO'Zp el LO 8820 Zp poo)agesnquesaul 00'087z'6597 00'00'ss'z 00'09£'£09Z 000 00'000'94L'L 00:000'909'L l00'0 l00'000'94/'Z 00'0 €6L 1 |8az0zP BJEJOUEUJ |94U8)SISE aţua18Je HRINd UIP auuns ap Heoolv| AuBIjeS lauBuv sanul ap jeuoneu jntue.6oig nnuad 00'068'Z6.:8i 00'S/s"P0L'8+ 00'0€9'6€8'4L 00'0 00'000'E€6'€ 00'000'000'0, 00'000'0£2'€ l00'000'£99:4+ [000 76| - |zez0zy a1e50| 8|syeÂnq aneo yes ap |maÂna ej ap musnans| BIIjAnd ayeyeues 8p 3|140311p No B)e/8upul JO|8jPenuco| 00'0Ze ys€ 00'009'zse 000i've 00:000:98 00:000'98 00'000'98 00'000'9e loo'o00'b€ 00'0 8/11 |99Z0zy UL10şu09 SJE90IE jeys Sp Imaânq vip iuoAgns| CO'0Z7 44 00'ose:91. 00'0vi:S4L 00'000'42 00'000'62 00'000'62 l00'000'6z 00'000'4 00'0 294 |uZOz IEJEUES E3JEJUZUI „4d yes 2p |moÂng Uip mpusAgnS| npuad ayeooje e/6Jaus nmuad injmuatujdns e uindol| 00'026;447 00'009'Ș47 00'0P9'89%7 00'000;y4£ 00'000;0€ 00'000:0£ 00'000:0e 00'000:3% 00'0 9.1 |vezoze easizIeou! nuuad Inpnoinfe earepu09e nuyuad nuongnSI EI ZV'ZO'TV+0L'Z0'Zp+S0'Z0'2p+0'70'Zppoo) 00'ses'9.szs lo0'9pr'oL6es 00'S,7'668'£5 00'0€b'seezI 00'04s'89/'6. 00'000'2050€ lo0'000's/s'e 00'000'28699 100'0 2841 |ZOZ ve1s 2p InyaÂnq ej ap muanans INZIA 9707 z07 ozoz AL ui MI ua L îl “Una L iu aiva | VPVONY RIAOIAZId aa puey| 107e9 10W107eDpui esanunueq 310349 pu poo 2IVIILSaNIIL MH30AAZId HEUiSsa Szoz Je5na 77 up s euibed 95010] EUNUICO - ODIS-L10ȘANI O 00'0 090 00'0 09'005:09 00'005; +24 00'000'€££4 00'000'+ 00'000'66 90'0 041 |8ov00z:zo 19UJ2]Ul 'A '0IPEI "EOIUNLUODB|AI "24504 00:90 00'0 000 09'005'82 00'008's€ 00'000'52 00:00:24 00:000'£04+ 00'9 DLy |90L00z:Z0 duios Sp as8icj 090:0 00'0 00'0 00'000'55 00'00s'es 00'000'67 0o'oos-o0e loo'000'881 090 OLv1 |SOL00z:Zo IABBUIAE 1IIQHSNqUI09 IS HuByHAn| 00:0 00'0 00'0 00'005'859 00'005'955 00'000'665 l00:000'9z€ 0o'o00'o8L:z ____|00'0 OLt 1 |vOLOOZZO Sjeuqnjes IS leueo 'edy 00:0 000 000 00'000'£5 00:000'SE 00'000;5+6 00'000'ez'+ __|o0'000'9zp'€ __]00'0 Ovi 1 |E0L00Z'Z0 EOWNOLU EOj 15 Jeultunii 00'0 00'0 00:0 00'000'+e 00:000'0/L 00'000'251 00:000:+61 loo'000'es 90'0 Ovi. |20+00ZZ0 ZIuayeano NNUBĂ 3JeHlaie pi 90'0 00'9 00'0 00'000'42 00'000'704 00'005'£8 00'000:74 00'oos'zze 00'0 Oi |LOLOOZZO nouiq ap unuuina 00'0 99'0 00'9 09'000'Z92'5 00'000'929'9 00'00s'£P9'9 00'00S'pby'4 00'000'066's2 00:0 OLb i |LOOZZO (0€'LO'07+60' 002 ei LO'LO'0Z P02) oiuss Is unung 00'088'0v/'Zi __|O0'LOb'ees'Ze __[00'096016'1 00'000:092'9 00'000'9420. __|oo'0os'ez6:uL___|oo'00s'99zL __|oo:000'9+i' vi _100'0 OLt |oz:zo NOIA3S IS RINNNB 1 INI) 00'0 loo'0 00'0 00'000'85, 09'00s'e8, 00'000'+64 loo'00s's4+ 00'000'€42. 00:0 601 |LO£00L'Z0 eounuu nuad auojeinfise ennqHuyuo9 90:0 00:0 00'0 00'000'851 00'005'88. 00'000:64 loo:oos'sz+ 00'000'€42. 00:0 60b 1 |E0oL ZO (90'€0;0L e! 0'£0'0/ po) mnqinuo9 00'0 00:0 09:0 00'005 00:09 00'008+61 09:00“ oo'oge:s61 000 Sot 1 [90700 'Z0 EJUEOEZA 3p 818U9N0A (0£'Z0'0/+30700+ 00'0 00'0 00:0 00:00$ 00'0 00:008'+614 09'000:% o0'0os'961+ 00:0 501 |ZOO+ ZO e! LOZZO'0/ P92) euneu u! |eHE/es 19iny/3u9 00'0 900 00:0 00'005'e Lb 00'000'/5 00:05:25 00'00s's2 oo'oos'zss: __|09:0 801 |ZLL00L'ZO euIU Sp mezuwapul 99:0 00:0 00'0 09'005'62 00'00s'62 00'000:9 0o'000'8€ loo'o00'€t4 00'0 601 |SL 00, ZO eounuu 2p 190] e] ap IS ej inuodsue nnuad Ineooly 090:0 oo'0 00'0 00'000'0t7L 00'000'0pL 00'000'05 00:00:04 00'000:045 o0'0 60. |ZLLOoL:zo peyun eye uip oueos.ad „oun apeld meziuwuepul 00'0 000 00'0 00'000'+999 00'000'S44:4 00'000'049' 0o'000'0s6'9____[o0'000'9st'sz __|oo'0 S0Y |LoL0oizo ezed 2p MeleS (0£10'0L+67'L004+2L 1004 99'0 00'0 00'0 00'000'ppZ'4 00'005 264 00'005'8£'9 loo'00s:09:4 l00'00s'+s+'v€ _100'0 6071 |LOOL'Zo 21 €0'10'04+L0'+0'0L P99) lueg u! a|euiejes 13Iny/3u9 00'PZ9'ZZ0'8€ __|00'ZZ6 298 ze 00'80P |8E'Ze 00'00S'ZOb'2 00'000'0./'8 00'00£'L94'8 00'000'284'2 00'008'090'ze__|90'0 60% 1 |OL'ZO IVNOSU3d AA M3INL13H9 1 INN 00'p8es/s's9. |O0'E79z2'p9, |00'87e'09eza, 00'00S'92/'4 00'000'22b' 00'008'902'6£ 00'00s'0.s'sz |oo'008z2909. |00'0 80.1 |LO'ZO 3IN3ăNI N3INLI3HY 00'7z [...]