HCL 133/2023 Chitila adoptată

A CERT SYSTEMS ROMANIA AMG-UL JUDEŢUL ILFOV ” moara BIO rar PRIMĂRIA ORAŞULUI CHITILA Str. lon Olteanu, nr. 6, tel. 021.436.37.09; 021.436.37.11; fax 021.436.37.10 www.primariachitila.ro; primar(2primariachitila.ro HOTĂRÂRE Nr. 435 din data 29.09.2023 privind aprobarea rectificării bugetare a Orașului Chitila pe anul 2023 CONSILIUL LOCAL al oraşului CHITILA, judeţul Ilfov, întrunit în şedinţa de lucru din 29.09.2023 Având în vedere : — Referat de aprobare nr. 27632/723/28.09.2023 al Primarului orașului la proiectul de Hotărâre privind aprobarea rectificării bugetare a oraşului Chitila pe anul 2023; — Avizul favorabil al comisiei pentru Programe de dezvoltare economico-sociale, Buget- finanţe, Administraţia domeniului public și privat al orașului, Agriculturii, Gospodăriei orăşenesti, Protecţia mediului, Serviciilor şi comerțului; — Legea bugetului de stat pe anul 2023 nr. 368/2022; — Legea nr. 273/2006 actualizată a finanţelor publice locale; — Prevederile art. 7 si art. 8 din Legea nr. 52/2003 privind transparența decizională în administraţia publică locală; — Legea nr. 24/2000(**republicată**)(*actualizată*) privind normele de tehnică legislativă pentru elaborarea actelor normative; — Prevederile art. 129 al (4) lit a) din OUG 57/2019 privind Codul Administrativ; În temeiul art. 139 al. (1) si al. (3) lit. a) din OUG 57/2019 privind Codul Administrativ, HOTĂRĂȘTE : Art. 1 Se aprobă rectificarea bugetului Orașului Chitila, sursa A, pentru anul 2023 (Anexa 1 - Buget centralizat sursa A şi Anexa 2 - Detalierea cheltuielilor sursa A) astfel: e 180.271.555,00 lei Venituri e 184.570.795,00 lei Cheltuieli Art. 2 Se aprobă listele de investiţii (Anexele 3, 4, 5, 6 şi 7). Art. 3 Primarul oraşului şi toate direcţiile/serviciile/birourile/compartimentele de specialitate vor duce la îndeplinire prevederile prezentei. Art. 4 Prezenta hotărâre va fi comunicată de către secretarul general al UAT Oraș Chitila către toate compartimentele din cadrul aparatului de specialitate al Primarului Oraş Chitila, Instituţiei Prefectului și se va publica pe pagina web a U.A.T. Oraş Chitila: www.primariachitila.ro. ORAȘULUI 6L up | : eulGeg SIgos 0 LH3adkldv 06s'6/s'4 09S'LLp' 000'€L7'4 000'€4/'4 OSţ'7Lb'9 VAL U!p eeojeyap auns ZOLI sez'e6z'z s/z'888'| OLL'ess'z 00,'ees'z 0v/'4v€'6 NOIAM3S IS INNA ad XV IS AL IZOaWI 200400] o Ooa'e$ DBz:p7 GVA 09L'Z6L nuquun ap axe) ayje !s niquuy ap aueioipn[ exe €0Z020| Ops'e oes'e 0bs'e 0es'e OpL'pr uejA2xe up |nueey d |nyizoduuj COZOZOZ0 ozs'ozz 0zs'0z 0zs'0/z ozs'0z 080'Z80'4 eoipun[ eueos1ed e ap ue1ej ed exe) |s jzoduuj 20702040 08b'psz 08b'pez 0/b'baz 08v'pez O6'zev' eo!zy augos.ad ej ep unue.e) ad yzoduul LOZOZOL0 0bs'ess 0es'ess 0es'ges oes'ess 0ev'pez'z ue.) ad exe) 15 J|zoduul Z0z0z0| 0/E'9zv'z O0Z0'Z98'e 09£'sez'z 09e'sez'z OLL'6s8'0L nf eugos/ed ej ep uipejo ad exe) !s yzodul ZOLOZOLO 0/v'ze 04b'Lze 08v'Lz€ O08b'Lz€ 006's8y'! eoizy eueos.ad e| ep uipejo ed uzoduuj LOLOZ0z0 l0ve'/62'z 06p'Eez'p 0b8'9s9'z 0be'9s9'z O0LO'Se'zi uIpelo ad exey 15 yzoduul VOZ0z0| 08e'9se'e 009'se8'p 099'687'€ 099'687'€ 00£'L22"pt ayeyaudoud ad axe) |S eyzoduul 200) 08e'9se'e 009'se8'p 099'68z'€ 099'68z'€ 00£'472'Pk 31VL3IMdOHd dd 3XVL IS BLIZOdWI 'ev| z06000] lo00'sze 000's/e 000'sze 000's/e 000'005"4 ueeyapnf Inin!lisuo9 eyizodsip el npuo+ ulp eyeziuede. auuns SOZ0»0| 0/8*p9'4 069'7+9'8 0sz'e06'e 0S2'476'e 000's0'pe JueA ed |n)/zoduu! up eyeo|ejep 2109 LOZOvO) 0/8'686'/ 069'z66'8 0sz'8/z'6 0sz'96z'6 000'/ss'se uueA &d |ny/zodiu! ulp eyeojejep avuns !s 809 Zovo| |euosied 09e'04 06€“88 ose'0L ose'o4 osp'sLL |niuotued uip a1e!j/qouu! 10|peyaudoid |niejsue. uip ajunyueA ed |nzodtuj 8LZ0£0)| 09e04 06e'ee ose'0L ose'oL 0sp'6LL iueA ed yzoduuj zo£o 39IZIA ANVOSUId 02+'000'8 080'+80'6 009'e8z'6 009'90£'6 0Sb'9/9'se VI 30 1VLldvO NIQ I4N9ILSVO IS '11404d "LINIA d LIZOdWAI 'Z'v| zo9000] 04+'000'8 080'+80'6 009'e8z'6 009'90£'6 0Sb'9/9'se AWLIdYO NIA IUN9ILSVO IS Ll40id 'LINZA ad LIZOaWI '+V| Z0b000 s80'189eL sz0'6/8'si 099'z6/'s4 0s9'042'S4 0Zi'€06'65 ZVOSIA IUNLINA 'v| Zo£000) S/J'V6b'pl S9z'865'71 0s€'90/'91 Ope'piz'94 0£/'€L8'P9 3N3INO ANLINGA "1 202000] se.'sos'zi sz'zee'si 0se'esz'vl Obe'LOb'tL 000'Z86'95 INdONd JANLINZA| Z0066%] zse'0Ls'ps eze'zz/'!s 869'89/'€y zs9'6Lv'Le sss'4/2'084 JANLIN3A 1VLOL| ZoLoooj 3UVL1OAZ3A 3 ANNIL93S + 34VNOILONNJ 30 VANNILOaS 9 E] [2 € z 9+S+p+€=| E] [ 9)ue]sa1 aojpejd ua ojeunsap P+3) a1e3a6nq [ATENA Iu [ul 3)pa19 e1eo up 1VLOL J0e2!pu! aJuinuoq pod " &viăăsaWnă1 3AIAZUd ZIVNNV IH3AIAZId Ţ =] 2/iasu0d =] ezoz 1e5na E WMonnN) 9 ODbru2M 79 €Z0Z NV 1v901La9n8g VO/LL |.einuuio2 3ky/L2092$ VIILIHO svuo NOII INepnp EIUBUIOH D607 JO 7007 977 9709 6y up z: eulGegq SIaOs O Lăadk1dv I1VII1LSaNIUL lHa0aAaă- 31VNNV IH3Q3AZUd 2) 08z [9] [9] 08z WEOSyJuoD |S nejjeued “jzuauie 9ly 0szose XE] |S eizodui [0] 006 0 or 0/6 ap !aneeoap e e8iziu! no ea/aundap nes ee.oundapau n.quad nejjeuod Z0z0s€| ajeyjelveds 09/'z81 09/'7S4 09/'z8 09L'z8+ 0b9'£04 Sp !pnypsu! eye a.eo ap ayeoijde junpoues ale IS |zuauue Ulp unNuaA 20L020s€ 09/'ze+ 09/'/S4 09L'z8+ 09L'z84 0b9'e0/ ale6e| ojuzodsip jamod ayeoude !unnoues je LOZOSE 09'za+ 0be'8s 09L'z8/ 04L'z8+ 0E8'p0/ WeoSIyuoo IS peyjeued “!zueuiy ZOS€! 2) 00S'4L [9) 0 00s'4+ asiw8d ueaq!ja 'Aesiuluupe exe) Ulp unuaA ov OSZOpe 08€ 08£ 08€ 08£ 0zs'| nquuy ep eeripnțexe exe Z0ZOPE| 08e 0881 08£ 08€ 0zo'eL SSIuu8d He/8q||9 '8ANenSIuluupe XE) Ulp UnuaA Z0ve 006", 068'9 068'pL 06s8'p1 0/s'+s uqn6edsep 1S meynduu! 'eyeoepnj ep J0|ijainy|ayo ee/ejednoa. u 8zz0t€| o.z'e oLz'e ovz'e 0.z'€e 0P8'zI mes ep Heyseud ui 80z0£€ ovL'8r 00L'0L+ 00L'8+ 00/'8i OLb'P9 HEJANOE 8)Je 1 |Jo!Mes ep ueyseud uip linuoA Z0£€! o8z'444 0Z+'970'Z 082'1/+8 062'106 026'66b'P IIOIAH3S IS IHNNNE 30 IHVZNVA 'Z9 Z0PL00 0 024 2) 0 0zz 0S200€| Obzor 00P'Z0L OLP'ZOL 00p'zoL 029'60P aougnd alunusu! ameo sp n!seouoo ujp unyuaA ev 0ESOZOOE| OLb'zoL 00P'Z0L OLbP'ZoL 00b'zor 079'60% UNNUSA SOz00€ oLb'zor 0ZL'E0L Obzor 00P'Z04 ObE'0Lp eyeyeudoud uip unyiueA Z00€ ovt'zor 0zL'EoL OLb'zor 00b'Zo+ Obe'0Lt 21V1L3lHdOăd NIO IANLINZA "+9 Z0€100 069'£/8 0bz'64/'z 069'€/+6 069'£00'4 OLE'0L6'P 21VOSIAaN IANLINaA '9 702,00 osz'.€ 0z0'pL 06z'L€ 06z'1€ 0£6'z04 exe] |s ejizoduu ev 0szo8i osz'Le 020" 062'1€ 06z'1€ 0£6'z04 ejeosy exe) Is eyzoduu! el 2081 osz'e 010'P| 06z'€ 06z'1€ 0€6'z04 31V9SI4 4XVL IS aL IZOdWI aL '9v 20100] 098'z9z 098'zI 098'z9£ 098'2z9€ 0pb'100'+ SJeuonouny Sp Iezuoyne |s ejueo|j ap ea/e1eqjje nmued ayue) s exe £0z09L sse'9zz S'6€z 00€'e8z 00£'esz 00z'€£0'! soipunf eueos.ed ep ejnunep odsue ep e|eoeojțiuu ed yjzoduuj Z070Z09| os6'ezz Ob6'ezz 0s6'ezz 0b6'ezz 08/'s68 9o/zy aueosed ep ejnunep odsuen ep ejeoeolțiuu ad jjzoduul LOZOZOIL So8'0st S89'e9 0sz'70$ 0bz'208 086'8z6'+ podsue. ap ejeveojțiuu ed uzoduuj Z0Z09L NeIAgoe ep s99e.4 Ss'9/p 0vL'08 00.'08 0zb'0e6'z eaeinsejsep ed nes Jojuinunq mezin eeezuojne “Jojununq eaezijin ad exe zo9+ (2) 024 [9] 9) [743 ajooeyoeds ed yizodul VOZOSL 0 [0743 (9) (9) [743 soyioeds lors od exe ZOSI ysenong Injnidioiunj IS J0|8Je0Jo8s 'Jojdiojunuu '10|8se10 '10J|8uNuu09 |N|8AIU E| Syezjemuaosep 06s'62s'4 09S'LLp'4 000'€42'4 000'€L'4 OS/'4Lt'9 J0||8inyjeuo eereyueuy nud eyefnepe eeeojeA ed exe) up ayeojejep auns ZOZOLL 9 S d € [4 9+S+p+€=| =] v Susa aoiejd eGugs syeugsap a1eze6nq N tiu MI tu Mu Lu 9)p819 e1eo ulp 1VLOL 103eo|pu! aujuinusq po9 Lă fcuz 396na 6L up € : eulGeq SIaos O LăadkIldv Z1VIH1SaNIUL lHa0aA33- Z1VNNV IH3Q3Aaăd 000'eez 0p/'Z4z 00y'4/S 098'8/% 000'29s'4 e|euoneu eojqnd e/eyueulj C088707y| 0.z's4 0€8'098 0zz'0pl'pl 0ev'zer 06e'eLz'sI alqesunquweau auedouna |npuo L088z02y| 00s'60€ 0s9'90€'4 0Z6'p96'41 00b'4P9 0/v'8z2'02 a|iqesinquie/8u 8Je|9UUI |8)U8]SIse 8|U218Je HANd UIp auuns ap |e90|y 88702Y]| “fu6ijes |euBuvy ysenul ep |euoneu 000'Lsz O8L'L08 [i [ o6L'zso'L Inue/6oug nmusd aleoo| alaya6nq ameo es ep |mefna el ap musnans L8Z02Y| 0207-02 a/eweifoud ap iepeoued eyueieje 'eeepejsod ÎN22) aliqesinqueeu au8yx2 |npuoj uip 9yeyueuly 10|8798104d uejniop €9e'zos'e! SS0's6s'/ 1v€'879'| S86'0/8'P 07/'9€s'/z 18unsns 8/esavau e|e90| ajayeânq eeo yes ep |na6ng el ep musngns 6920£Y]| 1DyseAu! ap J0|eyoaloud esieyueui nqued es op 189 no azeb ap 0 ZpL'Eb9 0 [) ZL'ep9 Sp 10|8Y291y1Hla0 E 9NeVo!| e| noyeoos euun ul! anuyqo auuns uip |puenqns 19702Y| eoijqnd eyeyeues ep jinoeulp 0 046'202 [) [:) 046'07 N9 8JE!9U9u! J0|8y0e.4u09 UL0Ju0o9 ayevoje jeys ep |neÂnq uip |pueAqns 99Z0ZY| Joos'ss S/e'seL [) S8s'69/ 09b'€96 8907 8J8)JOAZBQ 9p |EUONeN |ninule/604q EoJejueul S9ZOZY| 00/'ssz 00S'/se- 00s'epe 00s'60z2 009'0S Jeyeues eoeyueul nqued yes ep |nyeÂnq uip |puenqns VcOZy! "ueljojed nes/s IZIjos 1jqysnquioo ap |nuunsuoo nyuad ayeooje a/61aua nuad ininyuauudns 000'84 000'€ 00p'€ 008'p2 COZ'6P e !S 1euinoo| eeuizjeoul nmued injnioyn(e eaepooe nuued uengns VEZOZY| €96'80'P1 Zez'LE0'6 LV0'S36'4 0/8'p/8's Z82'£06'0€ syuein9 'g 200200) 064'4zy 0se'esp' 0ss'990'0z 00b'904 COL'PS9'zz leudeo ea 'v 706100 €s/'60s'p4 Z6S'P8v'oL 19'Vb0'zz 042'12s'9 Z86'/Ss'es yes ep |nyeÂnq ej ep uenqns Z0z €s/'60S'pi Zeb'96P'0L 800'Spo'zz 0/z'+zs'9 €9p'z/s'es a9Nand [311VăLSININQV 21v 213AIN aL1V VI 30 IILN3ASNS 70800 €s/'60s'7| Zep'96P'0L 800'Spo'zz 042'12s'9 €9b'Z/s'es IILN3A&NS "Al 204100 9 038'86j [i o Cs8'861 eoijqnd Jojipnypsu! aje unung Joun eeJe9o|eA ui LOZO6E!| [) 0s8'86/ [) [) Cs8'86/ ununq J0un EeJE9IO|EA Ulp HinusA Z06€ [) 0s8'86/ 0 [) Cs8'86/ VLidvO NIQ IANLINZA "1 20800] 000'04 006'Ppe'! 000'04| 000'004 CO6'p9s' SJeyun|oA uniejsue ejy Oszo0/€| 0 0es'8t [2] [:) Des'8v auadoung țuniun |e eyeyiep!jos ep |npuoa uip ayuuud uns SOZO/E 000'€- 96z'8p2'| 0ZL'686'1 Sop'ece 188'490'p eJeuoţounj ep esunţoss ulp ejuluues/eA VOZOZ€e (snuiu |nuuues n9) |eo0o| injnyeÂnq e a.eyjoAzep 000'€ 967'8pz'|- 02.'686'|- S9p'ee8- /88'/90'p- Sp Hunnoas eeJeyueuy n.4ued e/euonouny sp e8unţoas Ulp S)ulues.eA £Ozoze 000'04 0eb'e6e'L 000'0L4 000'004 0€p'eL9' S|iyuenqns yeoep e|eye 'eeţunloA unJejsue. | Z07£| 08/'66% 06L'66% 06L'66y 06L'66s 0S/'960'Z UNUSA 91y O0SZ09€| B)|IS 9Jeynd8x9 0Sp'| o8/'€ 0Sp'4 0Ssp'1 0es'z ep injnsevoud |nsino ui eyenţoaja J0|!jeinyeyo eeeednoei up jinuusA 7V709€| 0€9'00s 04£'z0s 0p9'00$ 0%9'009 087'70/'Z UNMUeA 8SI8AIQ Z09€ 9 S Lă € [A 9+S+p+€=| =] V 9)ue]sa. 10jped uafugs oyeugsap aeyefnq NL MI tu MU L luu 3pa19 e1eo up 1VLOL J07eo!pu! ainu pod €zuz jena 31VI41SaWNIHL lăaaaAaă 21VNNV IH303A3ăd 6L u!p p: eulGegq SIgOs O LUdadX1av 00s'sz 00s'/2 00s'se 00s'ze 2) 000'/z4 nouq ap liniuina VOL00Z| 0z8'/9£'9 0Z0'L6€'4 009'94/'S 09s's66's 0 000'14b'sz NOIA8S |S unung L00£| Seb'866'9 09/'757'8 066'/6s'9 SZ9'£0p'4 0 0L8'25/'62 IOIAH3S IS IANNNA Il INN 02| 096'€ 09e'e/ 098'z/ 048'89 (9) 0S0'68z eounuu nqued eoyeinfise eyngujuoo 10€£00L 096'e/ 09e'€/ 098'z/ 0/8'89 0 0S0'68z IBNQIuo) €00L 009'zpz 0 [9] 008'4 [9] 00b'0sz EJUBOEA 8p 818U9N0A 902004 000'e9 000'€6 000's9 000's9 (2) 000'982 UPU 8P 8uuJON 202004 009'soe 000'€6 000's9 008'24 0 00b'9es eImeu u! ajee|es |J91nay9 2004 00p'0s4 00P'0s4 00t'9 00L'4z1L 2) 00€'p/s EUE.U Sp |neziuuuspuj 1VL00L 000'z 000'Z+ 000'97 00z'0z (9) 002Z'64 eounuu &p |n90| e| ep !s e| |nuodsue. nuued evo SLL00L 0 (0) 000'04 000'9 0 000'9+ ae6ejap ep unde. €LL00L 000'8p 000'8t 000'8t 000'8tz [9] 000'z6€ eyun eeye up eueos1ad Joun eyeld eziuwuspul ZLL00L 000'8£0'€ 000'P10'€ 000'086'Z 00L'S09'z 0 00L'Z£9'+14 ezeq ep eles 104004 00p'/sz'e 00p'pzz'€ 00b'0Lz'€ 00t'900'€ 2) 009'869'z/ !ueq u! ajeue|es |8!n4J9u9 V00L 096'9£9'€ 09/'06€'€ 092'8pe'€ 0/0'8pL'€ [9) 0so'pzs'eL TVNOSH3d 30 1131N113H9 | 1N1LIL oL 788'900'es 0b6'909'9p 1€€'9/9'6€ 209'€Lb'8z [9) V92'€04'294 2IN3AN9 NaINLIaH9 Le) 78€'0L8'ps €Z8'z//'1S 869'89/'€p 268'8/b'se 0 S64'0/S'P81 NaINL13H9 1VLOL 206 9 9as'se6'| 000'ps4 [i] 98s'6807 HOueŢue |ue uj ayenyoeje Jojye|d |nyuoo ui epuuud euns Z0LOZO8Y| S8'so8'sz 069'€ps'02 0be'e98'p Zb0'pee'e 976'96s'6s5 Jueuno |jnue u! ayenyo8je Jojyejd |nyuoo ul! ayuuud auuns V0LO0Z08Y! Ps8'so8'sz 9/2'6/b'zz 0be'4L0's Zb0'pae'e 7/S'989'19 (aa) eleuoi6ey eeyjoazeq ep ueadoing |npuoa VOZ08Y| OZOZ-pLOZ Jeroueuj Injnpeo eyue.eje Vs8'so8'sz 9/2'6/b'zz 0be'4L0'S Zb0'pae'e Z/S'989'19 IEueUJ84d Ss ajeno8J8 J0|nejd |nyuoo ul Hoyeuop nle/aN e! ap eyuuud auns 708 JseAu! ap J0lajpaloid eeeyueul nuad e8s ep joaje no ezeb ep |!siue ep [e] 0 voz'e [0] [ZA Ă J0|9)29499 e 9e)l9!| E| |11J8ye09s euuin u! ajnunqo ejauuns uip ayeooje auns P20€V| RENANOe 0 Ova'44 o 0 0781 JOUN E81EJUEUI NAU8d EJe4u8o ENe.SIUNLUpE E| Sp eiuulud usAgns o) 0zz0£Y 0 08" Vpz'€ (9) +80'si Ve.SIUlLUpE Se e| ep puenqns 20£p 000'6+ 0bo'4 000'8zz (9) 0bo'psz VAL 8jus.aje auns €O68ZOzY! o 000'0$ 0E9'€/9 000'6s 0E9'z8 ejeuopeu eojjqnd euejueulj 2068702 06z'66 049'68 000'007'4 (9) 096'88€' Iqesunquue. jnuunaduu! uip unpuo VO68z0zt 06z'8L4 0L4'9pi 0€9'1oL'z 000'6s 0£9'szb'z Hnanuunduu! |ejusuodui09 eyua/eje HUNd Suuns ep ev0|y 68z0zY! 06z'4 080'€4L 00£'4bz'€ OLb're 080'€sp'€ VAL 9us.eje auns €088z0zP 9 S Lă € [A 9+G+p+€=| =] v 9)ueysa aopejd meBugs oyeuysap a1eşa6nq Nu MU tu Itu IUL aupa19 a1eo uip 1VLOL JO3eopu! aujuinusq po9 €zuz 3e6na 6 up g : euibeq SIgos 9 LH2dk1dv 31VIHLS3NIUL lHa0aAaY- Z1VANV lH30aAaăd 000'P8s 000'€k/ 000'8ze 000'89/ 0 000'€z6'2 39N8Nd 13l1VULSINIANQV 21 1LVLINN ANI HNAH3ASNVAL IA 1NNLUL VS 00£'8b/ 6bL'9s9 00€£'8p/ 086'€6s'| 0 62/'9p/'€ amauip aulayu! soiqnd auioyep 8yualaje jzueqoq LOLO0€ 00€'8p/ 6bL'9s9 00€'8p/ 086'€6s'| 0 62/'9/'€ aueyu! 9/jqnd jeuoyep ayuaaje jzueqog /00€ 00€'8y/ 6L'959 00€'8b/ 086'€6s'1 0 624'94'€ IZNV8&OQ III 1N11IL 0€| 000's+4 000'0€ 000's04 000's6 0 000'Sbe n]j8y9 av 0£0€0z| 000'ss 000'St 000'08 000'08/ (9) 000'09€ 49 Y00£0Z| 000'0414 000'S/ 000's8L 000's/z [9) 000'S04 oin)jauo av 0£0z! 000'4 000'+ 000'+ 000'Z (9) 000'$ Su8)u! JOjunnuundiu! sjueeje țunysoo ajje IS euzo!siuuo9 [AN ZANA 000'4 000'4 000'+ 000'z [9] 000's JOJUNNUINICUI! BJUeJ8Je |1N7S09 9JJe |S BUEOISIUIOD 207 000'04 000'02- 000'+€ 000'sz (2) 000'9 ejeuojsejo.d eupefeiq €L0z ses'ze OSL'6e|- 06€'99€ S96'1£/ [9] 062'P0'L eziedxe |s eyuejnsuo9 ZL0Z| 000's 0 000's 000'S 0 000'SI g.ejuauund0p ajeuayeu! 1S meoand “eo VLOZ 0 2) 000'0s- 000'09 0 000'04 yeyeules ul uesejdeg 209002 000'04 000'S/ 000'sp 000'04+ [9) 000'0P4 ueejsuey 'ueseap 'euie)u! Hesejdeq 109002 000'04 000's/ 000's- 000'04 0 000'0s4 ueejsue 'ueseyep 'uese|dea 9002 000'2z+ 000'z€L 000'6+4 000'68 [9) 000'Z4 JBueAu! 8p 8798190 9)ly 0£S00z| 2) Oz, 000'04 00L's€ 0 OLe'zs Yed ep osedoe 1s ee[ue £0800z| 000'4 000'+8 000'4 000'4L (2) 000'004 yuauiediuoa |s auuoşun LOS00Z! 000'Pe4 0,z'szz 000'0£4 00L'ser [9] OLE'Pz9 JeyugAu! ep 10|8798|qo e.meu ep unung S002 l000's 000'S 000'S 000's [) 00002 eyueueopoW LOP00Z| 000's 000'S 000'S 000'$ 0) 000'02 eeyues ajeeyeuu |S e)uauueopeW P00z oeo'erz 089'6€/'1 000'£9, 000'6S4 (2) OL/'P29'1 yueuno eredeu Z00£| 0p/'z66'% 02z'6be'9 00P'4pe'p 098'€/9'p (9) 0zz'e9e'0z eieuonounj |s eaupemu! nmued 0£L002 o8s'zie 000'9pz 000'0€z 000's8 0 088'£/6 |EUONOUN) J8J0e1E0 N9 |JoțAMos 9p ueyseud !s e|euejej 60002 00s'z 00/'es 00s'9s 00s'es 0 009'soz Y9U18ŢU! “A 'O|PE1 '|yeounul098|8) 'e]sod 80002! 000'+s 000'06- 000'47 000'0z4 0 000'zs4 „odsue1 104002 000'0s 00s'eL 000'0s 000'0s [9] 00s'€94 Qu!yos ep eselg 901002! 000'98 00S'0b 000'S0L 000's6 (2) 00s'9ze Hueuiqn| !s pueinqIe9 S0/00£| oos's6e 00s'99 00S'P6 00s'18 (2) 000'8£€ ayeyugnjes !s jeueo 'edy 0002] 002'899 007'7+9 002'8s9 004'6s9 (2) 00£'€09'2 BOUJOUI BUI0J |S yeultun|| "VIZjeouj €0L00z| 00s'ey 00s'49 00s'89 00S'Py [9] 000'bzz eluaye/no nqued ajeeej 2000£| 9 S d € [A 9+S+p+€=| =] v ayuejsel 1oppejd muafugs oyeuysap a1eye6nq Nu MI tu IUL [ul 8)pa19 a1eo uip 1VLOL 103e9!pu! aJjuinusq pod €zuz je6na 6L up 9: eulBed SIaOS O LăadkIldv I1VIULSaWNIHL lHaa3Aay- Z1VANV lU303AZăd 0 000'44- [:) 069's0£ 0 069'p6z uodsue. ap eoeolfitu 1s ejuawuediu9a * ZOLOLZ 00s'e0e tov'9pz VbL'ps6' 046'0/€'s 0 YL9'S86'6 HON/Su0) VOLOLA 0os'e0e €88's90'€ 9€'Z66'4 062'Ze8's 0 PEO'PBL'LL 9X| ao VOLZ 0os'eoe €88's90'e +ge'ze6'L 06z'ze8's [9] VEO'P6L'LL ZAVIONVNIAaN 3AILIV AX INI 24 0os'eoe €88's9o'e +9€'Z66'1 06z'ze8's [2] VEO'P6L'LL VLldvO 39 I13INL13H9 04 000'6+ 0bo'4 000'8zz [9] [:) 0bo'psz VAL 8)ua.eje auns €0L9| [9] 000'0s 0€9'e/9 000'6s (9) 0€9'z8/ ejeuopeu eoqnd eeyueulA 209 06z'66 049'68 000'002'+ [:) [) 096'88€'1 qesunquue. jnuunuduu! uțp unpuoz 1049] AINd V LNAWNădWI 30 |3LN3NOdWO9 o6z'8++ 044'9 0£9'1or'z 000'6s 0 0£9'szp'z 31N3332V 313ANS NIO BAVLNYNIA NI 3193103d IX INI V9 06z'+ 080'€24 00€'zvz'€ OLp'Le [) 080'€sb'€ VAL jue.eje auns £009 000'eez Ob/'z/2 00b'2/S 098'8/b [) 000'z9s'+ ejeuoyeu eojjqnd e/eyueul4 2009] 042's2 0£8'098 OZZ'0p "4 oer'zeL 0 06c'e!z's, a qesunquie/au euedouna unpuo-j 1009) HUNd VLN3H33V VIlgvSUNaANVAIN VAVIONVNII VLNaLSISV 00s'60£ 0s9'90€'+ 0Z6'P96'44 00P'2P9 0 0/y'8z2'02 ONVIN3ZIHd3I A13ANS NIO 2IVLNYNIA NI 319310Hd IX INN 09| o8L'2s 088'€ 08s'9s 00/'ss [9] 0be'z0Z yepeoulau deojpuey no Jojaueosed eyueieje auns 0b6S [:) 000'08|- [9] 000'002 [9] 000'0s jo uiqnBedseq 4+6$) 000'zo+ 000's0/ 000'Sbz 000'0sz 0 000'Z04 esing 106$ 08/'6s+ OzL'4- 08s'10€ 004's0s [) 0be'6s6 NaINL13H9 311 IX IN 65| s8'so8'sz 9z7'/8s'zz 0bE'199'*p 2b0'068'4 2) 79'7b6'09 ej!qesinqueleu euJe)xo eJejueuj- 20085) ege'zos'eL SOL'/8b'4 1v€'p86' S86'p0€'s [9] 044'8/2'82 e|euoţeu a/eȚueul4 10L08S 1L7'80£'6e LE€'P70'0€ 1S9'Sb9'9 Jz0's6L'€L (2) Zez'ezz'68 (4022) aieyoAzeq ep ueedoung |npuoz uip awei6oiq 088| 0202 -PL0£ HVIONVNIA IN1NHAVI 3LN3AU3AV ANavsuNgaAvAaN 1V2'80€'6€e VEE'P/0'0€ 1S9'sb9'9 170'ser'eL [) Zez'ezz'68 3NU31X3 IANONOJ NIO AHVINVNIJ N9 aL93l0ăd X NILUL 83 [) 00b'z [) [) [) 00p'z eyulpe.6 nyued eje!90s eyauoy 1S ese.o ep eyeupiL £Ozo/s 000'pp'4 008'8zs'1 000'0pL'4 008'zz0'4 0 009's€8'p Je8vunu u! a|ejoos eJeoynfy VOz0zS 000'Ppi'4 00z'Les' 000'0pL'4 008'Zz0'| 0 000'8€8'; ejejoos eJeopn(y 2045 000'PbL'4 0oz'Les' 000'0pL'+ 008'ZZ0'4 [9] 000'8€8'P VIVIOOS VIN3LSISYV XI 1N11|L 4S) 0 00s'z, [9] 000'04 0 0os'ze EJEJUNUIO2I8U! SJEJjOAZep ep ajipejoose 81y20 |eo0| |nye6ng uip uniejsue. | ZpL0ss [) 00s'z| [) 000'04 [) 0os'ze auajuj unejsuel| 'y 0SS [2) 00s'zI Le) 000'0 [) 00s'z8 IINA3ASNVAL 31L1V IA I1NNLUL EL] 000'p8s 000'€k4 000'8z8 000'894 2) 000'ez6'z soiand pnpsu! eeo unejsue | VOLOLS 000'pes 000'€p/ 000'ez8 000'894 0 000'ez6'z eyueino uniejsuei | VOIS| 9 S Lă € LA 9+S+p+€=| =] vV 9yuejse, aoiejd mueGups oyeupssp a1eya6nq Nu MU au ML [ul 819 a1e9 ulp 1VLOL 109e5!pu! aJuinueq po9 fzuz je6na 6L uip 2 : eulGeg SISOS O 14adX1av 0b8'evz' 060'889'4 OLE'ev9 Orb'boz' 0 0S9'64/'p aueuonounj 1S a/9uyanu! nquad 11ou8s !s unung 9)/ 0€ 002 088'69z 000'06, 000'044 000044 0 089'6£/ |PUONOUNJ J879eJ9 N9 1J01M8s 8p Ne]S81d 1S 8|eHae/ 60,002] o00'sz 000'0€ 000'0£ 000'sz [) 000'04+ Y8u8)U! “A 'OIpe. “|MeO/UNuI098|8) 'E]SOd 80/00] 000'4 o) 000'4 0 0 000'Z Hodsueu | 104002! 000'z+ 000'2 000'Z, 000'24 0 000'8€ Quujyos ap esalq 90/4002 000'0p 000'0s 000'08 000'0 [n 000'08+ nueyuani !S pueinq/e9 S0L002 000'P 000'6 000'P 000'8 (2) 000'sz oyeuqnjgs !s jeueo 'edy P0L002! l000'09 000'004 000'09 000'09 [) 000'082 BOLOUI EHOJ IS EUltun]| “VIZIBOUj €0/002 looo'sz 000's 000'sz 000'sz 0 000'08 iuayeino npuad ajeuaej 204002 l000's+ o) 000'S+ 000'S4 0 000'Sp nouq ap ținuun 04002! 0z4's69'4 060'P40'2 ove'oLo' OLb'66P'4 2) 0es'6/z'9 NOIA6S |S unung 1002 0s/'968'4 04/'z9s'z orez OLb'L80'7 0 0p9'499'7 IOIAH3S IS IANNNA | 1N11I1 02 000'0y 000'0p 000'0p 000'0% 0 000'094 eounu nued euoyein6ise epnqjjuoo 10£00L l000'0p 000'0 000'0t 000'0P [n 000'094 MAnqHuJuoo £004 000'004 [9] 2) 2) [9) 000'004 BJUBOEA 8p 818y9N0A 902004 000'004 [) 0 0 [n 000'004 euneu Z00L 000's4 000'S4 000'04 000'09 (2) 000'08z eue.y sp Meziuapul 244004 [) [) 000'04 000'9 [) 000'94 a.e6ajep ap unda £LL00L 000'8p 000'8y 000'8p 000'8vz [) 000'z6€ Weyun eJeye up eueosad Joun aypejd ezyuwepuj ZL4004 000'002'+ 000'004'+ 000'069'+ 000'00s“4 [) 000'06s'9 ezeq ep ejes VOLOOL 000'€z8'+ 000'€28', 000'8/8'+ 000'P48'4 [) 000'8/2'4 !ueq u! ajețiejes |Jainyjay9 004 000'€96'+ 000'€98'4 000'8s8'+ 000'PS8'+ [) 000'8£s'/ VNOSH3d 30 NaINLI3H9 | INN. oL osz'66/'p 0L6's€'Y 004'9/6'€ 00P'0L£'p [) 09Z'Pb8'9, 3IN3IN9 NaINLIaH9 Le) osz'66,'y S86'67L'p OZE'69€'p 088'Pb8'p [) Sep'e6s'2L eue [...]