HCL 63/2026 Breaza adoptată

ROMÂNIA JUDEŢUL PRAHOVA CONSILIUL LOCAL BREAZA HOTĂRÂRE privind aprobarea contului de execuţie al bugetului local al oraşului Breaza pentru anul financiar 2025 Având în vedere referatul de aprobare nr. 33.582/08.04.2026 formulat de dl. Novac Bogdan Cristian, Primarul oraşului Breaza; Ținând seama de : - raportul de specialitate nr. 33.633/08.04.2026, întocmit de dna Sichim Elena, Şef Serviciu Financiar-Contabil; - avizul Comisiei pentru prognoză, dezvoltare economico-socială, buget-finanţe, administrarea domeniului public şi privat, administrarea serviciilor publice furnizate din cadrul Consiliului Local al oraşului Breaza; - avizul nr. 33634/08.04.2026 al secretarului general oraşului Breaza; În conformitate cu prevederile art.57 din Legea nr.273/2006 privind finanţele publice locale, modificată şi completată; - art. 129 alin. (4) lit. “a” raportat la alin. (2) lit. “b” din Codul administrativ aprobat prin OUG nr.57/2019, cu modificările şi completările ulterioare; Constatând că au fost respectate dispoziţiile Legii nr.52/2003 privind transparența decizională în administraţia publică, conform anunţ nr. 33.635/08.04.2026; În temeiul prevederilor art.196 alin. (1) lit. “a” coroborat cu art. 139, alin. (1) şi alin.(3) lit. “a” din Codul administrativ aprobat prin OUG nr.57/2019, cu modificările și completările ulterioare; Consiliul Local al oraşului Breaza adoptă prezenta hotărâre: Art.1. (1) Aprobă contul anual de execuţie al bugetului local al oraşului Breaza la data de 31.12.2025, pe secţiuni, în conformitate cu Anexa nr.1 la prezenta hotărâre. (2) Aprobă contul anual de execuţie a bugetului activităţilor din venituri proprii şi subvenţii la data de 31.12.2025, pe secţiuni, în conformitate cu Anexa 2 la prezenta hotărâre. (3) Aprobă lista de investiţii pe anul 2025, conform Anexei 3 la prezenta hotărâre. Art.2. Prezenta hotărâre va fi adusă la îndeplinire de Serviciul Financiar- Contabil din cadrul aparatului de specialitate al Primarului oraşului Breaza. Art.3. Prezenta hotărâre va fi comunicată prin grija Serviciului Administraţie Publică Locală: Instituţiei Prefectului Judeţiului Prahova şi Serviciului Financiar-Contabil din cadrul Primăriei oraşului Breaza. Contrasemnează, Secretar general oraş, Goran Mari4 Cătălina Președinte de ședință, Consilier local, Mitrea Radu-Dan Breaza, 29 mai Nr.63 NR PN PRI (70) a1v13ld0ăd 00'LZL'€80'9 00'0 00'02L'ppt' |00'8/L'9sS%p 00'€zL'1/8's 00'LPZ'/Zb'0L |00'0£0zZ/yzL |oo'0z.'zaz'e. 60'00 3d 3XVL IS 3LIZOdAl “ev ueaapnf !ninujisuo9 00'0 000 00'sL9'p6€ 00'SL9'p6e 00'0 00'S/9'p6e 00'000'00% 00'0 SO'Z0'P0 enizodsip e] |npuoz uip sșeziuedau auns 2|2%0| J0|2ye6nq a nqued yuaA ad |nuzoduu 00'0 00'0 00'Z99'z0/'e |oo'za9zoL'e 00'0 00'299'z0,'e |oo'00o'z/e'e |oo'00o's8z'z P0'Z0"P0 VIP 2ye9|eyap e[8J02 u!p ayevoje awns (peos 00'0 00'0 00'6S'6b0'6 |00'6Sb'6b0'6 000 00'6SY'6b0'6 |00'000'6p0'6 |00'000'91s'6 LO'ZO'P0 as)yuaA ad jnizoduu! up ayeojeap 309 (peos as) puaA 00'0 00'0 00'9€/'9ps'z, |oo'9e/'9s'z, |[oo'o0 00'9€/'9ps'z, |oo'000'ze'zi |00'000'voe'z, ZO'Po ad inyzoduu! uțp eyeoleyap atuns |s 2709 jeuosad |niuotuuuzed uțp eerjiqotu! „oppețaudoud 000 00'0 00'Zp4'LEt 00'Zb/'Let 00'0 00'Zb/'L€b 00'000'08% 00'000'08% 8L'zo'€0 |niojsue up ajunyueA ed |nyjzoduuj 00'0 000 00'Zb/'LEb 00'Zp/'Leb 00'0 00'Zp/'LEp 00'000'08 00'000'08y z0'£0 lua ed yizoduuj (Z0) A9IZIA ANVOSHId V130 1VLidvO NIO IHN9ILsvo 00'0 000 00'8/p'876'z, |oo'e/'e/6z, |[00'0 00'8/v'8/6'Z, |00'000'v0£'€L |00'000'p8/'Zy 90'00 IS “1I40ăd 'LINBA ad LIZOdWnI 'Ziv! (20) 1VLidVO NIA IAN9ILSvo 000 00'0 00'8/b'8/6'2, |00'8/v'8/6z. |00:0 00'8/'8/6'2, |00'000'L0e'eL [00'000'P8/'z, Y0'00 IS 1140ăd 'LINZA ad LIZOawI '+v 00'6L8'PS4'4 000 00'e.8'6e8'pe |00'0e8'66e |00'z082Z00'4 00'/€9'b66'Lt |00'0£s'96'Pp |00'049'sez“ £0'00 (Z0) a1V9SI2 IANLINBA 'V i (Sv'00+z0'28 00'0€2'418'8 00'0 00'v/b'8/L'ZZ |oo'48p'eez |00'ziz'p9L'6 00'%0/'s66'0€ |oo'00e'/8v'ee |00'0so'oze've 066% -Z0'L4-Z0'00) IMdOHd IINLIN3A! 00'L0b'269'8 00'0 00'80'868'9£ |00'0/9'007'9 |oo'seL'068'e 00'608'06s'Sk |o0'0es'see'at |00'049'60£'8p Z0'00 (Z0) 31N3IN9 IANLINZA 1 [9] (ZO'8i + Z0'9v + ZO'S + LL'00 + 9L'00 00'0£2'448'8 00'0 00'.0s'6es's9 |oo'prsz6L's9 |00'ziz'b94'6 00'L€/'9se'/ |0'0p'869'68L |00'06s'/59'/94 L0'00 + SI'00 + Z0'00 PO9) MNLINBA 1VLOL e A 9 [] Lă € [A [A a v eseul ueseouj Giza uaano jnue | puapaoaud ue ai io BApiuap alemu! ap ayeyeysuoo eoop leo de ale W!p ayeyeysuoo | up ayezejsuoo | + La a să a1eya6nq a1eya6nq puei pod IN[N103eopu! eaiţtunuaa unzdaq ale ad naBuns ” u unydaiq unydaiq ei H3paA28id Hap3A8id IFolaa 200947 In 48 Seo aqua pe IAN3UBA - 220| injnzoÂnq e a4noex9 ap Injuo9 ZI exauv :exauv po9 ezea1g Se10 1VN yezile.ua9 (+ eoipunf aueosuad ap ainunap 00'98s'9sz 00'0 00'ge0'ezy 00'Zbe'9ev 00'Z87'£Z 00'yz9'679 |oo'ooo'zs9 |oo'o0o'zs9 ZO'ZO'z0'94 podsuey ap ajaoeoj(uu ad yzoduuj (+ 8oizy aueos.ad ap eynugap 00'€/S'/64 00'0 00'/S'6£/'| |00'970's90'1 00'700'2/8 00'0£0'7€6'+ |oo'000'9zz |oo'000'9z'z LO'ZO'Z0'94 Hodsuen ap aja9eojliuu ad yzoduu| 00'654'P50', |00'0 006295", |oo'e9'os', |oosszsii', |oo'vs9'9.9z |oo'ooo'ssez |oo'0oo's68z ZO'Z0'9, podsuey ep ajeveoj[uu ed uzoduuj 2p ea.einsejsep ad nes oununq ţuezi an 00'869'420', [000 00'42S'Ps9, Joo'ses'pes'. Joo'vestev', |oo'erz'ozzz |oo'ooo'ver'e [oo'ooo'rev'e Z0'9L ea/ezuoyne 'Jojununq eaezijnn ad exe, 00'0 00'0 00's9' 00'PS9', 00'0 00'Ps9'4 00'000'Z 00'000'Z LO'Z0'sL aloveyoads ad uzoduuj 00'0 00'0 00'Ps9'4 00'P59'4 00'0 00"P894 00'000'2 00'000'Z Zo's+ 9oyjoads uojuas ad axe jeuoisajuoo |8o e 1s „ejnomued injnueuueyeai eaeţueuy npuad eyefnepe 00'0 00'0 00'9ps'499', |00'9s'99. [000 00'9s'199', |oo'0o€'6ez'+ |oo'00€'orz' 60'Z0'LL PBJPOJEA 9d EX) U/p ajeo|ejap auuns (peos as) ajeoo| 10|886nq eaiesqiiyoo npued eyeânepe 000 00'0 00'000'€2b', |oo'000'ezv'L [000 00'000'€Zb', |00'000'€zb' |00'000'080'. 90'Z0'LL EBJBOJEA 9d EX) U/p ajeolejap aiuns (peos as) pseinong ininidioiunj !S Joja1eoyoas '1ojydioțunuu 'Jojesejo *J0|8UNUI09 |N|SAIU E] ayezijemusosap )|9yo ealeyueui nud eyeGnepe 00'0 00'0 0o0'8e8'b8/'. |oo'see'pez'L, |[00'0 00'8e8'b8/'+L |oo'0oz'eee'uL |oo'ooz'0ez'u. | zozo'r aJ2OJA 9d XE] U|p ajeojeyap auns 00'0 00'0 00'8e'698'P, |oo'pee'6%L |o0'0 00'P8£'698'yL |00'00s's66'pi |00'00s'9z0'p1 ZOLL (peos os) VAL u!p eyeolejap ans (zo) noIAuas 00'869'420' |o0'0 00'6ss'szs'9, |oo'ezs's9'9, Joopeo'ter', |oo'zcz'z6s'2, |oo'oos'szi'e. |oo'oos'6st'zi 0L'00 IS IHNNNS ad 3XVL. IS aL IZOanI "PV nuquu 00'€96'29 00'0 00'L€9'644 00'6be'60z 00'Sbz'e€ 00'p6S'Zpz |00'000'06L |00'000'064 £0'Z0'40 sp 9xe) ale |s nuquuţ ep aJeloipn[ exe 00'46/'6£ 000 00'Zb6'se 00'S6z'98 00'8£b'6€ 00'ee/'sz, 00'000'00, [00'000'0€z £O'Z0'Z0'70 („ ueaegxe up |nusu8) ad uzoduuj („ eoipunţ 00'278'0ys 00'0 00's4/'854 00'es/'944 00'b8'zzs 00'/6s'669 |00'000'094'4 |oo'000'062, |zozozo'z0| eueosiadelapusiayodexejis yizoduuj [Și 00'496'/76 00'0 00'Zbs'Z69', |oo'szz'0s7, |oo'szi'o/e 00'£06'0297 |o0'000'9/z |oo'000'98/27 |o'zo'zo'70| soizy aueosiad el ap unuaey ad yzodiul 00'p/S'80s", |00'0 00'659'/€6', |oo'ezseroz |ooovzev |oo'eez'9br'e |00'000'9p0' |[00'000'90€'p ZO'Z0'20 ueia od exe) 15 „uzoduuj („ eoipunţ 00'8ES'pi'% |00'0 00'6€8'8€9 00'825"P0/ 00'6P8'8/0% __|00'2/e'e8/'> |oo'0eoepo'9 |ovozi'e604 |zo'vozo:0| ueosiedejap pe ad exejis yzoduuj 00'9b0'/9£ 00'0 00'+66'/85', |oo'sii'8z9, [00'6/9'9ze 00'ze0'ss6', |oo'ooo'e6r'z |oooooesrz |ro'vo'zo'zo| („aoizy aueosiod ep urpelo ad jizodiul 00'P8sLIS? [000 00'0€8'9zzz2 |oooy6zeez |oo's9sov'p |oo'vLi'ae/'9 |oo'oeo'sez'e loo'ozi'9ez6 LO'ZO'70 W/pejo ed exe) !s jzoduuj 00'4Z/'e80'9 |oo'0 00'07L be |oo'eri'9ssp |ooezuuzs's |oo'vbz'zzv'ov |ooosozzvzi |oo'ozu'zez'e. Z0'70 ayejaudoud ad axe) |s ayizoduul ) ) alimuanqns 00'0 00'0 00'0 000 00'0 00'0 00'0 00'0 Z0'7€ Jeoap alele '91eyunioA uniajsueu | 00'8/6 00'0 00'96b'062 00'96P'062 00'8/6 00'L'L6Z 00'000'P0€ 00'000'P0S 0s'z0'9€ HNuusA av! 00'8.6 00'0 00'96'06Z 00'96p'067 00'9+6 00'PL'46Z 00'000'P0£ 00000'P0$ Z0'9€ UNMUA 8S12Nq exe] |s auzodiul 9p iapeeppap a/aizinui no ea/aundap 00'0 000 00'0s€ 00'0s€ 00'0 00'0s€ 00'000'+ 00'000'4 Z0'Z0'se nes ea/aundapau nmued peujeueg eyJejoads 9p mnypsu! ae oxeo ap eyeode 00'pL6'ZEz', [000 00'0€s'049 00'94/'€72 00'82/'649'4 00'ib'£06'. |00'000'089. |00'000'089', Z0'L0'z0'se lunnoues ee |S iZuatue uip unuuaA ale6a| „oizodsip vAuyod ayeoijde 00'PL6'Zez'L 00'0 00'0£S'0/9 00'94/'Ezz 00'82/'649'| 00'b'€06' |00'000'089'. [00'000'089 LO'Z0'se lunpoues a)je |S |zuatue U!p unuaA 00'PL6'ZEz' 000 00'088'0/9 00'990'pzZ 00'82/'6/9', 00'p67'£06'4 |00'000'+89' [00'000'4891 20's€ MBOSIJuod |S peyleuad 'IZuatuy 00'sz3'8/ 000 00'6/6'4 00'69s's 00's/6'02 00'PbS'9z 00'000'/z 00'000'62 87 'z0'ce ap Joji2!njauo eaieadnoaa UIp nus A 00'0 00'0 00'9bp'4 00'9bb'4 00'0 00'9bb'4 00'000'z 00'0 80'z0'€€ WoIWes ap ueyseud uip unuuaA! poe 00'sz9'8 00'0 00's9£'s4 00'S10'eL 00'S/6'07 00'066'£€ 00'000'6Z 00'000'6Z 20'£€ 92 !S o!mas ep ueysad uip unuusA (zo) 00'/Sp'zsz' 00'0 00'4b4'9746 00'//S'/2S 00'L29'40/'L 00'86/'6zZ7 |00'000'p.0z |00'000pizz vL'00 INDIAH3S IS IHNNNAE 30 MIVZNVA 'Z9 sognd apnyjsu! ameo 00's2/'s8z 00'0 00'6P8',80%, |ooesziauy 00'4/'S8/ 00'/6'99£', |00'000'09£'+ |00'000'09€'4 0£'s0'z0'0€ S JUnIS92U09 UIp HNHUSA ay 00'szL's8z 00'0 00'6P8',80', |ooesziari 00',44'S8L 00'Y/6'99€', |oo'000'09e'L |[00'000'09€' S0'zo'0e (+ Houiuouj 1S țunise9u0o Ulp unuuaA 00'SzL's8z 000 00'6%8'+80', |ooegz'iar'i 00'L44's8L 00'p/6'99£', |00'000'09e', |[00:000'09e'4 Z0'0€£ ayeyoudoud up unjusA 00'szL's8z 00'0 00'6be',80', |ooeszier 00'L4/'s84 00'?/6'99£', |00'000'09€'. |00'000'09e4 €L'00 (70) a1V1aMHdOd NIO INLINBA 49 00'z8s'/es' 00'0 00'06s'8s0'z |00'0p8'e0z'L 00'ze€'/88', 00'2/,'96s'e |oo'00o'pze'e |[00'000'p/s'e ZL'00 (ZO) 21VOSIaN IANLINZA '9 00'0 00'0 00'199'166 00'+99'+66 00'0 00'199'+66 00'000'090', |o0'000'040'+ 0s'z0'8/ 9Xe) |S oyizoduuj suv 000 00'0 00'499'466 00'199'466 00'0 00'/99'+66 00'000'090'4 |00'000'040'4 2081 9|2oS4 9XE) |S ajizoduul ay (zo) 00'0 00'0 00'199'+66 00'199'466 000 00'99'166 00'000'090', [00'000'04+0'4 LL'00 31VOSIA aXVL IS aL IZOdWI a11v '9v neyAnoe ap aJensejsap ad nes Jojunung mezin eaezuoyne 00'6€s'7L 00'0 00'08/'zs 00'ze'es 00'86£'9, 00'61/'69 00'000'ss4 00'000'ss4 0s'z0'9, “olunung eaiezijpn ed exe) ayy| 8Jeuomoun; 8p mezuoyne |s 00'0 000 00'9pe'6€ 00'9p8'6£ 00'0 00'9p8'6€ 00'000'8/ 00'000'8/ 0709, 8yu8o!| 9p ea1e19q!ja nquad ayue! ) 00'0 00'0 00'ze9'egz'z 00'zeg'egz'z 00'0 00'ze9'e9z'z 00'09/'€/'4 00'09£'s90'9 €0'88'Z0'7p VAL 3u8.aje auuns 00'0 000 00'666'+08'44 00'666'108'44 00'0 00'666'108'4L 00'066's86'ee 00'066'Z26'L£ L0'88'70'2b !qesunque1au euadoina unpuoz 00'0 00'0 00'L€9's90'Y4 00'L€9's90*pL 00'0 00'+£9'890'pL 00'0S/'67/' 00'0s€'886'z€ 88'70'2p (€0'e8'z0'Zi el L0'88'Z0'Z po9) ajjqesinqweisu 91eţoueui |9jue]sise 3)u818Je HUNd Uip Suuns sp Heo 00'0 00'0 00'/S0'969'4 00'4S0'969'4 00'0 00'4S0'969'4 00'024'/9S'ze 00'089'//8'z€ 18'20'2y „AuBies |2u6uv“ ninsanu! sp leuojieu |nwiei6ouq nquad eye0j ajee6nq 2.eo es ap |nefnq el sp ujuanaqns 00'0 00'0 00'008'/% 00'008'4 00'0 00'008'4y 00'000'ss 00'000'ss 98202 un.q sin Sp J0I81e|dwoxa Jojunoeye e a/ayequi0o S auuaAa4d ap Jojunseuu ejuaaje 9!A8s ea1eyuooap nmuad ajeo0| oneo yes ap nje6nq ej ep ijjuonqns 00'0 00'0 00'L£0'06P 00'L£0'06t 00'0 00'L£0'06P 00'000'96 00'000'96% 99'20'2y eouqnd oyeyeues ap ejinoa.ip NO BJEIOUOUI 10|99E.U09 UIJOJu0d ayeoole yes ep |no6nq uip musnqns 00'0 00'0 00'S46'08% 00'S+6'08p 00'0 00'SL6'08% 00'000'8p6'| 00'0£/'4Zb'z S9'70'2y e|e907 8/eyjoAzeq 8p |euonen !ninuuei6oig eorejueul-j 00'0 00'0 00'089'+€ 00'089'L€ 000 00'089'/€ 00'000'+9 00'000'+9 VE'ZO'zp 49)J0449d 1qysnquuoo “unqeo *9uuu9| no țoguinoo| eouţzjeou! nued injnuojnfe eaepooe nquad muanqns 00'0 000 00'/S0'02/'pz 00'/S0'02/'2 00'0 00'/S0'022'yZ 00:0£6'040'68 00'06£'+s'€oL 207 (L6'ZO'Zb El vB'ZO'Zp el 08'20'Zp+6/'Z0'2p+//'20'Zb +€/'20'2p +69'20'Zb+/9'Z0'Z el Z970'2p +SS'Z0'Zb El LS'Z0'Zp +Sp'Z0'2b el Op'ZO'Zp +SE'Z0'Zp+pe'20'Zb+67'Z0'2b PI 0Z'Z0'2b+8L'Z0'zp El 0L'Z0'Zb+S0'Z0'Zp+L0'Z0'2p po9) yes ep |njefÂng ej ap muanqns 000 00'0 00'VZi'S6y'97 00'+Z'S6b'92 000 00'/Zb'S6p'97 00'004'€€/'/6 00'0P0'LL£'6Ly 1V'00 (Z0) uNaAans “Al 00'628'Y24 000 00'6yZ'6 00'0 00'820'p/2 00'8/0'p/Z 00'020'2FL 00'088'9€ 10'70'6£ BI2UOJUBI-ANE.NSIuuupe Jojyenun |e nes Inimejs Je yeAud injniuawop pueumede UNUNg J0UN EOJEZUEA U!p INusA 00'0 000 00'L0Z 00'L0z 00'0 00'L0z 00'002 00'0 LO'ZO'6€ e9jqnd 10jpnysur UNUNQ J0UN E81EO-OJEA Uip uNuUusA| 00'628'2 00'0 00'0St'6tL 00'102 00'8/0'/Z 00'6/2'y/7 00'0/2'4b4 00'088'9£ 20'6€ Ununq J0Un EB1EOLO|EA Ul UNMuoA 00'628'2/ 00'0 00'0Sb'6pL 00'L0z 00'8/0'/7 00'6/2Z'y47 00'0/7'2PL 00'088'9£ SL'00 (Z0) 1VLIdVO NIO IANLINaA * 000 000 00'ZLe'zeL'p 00'ZLe'zeL'y 00'0 00'ZLe'zeL't 00'08'868's 00'029'8tp'9 VO'ZO'/€ aeuoyounj ap eaunnoas uip ajuiueseA| 00'0 00'0 00'ZLE'zeL'p- 00'Zie'zeL'p- 00'0 00'ZLE'zeL'p- 00'08P'868's- 00'029'8pb'9- €o'zo'ze |e90| (nj34265nq e 81B)joAZap 3p jiungo9s eseşueuy nnuad 9uonoun; 9p e9ungo8s Up suluieseA ) ) 6/8'psu'4 2) 8/8'6€8"pe 0€8'L66'be 108'200'4 1£9'P66'Lb 0£S'196'pp 00'0/9'SE/'py £0'00 (70) 21V9S14 IANLINBA 'V! 91euonounj ap eunyoas(G|'00+70'26 LOv'Z69'8 [2] VZ0'6Z0'ZZ 987'Le8'LZ 6£L'068'9 SZb' VZ1'0£ 0£0'ope'ee 00'04L'£82*pe 066% -Z0' 4 L-20'00) IIH4Od IINLIN3A LOb'269'e ['] 960'99/'z€ 8s€'89s'ze 6£L'068'9 16Y'8S'Lp 0S0'/Ev'Zi 00'0S0'198'4y 70'00 (Z0) ALN24N9 IANLINBA "1 31euonounj 2p sunpves(zo'8y + Z0'9p + ZO'Sti + 14'00 + 9L'00 V0b'269'8 [*) LvS'0Zp'ee 608'2z7'€e 6£L'068'8 8v6'ZLL'Zy 0S8'90p'Et 00'0Sp'899'7p 10'00 + SV'00 + ZO'00 PO9) RINLINBA 1VLOL E: 4 9 Ss Lă € [A [A a v :a1e9 yeseoul ueseoul juauno jnue | puapaoaad ue | up'jeyo, BABIUy8p aleniu! ap ayeyejsuo> yeoap leo ayezijea up ayeyeysuoo | up ayeyejsuoo | ayezeysuoo a1eye6nq aueşe5nq unydeig ale ad uaGuns eseouj unydaiq unydaiq unzda1q M8p3A81d u3p3A81d puey po IN|N103eapul ea1juunueq AUVNOILONNA ad VaNNILDaS 000 000 00'2Z2'966', |oo'zzz'966'1 00'0 00'zzz'966'1 |oo'0eL'8b9 [000 €0'8p'z0'sy e.ejueujjoid] yuoino |nue ul 000 00'0 00'0 00'0 00'0 00'0 00'0+L'pe8'8£ |00'0 LO'8y'Z0'Sy | avemoaje aojijeld jnyuoo ui eutuud ans 1707-4202 Jerueu INInupeo juooje “(4022) eleuoiGo 00'0 00'0 00'ZzZ'966', |oo'zzz'966'1 000 00'272'966'1 |00'0vzZ8v'ev |00'0 8p'Z0'Sb B1e)joAzaQ 9p ueodoing |npuo ueyueuya.d |s eyenyo8y9 „olne|d |muoo 00'0 00'0 00'Zzz'966', |oo'zzz'966' 00'0 00'2Z2'966'| |00'0vz'Z8p'€b |00'0 Z0'Sy | Hoyeuop Hle/aN el ap ojuuuud auns alezyuapouu nuuad 00'0 00'0 00'0 00'0 000 00'0 00'000'89s'z |00'oze'os.'€ 1V'z0'£b INpU0+ Uip JOtinseAul eyuaeye ans sanul ap 1ojoyoaloud eaiejueuy nuuad gas ap yo8ya no azef ap usiua 9p J0|8yeoyao e afjejoi| e] oyeoos ewun 00'0 00'0 00'YZp'069', |00'pzy'069'4 00'0 00'pZb'069', |oo'0z6'964s8 |00'0€6'70874 v'Z0'€p ut onujjqo ajavuns uip ayeooje ans EJBIOUN; BED |S nnsepeo ap jeuoneu injniuei6o1g |N.peo uip eopewuasis 000 000 00'0p/'SzL 00'0p/'SzL 00'0 00'0p/'SzL 00'000'/L£ 00'000'4/S4 be'ZO'EP 00'0 000 00'008'0p- 00'008“0p- 00'0 00'008'0p- 00'008'0% 00'00y'8€ 0Z'Z0'€p 00'0 00'0 00'p9€'s//', |oo'poe'sz/ 00'0 00'y9£'s//', |oo'0z/zzz'8 [00'0s9'esi'9. Z0'et jeusiunupe eye e| ap muanans 00'0 000 00'8/8'80£ 00'8/8'80€ 00'0 00'8/8'80£ 00'02/'8247 |00'0£0'4/9% €0'68'z0'z VAL &yueieje auns 00'0 00'0 00'veL'66s'| 00'LeL'66s'4 00'0 00'vev'66s', |oo'o6z'szo'0, |o0'09s'9es*pz L0'68'Z0'Z Iiqesinquuei jnuuniduu! up unpuo- (eo'68'Zo'Zi el L0'68'Z0'Zp poo) unnuuniduui 18yusuodui0o 000 00'0 00'6Y6'706'4 |00'6v6'706'1 09'0 00'6Y6'206', |00'090sL'Z, |o0'0e9'zsz'6z 68'Z0'2p 8|u818Je HANd Ulp atuns ap Hevoly ) (peos as) psenong ininrdioiunp 10J81e07ppas “ojdiounuu '10Jaselo J0|8UNuI09 |N|8AIU E] dezijeguaosap JOIII8!njauo eouzueuy npusd eyefnepe [2] 2) sce'pa/'LL se8'pa/'1L [2] 8e8'pa/'LL 002'€e8'L 00'002'0£7'41 ZOZO'LL B91E0JEA 9d exe) up ajeoleyep ans 2) [9] v8£'698'"| b8e'698'P| [*) V8€'698'1 00s's66'P| 00'00s'920'P4 ZO'LL ( peos as) vAL uip ajeoleyap auns E (70) nOIAU3S 869'4/0'4 2) 6ss'szs'9, €/S's9p'9, v89'LEL'| IS0'165'44 00s'8z/'8| 00'00S'6S/'44 04'00 IS IHNNNA ad XV IS aLIZOanI 'v niqup £96'29 [2] VE9'62L 6be'60Z Sbz'ee P6S'Zyz 000'064 00'000'06+ €0'z0'70 9p 9xe) ale !S niquun ap a! nf 9xe L6L'6€ [9] Zb6'se S6z'98 8eb'6€ €ez'szL 000'004 00'000'0£z €O'ZO'z0'70 („uejenxe ulp jnueJay ed uzoduul („ aopunț! 228'0v8 [2] S4/'8sS4 €S/'9/4 ve'zzs 16S'669 000'091' 00'000'06Z'1 20'Z0'20'20 aueosad e| ap ua ed exe) 1s „zodiuj ( ,96'/76 [2] 2V6'769', S/4'054'4 82L/'028 €06'079'z 000'98/'7 00'000'98/'Z LO'ZO'ZO'Z0 | eo!zy eueosiad el ap unua.ey ed jzoduuj v1S'80s', 2) 6s9'/e6', €z8'£102 OLb'ZEb' €ez'9vb'e 000'9%0'p 00'000'90£'% Z0'Z0'70 u2/2 ed exe] js jzoduul 8ES'pbl'p [9 6£8'8e9 82S'P04 6b8'8/0'p L1€'e8Lt 0€0'ebo'9 00'04L'€60'4 Z0'40'Z0'70 | sueosiad el ap uipejo ad exe 9b0'49€ [9] 66'/85'| 8ib'829'| 6/9'9ze L£0'ss6', 000'€6/'z 00'000'£6/'Z LO'V0'Z0'20 | („ 25izuy aueosied el ap upelo ed uzoduuj Y8S'L Is 2) 0€8'9zz'z 9b6'zee'z 89p'Sop'Y ub'8e/'9 0co'gez'e 00'04L'982'6 VO'Z0'70 Wpejo ed exe) !s uzoduuj VZV'€80'9 [2] 0ZL'tbe'p 8LL'9ss'p €2L'1/8's VPZ' 1704 0£0'z/p'2L 00'04+'Z8/'€4 20'20 ayeyaudoud od axe) 1s yzoduuj (ZO) a1vLalidOăd VZv'€80'9 [9 OZL'pbe'p 8LL'9ss% €2L'1/8's VpZ'12V0L 0£0'z/vzL 00'04/'Z8/'€4 60'00 3d 3XVL IS aLIZOdu! “ev! 1) 0 SL9'v6€ SL9'pee [9] SL9'p6€ 000'00% 000 S0'ZO'Po enizodsip ej npuoz up eyezeda awnS 8Je90| 10|9326nq uyo9 nquad usa ad |nyzoduui 9) [9] 299'zo/'€ 799'zov'€ [9] 299'z0/'€ 000'2/€'€ 00'000'88/'7 P0'70'P0 U/p ayeolejap 8/80 up aeooje auns (peos [) 0 6Sb'6v0'6 6S'6v0'6 (9) 6Sp'6P0'6 000'6P0'6 00'000'9/s'6 LO'ZO'P0 as)uua ad Inyzoduu! uip ayeo|ejap 209 (peos as) puoA [) 0 9e/'9ps'zi 9€/'9ps'zi [9] 9€/'9ps'zi 000'+28z4 00'000'p0€'Z4 20'P0 ad |nyzoduu! ulp ayeojeyap auns |S 2109 jeuosad |nțuovuimed uip aeijyqouu! 10jpeyaudoid 0 [9] Z'vep ZvI'Lev (9) [AZI 000'08t 00'000'08% 8L'z0'£0 |niojsuey up ajuunuueA ad jnizoduuj 2) 2) Z/'Leb [AZ334 (9) Zb/'Lev 000'08 00'000'08 20'€0 MueA ad jizoduuj (70) a0izIA ANvoSUad PE V130 1VLidYVO NIO I4N9ILSv9 [9) [9] 8/v'8/6 7, 8/v'8/6 7. 0 8/v'8/67| 000'Lo£'ev 00'000'78/'Z4 90'00 IS “1140Hd 'LINZA 3d LIZOanI 'ziv PR , (70) 1VLidvO NIG IUN9ILSvO 2) 0 9/v'8/6 21 8/v'8/6'7L 2) 8/v'8/6'7L 000'10£'€L 00'000'P8/'24 ?0'00 IS 1140ăd “1LINBA ad LIZOdAl 'Lv ) VL6'ZEz'| [) 088'029 990'pzz 82/'6/9'| P62'€06'| 000'+89' 00'000'1+83' 20's€ WEOSWu00 1S peyjeuad “zusuuy manGedsap !s mejnduu “eyeoapn[| Sz9'8| 0 6/64 69s's S/5'07 VS'97 000'/7 00'000'6Z 87'Z0'€€ Inylayo eaie/8dno8, up unusA o) [) 94 9bb'4 [:) 9b'/ 000'Z 00'0 80'Zo'€ 9|M8s Sp Heysaud ulp unuusA peynnoe sz9'81 [) Sge's, S10'eL S/6'07 066'£€ 000'6Z 00'000'6Z zo'ee Je |S oimas op ueysad ujp unyusA (zo) 1Sb'asz' [) LIS'ss,'€- S€/'Y09'€- LZ9'L0L' PLL'E06'|- 08p'pa8'€- 00'029'pez'- YL'00 IDIAH3S IS IHNNNA 30 IUVZNVA 'Z9 soiqnd auannsul ameo SzL's8z [] 68'180', e9z'18/' vLz'S8L Y16'99€", 000'09€' 00:000'09€', | oe'so'zo'0€ | ep uermuoul is iuniseouoo uip uniuea av! szv's8z 0 6b8'180', £92'18/'| LLZ'S8L v16'99€'| 000'09£' 00'000'09€£'4 SO'z0'0€ („ Heuiwoul !S Iunțsaou09 ulp unyuoA SL 'S8z [] 6P8'180'1 E9z'18L'1 LL4'S8L Y16'99€'1 000'09£*, 00'000'09£', zo'0€ oyeyoudod up UNusA szv's8z 0 6w8'180'4 €9z'18/'| VLz'S8, v16'99£, 000'09£“4 00'000'09£'| €L'00 (70) a1v13MdOHd NIO MANLINBA "LO Z8s'/es', 0 021'£40'7- ZIb'Ez'z- Zee'/88'| ObL'9es- 08p'pzs'z- 00'029'/8'7- ZL'00 (ZO) a1VOSIAAN IANLINaA '9 0 0 99'166 /99'/66 [:) 99'466 000'090', 00'000'0L0'4 0s'z0'e| 9xe) |s ajizoduul aj 2) 2) 199466 /99'466 0 199466 000'090', 00'000'040'4 z0'8/ 9|BOSI XE) |S ajizoduu! av (zo) [9) 0 L99'466 199466 2) 199466 000'090'4 00'000'010'4 VL'00 21VOSIA XV IS aLIZOdrI a11v '9v oe ap aeinsejsap ad nes Jojununq nezian eaezuojne 6es'7L 0 08/'zs Vze'es 86€'9, 6L4'69 000'ss/ 00'000'Ss4 0s'z0'9L “ojununq eee 91guonouny 9p mezuone |s 2) [) 9b8'6e 9tB'6€ 0 9ba'6e 000'8/ 00'000'84 €0'z0'9, SJuaoj| ap ea1e19qJj8 nquad aje) (s axe. („ aoipuun[ aueosiad ep aynupap 98s'9sz [2] 8£0'Ezb [...]