ROMÂNIA
JUDEŢUL BRĂILA
MUNICIPIUL BRĂILA
CONSILIUL LOCAL MUNICIPAL BRĂILA
HA OTARAREA NR.5AS
din 16.10.2022
Privind: Rectificarea bugetului general centralizat al municipiului Brăila, pe
anul 2023.
CONSILIUL LOCAL MUNICIPAL ERAILA
La iniţiativa Primarului Municipiului Brăila, având în vedere:
Referatul de aprobare al iniţiatorului, raportul de specialitate al Direcţiei
Finanţelor Publice Locale, înregistrat sub nr. 157631/12.10.2023, precum şi
avizul comisiei de specialitate nr. 1 din cadrul C.L.M. Brăila;
Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006
privind finanţele publice locale, cu modificările şi completările ulterioare:
În baza art. 129 alin. (2) lit. b), alin. (4) lit. a) și art. 155 alin. (1) lit. c),
alin. (4) lit. b) din Ordonanţa de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu prevederile
art. 196 alin. (1) lit. a) din Ordonanţa de Urgenţă nr.
57/2019 privind Codul
administrativ, cu modificările şi completările ulterioare;
HA OTLTARA STIE:
Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului
Brăila, pe anul 2023, conform anexelor, părţi integrante din prezenta
hotărâre.
Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul
Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul
General al Municipiului Brăila o va comunica celor interesaţi.
PREȘEDINTE DE ȘEDINȚĂ,
ADRIAN = MIHAI OANȚĂ
(3 | CONTRASEMNEAZĂ
1 2/4 SECRETAR GENERAL,
ION DRAGAN
F-PO-09-02.01.05/rev.0
00'0ss l00'0 loo'oss 000 l00'0 l00'0 l00'0 |oo'oss
lo0'ovs 00'0 l00'oys l00'0 l00'0 l00'0 l00'0 00'0»s
00'o0es l00'0 loo'oes l00'0 000 l00'0 00'0 00'oes
se'ezs 00'0 oe'ezs l00'0 l00'0 l00'0 |oo:o ge'ezs
uyoud ad yizodiuj
00'oss lo0'0 loo'oss l00'0 l00'0 l00'0 l00'0 lo0'oss
loo'os 00'0 o0'ovs l00'0 l00'0 000 l00'0 00'ovs
00'oes 00'0 00'0es l00'0 l00'0 l00'0 l00'0 loo'oes
oc'ezs l00'0 9e'ezs 00'0 l00'0 l00'0 Joo'o 9e'ezs |
Lao) e| sp jeudeo uip un6yseo is youd "WUsA ad Jizodiuj
oz'ses-e9r 00'0 0z'sese9 l00'0 l00'0 l00'0 l00'0 oz'sea'e9
l09'49'8bt l00'0 l09'49'8bt 00'0 l00'0 l00'0 [00'0 09'2v9'8bk
L9'uv8'62b l00'0 L9'Lba'62 l00'0 l00'0 lo0'0 l00'0 L9'Lb8'62%
08'+89'8zy l00'0 l08'89'87+ 00'0 00'0 l00'0 00'0 l08'189'87;
(91+L4+0L+60+90+b0'p) areas unuoA
ze'z/8's9 l00'0 ze'z/8'ps9 00'0 l00'0 Zv'24s'8y |oo'cs-ee oz'9ez:zzs
£e'0e6'seg l00'0 Ee'oe6'seg l00'0 00'0 E/'zez'zb 0S'/2v'ze oL'ozz'9ss
80'6vz'e.9 l00'0 80'6vz'e.9 00'0 l00'0 1b'908'sp l00'2se'+e 19'S80'9es
6s'se/'Lo9 00'0 6s'se/'L09 l00'0 l00'0 9s'/e:9e E6'vav'e 0L'9ee'ees
(24+€0'P1) ayuaino uniusA
zz'uzv'eea oo'esz'ze, 7'088's98 l00'0 l00'0 zv'zeo'e 0o0'zie'99. S.'9es'9z9
ov'vva'suz 00'.be'sz, ov'zsi'vve l00'0 00'0 Ez'000'42 0s'9+8'094 18'zee'zu9
sz'zoi'229 00'610'yz sz'uzv'Loe l00'0 l00'0 Lv'6ce'89 00'9ze'ss, 18'906'9/s
z'17698:1+ ze'oLe'v6 6s'zez'usz'+ 000 l00'0 9s'zsi'6s sz'sav'szi 92'66899%0'4 ]
+O (€Z+07+61+8/+70'P1) 1v10L IANLINBA
1-9=8 PA S+p+€+7+L=9 S Lă € [A L [9] v
(pes as) J290| ne6nq up
|e.ausf (++9196nq ajqesinqueiau auaxa nidoud unyuaA muanqgns !s uudoud Jed0| puei 9702 ueunsa Al
1e6nq eyoL au! I2J0L suaxa !S auajul up |e5ayui UNIUBA uip Ine6ng po9 Sz0z uewnsa
unJejsue | JOJlunpuoj Jojunnuunuduui ajeyueui a9qnd oyejueui a9qnd PZ0Z esa ||
Ime6ng Ims6ng mpsu! |ma6ng | „onyysui me6ng €zoz 1a6na |
9ZOZ-Pz0Z IINV NALNăd IHVINILSă IS £Z0Z 1NNV ad ZA 1VI30LIH31-AILVăLSININOV IILVLINN 1V 1VHa3Na9 nLaona
eeug Inidioiunw :ejeuoyay-Ane.nsiuiuupe au
elleug :Inapnp
€207% Is “1U W19H el
7
"1U exsuy
l00'o
00'0
00'0
00'ee8'zoL
00'9z+'eo.
00'zeL'or
00'veb'or
00'e9z'9e
00'8be'se
00'uss'ver
76'966'8z.
00'se8'02
l00'»8.'99
00'ees's9
£0'948'69
00'0
00'0
00:0
00'0
0z'4/swsz
09's/p'evz
L9'eL'8zz
s'zoz'sez
00's+g
00'0+9
l00'so9
99'zog
0z'z6/'ssz
l09's8o'ppz
L9'Zb/'8zz
0z'sos'sez
n
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'o
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
lo0'0
l00'0
l00'0
00'0
loo'0
00'eee'zor
oo'9z'£o.
00'zev'por
00'Pev'or
00'e9z'9e
00'8be'ser
l00'+ss'per
76'966'8z.
00'se8'04
l00'+8'99
00'ees'sg
£0'9/8'6s
00'0
l00'0
00'0
00'0
02'22s"psz
09's/v'evz
L9'zeL'82z
bs'zoz'sez
00's19
l00'01+9
00'sog
99'zog
oz'z6L'ssz
09'sao'pyz
L9'Zb/"877
0z'sog'sez
|
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00:0
00'0
l00'0
00'0
00'0
l00'0
00'0
lo0'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
[oo'o
00'0
00'0
l00'0
l00'0
|oo'o
000
|oo:o
00'0
00'0
00'0
l00'0
00'0
[oo0'o
l00'0
l00'0
00'0
[ee
l00'0
[0o0'o
l00'0
00'0
[00'0
00'0
00'0
00'0
[00'0
000
00'0
|oo'o
000
l00'0
00'0
00'0
00'0
[po'o
l00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
[oo
00'0
00'0
00'0
loco
00'0
l00'0
00'0
l00'0
[00'0
[00'0
l00'0
00'0
00'0
000
00'0
Joo'o
00'0
00'0
00'0
[oo0'o
0o0'eea'zoL
o0'szv'eo.
00'zeL'0L
00'Pev'o+
00'e9z'9e
00'8ve'se,
00'+ss'per
ze'966'8z1
00'ses:04
l00'81'99
00'ees'sg
£0'9/8:6s
l00'0
l00'0
00'0
00'0
0z'22s"psz
09'szv'evz
V9'zeL'8zz
vs'zoz'gez
00's+9
00'0+9
l00'sog
99'zog
oz'z6L'ssz
l09'seo'vtz
L9'Zb/'822
0z'sos'sez
el
N
II
A)
N
II
LL
A
II
oL
AI
Il)
60
AI
Il)
80
AI
ll)
10
AI
ll)
90
W9IAS !s ununq ad ajelauaf axe] !s ajizoduu! ajy
VAL Ulp ayeolejap auuns
(Su'pi el Zu'pi) uoiues is ununq ad exe) IS ajizoduuj
ajejaudoud ad axe) 1s ayjzoduuj
jedeo uip un6yseo is youd “musa ad ojzoduul av
MuaA ad |nyizoduui uip ayeojejap auuns |s 209
|euos.ad |niuotuied up aJemiqouu
Joineyaudoud jnuaysue.j uip ajunuuaA ad jnizoduuj
:91e9 u!p '8oizi aueosiad
e| ap leuideo uip un6yseo 1s 'yyoud 'uusA ad Jizodiuj
41'480'ss
0z'0.8'6€
VL'970'9L4
S6'6b'44
21'060'64
0z'80'€9
vz'zbb'6e
00'0
00'0
00'0
00'0
00'sog
00'062
l00's22
90'/88'
zi'zeo'i6i
ez'zaz'zai
Zv'z0v'e8
6z'eos'zz
00's6
00'06%
00's8r
6z'08%
l00'soz'ee
00'os6'+e
00's6'0€
OL'9pe'zz
00'szz
00'zzz
00'6+z
z8'9.z
00'0
l00'o
l00'0
00'0
00'esz'zer
00'vpe'sz.
00'6Lo'vz.
ze'oLe'v6
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
[oo0'o
000
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00:0
00'0
l00'0
00'0
l00'0
00'0
24'280's8
oz'oL8'6e
VI'9Z0'9LL
s6'zoz'o.z
2'vev'z02
0z'60'8+
9s'zs/'eez
l00'0
l00'0
00'0
l00'0
00'sos
00'06
lo0'sz2
90'88'+
zu'zeo'L6r
ez'zezza.
1w'z0v'eei
6z'eos'zz
00's6%
00'06%
l00's8y
6z'08v
l00'soz'ee
00'0s6'.€
00's6L'0€£
OL'9pe'zz
00'szz
loo'zzz
00'6+z
ze'9.z
00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
000
00'0
00'0
000
00'0
l00'o
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
000
l00'0
l00'0
l00'0
00'0
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
lo0'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
000
00'0
00'0
00'0
l00'0
000
l00'0
00's9
00's9
00's9
00'ssb'vz
00'99/'ez
00'eeo'ez
00'84z'zz
00'0
00'0
l00'0
l00'0
00:0
000
00'0
|oo'o
ZL'44s'8p
ez'zez'zy
1v'908'sk
9s'b/e'9e
00'0
l00'0
00'0
00'0
00'0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'o
00'0
00'0
00'0
|
oo'esz'zer
00've'sz.
|po's LO'PZL
ze'0Lz'e6
l00'0
[oo'o
00'0
00'0
00'0
00'0
l00'0
00'0
00'6ss'e€
OS'z2v'ze
00'/s€'Le
E6'zv'e
l00'0
00'0
l00'0
[000
00'0
l00'0
00'0
00'0
00'0
00'0
00'0
l00'0
00'0
11'7z0'ss
0z'spz'6€
VI L96'SL,
s6'v66'zs
1/'zze'ss
0z'Sto'0y
bz'v97'2u4
00'0
00'0
00'0
l00'0
00'sog
00'064
00'sz4
90'288"
00'L06'804
os'zs'zor
00'Pz'904
0e'Ps9'0L
l00's6
00'06%
l00'se
6z'08
00'soz'e€
l00'os6'+€
00's6L'oe
0.'9pe'zz
0o'szz
0o'zzz
loo's+z
z8'94z
00'0
LE
N
Il)
02
A
ll)
6L
AI
Il)
8
A
Ul)
PA)
Al
ll)
9
AI
II
Jeys ep Ina6nq el ap musnqns
(Zz+L2:p1) muenans
91el9ueu!j lunne8dO
leideo uip unjuaA!
aleosyau unyuaA|
8|e9SIy axe) IS ajizodiu| ayly
Weynnoe ap eeeinsejsep ad nes ounung]
Hezyn ea/ezuoyne 'ojununq eaezijun ad axe
ao/98ds oimas ad axe
i,
00'Pbe'ee
l00'000'+
00'000'+
00'000'+
so'szz
za'06v'eaz
v4'8os'e/z
98'1/6'£92
6L'epi'suz
9s'zar'u.z
S.'vog'eoz
96'/8v'9%1
LS'786'98|
zz'42.'ss9
0+'080'st9
ez'ee9zi9
6€'€999701
z2'42v'ee4
Ov'ure'si4
8z'z0L'429
29'242*8'1
l00'0
l00:0
00'0
Be'zib'L
00'069'z
00'e00'pz
00'e9z'ez
ev'9iv'ez
s6'6sz'zs
l00'0
00'0
00'0
00'0
loco
l00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
l00'0
00'esz'ze!
00'vpe'sz,
00'6+0'pz.
ze'oLe'v6
Joo'esz'zer
00'.ve'szi
oo'6o'vz+
ze'oLe've
loo'0
l00'0
00'0
00'0
o0'esz'zer
00'+pe'sz,
00'6L0'z!
ze'oLe'v6
00'0
00'Ppe'ee
00'000'+
00'000'+
00'000'+
So'szz
z8'06.'esz
b4'808'€/z
98'146'e92
6r'evi'siz
9s'z9v'uiz
SL'vos'eoz
96'/8v'9%.+
LS'286'98/
z'088'484
Ov'uzp'ezz
ez'zoz'9e4
VL'EL60zL'L
17'088's98
0.'zsL'ba
8z'zL'.08
ve'zes'e/z'1
00'0
00'0
l00'0
g£'Zi'vlt
00'€tv'zs1
l00'tbe'zs
00'z8z'4e1
Sp'oz/'44
s6'6sz'zs
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00:0
00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'o
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
00'0
l00'0
l00'0
ZL'6Y9'9z
£2'9z6'sz
Zv'vsu'sz
LZ'Lb6'17
00'888'sk
[o0'a6s'Pt
00'8z2'£k
08'08z'1y
Zi'ze8'zz
Ez'si8'04
1v'99'89
LO'€LS'69
zi'zeo'ez
£2'000'44
v'6c8'99
L6'Z0S'44
Îoo'o
l00'0
l00'0
00'0
lo0'06€“yz
00'oz'ez
00'e96'zz
poor
00's9
00'0
l00'0
l00'0
l00'0
l00'0
o£'ss'v6
0b'209'+6
09'zev'e8
S/'Z1v'99
l0/'zzs'9s
0L'009's
0'88'zs
00'096'+s
[00'8sv'+s
0s'0/+9'91
00'90z'+y
sz'eez'ai
|oo'z LE'99
os'8.8'09.
00'9/£'ss,
sz'sev'szi
l00'0
00'0
00'0
00'0
00'esz'zer
00'+be'gz.
00'6Lo'vz
ze'0L/'€6
00'0
00'Pye'ee
00'000'+
00'000'+
00'000'+
so'szz
0v'szo'z9.
V9'/Z'951
6z'vae'os+
ez'6zz'0z1
9e'+sz'gor
s0'909'0+
9s'zze'00L
LI bI'€6
SL'ses'e9s
/8'v66'sss
Le'Lee'9zs
Sv'99'z86
SL'9es'9z9
/8'zee'zi9
18'506'9/5
82'668'801
l00'0
l00'0
00'0
Be'zib'eiy
00'00€
00'00€
[00:00
ev'eoe'
s6'+69'zs
60
A
Ul)
87
AI
II
PA
AI
Il)
92
AI
II
ETA
AI
II
LA
AI
IN
XA
AI
Il)
(44
AI
usnqns
izueqoq
WDIA8S is unung
Jeuosiad ap |3injau9
(Se'pi el 9z:p1) syuaino |aimlauo
(L+0b+46+96+S7P1) 1VLOL - 13INL13H9
3enoaja J0pejd |nyuoo ui an el sp ayuuud auns
WepsIuntupE ae ej ap muanans
£
l00'000'€4
00'vez's9
l00'6++'6s
09'1.6'z01
8.'se8's.
09'z8981
Zb'9ss'er
Zb'ess'8i
0s'z68'9s
0s'zss'9s
0s'e8/'9s
os'g4z'2s
VZ'S47bb
VI Llb'6b
s'9z/'se
22'wo£'/ss
o0'ozz'e
00'+9z'e
00'zsz'e
00'zo£'9
00'0
l00'0
l00'0
l00'0
00'o0o'2
0o'o0o:z
|oo'0oo'z
00'00s
00'000'e
00'000'9€
00'000's€e
l00'0
00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'o
00'0
00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
l00'0
l00'0
00'esz'zer
00'vpe'sz.
[00'6Lo'z.
ze'oLe'v6
l00'0
loo'0
000
l00'0
00'0
l00'0
00'0
l00'000'£4
00'+ez's9
00'6/'6s
09'1.6'zo.
e/'gea's.
09'z8981
Z'9ss'8
Zp'ees'el
0s'z68'9s
0s'zss'9s
0s'e8'9s
0s'844'4s
LZ'S4zbb
LL Liv'6b
bs'9z/'se
Z2'p0€'zss
00'042'€e
00'+9z'€
00'zsz'€e
l00'zo€'9
00'esz'ze
l00'.pe'sz.
00'6Lo'pz.
ze'oLe'v6
00'000'z
00'000:z
00'000'z
l00'00s
00'000'€
00'000'se
J00'000'se
00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
l00'0
l00'0
00'0
00'0
[00'0
l00'0
00'0
l00'0
l00'0
00'0
loo'0
000
l00'0
l00'0
l00'0
00'0
l00'o
00'0
00'0
l00'0
l00'o
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
00'0
l00'0
l00'0
l00'0
l00'0
00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'0
l00'o
l00'0
00'0
00's6+
00'ser
00'sz1
06'686'1
00'00€
[oo'vsz
oo'zez
0o'sez
l00'0
l00'0
00'0
00'e
00'0
00'0
00'0
l00'0
00'0
loo'o
l00'0
l00'0
l00'0
l00'0
l00'0
00'0
00'0
00'0
l00'0
l00'0
00'0
l00'0
000
po'seew+
l00'8oz:vL
00'029e+
oo'z6e:9
|oo'ozv
00'£oy
00's8e
os'o9e
l00'0
l00'0
00'0
l00'0
00'0
Joo'o
000
00'0
[oo'o
l00'0
l00'0
00'0
oo'0
00'0
00'0
|oo'o
00'0
loo'o
l00'0
l00'0
l00'0
l00'0
00'0
00'+s6'4s
00'ge€'!s
00'p4s's
0/'6zsv6
eros.
09'886'2.
Zv'as84.
z6've6'zL
0s'ze8'9s
os'zss'9s
os'eg/'9s
0s's4z'4s
LZ'S42'vb
VE Lav'6p
vs'9z/'se
Z2'vo£'4ss
00'04z'€e
00'+9z'e
00'zsz'€e
l00'zo€'9
00'esz'zer
00'vpe'sz.
00'610'vz.
ze'oLe'v6
00'000'z
l00'000'z
00'000'z
00'00s
|oo'ooo:ze
0o'000'9€
0o'000'se
AI
Il
se
AI
ll)
se
AI
Il)
ve
AI
II
te
A
Il)
0£
N
ll
Ieudeo ap Ilainiauo|
IIBInlauo aur
aeJapeysod ajqesinquieau
8UJ8|X9 UNpPuo Ulp aJejueuly no 8)93101q
UN18Jsue.) 2
soijgnd aesiulupe aje peyun eul unajsueu|
EAJ9ZaI Sp unpuog
Vezije.juao jeaua6 |na6nq unduioo aeo ajayaGnq aujurp auins ap ajunvajsue nuosu! as (,,
'VLON
Huapaoaud Jojue |nyuapaoxa up jejuzuij (|
l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 TA]
00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 MI
l00'0 00'0 lo0'o l00'0 l00'0 00'0 00'0 l00'0 Il]
se'ose'4z- 00'0 se'ose:/z- l00'0 l00'0 se'osezi- l00'0 00'000's4- |]
zp (Z:p4-LO:PI) (4(-)1191430/4(+)1N3039Xa
l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 A
l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 Il)
00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 Il]
l00'0 l00'0 l00'0 00'0 00'0 00'0 |oo'o l00'0 ]
Lb 9AN8z94
00'0 l00'o l00'0 l00'0 l00'0 l00'0 00'0 l00'0 N
00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l0o0'0 Il)
l00:0 00'0 000 l00'0 l00'0 Lat l00'0 l00'0
000 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 |
juaino jnue
0 U! aye/ednoel !s juapa9a1d ue ul ayenyoaje held
00'000's l00'0 00'000's l00'0 l00'0 l00'0 l00'0 00'000's A
l00'000's 00'0 00'000's 00'0 00'0 00'0 00'0 l00'000's Il]
00'000's 00'0 00'000's l00'0 l00'0 00'0 |oo'o 00'000's ]
E9'zoz'v l00'0 e9'zoz't l00'0 l00'0 l00'0 00'0 E9'zoz' |]
6€ BuJ9)u! IS auajxa aupaJ9 ap uesinquey
00'0 l00'0 00'0 l00'0 l00'0 [oo'o l00'0 l00'0 A
00'0 00'0 l00'0 00'0 [00'0 l00'0 00'0 l00'0 Il)
00'0 Joo'o l00'0 l00'0 l00'0 l00'0 00'0 l00'0 II
00'0 l00'0 00'0 l00'0 l00'0 [oo'o l00'0 l00'0 ]
8€ ayepiode unntunuduuj
00'000's l00'0 00'000's l00'0 l00'0 00'0 [ee l00'000's AI
00'000's l00'0 00'000's l00'0 l00'0 l00'0 l00'0 00'000's II
l00'000's 00'0 l00'000's 00'0 00'0 00'0 l00'0 00'000's |]
E9'zoz' 00'0 e9'zoz'! l00'0 l00'0 00'0 00'0 eo'zoz'v ]
1€ (6€+g£:p.) aeioueuj lungeado|
Judetul: Braila
Unitatea admi
nistrativ-teritoriala: Municipiul Braila
Institutia publica: MUNICIPIUL BRAILA
Anexa nr. :2,
la HCLM nr. 573
Our 16.10.2023
Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe,
pe titluri de cheltuieli, articole si alineate pe anul 2023
mii lei
Cod Prevederi anuale
Indicator Denumire indicatori Buget Influenta Buget
aprobat +I- rectificat
B A 1 2 3
SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE
000102 TOTAL VENITURI 1.066.796,75 103,03] 1.066.899,78
499002 VENITURI PROPRII 433.757,12 0,00 433.757,12
000202 |. VENITURI CURENTE 533.336,10 0,00 533.336,10)
000302 A. VENITURI FISCALE 428.681,80 0,00 428.681,80
000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 239.328,56 0,00 239.328,56
0000 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 523 36 D766 523,36
JURIDICE
0102 Impozit pe profit 523,36 0,00 523,36
010201 Impozit pe profit de la agenti economici 523,36] 0,00 523,36
000602 Aia, Mb, PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 238.805,20 0,00) 238.805.20
0302 Impozit pe venit 602,66) 0,00 602,66
030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 602,66] 0,00 602,66
0402 Cote si sume defalcate din impozitul pe venit 238.202,54 0,00 238.202,54
040201 Cote defalcate din impozitul pe venit 226.098,73 0,00 226.098,73
040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 7.276,00 0,00 7.276,00
040206 Sume repartizate pentru finantarea institutiilor de spectacole si concerte. 4.827,81 0,00 4.827,81
000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 59.876,03 0,00 59.876,03
0702 Impozite si taxe pe proprietate 59.876,03 0,00 59.876,03
070201 Impozit si taxa pe cladiri 42.147,91 0,00 42.147,91
07020101 Impozit pe cladiri de la persoane fizice 18.006,66 0,00 18.006,66
07020102 Impozit si taxa pe cladiri de la persoane juridice 24.141,25 0,00 24.141,25
070202 Impozit si taxa pe teren 12.484,32 0,00 12.484,32
07020201 Impozit pe terenuri de la persoane fizice 6.742,67 0,00 6.742,67
07020202 Impozit si taxa pe teren de la persoane juridice 5.709,37| 0,00 5.709,37
07020203 Impozitul pe terenul din extravilan 32,28 0,00 32,28
070203 Taxe judiciare de timbru si alte taxe de timbru 5.243,80) 0,00 5.243,80
001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 128.996,92 0,00 128.996,92
1102 Sume defalcate din TVA 101.434,00 0,00 101.434,00|
Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor
110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 95.831,00 0,00 95.831,00|
Bucuresti
110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 2.469,00 0,00 2.469,00
110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului 3.134,00 0.00 3.134,00
particular si a celui confesional
1502 Taxe pe servicii specifice 216,82 0,00 216,82
150201 Impozit pe spectacole 32,61 0,00 32,61
150250 Alte taxe pe servicii specifice 184,21 0,00 184,21
1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de 27.346,10 0,00 27.346,10
activitati
160202 Impozit pe mijloacele de transport 21.464,89 0,00 21.464,89)
Y
16020201 Impozit pe mijloacele de transport detinute de persoane fizice 16.005,06 0,00 16.005,06
16020202 Impozit pe mijloacele de transport detinute de persoane juridice 5.459,83] 0,00 5.459,83
160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 5.689,83 0,00 5.689,83
160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 191,38 0,00) 191,38
activitati
001102 A6. ALTE IMPOZITE SI TAXE FISCALE 480,29] 0,00 480,29
1802 Alte impozite si taxe fiscale 480,29 0,00 480,29
180250 Alte impozite si taxe 480,29] 0,00 480,29
001202 C. VENITURI NEFISCALE 104.654,30 0,00 104.654,30)
001302 C1. VENITURI DIN PROPRIETATE 19.768,47 0,00 19.768,47|
3002 Venituri din proprietate 19.768,47 0,00 19.768,47
300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 641,28 0,00 641,28
300205 Venituri din concesiuni si inchirieri 13.918,40| 0,00 13.918,40
30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 13.918,40 0,00 13.918,40
300208 Venituri din dividende 5.208,79 0,00 5.208,79
30020803 Pasa de la societatile si companiile nationale si societatile cu capital majoritar de 5.208,79 0.00 5.208,79
001402 C2. VANZARI DE BUNURI SI SERVICII 84.885,83 0,00 84.885,83
3302 Venituri din prestari de servicii si alte activitati 3.855,14 0,00] 3.855,14
330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 51,87 0,00 51,87
330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 5,20 0,00 5,20)
330213 Contributia de intretinere a persoanelor asistate 3.784,98 0,00 3.784,98
330227 Contributia lunara a parintilor pentru întretinerea copiilor în unitatile de protectie sociala 0,75 0,00 0,75
330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 12,34 0,00 12,34
3502 Amenzi, penalitati si confiscari 13.235,39 0,00! 13.235,39
350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 11.942,27| 0,00 11.942,27
35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 11.942,27| 0,00 11.942,27
350202 penalitati pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si 3.48 0,00) 348|
350250 Alte amenzi, penalitati si confiscari 1.289,64 0,00 1.289,64
3602 Diverse venituri 67.763,26 0,00 67.763,26|
360206 Taxe speciale 62.834,43 0,00 62.834,43
360250 Alte venituri 4.928,83 0,00 4.928,83
3702 Transferuri voluntare, altele decat subventiile 32,04 0,00 32,04
370201 Donatii si sponsorizari 5,45 0,00 5,45
370203 Varsaminte din sectiunea de functionar
[...]
Text extras automat din documentul oficial; în caz de diferențe, documentul original prevalează.