HCL 450/2024 Brăila adoptată

ROMÂNIA JUDEŢUL BRĂILA MUNICIPIUL BRĂILA CONSILIUL LOCAL MUNICIPAL BRĂILA HOTARAREA NR.A4A50 din 14.08.2024 Privind: Rectificarea bugetului general centralizat al municipiului Brăila, pe anul 2024. CONSILIUL LOCAL MUNICIPAL ERAIILA La iniţiativa Primarului Municipiului Brăila; Având în vedere referatul de aprobare al iniţiatorului, raportul de specialitate al Direcţiei Finanţelor Publice Locale, înregistrat cu nr. 220636/08.08.2024, precum şi avizul comisiei de specialitate nr. 1 din cadrul C.L.M. Brăila; Ţinând seama de prevederile art. 19 alin. (2) din Legea nr. 273/2006 privind finanţele publice locale, cu modificările şi completările ulterioare; În baza art. 129 alin. (2) lit. b) și alin. (4) lit. a) din O.U.G. nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; În temeiul art. 139 alin. (1) şi alin. (3) lit. a) coroborat cu art. 196 alin. (1) lit. a) din O.U.G. nr. 57/2019 privind Codul administrativ, cu modificările şi completările ulterioare; A OTLTA NA STIE: Art.1 Se aprobă rectificarea bugetului general centralizat al municipiului Brăila, pe anul 2024, conform anexelor, părţi integrante din prezenta hotărâre. Art.2 Prezenta hotărâre va fi dusă la îndeplinire de Primarul Municipiului Brăila, prin Direcţia Finanţelor Publice Locale, iar Secretarul General al Municipiului Brăila o va comunica celor interesaţi. PREȘEDINTE DE ŞEDINŢĂ, SARAFOLEAN COMAN A == 2 Ap PS | CONTRASEMNEAZĂ [ SECRETAR GENERAL, ION DRĂGAN / F-PO-09-02.01.05/rev.0 lo0'ova'e l00'0 0o0'ovs'e l00'0 l00'0 00'0 lo0'o l00'0be'€e A oo'szze lo0'0 lo0'szz'e l00'o l00'0 00'o l00'0 0o0'szz€ Il) 00'0+9'€ lo0'o l00'0.9'e l00'0 l00'0 l00'0 l00'0 00'0/9'e Il] l00'0os'e loo'o l00'00s'€e 00'0 l00'0 l00'0 l00'0 00'0os-e ] so 00'0be'e lo0'0 l00'0va'e lo0'0 l00'0 l00'o lo0'0 l00'0b8'e A 0o'szz'e lo0'0 l00'szz'e loo0'0 00'0 l00'0 l00'0 loo'szz'e Ul) 00'0L+9'e l00'0 00'0+'£ l00'0 lo0'0 00'0 l00'0 l00'0+9'e ]] loo'00s'e l00'0 o0'0os'e l00'0 l00'0 l00'0 l00'0 lo0'oos'e ] :2Je9 uip 'adipuun| aueosiad Lao) e| ap jeudeo uip un6yseo 1s jyoud 'uuaA ad uzoduuj z'e82'0e9 l00'0 vz'ea/'oes l00'0 00'0 l00'0 lo0'0 vz'e8z'oes NI 8b'04s'ezs l00'0 8y'o4s'ezs l00'o lo0'0 l00'0 l00'0 ev'0/s'ezs ll) LV 'vzz'90s l00'0 2v'zz'90s 00'0 l00'0 l00'0 l00'0 2v'vzz'90s ]] Ze'966'8et l00'0 Ze'966'8£ l00'0 l00'0 l00'0 l00'0 Ze'966'8ek | €o (94+L.1+0L+60+90+P0:p) aleosy unjuaA| 80'902:+z2 l00'0 80'90/'422 l00'0 l00'0 0/'eeo'ss so'czz'ze ce'6ve'vz9 AI Zs'zee'904 00'0 zs'zee'9o/ l00'0 l00'0 Sb'zas'/s os'bz:se /s'eos'z+9 ll) ov'vLu'z89 l00'0 ov'vu'z89 l00'0 l00'0 eL'62L'9s 6e'v9b've 80'29v'es ]] b9'sz/'96s l00'0 9'sz/:96s lo0'0 00'0 Z/'9zs'se 00'2s1'pe Z6'Lvo'vzs ] zo (24+E0:pi). atuaino unuuaA| Zv'zar'4s4 loo'z9'9++ zv'sza'e28 l00'0 l00'0 0/'eas'oe so'oze'vsi 1£'0/8'8e9 A 10'794'6k4 9o'csezii £/'Sb/'z98 l00'0 l00'0 Sb'ies'84 9 'szz'6bi Z.'696'be9 Il) 09'v60'pze se'/9b'801 Sv'z9s'ze6 l00'0 l00'0 EL 'see'9/ br'ze6'zei es'vezeLz Il] 4'4sz'096 l00'Poz'204 bz'96'290'4 9.'9s 00'0 76'8e6'£4 00'es'oeL 99'sev'e9e ] VO (EZ+07+6/+8/+70*P1) 1VLOL IINLINZA 1-9=8 2 S+b+E+2+1=9 E [4 £ H L 9 Y, (peos 8s) Jeo0| |nja6nq up je.aus6 («„9186nq aiqesinquweau sula)xa uudoud unuuaA muonqns !s judoid Jeo0| puei 1ZOZ uewunsa Al ye6Ânq |ejoL aul |EVoL aulaxa |s auJaţul uip jeGayui jnlugA uip Inefna po9 9702 ueuunsa Il UNI8Jsuei | JOJIinpuoy „ouunynuuniduu! | ayeyueuiy souqnd ayejueuiy aojqnd SZOZ uewunsă 1 Ina6na Iana Joluynusu! mana | J0nyusu! me6ng vZ0Z 1a6ng | 2707-S202 IINV NALNId IHVWILSă IS 7207 1NNV ad I1VIHOLIUaL-ALLVILSININOV IILVLINN 1V 1VăaNa9 1n1a9n8 Gr" 20 4/9 “1u W19H €l F "1uexsuy Jeg INIdI21unW) :elel1ONI8-AenSIulupe eoeyun eje.a :Inapnr loo'0 l00'0 l00'0 00'8z0's++ oo'zse'sii 0o0'6ss'pi 00'sL'ezi 00'ess'evi 00'4z8'+kL 00'Pev'oki l00'Sbr'8ri 00'o8s'eg 00'+9s'+9 l00'9s8'6s lo0'o£g'es 00'0 loo'o lo0'0 l00'0 bz'oe9'9e e'zoe'ere 2L'6vE'66z Ze'vzs'szz 00'o9b:z 00'0Lp'z o0'ose'z 00'o0e:z vz'o60'6Le Bb'zi/'sie 1L'699'10£ ze'za'zz l00'0 00'0 o0'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 0o'o l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 lo0'0 00'0 00'0 l00'0 l00'0 00'0 loo'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'8z0'91. oo'zse'si 00'ssstii l00'Sbi'ezi 00'ess'evr 00'448'Lti l00'Peb'oki 00'Sh'shi lo0'0ss'e9 00'+9s'+9 00'ese'6s 00'0€9'8s l00'0 0o0'o l00'0 l00'0 wz'oe9'9ie ev'zoe'ere 2L'6Le'66z Ze'vzs'szz 00'09y'z 00'o+p'z l00'ose'z 00'00€'z vz'060'6Le e'zi/'se 2L'699'+0£ ze'vza'zz l00'0 00'0 00'0 o0'o 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00:0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 loo'0 l00'0 l00'0 lo0'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 lo0'0 l00'0 l00'0 l00'0 lo0'0 lo0'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 lo0'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 000 00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lo0'0 lo0'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'g/0'9.+ oo'zse'sur oo'6ss'pi+ 00'sL'ezi 00'ess'err 00'448'+i 00'veb'obi 00'Sbb'8ti 00'o8s'e9 l00'+9s'+9 l00'ese'6s l00'0€9'ss l00'0 00'0 00'0 00'0 vz'oe9'9e ev'zoc'ere 2v'6Le'66z ze'vzs'szz 00'o9k'z 00'ovz 00'ose'z oo'0oe'z vz'060'6.e ew'ziz'se 21'699'+0€ ze' 28:22 Il) ZI AI Il) LL AI Ul) oL AI Il 60 AI II 80 AI Ul) 10 Al Il 90 uoWuas |s unung ad aje.aua6 axe) Is ajizodiul ay VAL uip ajeolejap auns (su'pielzi'pi) uouas !s unung ad axe) is ajizoduuj ayejaiudo.d ad axe) |s ajizoduuj leudeo uip un6pseo |s pyoud 'uaA ad ayizoduu! ay! usa ad |nuizoduui ajeolejap auuns 1s aJ09 |euos1ad |niuouuuzed uip aerjqouu J0jneyaudod jniaysue.j up ajinuuaA ad jnuzoduuj :a1e9 uip '8oizy aueosiad e| 9p jeudeo uip unâuseo 1s 'youd *puaA ad yzoduuj ss'/e'4z 6s'see'ge 69'0s/'884 vo'p9p've Ss'.6s'z 9'98z'e8 e6'60£'paz loo'o lo0'0 00'0 00'0 oo'zio'+ oo'eee 00's64 vo'se6 ve'zze'06 vo'za/z8, e6'698's41 ze'6z/'/s4 00'0z4 00's69 lo0'osg I00'009 l00'sgo'zz lo0'09/'92 lo0'oss'sz l00'000'sz l00'0Lt 00'sge 0o'sze lo0'00€ 000 l00'0 00'0 00'0 loo'4v9'9++ 99'csszu se'/9'801 lo0'04'204 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 ss'/1e'z 6s'see'se 69'0sz'881 vo'vur'si LZ's/s'ssi LE'954'164 e6'erozze 00'0 l00'0 l00'0 l00'0 oo'zio'+ lo0'see l00'se4 9's66 va'zz6'06. vo'za/'za. e6'688sz. ze'ez/'/s lo0'0z l00's69 l00'0s9 l00'009 00's90'/z 00'09+'9z 00'oss'sz l00'000:sz l00'0Lp 00'se l00'sze l00'00£ 00'0 l00'0 l00'0 00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 lo0'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'o l00'0 l00'0 00'0 00'0 00'0 00'0 000 l00'0 l00'0 l00'0 l00:0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'se 00'se 00'sz loo'sss'+z 00'6p6'0z l00'6sL'0z oz'zib'se l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l0/'eeo'6s Sb'zes's Ev'64L'9s Z/'9zs'8e lo0'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 00'zts94 99'esszii s8'/9'804 00'y/€'96 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 so'ezz'ze os'+bz'9e 68'9v've 00'/sL'e l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'o ss'zpe'z 6s'008'ge 69'szz's81 vo'606'z. ss'zvoz 9b'ez'e9 €/'/zz'o0vz l00'0 l00'0 l00'0 l00'0 oo'zio'+ oo'eee 00's64 v9's66 60'99.'6 60'sc6'se L6'Sbz'se 09'sbo'se loo'oz4 00'ss9 00'os9 l00'009 00'sso'zz 00'09.'92 00'oss'sz l00'000'sz 00'0+y 00's9e 00'sze l00'00€ l00'0 LE N II 02 AI Il 6L A II 8 Al Il) PA) AI II 9 Al Il) LdĂ A ves ap ina6nq ej ap muanans (zz+Lz:p1) muanans a1el9ueuy lunpeado jeudeo uip unyusA| aleosiyau uniuaA| 9|e9Sy axe) 1s ajjzoduul av! Wezijpn ea/ezuojne 'Jojununq eaezijn ad axe 39yj9ads oo'oze'zz 00'0+6'99 l00'ose'9s 0o'ess'.s l00'000'+ 00'000'+ 00'000'+ 00'000'+ 0.'069'8sz 98'9s/'z9z Sb'oLo'sz 9e'zoz'4uz 8/'Zbe'evz 04'169'Lez so'6vb'6.z 69'osz'uiz S'ece'8/9 Es'o6z'e/9 Z0'ss'444 6b'8s8'ove Zi 'zav'2s4 Z0'794'6Y4 09'Y60'pze ez'zoe'zoo'+ 00'0 lo0'0 loo'0 Zv'vos'zi 00'0z8'+z 00'piz+z 8'zsv'9y bz'6ss's4 bo'PbozL loo'o l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'zb9'344 99'es6zi! Sg'29p'804 l00'poz'z0+ 00'4v9'9. 99'esszir s8'z9v's0. 00'poz:z04 lo0'0 l00'0 00'0 00'0 00'zp9'91+4 99'ess'ziL s8'/9v'80, 00'Po4'204 00'0 lo0'0ze'z/ l00'0+6'99 00'ose'es o0'ess's 00'000'+ l00'000'+ l00'000'+ 00'000'+ l0L'069'8sz e8'9s. 292 Sb'oLo'sz 9e'zoz'ziz 9/'zbe'evz 04'+69'+£z so'6vv'6z s9'osz'z Sb'sab's64 6L'08z'984 Z6'+zo'9z8 6v'z9s'8b6 ZL'6z8'£4e £/'sv/'z98 Sb'z9s'ze6 loo'0 l00'0 00'0 Zb'osz 00'/9b'8e4 99'/6L'vet Z/'0z6'vsi vz'e9z'ee. bo'bbo'zL ez'900'0.4* l00'0 l00'0 l00'0 l00'o 00'0 00'0 l00'0 l00'0 00'o l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 9.'9s l00'0 00'0 00'0 9+'9s l00'0 00'0 (uleă) l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 0o'o l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 o0'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 oz'ziz'e Sb'e8c'0e eL'zes'6z 2v'4b8'8z l00'910'6y l00'064'4y 00'9'9 61'99/'9 0'e9s'0g Sv'9os'8/ ev'eLe'9 99'/88's/ 0/'eas'og Sb'es'8/ e. 'sce'94 9v'eav'68 00'0 l00'0 00'0 l00'0 l00'0zs'+2 l00'PL6'0z 00'pzL'0z 0z'/8e'se l00'se l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 bs'949'44 Ze'vi's4 2s'eLozz ss'9s0'19 LS'66L'p9 ve'09e'+9 2+'€00'6s Gw'se6'ss so'cov'zer 9.'96v'ze. pz'zzv've 00'ezb'244 so'oze'vsi 9'szz'6r. v/'ze6'zri 00'ves'oeL l00'0 l00'0 l00'0 00'0 00'49'944 9s'esszit se'zo'soL l00'y/e:96 00'0 o0'oze'z l00'06'99 l00'ose'ss 00'ess's 00'000'+ 00'000'+ 00'000'+ l00'000'+ 98'008'6+ V+'979'951 S/'v9'6r. bva'pog'4z zz'zzv'0€4 98'0vo'zz, ee'seeil so'grs'8o, oz'9is'zzs es's/z'o4s so'vez'e9 19'06L'ss4 1£'048'8£9 Z.'686'pe9 es'6zerz 99'ses'6ee 00'0 l00'0 l00'0 Zb'oszi l00'00€ l00'00£ Z8'8ze'9z vo'zos'+s vo'6o9zL 0£ AI Il) 62 Al II 87 A Il) IA AI II 92 N Il) sz AI Ul) LA N Il) ez N Il) [44 AI EM3Z8I Sp UNpuoj muoagns izueqoa AS |S unung |euosJad ap jainj|au9 (Sepi e! 9z:pi) ayueuno usinulau9 (Lb+Op+16+9E+S7:P1) 1VLOL - N3INLI3HO| aenjo8y8 Jole|d |nuoo ui an ej ap auuuud aungi esiulupe ale ej ap muanagns 00'0 l00'0 00'000's 00'000's l00'000's 00'000's 19'€be'e4 vs'so'44 es'obs'ov 6/'ebb'9si ge'61o'6 sa'ave'e z0'9.99 64'6bb'8 06'201'8 l06's/8'08 06'sov' 24 ob'9s/'/ vez 7 oz'669%L s9'cez'se S/'eob'o/z 00'vez's 00'p+'s l0o'286'+ loo'z44:v l00'0 00'0 l00'0 l00'0 00'000'e 00'000'2 l00'00s'4 l00'000'+ l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 000 l00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 lo0'o 00'0 loo'0 l00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 00'2b9'9.4 99'es6zL! se'/9v'so. lo0'voz'zo+ l00'0 l0o'0 00'0 00'0 l00'0 00'0 l00'000's l00'000's l00'000's l00'000's /9'Ebe'e4 bs's9p'i4 es'ovs'ior 6L'€vv'9s4 9£'6.0'6 se'ave'e zo'e198 6L'6vh'e 06'40L'pg 06's/8'0g 06'sop'44 lOb'9s4'b/ ve'zzv'z oz'669%1 c9'cez'se S/'eob'o/z 00'.ez's 00'pL's 00'z86'% 0o'zi4 00'2P9'9.+ 99'es6zi s9'/9'80. 00'oz'z04 00'000'e l00'000'2 00'00s'+ 00'000'+ l00'0 l00'0 00'o 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'o l00'0 l00'0 00'0 l00'0 00'0 l00'0 00'o 00'0 0o'0 l00'0 9.'9s 00'0 l00'0 l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'o l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 lo0'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'o 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 o0'0 00'0 l00'0 0o'o l00'0 l00'0 l00'0 l00'0 0o'sz 00'sz 0o'sz o8'ses'e! l00'see 00'/ze o0'z+€ l00'08z l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'296'1+4 00'4zz'L4 00'sst'i oo'eor'eL o0'/zs l00'96% 00'+9 00'££b l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 00'0 00'0 l00'000's l00'000's l00'000's 0o'000'$ 19'1se'19 bs'e./'6s es'090'06 66'pbz'67+ ge'/s1'e se'szo'e Zo'ov84 6/'9e'4 06'20L'+8 06's8'08 06'sop'z4 Oov'9s4'pz vezi z loz'669t1 S9'eez's6 6s'/be'o/z 00'vez's 00'PLL's l00'86'% 00'zi4't 00'29'9+ 99'eeezi se'29'804 l00'voz'z04 l00'000'€£ l00'000'z 00'00s'+ 00'000'+ se AI Il) 1€ AI II se AI II se N Ul) La AI Ul) ce TAU) II ayepiooe unnuinuduuj (6€+8£'p.) oreroueujj iunneado| lejideo ap Ijainl2u9 19Inau9 av e|el00s eJuajsIsV aeJapejsod ajqesinquieau 2U18)X8 UNPUOJ UIp aJejueuIj N9 819801 unejsue) av 'YLNIGaS aa Yezieuao |eaua6 jnjanq undwoo a/eo ajajaÂnq auiuip auins ap ajunuajsue.) nuosi S (e. :VLON nuapaoaud Jojue |nuapaoxa uip jeyueuij (| l00'0 00'0 lo0'0 S'bbo'zb- 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'000's l00'000's 00'000's 00'000's 0o'0 o0'0 lo0'0 000 l00'0 00'0 l00'0 00'0 l00'0 l00'0 0o'o l00'0 l00'0 00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 vS'Pbo'zb- l00'0 l00'0 00'0 l00'0 l00'0 l00'0 00'0 l00'0 00'000's 00'000's 00'000's l00'000's l00'0 J00'0 00'0 00'0 00'o l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'0 00'0 00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 l00'o 00'0 bs'wbs'si- l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 l00'0 00'0 00'0 000 l00'0 00'0 J00'0 l00'0 00'0 l00'0 l00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 l00'0 l00'0 00'0 00'0 l00'0 l00'0 000 l00'0 l00'o l00'0 00'0 l00'00s'9z- 00'0 lo0'0 l00'0 l00'0 l00'0 00'0 00'0 l00'0 00'000's 00'000's l00'000's l00'000's l00'0 l00'0 N Il [A AI II 6 A Ul) (z'pu-u0'P) (L(-)1191430/(+)1N3039Xa amazay yuauno jnue ui aje/adnoai 1S puapaoaud ue ul! aendaja Nejd BUI8]u! 1S Bu/8)x8 2jpao ap uesinquey Judetul: Braila Unitatea administrativ-teritoriala: Municipiul Braila Institutia publica: MUNICIPIUL BRAILA Anexa nr.2, la HCLM nr.7/4D oluu 4.04.4075 Bugetul local centralizat la venituri pe capitole si subcapitole si la cheltuieli pe capitole, subcapitole si paragrafe, pe titluri de cheltuieli, articole si alineate pe anul 2024 mii lei Bad Denumire indicatori Prevederi anuale indicator Buget Influenta Buget aprobat + |- rectificat B A 1 2 3 SECTIUNEA DE FUNCTIONARE + SECTIUNE DE DEZVOLTARE 000102 TOTAL VENITURI 863.435,66 0,00| 863.435,66 499002 VENITURI PROPRII 401.892,21 0,00| 401.892,21 000202 |. VENITURI CURENTE 524.041,92 0,00| 524.041,92] 000302 A. VENITURI FISCALE 438.996,32 0,00| 438.996,32 000402 A1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL 231.321,32) 0,00| 231.321,32 000502 A1.1. IMPOZIT PE VENIT, PROFIT SI CASTIGURI DIN CAPITAL DE LA PERSOANE 3.500,00) 0.00 3.500,00 JURIDICE 0102 Impozit pe profit 3.500,00 0,00 3.500,00 010201 Impozit pe profit de la agenti economici 3.500,00 0,00 3.500,00 000602 At 2. IMPOZIT PE VENIT, PROFIT, SI CASTIGURI DIN CAPITAL DE LA PERSOANE 227.821,32 0.00] 227.821,32 0302 Impozit pe venit 2.300,00 0,00 2.300,00 030218 Impozitul pe veniturile din transferul proprietatilor imobiliare din patrimoniul personal 2.300,00 0,00 2.300,00 0402 Cote si sume defalcate din impozitul pe venit 225.521,32 0,00| 225.521,32 040201 Cote defalcate din impozitul pe venit 217.982,32 0,00| 217.982,32 040205 Sume repartizate din Fondul la dispozitia Consiliului Judetean 7.539,00 0,00 7.539,00 000902 A3. IMPOZITE SI TAXE PE PROPRIETATE 58.630,00 0,00 58.630,00 0702 Impozite si taxe pe proprietate 58.630,00 0,00 58.630,00 070201 Impozit si taxa pe cladiri 42.500,00 0,00 42.500,00 07020101 Impozit pe cladiri de la persoane fizice 18.400,00| 0,00 18.400,00 07020102 Impozit si taxa pe cladiri de la persoane juridice 24.100,00 0,00 24.100,00 070202 Impozit si taxa pe teren 12.830,00 0,00 12.830,00 07020201 Impozit pe terenuri de la persoane fizice 6.700,00 0,00 6.700,00 07020202 Impozit si taxa pe teren de la persoane juridice 6.100,00 0,00 6.100,00 07020203 Impozitul pe terenul din extravilan 30,00 0,00 30,00 070203 Taxe judiciare de timbru si alte taxe de timbru 3.300,00! 0,00! 3.300,00 001002 A4. IMPOZITE SI TAXE PE BUNURI SI SERVICII 148.445,00| 0,00 148.445,00 1102 Sume defalcate din TVA 123.145,00 0,00| 123.145,00 Sume defalcate din taxa pe valoarea adaugata pentru finantarea cheltuielilor 110202 descentralizate la nivelul comunelor, oraselor, municipiilor, sectoarelor si Municipiului 105.218,00 0,00] 105.218,00 Bucuresti 110206 Sume defalcate din taxa pe valoarea adaugata pentru echilibrarea bugetelor locale 13.815,00 0,00 13.815,00 110209 Sume defalcate din taxa pe valoarea adaugata pentru finantarea invatamantului particular 4.112,00 0.00) 4.112,00 si a celui confesional 1502 Taxe pe servicii specifice 300,00 0,00 300,00 150201 Impozit pe spectacole 70,00 0,00 70,00 150250 Alte taxe pe servicii specifice 230,00 0,00 230,00 1602 Taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurarea de activitati 25.000,00 0,00 25.000,00| 160202 Impozit pe mijloacele de transport 20.200,00! 0,00 20.200,00 16020201 Impozit pe mijloacele de transport detinute de persoane fizice 14.500,00 0,00) 14.500,00 y 16020202 Impozit pe mijloacele de transport detinute de persoane juridice 5.700,00 0,00 5.700,00) 160203 Taxe si tarife pentru eliberarea de licente si autorizatii de functionare 4.500,00 0,00 4.500,00) 160250 Alte taxe pe utilizarea bunurilor, autorizarea utilizarii bunurilor sau pe desfasurare de 300,00 0.00 300,00 activitati 001102 A6. ALTE IMPOZITE SI TAXE FISCALE 600,00 0,00 600,00 1802 Alte impozite si taxe fiscale 600,00) 0,00 600,00 180250 Alte impozite si taxe 600,00] 0,00 600,00 001202 C. VENITURI NEFISCALE 85.045,60 0,00 85.045,60 001302 C1. VENITURI DIN PROPRIETATE 16.906,25 0,00 16.906,25 3002 Venituri din proprietate 16.906,25 0,00 16.906,25 300201 Varsaminte din profitul net al regiilor autonome, societatilor si companiilor nationale 750,00 0,00 750,00 300205 Venituri din concesiuni si inchirieri 9.500,00 0,00 9.500,00! 30020530 Alte venituri din concesiuni si inchirieri de catre institutiile publice 9.500,00 0,00 9.500,00 300208 Venituri din dividende 6.306,25) 0,00 6.306,25] 30020802 Venituri din dividende de la alti platitori 6.306,25 0,00 6.306,25] 300250 Alte venituri din proprietate 350,00 0,00 350,00 001402 C2. VANZARI DE BUNURI SI SERVICII 68.139,35 0,00 68.139,35 3302 Venituri din prestari de servicii si alte activitati 6.427,00! 0,00 6.427,00) 330210 Contributia parintilor sau sustinatorilor legali pentru intretinerea copiilor in crese 877,00 0,00 877,00 330212 Contributia persoanelor beneficiare ale cantinelor de ajutor social 20,00 0,00 20,00 330213 Contributia de intretinere a persoanelor asistate 5.500,00 0,00 5.500,00) 330228 Venituri din recuperarea cheltuielilor de judecata, imputatii si despagubiri 30,00 0,00 30,00) 3402 Venituri din taxe administrative, eliberari permise 738,00! 0,00 738,00 340250 Alte venituri din taxe administrative, eliberari permise 738,00 0,00 738,00 3502 Amenzi, penalitati si confiscari 13.730,00 0,00 13.730,00 350201 Venituri din amenzi si alte sanctiuni aplicate potrivit dispozitiilor legale 9.500,00 0,00 9.500,00 35020102 Venituri din amenzi si alte sanctiuni aplicate de catre alte institutii de specialitate 9.500,00 0,00 9.500,00 350202 Penalitati pentru nedepunerea sau depunerea cu intirziere a declaratiei de impozite si taxe 10,00 0,00 10,00 350250 Alte amenzi, penalitati si confiscari 4.220,00 0,00 4.220,00) 3602 Diverse venituri 47.244,00 0,00 47.244,00) 360206 Taxe speciale 41.400,00 0,00 41.400,00 360250 Alte venituri 5.844,00 0,00 5.844,00) 3702 Transferuri voluntare [...]